CapFriendly - NHL Salary Caps

FORWARDS (14 - $39,438,689)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Panarin, Artemi "A"	6 UFA	NMC	LW	NHL	29	14.3	$11,642,857$11,642,857$13,000,000$12,000,000NMC	$11,642,857$11,642,857$13,000,000$12,000,000NMC	$11,642,857$11,642,857$12,500,000$11,500,000NMC	$11,642,857$11,642,857$11,000,000$10,000,000NMC	$11,642,857$11,642,857$10,000,000$9,000,000NMC	$11,642,857$11,642,857$8,000,000$7,000,000NMC	UFA
Kreider, Chris "A"	7 UFA	NMC	LW	NHL	29	8.0	$6,500,000$6,500,000$10,000,000$8,000,000NMC	$6,500,000$6,500,000$9,500,000$6,000,000NMC	$6,500,000$6,500,000$6,000,000$5,000,000NMC	$6,500,000$6,500,000$5,000,000$2,000,000NMC	$6,500,000$6,500,000$5,000,000M-NTC, NMC	$6,500,000$6,500,000$5,000,000M-NTC, NMC	$6,500,000$6,500,000$5,000,000$1,000,000M-NTC, NMC
Zibanejad, Mika "A"	2 UFA	NMC	C	NHL	27	6.6	$5,350,000$5,350,000$5,150,000$2,500,000NMC	$5,350,000$5,350,000$4,750,000NMC	UFA
Strome, Ryan	2 UFA		C, RW	NHL	27	5.5	$4,500,000$4,500,000$4,000,000	$4,500,000$4,500,000$5,000,000	UFA
Buchnevich, Pavel	1 RFA		RW, LW	NHL	25	4.0	$3,250,000$3,250,000$3,500,000$500,000	RFA
Lemieux, Brendan	2 RFA		LW, RW	NHL	24	1.9	$1,550,000$1,550,000$1,450,000	$1,550,000$1,550,000$1,650,000	RFA
Kakko, Kaapo	2 RFA	ELC	RW	NHL	20	1.1	$925,000$3,575,000$925,000$2,650,000$92,500	$925,000$3,575,000$925,000$2,650,000$92,500	RFA
Lafrenière, Alexis	3 RFA	ELC	LW	NHL	19	1.1	$925,000$3,775,000$925,000$2,850,000$92,500	$925,000$3,775,000$925,000$2,850,000$92,500	$925,000$3,775,000$925,000$2,850,000$92,500	RFA
Chytil, Filip	1 RFA	ELC	C, LW	NHL	21	1.1	$894,166$1,244,166$832,500$350,000	RFA
Gauthier, Julien	1 RFA	ELC	RW	NHL	23	1.1	$863,333$1,163,333$832,500$300,000	RFA
Howden, Brett	1 RFA	ELC	C	NHL	22	1.1	$863,333$863,333$832,500	RFA
Rooney, Kevin	2 UFA		RW, C	NHL	27	0.9	$750,000$750,000$700,000	$750,000$750,000$800,000	UFA
Blackwell, Colin	2 UFA		C	NHL	27	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	UFA
Di Giuseppe, Phillip	1 UFA		LW	NHL	27	0.9	$700,000$700,000$700,000	UFA
TOTAL					24.8		$39,438,689$45,588,689$43,547,500$6,150,000$23,185,0003	$32,867,857$38,367,857$37,300,000$5,500,000$18,185,0003	$19,067,857$21,917,857$19,425,000$2,850,000$16,592,5002	$18,142,857$18,142,857$16,000,000$12,000,0002	$18,142,857$18,142,857$15,000,000$9,000,0003	$18,142,857$18,142,857$13,000,000$7,000,0003	$6,500,000$6,500,000$5,000,000$1,000,0002

DEFENSE (7 - $9,845,833)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Smith, Brendan	1 UFA	M-NTC	LD	NHL	32	5.3	$4,350,000$4,350,000$3,350,000$1,000,000M-NTC	UFA
Johnson, Jack	1 UFA		LD	NHL	34	1.4	$1,150,000$1,150,000$1,150,000	UFA
Miller, K'Andre	3 RFA	ELC	LD	NHL	21	1.1	$925,000$1,275,000$925,000$300,000$92,500	$925,000$1,275,000$925,000$350,000$92,500	$925,000$1,275,000$925,000$400,000$92,500	RFA
Lindgren, Ryan	1 RFA	ELC	LD	NHL	23	1.1	$925,000$1,100,000$925,000$212,500$92,500	RFA
Fox, Adam	2 RFA	ELC	RD	NHL	23	1.1	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	RFA
Hájek, Libor	1 RFA	ELC	LD	NHL	23	1.0	$833,333$894,166$832,500	RFA
Bitetto, Anthony	2 UFA		LD	NHL	30	0.9	$737,500$737,500$725,000	$737,500$737,500$750,000	UFA
TOTAL					26.6		$9,845,833$11,281,666$8,832,500$1,362,500$1,277,5001	$2,587,500$7,037,500$2,600,000$1,200,000$185,000	$925,000$4,525,000$925,000$400,000$92,500

GOALIES (2 - $3,350,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Georgiev, Alexandar	2 RFA		G	NHL	25	3.0	$2,425,000$2,425,000$2,200,000	$2,425,000$2,425,000$2,650,000	RFA
Shesterkin, Igor	1 RFA	ELC	G	NHL	25	1.1	$925,000$3,775,000$925,000$2,850,000$92,500	RFA
TOTAL					25.0		$3,350,000$6,200,000$3,125,000$2,850,000$92,500	$2,425,000$2,425,000$2,650,000

INJURED RESERVE (1 - $8,000,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Trouba, Jacob "A"	6 UFA	NMC	RD	IR	27	9.8	$8,000,000$8,000,000$10,000,000$8,000,000NMC	$8,000,000$8,000,000$8,000,000$6,000,000NMC	$8,000,000$8,000,000$6,000,000NMC	$8,000,000$8,000,000$8,000,000NMC	$8,000,000$8,000,000$6,000,000M-NTC	$8,000,000$8,000,000$6,000,000M-NTC	UFA
TOTAL					27.0		$8,000,000$8,000,000$10,000,000$8,000,0001	$8,000,000$8,000,000$8,000,000$6,000,0001	$8,000,000$8,000,000$6,000,0001	$8,000,000$8,000,000$8,000,0001	$8,000,000$8,000,000$6,000,0001	$8,000,000$8,000,000$6,000,0001

BUYOUT HISTORY (5)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Richards, Brad	UFA						$0$0$1,055,556	$0$0$1,055,556	$0$0$1,055,556	$0$0$1,055,556	$0$0$1,055,556	$0$0$1,055,556
Girardi, Dan	UFA						$1,111,111$0$1,111,111	$1,111,111$0$1,111,111	$1,111,111$0$1,111,111
Spooner, Ryan	UFA						$300,000$0$300,000
Shattenkirk, Kevin	UFA						$6,083,333$0$1,433,333	$1,433,333$0$1,433,333	$1,433,333$0$1,433,333
Lundqvist, Henrik	UFA						$5,500,000$0$1,500,000	$1,500,000$0$1,500,000
TOTAL							$12,994,444$5,400,000	$4,044,444$5,100,000	$2,544,444$3,600,000	$1,055,556	$1,055,556	$1,055,556

NON-ROSTER FORWARDS (10)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Barron, Morgan	3 RFA	ELC	C	Minor	22	1.1	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	RFA
Richards, Justin	2 RFA	ELC	C, RW	Minor	22	1.1	$925,000$1,425,000$925,000$500,000$92,500	$925,000$1,425,000$925,000$500,000$92,500	RFA
Kravtsov, Vitali	2 RFA	ELC	RW	Loan	21	1.1	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	RFA
Khodorenko, Patrick	3 RFA	ELC	C	Minor	22	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Rueschhoff, Austin	2 RFA	ELC	RW	Minor	23	1.0	$842,500$925,000$817,500$107,500$92,500	$842,500$925,000$867,500$57,500$92,500	RFA
Elmer, Jacob	2 RFA	ELC	RW	Minor	22	1.0	$809,166$925,000$792,500$132,500$92,500	$809,166$925,000$842,500$82,500$92,500	RFA
Ronning, Ty	1 RFA	ELC	RW	Minor	23	0.9	$750,833$750,833$770,000$70,000	RFA
Greco, Anthony	2 UFA		RW	Minor	27	0.9	$737,500$737,500$700,000	$737,500$737,500$775,000	UFA
Gettinger, Tim	1 RFA	ELC	LW, RW	Minor	22	0.9	$730,000$730,000$700,000	RFA
Fontaine, Gabriel	1 RFA		C	Minor	23	0.9	$700,000$700,000$700,000	RFA
TOTAL					22.7		$8,269,999$10,668,333$8,180,000$2,440,000$625,000	$6,089,166$8,487,500$6,185,000$2,340,000$555,000	$1,850,000$2,700,000$1,850,000$850,000$185,000

NON-ROSTER DEFENSE (6)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Rykov, Yegor	1 RFA	ELC	LD	Loan	23	1.1	$925,000$925,000$925,000$92,500	RFA
Robertson, Matthew	3 RFA	ELC	LD	Junior	19	1.0	$811,667$910,833$792,500$132,500$92,500	$811,667$910,833$842,500$132,500$92,500	$811,667$910,833$800,000$32,500	RFA
Reunanen, Tarmo	2 RFA	ELC	D	Minor	23	1.0	$809,167$925,000$792,500$132,500$92,500	$809,167$925,000$842,500$82,500$92,500	RFA
Geertsen, Mason	2 UFA		LD	Minor	25	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	UFA
Raddysh, Darren	1 RFA		RD	Minor	25	0.9	$700,000$700,000$700,000	RFA
Crawley, Brandon	1 RFA		D	Minor	24	0.9	$700,000$700,000$700,000	RFA
Schneider, Braden	4 RFA		RD	Minor	19	0.0		$925,000$1,325,000$925,000$400,000$92,500	$925,000$1,325,000$925,000$400,000$92,500	$925,000$1,325,000$925,000$400,000$92,500	RFA
TOTAL					23.2		$4,670,834$4,885,833$4,610,000$265,000$277,500	$3,270,834$3,885,833$3,360,000$615,000$277,500	$1,736,667$2,235,833$1,725,000$432,500$92,500	$925,000$1,325,000$925,000$400,000$92,500

NON-ROSTER GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Huska, Adam	1 RFA	ELC	G	Minor	23	1.1	$925,000$925,000$925,000$92,500	RFA
Wall, Tyler	2 RFA	ELC	G	Minor	23	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
TOTAL					23.0		$1,850,000$1,850,000$1,850,000$185,000	$925,000$925,000$925,000$92,500

NEW YORK RANGERS

PROJECTED CAP HIT : $76,773,901

PROJECTED CUSHION PENALTY : $3,698,987

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $1,027,111