BUFFALO SABRES

PROJECTED CAP HIT Tooltip : $78,004,167
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $3,495,833
CURRENT CAP SPACE Tooltip : $3,495,833
DEADLINE CAP SPACE Tooltip : $8,215,208
TODAYS CAP HIT Tooltip : $78,004,167
ROSTER SIZE: 21/23
CONTRACTS: 42/50
RESERVE LIST: 60/90
FORWARDS (12 - $51,850,000)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Eichel, Jack "C"6 UFACNHL24$10,000,000$10,000,000$10,000,000$7,500,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$7,500,000NMC$10,000,000$10,000,000$10,000,000NMC$10,000,000$10,000,000$10,000,000NMC$10,000,000$10,000,000$10,000,000NMC
UFA
Skinner, Jeff7 UFANMCLW, RWNHL28$9,000,000$9,000,000$10,000,000$7,500,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000$7,500,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$7,000,000NMC$9,000,000$9,000,000$5,000,000NMC
Hall, Taylor1 UFANMCLWNHL29$8,000,000$8,000,000$8,000,000$1,000,000NMC
UFA
Okposo, Kyle3 UFAM-NTCRWNHL32$6,000,000$6,000,000$6,000,000$3,000,000M-NTC$6,000,000$6,000,000$4,000,000$2,000,000M-NTC$6,000,000$6,000,000$4,000,000M-NTC
UFA
Reinhart, Sam1 RFARW, CNHL25$5,200,000$5,200,000$5,200,000
Arbitration EligibleRFA
Staal, Eric1 UFAM-NTCCNHL36$3,250,000$3,250,000$3,000,000M-NTC
UFA
Olofsson, Victor2 RFALW, RWNHL25$3,050,000$3,050,000$2,850,000$3,050,000$3,050,000$3,250,000
Arbitration EligibleRFA
Eakin, Cody2 UFACNHL29$2,250,000$2,250,000$2,000,000$2,250,000$2,250,000$2,500,000
UFA
Girgensons, Zemgus3 UFAC, LWNHL26$2,200,000$2,200,000$2,000,000$2,200,000$2,200,000$2,200,000$2,200,000$2,200,000$2,400,000
UFA
Thompson, Tage3 RFAC, RWNHL23$1,400,000$1,400,000$1,200,000$1,400,000$1,400,000$1,400,000$1,400,000$1,400,000$1,600,000
RFA
Lazar, Curtis2 UFAC, RWNHL25$800,000$800,000$800,000$800,000$800,000$800,000
UFA
Rieder, Tobias1 UFARW, LWNHL27$700,000$700,000$700,000
UFA
TOTAL27.4$51,850,000$51,850,000$51,750,000$19,000,0004$34,700,000$34,700,000$34,150,000$2,000,0002$28,600,000$28,600,000$28,000,000$15,000,0003$19,000,000$19,000,000$20,000,0002$19,000,000$19,000,000$20,000,0002$19,000,000$19,000,000$17,000,0002$9,000,000$9,000,000$5,000,0001
DEFENSE (7 - $18,525,000)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Ristolainen, Rasmus2 UFARDNHL26$5,400,000$5,400,000$5,400,000$1,000,000$5,400,000$5,400,000$5,400,000
UFA
Miller, Colin2 UFARDNHL28$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000
UFA
Montour, Brandon1 UFARDNHL26$3,850,000$3,850,000$3,850,000
UFA
McCabe, Jake "A"1 UFALDNHL27$2,850,000$2,850,000$2,800,000
UFA
Dahlin, Rasmus1 RFAELCPerformance Bonuses Waivers ExemptLDNHL20$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Jokiharju, Henri1 RFAELCPerformance Bonuses Waivers ExemptRDNHL21$925,000$1,279,166$925,000$637,500$92,500
RFA
Irwin, Matt1 UFARDNHL33$700,000$700,000$700,000
UFA
Pilut, Lawrence RFA Waivers ExemptLDNHL24
Arbitration EligibleRFA
TOTAL25.9$18,525,000$21,729,166$18,475,000$3,487,500$1,185,000$9,275,000$9,275,000$9,275,000
GOALIES (2 - $5,350,000)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Hutton, Carter1 UFAGNHL34$2,750,000$2,750,000$2,750,000
UFA
Ullmark, Linus1 UFAGNHL27$2,600,000$2,600,000$2,600,000
UFA
TOTAL30.5$5,350,000$5,350,000$5,350,000
BUYOUT HISTORY (2)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Ehrhoff, Christian UFA$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143
Hodgson, Cody UFA$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667
TOTAL$791,667$1,648,810$791,667$1,648,810$791,667$1,648,810$857,143$857,143$857,143$857,143
NON-ROSTER FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Biro, Brandon2 RFAELC Waivers ExemptLWMinor22$925,000$1,350,000$925,000$92,500$925,000$1,350,000$925,000$850,000$92,500
RFA
Quinn, Jack3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptRWMinor19$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Ruotsalainen, Arttu2 RFAELC Waivers ExemptC, LWLoan23$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Cozens, Dylan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,167$1,744,167$925,000$850,000$92,500$894,167$1,744,167$925,000$850,000$92,500$894,167$1,744,167$832,500$850,000
RFA
Asplund, Rasmus1 RFAELC Waivers ExemptC, LWLoan22$845,000$925,000$925,000$92,500
RFA
Murray, Brett2 RFAELC Waivers ExemptLWMinor22$775,000$775,000$750,000$50,000$775,000$775,000$800,000$50,000
RFA
Pekar, Matej3 RFAELCPerformance Bonuses Waivers ExemptC, RWLoan20$764,167$913,333$792,500$182,500$92,500$764,167$913,333$750,000$132,500$764,167$913,333$750,000$132,500
RFA
Oglevie, Andrew2 UFA Waivers ExemptCMinor25$750,000$750,000$700,000$750,000$750,000$800,000
UFA
DiPietro, Dawson1 RFAELC Waivers ExemptCMinor25$750,000$750,000$750,000$50,000
RFA
Fogarty, Steven1 UFAC, RWMinor27$700,000$700,000$700,000
UFA
Dea, Jean-S├ębastien1 UFACMinor26$700,000$700,000$700,000
UFA
Smith, C.J.1 RFALWMinor26$700,000$700,000$700,000
Arbitration EligibleRFA
Mittelstadt, Casey RFA Waivers ExemptCMinor22
10.2(c)
TOTAL23.0$9,653,334$12,007,500$9,717,500$1,882,500$655,000$5,958,334$8,232,500$6,050,000$2,682,500$420,000$2,583,334$4,432,500$2,507,500$1,832,500$92,500
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Samuelsson, Mattias3 RFAELC Waivers ExemptLDMinor20$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Bryson, Jacob2 RFAELC Waivers ExemptLDMinor23$889,166$925,000$925,000$92,500$889,166$925,000$925,000$92,500
RFA
Borgen, William1 RFAELC Waivers ExemptRDMinor23$864,166$925,000$925,000$92,500
RFA
Fitzgerald, Casey1 RFAELC Waivers ExemptRDMinor23$858,750$925,000$925,000$92,500
RFA
Laaksonen, Oskari3 RFAELCPerformance Bonuses Waivers ExemptRDLoan21$853,333$925,000$792,500$132,500$92,500$853,333$925,000$842,500$82,500$92,500$853,333$925,000$925,000$92,500
RFA
Nelson, Casey1 UFARDMinor28$700,000$700,000$700,000
UFA
Davidson, Brandon1 UFALDMinor29$700,000$700,000$700,000
UFA
TOTAL23.9$5,790,415$6,025,000$5,892,500$132,500$462,500$2,667,499$2,775,000$2,692,500$82,500$277,500$1,778,333$1,850,000$1,850,000$185,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Luukkonen, Ukko-Pekka2 RFAELCPerformance Bonuses Waivers ExemptGLoan21$778,333$910,833$792,500$132,500$92,500$778,333$910,833$750,000$82,500
RFA
Tokarski, Dustin2 UFAGMinor31$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Johansson, Jonas1 RFA Waivers ExemptGLoan25$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL25.7$2,203,333$2,335,833$2,192,500$132,500$92,500$1,503,333$1,635,833$1,500,000$82,500
Powered by https://www.capfriendly.com