TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $60,945,834
PROJECTED CAP SPACE : $12,054,166
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $12,054,166
DEADLINE CAP SPACE : $54,243,747
TODAYS CAP HIT : $60,945,834
ROSTER SIZE: 19/23
CONTRACTS: 37/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (14 - $35,662,501)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Horton, NathanM-NTCNMCRWIR 31$5,300,000$6,000,000Modified NTC, NMC$5,300,000$4,500,000Modified NTC, NMC$5,300,000$3,600,000Modified NTC, NMC
UFA
Lupul, JoffreyM-NTCLW, RWIR 33$5,250,000$3,750,000Modified NTC
UFA
Kadri, NazemCNHL26$4,500,000$5,000,000$2,000,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,000,000$2,000,000Modified NTC$4,500,000$4,000,000$2,000,000Modified NTC
UFA
Van Riemsdyk, JamesM-NTCLWNHL28$4,250,000$5,000,000Modified NTC
UFA
Bozak, Tyler "A"M-NTCCNHL31$4,200,000$4,000,000$2,000,000Modified NTC
UFA
Komarov, Leo "A"C, LWNHL30$2,950,000$2,950,000
UFA
Martin, MattLW, RWNHL28$2,500,000$2,500,000$1,500,000$2,500,000$2,250,000$1,500,000$2,500,000$1,750,000$1,000,000
UFA
Fehr, EricC, RWNHL31$2,000,000$2,000,000
UFA
Matthews, AustonELC CNHL19$925,000$925,000$2,850,000$92,500$925,000$925,000$2,850,000$92,500
RFA
Nylander, WilliamELC C, RWNHL21$894,167$832,500$850,000
RFA
Marner, MitchellELC C, RWNHL20$894,167$925,000$850,000$92,500$894,167$832,500$850,000
RFA
Soshnikov, NikitaELC RWNHL23$736,667$800,000$125,000$92,500
RFA
Smith, BenRW, CNHL28$650,000$650,000
UFA
Leivo, JoshLWNHL24$612,500$650,000
RFA
Brown, ConnorRWNHL23
RFA
Hyman, ZachC, RW, LWNHL24
RFA
Boyle, BrianC, LWNHL32
UFA
DEFENSE (6 - $17,000,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Rielly, Morgan "A"DNHL23$5,000,000$5,000,000$2,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$2,000,000Modified NTC
UFA
Zaitsev, NikitaDNHL25$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$3,000,000$4,500,000$4,500,000$3,000,000Modified NTC$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$2,000,000Modified NTC
Gardiner, JakeDNHL26$4,050,000$4,050,000$4,050,000$4,050,000$400,000
UFA
Marchenko, AlexeyDNHL25$1,450,000$1,600,000$100,000
RFA
Marincin, MartinDNHL25$1,250,000$1,300,000
RFA
Carrick, ConnorDNHL23$750,000$850,000
RFA
Hunwick, Matt "A"DNHL32
UFA
Polak, RomanDNHL31
UFA
GOALTENDERS (1 - $5,000,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Andersen, FrederikM-NTCGNHL27$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,000,000Modified NTC$5,000,000$5,000,000$4,000,000Modified NTC
UFA
McElhinney, CurtisGNHL34
UFA
RETAINED SALARY TRANSACTIONS (1)2017-182018-192019-202020-212021-222022-232023-24
Kessel, Phil$1,200,000$1,350,000$1,200,000$1,050,000$1,200,000$1,050,000$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Gleason, Tim$1,333,333$1,333,333
Grabovski, Mikhail$0$1,791,667$0$1,791,667$0$1,791,667$0$1,791,667
Cowen, Jared$750,000$750,000

Statistics

ROSTER SIZE 21964311
STANDARD PLAYER CONTRACTS 3718114311
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $60,945,834$33,869,167$28,000,000$20,200,000$15,200,000$4,500,000$4,500,000
PROJECTED CAP SPACE $12,054,166$39,130,833$45,000,000$52,800,000$57,800,000$68,500,000$68,500,000
CURRENT CAP SPACE $12,054,166------
DEADLINE CAP SPACE $54,243,747------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $62,157,500$33,349,167$26,141,667$20,291,667$13,500,000$4,500,000$4,500,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $4,675,000$3,700,000$0$0$0$0$0
RETAINED SALARY REMAINING 2222233
NON-ROSTER PLAYERS (16)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Moore, TrevorELC LW, CMinor22$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500
RFA
Kaskisuo, KasimirELC GMinor23$925,000$70,000$850,000$92,500
RFA
Aaltonen, MiroELC C, LW, RWMinor23$925,000$70,000$850,000$92,500
RFA
Grundström, CarlELC LWMinor19$925,000$70,000$92,500$925,000$70,000$92,500$925,000$70,000$92,500
RFA
Rosén, CalleELC DMinor23$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500
RFA
Borgman, AndreasELC DMinor21$925,000$70,000$850,000$92,500$925,000$70,000$850,000$92,500
RFA
Dermott, TravisELC DMinor20$863,333$70,000$92,500$863,333$70,000$863,333$70,000
RFA
Gauthier, FrederikELC CMinor22$863,333$70,000
RFA
Kapanen, KasperiELC RWMinor20$863,333$70,000$863,333$70,000
RFA
Rychel, KerbyELCLWMinor22$863,333$70,000$350,000
RFA
Bracco, JeremyELC RWMinor20$842,500$70,000$82,500$92,500$842,500$70,000$82,500$92,500$842,500$70,000$82,500$92,500
RFA
Valiev, RinatELC DMinor22$778,333$70,000$82,500
RFA
Johnsson, AndreasELC LWMinor22$750,833$70,000$82,500$92,500
RFA
Nielsen, AndrewELC DMinor20$697,500$70,000$257,500$92,500$697,500$70,000$232,500$697,500$70,000$182,500
RFA
Lindberg, TobiasELC LWMinor21$693,333$70,000$115,000$85,000
RFA
Timashov, DmytroELC LWMinor20$693,333$70,000$190,000$80,000$693,333$70,000$165,000$693,333$70,000$70,000
RFA
Greening, ColinLWMinor31
UFA
Michalek, MilanLW, RWMinor32
UFA
Bibeau, Antoine GMinor23
RFA
Leipsic, BrendanLWMinor23
RFA
Campbell, AndrewDMinor29
UFA
Griffith, SethRW, CMinor24
RFA
Kalinin, SergeiRWMinor26
RFA
Holl, Justin DMinor25
RFA
Laich, BrooksC, LWMinor33
UFA
Oleksy, SteveDMinor31
UFA
Sparks, GarretGMinor23
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction