CapFriendly - NHL Salary Caps

FORWARDS (14 - $37,243,333)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Hertl, Tomas "A"	8 UFA	NMC	C	NHL	29	9.9	$8,137,500$8,137,500$8,250,000$2,500,000NMC	$8,137,500$8,137,500$10,000,000$2,500,000NMC	$8,137,500$8,137,500$10,250,000$2,500,000NMC	$8,137,500$8,137,500$10,000,000$2,500,000M-NTC, NMC	$8,137,500$8,137,500$8,000,000$4,750,000M-NTC, NMC	$8,137,500$8,137,500$6,300,000$4,000,000M-NTC, NMC	$8,137,500$8,137,500$6,150,000$2,400,000M-NTC, NMC
Couture, Logan "C"	5 UFA	M-NTC	C	NHL	34	9.7	$8,000,000$8,000,000$8,000,000$4,000,000M-NTC	$8,000,000$8,000,000$8,000,000M-NTC	$8,000,000$8,000,000$7,000,000M-NTC	$8,000,000$8,000,000$7,000,000M-NTC	$8,000,000$8,000,000$6,000,000M-NTC	UFA
Labanc, Kevin	2 UFA		RW, LW	NHL	27	5.7	$4,725,000$4,725,000$5,875,000	$4,725,000$4,725,000$5,875,000	UFA
Johnsson, Andreas	1 UFA	M-NTC	LW, RW	NHL	28	4.1	$3,400,000$3,400,000$2,500,000$1,750,000M-NTC	UFA
Barabanov, Alexander	2 UFA	M-NTC	RW, LW	NHL	28	3.0	$2,500,000$2,500,000$2,500,000$1,000,000M-NTC	$2,500,000$2,500,000$2,500,000$500,000M-NTC	UFA
Lindblom, Oskar	2 UFA		LW	NHL	26	3.0	$2,500,000$2,500,000$2,500,000	$2,500,000$2,500,000$2,500,000	UFA
Sturm, Nico	3 UFA		C	NHL	27	2.4	$2,000,000$2,000,000$2,000,000	$2,000,000$2,000,000$2,000,000	$2,000,000$2,000,000$2,000,000	UFA
Lorentz, Steven	2 UFA		C, LW, RW	NHL	26	1.3	$1,050,000$1,050,000$950,000	$1,050,000$1,050,000$1,150,000	UFA
Gregor, Noah	1 RFA		LW, RW	NHL	24	1.2	$950,000$950,000$950,000	RFA
Kaut, Martin	1 RFA	ELC	RW	Emerg. Loan	23	1.0	$863,333$1,288,333$832,500$425,000	RFA
Peterson, Jacob	1 RFA	ELC	LW, C	Emerg. Loan	23	1.0	$842,500$925,000$842,500$82,500$92,500	RFA
Agozzino, Andrew	2 UFA		C, LW	NHL	32	0.9	$775,000$775,000$775,000	$775,000$775,000$775,000	UFA
Svechnikov, Evgeny	1 RFA		LW, RW	NHL	26	0.9	$750,000$750,000$750,000	RFA
Zetterlund, Fabian	1 RFA		RW	NHL	23	0.9	$750,000$750,000$750,000	RFA
TOTAL					26.9		$37,243,333$37,750,833$37,475,000$507,500$9,342,5004	$29,687,500$29,687,500$32,800,000$3,000,0003	$18,137,500$18,137,500$19,250,000$2,500,0002	$16,137,500$16,137,500$17,000,000$2,500,0003	$16,137,500$16,137,500$14,000,000$4,750,0003	$8,137,500$8,137,500$6,300,000$4,000,0002	$8,137,500$8,137,500$6,150,000$2,400,0002

DEFENSE (7 - $26,925,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Karlsson, Erik "A"	5 UFA	NMC	RD	NHL	32	13.9	$11,500,000$11,500,000$12,000,000$10,000,000NMC	$11,500,000$11,500,000$11,500,000$1,000,000NMC	$11,500,000$11,500,000$11,000,000$1,000,000NMC	$11,500,000$11,500,000$9,000,000$5,000,000NMC	$11,500,000$11,500,000$7,500,000$6,000,000NMC	UFA
Vlasic, Marc-Édouard	4 UFA	NMC	LD/RD	NHL	35	8.5	$7,000,000$7,000,000$7,250,000$2,250,000NMC	$7,000,000$7,000,000$7,250,000M-NTC	$7,000,000$7,000,000$7,000,000$2,500,000M-NTC	$7,000,000$7,000,000$5,500,000$2,000,000M-NTC	UFA
Ferraro, Mario	4 UFA		LD	NHL	24	3.9	$3,250,000$3,250,000$3,250,000$1,000,000	$3,250,000$3,250,000$3,250,000	$3,250,000$3,250,000$3,250,000	$3,250,000$3,250,000$3,250,000	UFA
Simek, Radim	2 UFA		LD/RD	NHL	30	2.7	$2,250,000$2,250,000$2,150,000$500,000	$2,250,000$2,250,000$1,950,000	UFA
Benning, Matthew	4 UFA		RD	NHL	28	1.5	$1,250,000$1,250,000$1,250,000	$1,250,000$1,250,000$1,250,000	$1,250,000$1,250,000$1,250,000	$1,250,000$1,250,000$1,250,000	UFA
Thrun, Henry	2 RFA	ELC	LD	NHL	22	1.1	$912,500$1,031,250$900,000$25,000$92,500	$912,500$1,031,250$925,000$212,500$92,500	10.2(c)
MacDonald, Jacob	2 UFA		LD/RD	NHL	30	0.9	$762,500$762,500$750,000	$762,500$762,500$775,000	UFA
TOTAL					28.7		$26,925,000$27,043,750$27,550,000$25,000$13,842,5002	$26,925,000$27,043,750$26,900,000$212,500$1,092,5002	$23,000,000$23,000,000$22,500,000$3,500,0002	$23,000,000$23,000,000$19,000,000$7,000,0002	$11,500,000$11,500,000$7,500,000$6,000,0001

GOALIES (2 - $5,000,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Kähkönen, Kaapo	2 UFA		G	NHL	26	3.3	$2,750,000$2,750,000$2,600,000	$2,750,000$2,750,000$2,900,000	UFA
Reimer, James	1 UFA	M-NTC	G	NHL	35	2.7	$2,250,000$2,250,000$2,750,000M-NTC	UFA
TOTAL					30.5		$5,000,000$5,000,000$5,350,0001	$2,750,000$2,750,000$2,900,000

INJURED RESERVE (2 - $3,500,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Kunin, Luke	2 RFA		RW, C	IR	25	3.3	$2,750,000$2,750,000$2,500,000	$2,750,000$2,750,000$3,000,000	RFA
Gadjovich, Jonah	1 RFA		LW, RW	IR	24	0.9	$750,000$750,000$750,000	RFA
TOTAL					24.5		$3,500,000$3,500,000$3,250,000	$2,750,000$2,750,000$3,000,000

LONG-TERM INJURED RESERVE (1 - $1,500,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Nutivaara, Markus Salary Relief: $1,500,000 P.Bonus Relief: $250,000	1 UFA		LD/RD	LTIR	28	1.8	$1,500,000$1,750,000$1,500,000$250,000	UFA
TOTAL					28.0		$1,500,000$1,750,000$1,500,000$250,000

NON-ROSTER FORWARDS (13)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Bordeleau, Thomas	2 RFA	ELC	C	Minor	21	1.1	$916,667$925,000$925,000$92,500	$916,667$925,000$925,000$92,500	10.2(c)
Eklund, William	3 RFA	ELC	C, LW	Minor	20	1.1	$894,167$1,744,167$925,000$850,000$92,500	$894,167$1,744,167$925,000$850,000$92,500	$894,167$1,744,167$832,500$850,000	RFA
Coe, Brandon	2 RFA	ELC	RW	Minor	21	1.0	$850,833$925,000$842,500$82,500$92,500	$850,833$925,000$867,500$57,500$92,500	RFA
Raska, Adam	2 RFA	ELC	LW, RW	Minor	21	1.0	$848,333$900,000$840,000$60,000$90,000	$848,333$900,000$865,000$35,000$90,000	RFA
Russell, Mitchell	3 RFA	ELC	RW, C	Minor	22	1.0	$836,667$836,667$820,000$70,000	$836,667$836,667$845,000$70,000	$836,667$836,667$845,000$70,000	RFA
Wiesblatt, Ozzy	3 RFA	ELC	RW	Minor	21	1.0	$835,833$863,333$842,500$82,500$92,500	$835,833$863,333$832,500	$835,833$863,333$832,500	RFA
Gushchin, Daniil	3 RFA	ELC	LW	Minor	21	1.0	$828,333$902,500$842,500$82,500$92,500	$828,333$902,500$867,500$82,500$92,500	$828,333$902,500$775,000$57,500	RFA
Robins, Tristen	3 RFA	ELC	C	Minor	21	1.0	$797,500$863,333$842,500$82,500$92,500	$797,500$863,333$775,000$57,500	$797,500$863,333$775,000$57,500	RFA
Hamaliuk, Dillon	2 RFA	ELC	LW	Minor	22	1.0	$789,167$905,000$750,000$132,500	$789,167$905,000$775,000$82,500	RFA
Suess, C.J.	1 UFA		LW	Minor	29	0.9	$775,000$775,000$775,000	UFA
Criscuolo, Kyle	1 UFA		C	Minor	30	0.9	$750,000$750,000$750,000	UFA
Viel, Jeffrey	1 UFA		LW	Minor	26	0.9	$750,000$750,000$750,000	UFA G6
Veronneau, Max	1 UFA		RW	Minor	27	0.9	$750,000$750,000$750,000	UFA
TOTAL					23.2		$10,622,500$11,890,000$10,655,000$1,372,500$715,000	$7,597,500$8,865,000$7,677,500$1,165,000$530,000	$4,192,500$5,210,000$4,060,000$965,000$70,000

NON-ROSTER DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Mukhamadullin, Shakir	3 RFA	ELC	LD	Minor	21	1.1	$894,167$1,294,167$925,000$400,000$92,500	$894,167$1,294,167$925,000$400,000$92,500	$894,167$1,294,167$832,500$400,000	RFA
Laroque, Gannon	3 RFA	ELC	RD	Junior	19	1.1	$867,500$925,000$867,500$57,500$92,500	$867,500$925,000$867,500$57,500$92,500	$867,500$925,000$867,500$57,500$92,500	RFA
Knyzhov, Nikolai	1 RFA		LD/RD	Minor	25	1.0	$850,000$850,000$850,000$100,000	RFA
Cicek, Nick	2 RFA	ELC	LD	Minor	22	1.0	$835,000$835,000$822,500$72,500	$835,000$835,000$847,500$72,500	RFA
Kniazev, Artemi	2 RFA	ELC	LD	Minor	22	1.0	$789,167$905,000$750,000$132,500	$789,167$905,000$775,000$82,500	RFA
Okhotiuk, Nikita	2 RFA	ELC	LD	Minor	22	1.0	$789,167$905,000$750,000$132,500	$789,167$905,000$775,000$82,500	RFA
Pouliot, Derrick	1 UFA		LD	Minor	29	0.9	$750,000$750,000$750,000	UFA
TOTAL					22.9		$5,775,001$6,464,167$5,715,000$722,500$357,500	$4,175,001$4,864,167$4,190,000$622,500$257,500	$1,761,667$2,219,167$1,700,000$457,500$92,500

NON-ROSTER GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Mäkiniemi, Eetu	1 RFA	ELC	G	Minor	23	1.1	$867,500$925,000$892,500$32,500$92,500	RFA
Mann, Strauss	1 RFA	ELC	G	Minor	24	1.0	$842,500$925,000$842,500$82,500$92,500	RFA
Dell, Aaron	1 UFA		G	Minor	33	0.9	$775,000$775,000$775,000	UFA
TOTAL					26.7		$2,485,000$2,625,000$2,510,000$115,000$185,000

SAN JOSE SHARKS

PROJECTED CAP HIT : $82,701,316

PROJECTED LTIR USED : $403,414

PROJECTED CAP SPACE : $0 ($202,098 )