LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $2,500,000 | $12,288,333 |
Usage | $126,667 | $3,386,666 |
Remaining | $2,373,333 | $8,901,667 |
FORWARDS (14 - $36,848,333) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Kane, Patrick "A" | NMC | RW | NHL | 32 | 12.9 | $10,500,000 | $10,500,000 | $10,500,000 | UFA | ||||
DeBrincat, Alex | LW, RW | NHL | 23 | 7.9 | $6,400,000 | $6,400,000 | $6,400,000 | RFA | |||||
Shaw, Andrew | C, RW | NHL | 29 | 4.8 | $3,900,000 | $3,900,000 | UFA | ||||||
Kubalik, Dominik | LW | NHL | 25 | 4.5 | $3,700,000 | $3,700,000 | |||||||
Strome, Dylan | C | NHL | 23 | 3.7 | $3,000,000 | $3,000,000 | RFA | ||||||
Janmark, Mattias | LW, C | NHL | 28 | 2.8 | $2,250,000 | UFA | |||||||
Carpenter, Ryan | RW, C | NHL | 30 | 1.2 | $1,000,000 | $1,000,000 | UFA | ||||||
Kämpf, David | C, RW | NHL | 26 | 1.2 | $1,000,000 | ||||||||
Wallmark, Lucas | C | NHL | 25 | 1.2 | $950,000 | ||||||||
Suter, Pius | ELC | C, LW | NHL | 24 | 1.1 | $925,000 | RFA | ||||||
Hagel, Brandon | ELC | LW | NHL | 22 | 1.1 | $880,833 | RFA | ||||||
Kurashev, Philipp | ELC | C, LW | NHL | 21 | 1.0 | $842,500 | $842,500 | RFA | |||||
Pirri, Brandon | RW, LW | NHL | 29 | 1.0 | $775,000 | UFA | |||||||
Highmore, Matthew | LW, RW | NHL | 24 | 0.9 | $725,000 | $725,000 | |||||||
TOTAL | 25.8 | 45.2 | $36,848,333 | $30,067,500 | $16,900,000 | ||||||||
DEFENSE (6 - $18,957,629) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Keith, Duncan "A" | NMC | LD | NHL | 37 | 6.8 | $5,538,462 | $5,538,462 | $5,538,462 | UFA | ||||
De Haan, Calvin | LD/RD | NHL | 29 | 5.6 | $4,550,000 | $4,550,000 | UFA | ||||||
Murphy, Connor "A" | RD | NHL | 27 | 4.7 | $3,850,000 | $3,850,000 | UFA | ||||||
Zadorov, Nikita | LD/RD | NHL | 25 | 3.9 | $3,200,000 | ||||||||
Mitchell, Ian | ELC | RD | NHL | 22 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Boqvist, Adam | ELC | RD | NHL | 20 | 1.1 | $894,167 | $894,167 | RFA | |||||
TOTAL | 26.7 | 23.3 | $18,957,629 | $15,757,629 | $6,463,462 | ||||||||
GOALIES (3 - $2,650,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Delia, Collin | G | NHL | 26 | 1.2 | $1,000,000 | $1,000,000 | UFA | ||||||
Subban, Malcolm | G | NHL | 27 | 1.0 | $850,000 | $850,000 | UFA | ||||||
Lankinen, Kevin | | G | NHL | 25 | 1.0 | $800,000 | $800,000 | UFA | |||||
TOTAL | 26.0 | 3.3 | $2,650,000 | $2,650,000 | |||||||||
NON-ROSTER (1 - $1,000,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Söderberg, Carl | C, LW | NHL Non-Roster | 35 | 1.2 | $1,000,000 | UFA | |||||||
TOTAL | 35.0 | 1.2 | $1,000,000 | ||||||||||
INJURED RESERVE (2 - $10,125,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Seabrook, Brent "A" | NMC | RD | IR | 35 | 8.4 | $6,875,000 | $6,875,000 | $6,875,000 | $6,875,000 | UFA | |||
Smith, Zack | M-NTC | LW, C | IR | 32 | 4.0 | $3,250,000 | UFA | ||||||
TOTAL | 33.5 | 12.4 | $10,125,000 | $6,875,000 | $6,875,000 | $6,875,000 | |||||||
LONG-TERM INJURED RESERVE (3) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Toews, Jonathan "C" Salary Relief: $10,500,000 P.Bonus Relief: $0 | NMC | C | LTIR | 32 | 12.9 | $10,500,000 | $10,500,000 | $10,500,000 | UFA | ||||
Dach, Kirby Salary Relief: $925,000 P.Bonus Relief: $2,500,000 | ELC | C, RW | LTIR | 20 | 1.1 | $925,000 | $925,000 | RFA | |||||
Nylander, Alexander Salary Relief: $863,333 P.Bonus Relief: $0 | ELC | RW, LW | LTIR | 22 | 1.1 | $863,333 | RFA | ||||||
TOTAL | 24.7 | $12,288,333 | $11,425,000 | $10,500,000 | |||||||||
TAXI SQUAD (4) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Kalynuk, Wyatt | ELC | D | Taxi Squad | 23 | 1.1 | $0 | $925,000 | RFA | |||||
Beaudin, Nicolas | ELC | D | Taxi Squad | 21 | 1.1 | $0 | $863,333 | $863,333 | RFA | ||||
Entwistle, Mackenzie | ELC | C | Taxi Squad | 21 | 1.0 | $0 | $811,667 | RFA | |||||
Carlsson, Lucas | ELC | LD | Taxi Squad | 23 | 1.0 | $0 | RFA | ||||||
TOTAL | $2,600,000 | $863,333 | |||||||||||
RETAINED SALARY TRANSACTIONS (2) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Saad, Brandon | $1,000,000 | ||||||||||||
Määttä, Olli | $750,108 | $750,108 | |||||||||||
TOTAL | $1,750,108 | $750,108 | |||||||||||
Statistics | ROSTER SIZE | 23 | 16 | 4 | 0 | 0 | 0 | 0 | |||||
STANDARD PLAYER CONTRACTS | 47 | 29 | 9 | 1 | 0 | 0 | 0 | ||||||
AVERAGE AGE | 27 | 27.8 | 31.8 | 38 | - | - | - | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $84,689,474 | $70,125,237 | $41,601,795 | $6,875,000 | $0 | $0 | $0 | ||||||
PROJECTED CAP SPACE | $0 | $11,374,763 | $39,898,205 | $74,625,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
CURRENT CAP SPACE | $0 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $0 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $65,275,000 | $55,125,000 | $30,225,000 | $4,500,000 | $0 | $0 | $0 | ||||||
CARRYOVER BONUS OVERAGES | $1,090,244 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $5,982,500 | $4,232,500 | $850,000 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 1 | 2 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (10) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Morrison, Cameron | ELC | C | Minor | 22 | 1.1 | $925,000 | $925,000 | RFA | |||||
Chalupa, Matej | ELC | RW, LW | Minor | 22 | 1.1 | $925,000 | $925,000 | RFA | |||||
Johnson, Reese | ELC | RW | Minor | 22 | 1.1 | $880,833 | $880,833 | RFA | |||||
Barratt, Evan | ELC | C | Minor | 21 | 1.1 | $870,000 | $870,000 | $870,000 | RFA | ||||
Teplý, Michal | ELC | LW | Minor | 19 | 1.0 | $825,833 | $825,833 | $825,833 | RFA | ||||
Söderlund, Tim | ELC | C, LW | Minor | 22 | 1.0 | $825,833 | $825,833 | RFA | |||||
Hakkarainen, Mikael | ELC | C | Minor | 22 | 1.0 | $825,833 | $825,833 | RFA | |||||
Altybarmakyan, Andrei | ELC | RW | Minor | 22 | 1.0 | $817,500 | $817,500 | RFA | |||||
Quenneville, John | LW, C | Minor | 24 | 0.9 | $750,000 | ||||||||
Morrison, Brad | ELC | C | Minor | 24 | 0.9 | $743,333 | RFA | ||||||
TOTAL | 22.0 | $8,389,165 | $6,895,832 | $1,695,833 | |||||||||
NON-ROSTER DEFENSE (3) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Regula, Alec | ELC | RD | Minor | 20 | 1.1 | $866,667 | $866,667 | $866,667 | RFA | ||||
Krys, Chad | ELC | D | Minor | 22 | 1.0 | $853,333 | $853,333 | RFA | |||||
Lindholm, Anton | LD | Minor | 26 | 0.9 | $742,500 | ||||||||
TOTAL | 22.7 | $2,462,500 | $1,720,000 | $866,667 | |||||||||
NON-ROSTER GOALIES (1) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Tomkins, Matt | G | Minor | 26 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 26.0 | $700,000 | |||||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |