LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $80,000 | $4,870,000 |
Usage | -$125,000 | $3,662,500 |
Remaining | $205,000 | $1,207,500 |
RECALLS & REASSIGNMENTS | |
---|---|
Jayson Megna | Minors - Apr. 17 |
Jayson Megna | NHL - Apr. 16 |
John Beecher | Minors - Apr. 16 |
Mason Lohrei | Minors - Apr. 12 |
John Beecher | Set to Roster - Mar. 27 |
John Beecher | Emerg. Loan - Mar. 25 |
John Beecher | Minors - Mar. 24 |
John Beecher | Emerg. Loan - Mar. 16 |
John Beecher | Minors - Mar. 15 |
John Beecher | Emerg. Loan - Mar. 13 |
All |
INJURIES | |
---|---|
Derek Forbort | Cleared - Apr. 16 |
Patrick Maroon | Cleared - Apr. 13 |
Justin Brazeau | Upper Body (Wk to wk) - Apr. 4 |
Justin Brazeau | Upper Body (Unk) - Apr. 2 |
Hampus Lindholm | Cleared - Mar. 9 |
Derek Forbort | Undisclosed (Out for ssn) - Mar. 8 |
Derek Forbort | Undisclosed (Day to day) - Mar. 8 |
Justin Brazeau | Cleared - Mar. 4 |
Pavel Zacha | Cleared - Mar. 4 |
Matt Grzelcyk | Cleared - Mar. 4 |
All |
Forwards (13 - $40,587,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pastrnak, David "A" | NMC | RW | NHL | Draft | 27 | 13.5 | $11,250,000 | $11,250,000 | $11,250,000 | $11,250,000 | $11,250,000 | $11,250,000 |
Marchand, Brad "C" | M-NTC | LW | NHL | Draft | 35 | 7.3 | $6,125,000 | $6,125,000 | UFA | |||
Coyle, Charlie | M-NTC, NMC | C, RW | NHL | Trade | 32 | 6.3 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | ||
Zacha, Pavel | M-NTC | C, LW | NHL | Trade | 27 | 5.7 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |
DeBrusk, Jake | RW, LW | NHL | Draft | 27 | 4.8 | $4,000,000 | UFA | |||||
Frederic, Trent | LW, RW | NHL | Draft | 26 | 2.8 | $2,300,000 | $2,300,000 | UFA | ||||
Geekie, Morgan | C, RW | NHL | Signed | 25 | 2.4 | $2,000,000 | $2,000,000 | |||||
van Riemsdyk, James | LW, RW | NHL | Signed | 34 | 1.2 | $1,000,000 | UFA | |||||
Maroon, Patrick | RSM-NTC | LW, RW | NHL | Trade | 35 | 1.0 | $800,000 | UFA | ||||
Lauko, Jakub | LW, RW | NHL | Draft | 24 | 0.9 | $787,500 | $787,500 | |||||
Brazeau, Justin | RW | NHL | Signed | 26 | 0.9 | $775,000 | $775,000 | UFA | ||||
Boqvist, Jesper | C, LW | NHL | Signed | 25 | 0.9 | $775,000 | ||||||
Heinen, Danton | LW, RW | NHL | Signed | 28 | 0.9 | $775,000 | UFA | |||||
TOTAL | 28.5 | 48.6 | $40,587,500 | $33,237,500 | $21,250,000 | $16,000,000 | $11,250,000 | $11,250,000 |
Defense (7 - $28,362,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
McAvoy, Charlie "A" | RD | NHL | Draft | 26 | 11.4 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | |
Lindholm, Hampus | NTC, NMC | LD | NHL | Trade | 30 | 7.8 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 |
Carlo, Brandon | M-NTC | RD | NHL | Draft | 27 | 4.9 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | UFA | |
Grzelcyk, Matt | LD | NHL | Draft | 30 | 4.4 | $3,687,500 | UFA | |||||
Peeke, Andrew | RD | NHL | Trade | 26 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |||
Shattenkirk, Kevin | RD | NHL | Signed | 35 | 1.3 | $1,050,000 | UFA | |||||
Wotherspoon, Parker | LD | NHL | Signed | 26 | 0.9 | $775,000 | $800,000 | UFA | ||||
TOTAL | 28.6 | 34.0 | $28,362,500 | $23,650,000 | $22,850,000 | $20,100,000 | $16,000,000 | $16,000,000 |
Goalies (2 - $8,475,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ullmark, Linus | M-NTC | G | NHL | Signed | 30 | 6.0 | $5,000,000 | $5,000,000 | UFA | |||
Swayman, Jeremy | G | NHL | Draft | 25 | 4.2 | $3,475,000 | ||||||
TOTAL | 27.5 | 10.1 | $8,475,000 | $5,000,000 |
Long-Term Injured Reserve (3 - $4,870,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Forbort, Derek Salary Relief: $3,000,000 P.Bonus Relief: $0 | M-NTC | LD | LTI Conditioning | Signed | 32 | 3.6 | $3,000,000 | UFA | ||||
Lucic, Milan Salary Relief: $1,000,000 P.Bonus Relief: $0 | 35+NMC | LW, RW | LTIR | Signed | 35 | 1.2 | $1,000,000 | UFA | ||||
Poitras, Matthew Salary Relief: $870,000 P.Bonus Relief: $80,000 | ELC | C | LTIR | Draft | 20 | 1.0 | $870,000 | $870,000 | $870,000 | RFA | ||
TOTAL | 29.0 | 5.8 | $4,870,000 | $870,000 | $870,000 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Reilly, Mike | $333,334 | $1,333,334 | ||||||||||
TOTAL | $333,334 | $1,333,334 |
ROSTER SIZE | 22 | 14 | 7 | 5 | 3 | 3 | ||||||
STANDARD PLAYER CONTRACTS | 49 | 30 | 14 | 5 | 3 | 3 | ||||||
AVERAGE AGE | 28.5 | 28.6 | 29.9 | 30.4 | 31.7 | 32.7 | ||||||
ROSTER SIGNING BONUSES | $14,095,000 | $14,595,000 | $10,095,000 | $9,000,000 | $7,000,000 | $6,000,000 |
ROSTER & BURIED CAP HIT | $82,295,000 | $62,757,500 | $44,970,000 | $36,100,000 | $27,250,000 | $27,250,000 | ||||||
DEAD CAP HIT | $333,334 | $1,333,334 | - | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | $4,500,000 | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $85,437,826 | $64,090,834 | $44,970,000 | $36,100,000 | $27,250,000 | $27,250,000 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $61,558 | $23,409,166 | $47,030,000 | $55,900,000 | $64,750,000 | $64,750,000 | ||||||
CURRENT CAP SPACE | $1,207,500 | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $580,000 | $80,000 | $80,000 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $95,022,500 | $68,037,500 | $49,555,000 | $34,600,000 | $23,800,000 | $22,800,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $1,333,334 | $1,333,334 | - | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,085,000 | $1,087,500 | $262,500 | - | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (13) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Beecher, John | ELC | C | Minor | Draft | 23 | - | $925,000 | $925,000 | RFA | |||
Hall, Curtis | ELC | C | Minor | Draft | 23 | - | $925,000 | |||||
Merkulov, Georgi | ELC | LW | Minor | Signed | 23 | - | $925,000 | $925,000 | RFA | |||
Farinacci, John | ELC | C | Minor | Signed | 23 | - | $910,000 | $910,000 | RFA | |||
Kuntar, Trevor | ELC | C | Minor | Draft | 22 | - | $867,500 | $867,500 | RFA | |||
Lysell, Fabian | ELC | RW | Minor | Draft | 21 | - | $863,333 | $863,333 | $863,333 | RFA | ||
Harrison, Brett | ELC | C | Minor | Draft | 20 | - | $836,667 | $836,667 | $836,667 | RFA | ||
Steen, Oskar | C, RW | Minor | Draft | 26 | - | $800,000 | ||||||
Brown, Patrick | C, RW | Minor | Signed | 31 | - | $800,000 | $800,000 | UFA | ||||
Abate, Joey | LW | Minor | Signed | 25 | - | $775,000 | ||||||
McLaughlin, Marc | C | Minor | Signed | 24 | - | $775,000 | ||||||
Megna, Jayson | C, LW, RW | Minor | Signed | 34 | - | $775,000 | UFA | |||||
Richard, Anthony | LW, RW | Minor | Signed | 27 | - | $775,000 | UFA | |||||
Duran, Riley | ELC | C | Minor | Draft | 22 | - | $867,500 | $867,500 | RFA | |||
Nelson, Jaxon | ELC | C | Minor | Signed | 24 | - | $870,000 | RFA | ||||
TOTAL | 24.5 | - | $10,952,500 | $7,865,000 | $2,567,500 |
Defense (9) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lohrei, Mason | ELC | LD | Minor | Draft | 23 | - | $925,000 | $925,000 | RFA | |||
Callahan, Michael | ELC | LD | Minor | Trade | 24 | - | $883,750 | |||||
Brunet, Frédéric | ELC | LD | Minor | Draft | 20 | - | $860,000 | $860,000 | $860,000 | RFA | ||
Edward, Jackson | ELC | LD | Junior | Draft | 20 | - | $860,000 | $860,000 | $860,000 | RFA | ||
Mast, Ryan | ELC | RD | Minor | Draft | 21 | - | $830,556 | $830,556 | $830,556 | RFA | ||
Mitchell, Ian | RD | Minor | Trade | 25 | - | $775,000 | ||||||
Regula, Alec | RD | Minor | Trade | 23 | - | $775,000 | ||||||
Walsh, Reilly | RD | Minor | Trade | 24 | - | $775,000 | ||||||
Renouf, Daniel | LD | Minor | Signed | 29 | - | $762,500 | UFA | |||||
Bavaro, Drew | ELC | RD | Minor | Signed | 23 | - | $867,500 | RFA | ||||
TOTAL | 23.2 | - | $7,446,806 | $4,343,056 | $2,550,556 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bussi, Brandon | G | Minor | Signed | 25 | - | $775,000 | ||||||
DiPietro, Michael | G | Minor | Trade | 24 | - | $775,000 | $775,000 | |||||
Keyser, Kyle | G | Minor | Signed | 25 | - | $775,000 | ||||||
TOTAL | 24.7 | - | $2,325,000 | $775,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |