CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $80,489,166
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $1,010,834
CURRENT CAP SPACE Tooltip : $1,010,834
DEADLINE CAP SPACE Tooltip : $2,375,460
TODAYS CAP HIT Tooltip : $80,489,166
ROSTER SIZE: 21/23
CONTRACTS: 42/50
RESERVE LIST: 65/90
FORWARDS (13 - $46,728,333)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Tkachuk, Matthew2 RFALW, RWNHL22$7,000,000$7,000,000$7,000,000$3,500,000$7,000,000$7,000,000$9,000,000
Arbitration EligibleRFA
Gaudreau, Johnny2 UFALWNHL27$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000M-NTC
UFA
Monahan, Sean "A"3 UFAM-NTCCNHL26$6,375,000$6,375,000$6,000,000$3,500,000M-NTC$6,375,000$6,375,000$6,125,000M-NTC$6,375,000$6,375,000$6,000,000M-NTC
UFA
Backlund, Mikael "A"4 UFANTCCNHL31$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000M-NTC$5,350,000$5,350,000$5,350,000M-NTC$5,350,000$5,350,000$5,350,000M-NTC
UFA
Lucic, Milan3 UFARSNMCLWNHL32$5,250,000$5,250,000$3,500,000$2,625,000NMC$5,250,000$5,250,000$4,375,000$2,187,500M-NTC, NMC$5,250,000$5,250,000$3,500,000$2,625,000M-NTC, NMC
UFA
Lindholm, Elias4 UFARW, CNHL25$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Ryan, Derek1 UFACNHL33$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam1 RFAC, LWNHL24$2,550,000$2,550,000$2,550,000
Arbitration EligibleRFA
Mangiapane, Andrew2 RFALW, RWNHL24$2,425,000$2,425,000$2,400,000$2,425,000$2,425,000$2,450,000
Arbitration EligibleRFA
Leivo, Josh1 UFARW, LWNHL27$875,000$875,000$875,000
UFA
Dubé, Dillon1 RFAELCPerformance Bonuses Waivers ExemptRW, LWNHL22$778,333$910,833$800,000$32,500
RFA
Nordström, Joakim1 UFALWNHL28$700,000$700,000$700,000
UFA
Simon, Dominik1 RFARW, LWNHL26$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL26.7$46,728,333$46,860,833$42,350,000$32,500$13,125,0003$38,000,000$38,000,000$39,775,000$2,187,5005$21,825,000$21,825,000$18,450,000$2,625,0004$10,200,000$10,200,000$10,200,0001
DEFENSE (6 - $22,344,166)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Giordano, Mark "C"2 UFAM-NTCLDNHL37$6,750,000$6,750,000$6,750,000M-NTC$6,750,000$6,750,000$6,750,000M-NTC
UFA
Hanifin, Noah4 UFALDNHL23$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000M-NTC$4,950,000$4,950,000$4,950,000M-NTC
UFA
Andersson, Rasmus6 UFARDNHL24$4,550,000$4,550,000$5,050,000$4,550,000$4,550,000$4,050,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000M-NTC$4,550,000$4,550,000$4,550,000M-NTC
UFA
Tanev, Christopher4 UFAM-NTCRDNHL30$4,500,000$4,500,000$3,500,000M-NTC$4,500,000$4,500,000$5,500,000M-NTC$4,500,000$4,500,000$4,500,000M-NTC$4,500,000$4,500,000$4,500,000M-NTC
UFA
Välimäki, Juuso1 RFAELCPerformance Bonuses Waivers ExemptLDCOVID Loan22$894,166$1,319,166$832,500$425,000
10.2(c)
Nesterov, Nikita1 UFALDNHL27$700,000$700,000$700,000
UFA
Kylington, Oliver RFALDNHL23
RFA
TOTAL27.2$22,344,166$22,769,166$21,782,500$425,0002$20,750,000$20,750,000$21,250,0002$14,000,000$14,000,000$14,000,0002$14,000,000$14,000,000$14,000,0002$4,550,000$4,550,000$4,550,0001$4,550,000$4,550,000$4,550,0001
GOALIES (2 - $8,750,000)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Markström, Jacob6 UFANMCGNHL30$6,000,000$6,000,000$4,000,000NMC$6,000,000$6,000,000$4,000,000NMC$6,000,000$6,000,000$8,000,000NMC$6,000,000$6,000,000$8,000,000NMC$6,000,000$6,000,000$6,000,000$2,500,000NMC$6,000,000$6,000,000$6,000,000$2,500,000NMC
UFA
Rittich, David1 UFAGNHL28$2,750,000$2,750,000$2,750,000
UFA
TOTAL29.0$8,750,000$8,750,000$6,750,0001$6,000,000$6,000,000$4,000,0001$6,000,000$6,000,000$8,000,0001$6,000,000$6,000,000$8,000,0001$6,000,000$6,000,000$6,000,000$2,500,0001$6,000,000$6,000,000$6,000,000$2,500,0001
BUYOUT HISTORY (2)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000
Stone, Michael UFA$1,166,667$0$1,166,667
TOTAL$2,666,667$2,666,667$1,500,000$1,500,000
NON-ROSTER FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Emilio Pettersen, Mathias3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$903,333$925,000$892,500$32,500$92,500$903,333$925,000$892,500$32,500$92,500$903,333$925,000$925,000$92,500
RFA
Pelletier, Jakob3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,167$894,167$925,000$92,500$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Philp, Luke1 RFAELCPerformance Bonuses Waivers ExemptCMinor25$817,500$925,000$842,500$82,500$92,500
RFA
Tuulola, Eetu2 RFAELCPerformance Bonuses Waivers ExemptRWLoan22$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Ruzicka, Adam2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor21$801,666$850,000$785,000$65,000$85,000$801,666$850,000$835,000$15,000$85,000
RFA
Pospisil, Martin2 RFAELCPerformance Bonuses Waivers ExemptRWLoan21$796,667$810,000$780,000$20,000$80,000$796,667$810,000$830,000$80,000
RFA
Zavgorodny, Dmitri3 RFAELC Waivers ExemptCLoan20$780,000$780,000$770,000$70,000$780,000$780,000$820,000$70,000$780,000$780,000$750,000
RFA
Phillips, Matthew1 RFAELC Waivers ExemptCMinor22$733,333$750,000$700,000
RFA
Froese, Byron2 UFACMinor29$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Robinson, Buddy1 UFARWMinor29$700,000$700,000$700,000
UFA
Rinaldo, Zac1 UFALWMinor30$700,000$700,000$700,000
UFA
Gawdin, Glenn1 RFA Waivers ExemptC, RWLoan23$700,000$700,000$700,000
RFA
Kirkland, Justin1 RFALW, RWMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL23.5$10,060,833$10,384,167$9,987,500$332,500$605,000$5,710,000$5,909,167$5,895,000$130,000$512,500$2,577,500$2,599,167$2,507,500$92,500
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Lerby, Carl-Johan1 RFAELC Waivers ExemptLDLoan23$925,000$925,000$925,000$92,500
RFA
Yelesin, Alexander1 RFAELCPerformance Bonuses Waivers ExemptRDMinor24$925,000$1,350,000$925,000$425,000$92,500
RFA
Mackey, Connor1 RFAELCPerformance Bonuses Waivers ExemptLDMinor24$925,000$1,350,000$925,000$425,000$92,500
RFA
Kinnvall, Johannes2 RFAELC Waivers ExemptRDLoan23$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Poolman, Colton1 RFAELCPerformance Bonuses Waivers ExemptLDMinor24$842,500$925,000$842,500$82,500$92,500
RFA
Petrovic, Alex1 UFARDMinor28$700,000$700,000$700,000
UFA
TOTAL24.3$5,242,500$6,175,000$5,242,500$932,500$462,500$925,000$925,000$925,000$92,500
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Wolf, Dustin3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior19$815,833$827,500$780,000$20,000$80,000$815,833$827,500$832,500$82,500$815,833$827,500$835,000$15,000$85,000
RFA
Parsons, Tyler1 RFA Waivers ExemptGMinor23$735,000$735,000$735,000
RFA
Domingue, Louis1 UFAGMinor28$700,000$700,000$700,000
UFA
Zagidulin, Artyom1 RFA Waivers ExemptGLoan25$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL23.8$2,950,833$2,962,500$2,915,000$20,000$80,000$815,833$827,500$832,500$82,500$815,833$827,500$835,000$15,000$85,000
Powered by https://www.capfriendly.com