RECALLS & REASSIGNMENTS | |
---|---|
Minors | |
Minors | |
Minors | |
NHL | |
NHL | |
Minors | |
Emerg. Loan | |
Minors | |
Minors | |
Emerg. Loan | |
All |
INJURIES | |
---|---|
Ankle (Unk) - Jan. 22 | |
Concussion (Unk) - Jan. 17 | |
Cleared - Jan. 14 | |
Cleared - Jan. 12 | |
Back (Unk) - Jan. 10 | |
Lower Body (Day to day) - Jan. 6 | |
Lower Body (Unk) - Jan. 3 | |
Undisclosed (Day to day) - Dec. 30 | |
Undisclosed (Unk) - Dec. 29 | |
Cleared - Dec. 23 | |
All |
FORWARDS (12 - $35,866,666) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Kane, Patrick "A" | NMC | RW | NHL | Draft | 34 | 12.7 | $10,500,000 | UFA | |||||
Toews, Jonathan "C" | NMC | C | NHL | Draft | 34 | 12.7 | $10,500,000 | UFA | |||||
Athanasiou, Andreas | LW, RW | NHL | Signed | 28 | 3.6 | $3,000,000 | UFA | ||||||
Domi, Max | C, LW | NHL | Signed | 27 | 3.6 | $3,000,000 | UFA | ||||||
Dickinson, Jason | C, LW | NHL | Trade | 27 | 3.2 | $2,650,000 | $2,650,000 | UFA | |||||
Blackwell, Colin | C, RW | NHL | Signed | 29 | 1.5 | $1,200,000 | $1,200,000 | UFA | |||||
Lafferty, Sam | RW, C, LW | NHL | Trade | 27 | 1.4 | $1,150,000 | $1,150,000 | UFA | |||||
Entwistle, Mackenzie | LW, C | NHL | Trade | 23 | 1.0 | $800,000 | $800,000 | ||||||
Johnson, Reese | RW, C | NHL | Signed | 24 | 1.0 | $800,000 | $800,000 | ||||||
Katchouk, Boris | LW | NHL | Trade | 24 | 0.9 | $758,333 | $758,333 | ||||||
Raddysh, Taylor | RW | NHL | Trade | 24 | 0.9 | $758,333 | $758,333 | ||||||
Kurashev, Philipp | LW, C, RW | NHL | Draft | 23 | 0.9 | $750,000 | |||||||
TOTAL | 27.0 | 43.5 | $35,866,666 | $8,116,666 | |||||||||
DEFENSE (6 - $21,125,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Jones, Seth "A" | NMC | RD | NHL | Trade | 28 | 11.5 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | |
Murphy, Connor "A" | M-NTC | RD | NHL | Trade | 29 | 5.3 | $4,400,000 | $4,400,000 | $4,400,000 | $4,400,000 | UFA | ||
McCabe, Jake | M-NTC | LD/RD | NHL | Signed | 29 | 4.8 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
Jones, Caleb | LD/RD | NHL | Trade | 25 | 1.6 | $1,350,000 | |||||||
Johnson, Jack | 35+ | LD | NHL | Signed | 36 | 1.2 | $950,000 | UFA | |||||
Mitchell, Ian | ELC | RD | NHL | Draft | 24 | 1.1 | $925,000 | ||||||
TOTAL | 28.5 | 25.6 | $21,125,000 | $17,900,000 | $17,900,000 | $13,900,000 | $9,500,000 | $9,500,000 | |||||
GOALIES (2 - $4,550,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Mrázek, Petr | M-NTC | G | NHL | Trade | 30 | 4.6 | $3,800,000 | $3,800,000 | UFA | ||||
Stalock, Alex | G | NHL | Signed | 35 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 32.5 | 5.5 | $4,550,000 | $3,800,000 | |||||||||
INJURED RESERVE (3 - $6,875,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Johnson, Tyler | M-NTC | RW, C, LW | IR | Trade | 32 | 6.1 | $5,000,000 | $5,000,000 | UFA | ||||
Khaira, Jujhar | LW, C | IR | Signed | 28 | 1.2 | $975,000 | UFA | ||||||
Tinordi, Jarred | LD | IR | Waivers claim | 30 | 1.1 | $900,000 | UFA | ||||||
TOTAL | 30.0 | 8.3 | $6,875,000 | $5,000,000 | |||||||||
DEAD CAP | |||||||||||||
BUYOUT HISTORY (2) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Connolly, Brett | $1,166,667 | $1,166,667 | |||||||||||
Borgström, Henrik | $83,334 | $183,334 | |||||||||||
TOTAL | $1,250,001 | $1,350,001 | |||||||||||
RECAPTURE PENALTY (1) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Keith, Duncan | $5,538,462 | $1,938,456 | |||||||||||
TOTAL | $5,538,462 | $1,938,456 | |||||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 20 | 11 | 3 | 2 | 1 | 1 | |||||||
STANDARD PLAYER CONTRACTS | 44 | 25 | 8 | 2 | 1 | 1 | |||||||
AVERAGE AGE | 28 | 27.7 | 30.7 | 31.5 | 32 | 33 | |||||||
ROSTER SIGNING BONUSES | $17,342,500 | $5,000,000 | $5,000,000 | $6,000,000 | $5,000,000 | $5,000,000 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $68,416,666 | $34,816,666 | $17,900,000 | $13,900,000 | $9,500,000 | $9,500,000 | |||||||
DEAD CAP HIT | $6,788,463 | $3,288,457 | - | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | $237,500 | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $76,421,643 | $38,105,123 | $17,900,000 | $13,900,000 | $9,500,000 | $9,500,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $6,078,357 | $45,394,877 | $69,600,000 | $78,100,000 | $82,500,000 | $82,500,000 | |||||||
CURRENT CAP SPACE | $14,993,281 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $850,000 | $0 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $63,395,000 | $42,175,000 | $23,052,500 | $14,150,000 | $8,000,000 | $7,500,000 | |||||||
DEAD CAP SALARY EXPENDITURE | $1,350,001 | $1,350,001 | - | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,652,500 | $1,115,000 | $280,000 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (12) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Guttman, Cole | ELC | C | Minor | Signed | 23 | - | $950,000 | $950,000 | RFA | ||||
Reichel, Lukas | ELC | LW, C | Minor | Draft | 20 | - | $925,000 | $925,000 | RFA | ||||
Luypen, Jalen | ELC | C | Junior | Draft | 20 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Dach, Colton | ELC | C | Junior | Draft | 20 | - | $847,500 | $847,500 | $847,500 | RFA | |||
Slavin, Josiah | ELC | C | Minor | Draft | 24 | - | $842,500 | ||||||
Hillis, Cameron | ELC | C | Minor | Trade | 22 | - | $838,333 | RFA | |||||
Teplý, Michal | ELC | LW | Minor | Draft | 21 | - | $820,000 | $820,000 | RFA | ||||
Hardman, Mike | | LW, RW | Minor | Signed | 23 | - | $800,000 | $800,000 | |||||
Philp, Luke | C | Minor | Signed | 27 | - | $750,000 | UFA | ||||||
Robinson, Buddy | RW | Minor | Signed | 31 | - | $750,000 | UFA | ||||||
Seney, Brett | C, LW | Minor | Signed | 26 | - | $750,000 | UFA | ||||||
Sikura, Dylan | LW, RW, C | Minor | Signed | 27 | - | $750,000 | UFA | ||||||
TOTAL | 23.7 | - | $9,882,500 | $5,201,667 | $1,706,667 | ||||||||
DEFENSE (10) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Korchinski, Kevin | ELC | LD | Junior | Draft | 18 | - | $950,000 | $950,000 | $950,000 | RFA | |||
Roos, Filip | ELC | LD | Minor | Signed | 24 | - | $925,000 | $925,000 | RFA | ||||
Vlasic, Alex | ELC | LD | Minor | Draft | 21 | - | $916,667 | $916,667 | RFA | ||||
Del Mastro, Ethan | ELC | LD | Junior | Draft | 20 | - | $878,333 | $878,333 | $878,333 | RFA | |||
Galvas, Jakub | ELC | LD | Minor | Draft | 23 | - | $867,500 | ||||||
Regula, Alec | ELC | RD | Minor | Trade | 22 | - | $866,667 | RFA | |||||
Phillips, Isaak | ELC | LD | Minor | Draft | 21 | - | $859,167 | $859,167 | RFA | ||||
Crevier, Louis | ELC | RD | Minor | Draft | 21 | - | $850,833 | $850,833 | RFA | ||||
Allan, Nolan | ELC | LD | Junior | Draft | 19 | - | $847,500 | $847,500 | $847,500 | RFA | |||
Zech, Cooper | ELC | LD | Minor | Trade | 24 | - | $837,500 | ||||||
TOTAL | 21.3 | - | $8,799,167 | $6,227,500 | $2,675,833 | ||||||||
GOALIES (3) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Söderblom, Arvid | ELC | G | Minor | Signed | 23 | - | $883,750 | ||||||
Stauber, Jaxson | ELC | G | Minor | Signed | 23 | - | $883,750 | $883,750 | RFA | ||||
Wells, Dylan | | G | Minor | Signed | 25 | - | $750,000 | RFA | |||||
TOTAL | 23.7 | - | $2,517,500 | $883,750 | |||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |