LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $10,500,000 |
Usage | $135,000 | $2,168,333 |
Remaining | -$135,000 | $8,196,667 |
RECALLS & REASSIGNMENTS | |
---|---|
Logan Mailloux | Minors - Apr. 17 |
Jayden Struble | Minors - Apr. 17 |
Joshua Roy | Minors - Apr. 17 |
Justin Barron | Minors - Apr. 17 |
Logan Mailloux | NHL - Apr. 16 |
Justin Barron | Set to Roster - Apr. 15 |
Lane Hutson | Registered - Apr. 13 |
Lane Hutson | Registration Pending - Apr. 12 |
Justin Barron | Emerg. Loan - Apr. 6 |
David Reinbacher | Minors - Mar. 18 |
All |
INJURIES | |
---|---|
Joshua Roy | Cleared - Apr. 17 |
Christian Dvorak | Cleared - Apr. 9 |
Arber Xhekaj | Shoulder (Out for ssn) - Apr. 9 |
Arber Xhekaj | Upper Body (Unk) - Apr. 6 |
Kaiden Guhle | Upper Body (Day to day) - Apr. 6 |
Kaiden Guhle | Upper Body (Unk) - Apr. 5 |
Christian Dvorak | Upper Body (Day to day) - Apr. 1 |
Joshua Roy | Undisclosed (Indef) - Mar. 20 |
Colin White | Cleared - Mar. 14 |
Rafaël Harvey-Pinard | Cleared - Mar. 5 |
All |
Forwards (14 - $47,837,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Suzuki, Nick "C" | C | NHL | Trade | 24 | 9.4 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | |
Caufield, Cole | LW, RW | NHL | Draft | 23 | 9.4 | $7,850,000 | $7,850,000 | $7,850,000 | $7,850,000 | $7,850,000 | $7,850,000 | |
Gallagher, Brendan "A" | M-NTC, NMC | RW, LW | NHL | Draft | 31 | 7.8 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
Anderson, Josh | M-NTC | RW, LW | NHL | Trade | 29 | 6.6 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |
Dvorak, Christian | M-NTC | C | NHL | Trade | 28 | 5.3 | $4,450,000 | $4,450,000 | UFA | |||
Armia, Joel | RW, LW | NHL | Trade | 30 | 4.1 | $3,400,000 | $3,400,000 | UFA | ||||
Pearson, Tanner | LW | NHL | Trade | 31 | 3.9 | $3,250,000 | UFA | |||||
Newhook, Alex | C, LW | NHL | Trade | 23 | 3.5 | $2,900,000 | $2,900,000 | $2,900,000 | $2,900,000 | |||
Evans, Jake | C | NHL | Draft | 27 | 2.0 | $1,700,000 | $1,700,000 | UFA | ||||
Harvey-Pinard, Rafaël | LW, RW | NHL | Draft | 25 | 1.3 | $1,100,000 | $1,100,000 | |||||
Slafkovsky, Juraj | ELC | RW, LW | NHL | Draft | 20 | 1.1 | $950,000 | $950,000 | RFA | |||
Pezzetta, Michael | LW, RW | NHL | Draft | 26 | 1.0 | $812,500 | $812,500 | UFA | ||||
Ylönen, Jesse | RW, LW | NHL | Draft | 24 | 0.9 | $775,000 | ||||||
White, Colin | C, RW | NHL | Waivers claim | 27 | 0.9 | $775,000 | UFA | |||||
TOTAL | 26.3 | 57.3 | $47,837,500 | $43,037,500 | $30,625,000 | $30,625,000 | $15,725,000 | $15,725,000 |
Defense (7 - $13,183,333) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Matheson, Michael "A" | M-NTC | LD | NHL | Trade | 30 | 5.8 | $4,875,000 | $4,875,000 | $4,875,000 | UFA | ||
Savard, David | RD | NHL | Signed | 33 | 4.2 | $3,500,000 | $3,500,000 | UFA | ||||
Harris, Jordan | LD/RD | NHL | Draft | 23 | 1.7 | $1,400,000 | $1,400,000 | |||||
Hutson, Lane | ELC | LD | NHL | Draft | 20 | 1.1 | $950,000 | $950,000 | $950,000 | RFA | ||
Guhle, Kaiden | ELC | LD/RD | NHL | Draft | 22 | 1.0 | $863,333 | $863,333 | RFA | |||
Xhekaj, Arber | ELC | LD/RD | NHL | Signed | 23 | 1.0 | $828,333 | RFA | ||||
Kovacevic, Johnathan | RD | NHL | Waivers claim | 26 | 0.9 | $766,667 | $766,667 | UFA | ||||
TOTAL | 25.3 | 15.8 | $13,183,333 | $12,355,000 | $5,825,000 |
Goalies (2 - $1,890,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Montembeault, Samuel | G | NHL | Waivers claim | 27 | 1.2 | $1,000,000 | $3,150,000 | $3,150,000 | $3,150,000 | UFA | ||
Primeau, Cayden | G | NHL | Draft | 24 | 1.1 | $890,000 | $890,000 | |||||
TOTAL | 25.5 | 2.3 | $1,890,000 | $4,040,000 | $3,150,000 | $3,150,000 |
Injured Reserve (2 - $4,125,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dach, Kirby | C, RW | IR | Trade | 23 | 4.0 | $3,362,500 | $3,362,500 | $3,362,500 | ||||
Wideman, Chris | RD | IR | Signed | 34 | 0.9 | $762,500 | UFA | |||||
TOTAL | 28.5 | 4.9 | $4,125,000 | $3,362,500 | $3,362,500 |
Long-Term Injured Reserve (1 - $10,500,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Price, Carey Salary Relief: $10,500,000 P.Bonus Relief: $0 | NMC | G | LTIR | Draft | 36 | 12.6 | $10,500,000 | $10,500,000 | $10,500,000 | UFA | ||
TOTAL | 36.0 | 12.6 | $10,500,000 | $10,500,000 | $10,500,000 |
Retained Salary (3) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Edmundson, Joel | $1,750,000 | |||||||||||
Petry, Jeff | $2,343,750 | $2,343,750 | ||||||||||
Allen, Jake | $1,925,000 | $1,925,000 | ||||||||||
TOTAL | $6,018,750 | $4,268,750 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alzner, Karl | $833,333 | |||||||||||
TOTAL | $833,333 |
ROSTER SIZE | 23 | 19 | 8 | 6 | 2 | 2 | ||||||
STANDARD PLAYER CONTRACTS | 46 | 37 | 18 | 7 | 2 | 2 | ||||||
AVERAGE AGE | 25.9 | 26.8 | 27.9 | 29.2 | 27.5 | 28.5 | ||||||
ROSTER SIGNING BONUSES | $15,750,000 | $14,690,000 | $7,595,000 | $0 | $0 | $3,000,000 |
ROSTER & BURIED CAP HIT | $77,535,833 | $73,295,000 | $53,462,500 | $33,775,000 | $15,725,000 | $15,725,000 | ||||||
DEAD CAP HIT | $6,852,083 | $4,268,750 | - | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | $1,170,000 | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $88,839,908 | $77,563,750 | $53,462,500 | $33,775,000 | $15,725,000 | $15,725,000 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $0 | $9,936,250 | $38,537,500 | $58,225,000 | $76,275,000 | $76,275,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $3,920,000 | $4,670,000 | $850,000 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $94,025,000 | $83,757,500 | $55,525,000 | $27,087,500 | $12,215,000 | $11,985,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $7,439,583 | $3,525,000 | - | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,381,667 | $1,277,500 | $282,500 | $85,000 | - | - | ||||||
RETAINED SALARY REMAINING | 0 | 1 | 3 | 3 | 3 | 3 |
Forwards (15) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mesar, Filip | ELC | RW, C | Junior | Draft | 20 | - | $918,333 | $918,333 | $918,333 | RFA | ||
Farrell, Sean | ELC | RW, LW | Minor | Draft | 22 | - | $897,500 | $897,500 | 10.2(c) | |||
Heineman, Emil | ELC | LW, RW | Minor | Trade | 22 | - | $897,500 | $897,500 | RFA | |||
Beck, Owen | ELC | C | Junior | Draft | 20 | - | $885,000 | $885,000 | $885,000 | RFA | ||
Perreault, Jacob | ELC | RW | Minor | Trade | 22 | - | $863,333 | $863,333 | RFA | |||
Simoneau, Xavier | ELC | LW, RW | Minor | Draft | 22 | - | $855,000 | $855,000 | RFA | |||
Cederqvist, Filip | ELC | LW, RW | Minor | Trade | 23 | - | $850,000 | |||||
Kidney, Riley | ELC | C | Minor | Draft | 21 | - | $836,667 | $836,667 | $836,667 | RFA | ||
Roy, Joshua | ELC | LW, RW | Minor | Draft | 20 | - | $835,000 | $835,000 | $835,000 | RFA | ||
Gignac, Brandon | C | Minor | Signed | 26 | - | $775,000 | $775,000 | UFA | ||||
Maillet, Philippe | C | Minor | Signed | 31 | - | $775,000 | UFA | |||||
Condotta, Lucas | C, LW | Minor | Signed | 26 | - | $775,000 | $775,000 | UFA | ||||
Stephens, Mitchell | C | Minor | Signed | 27 | - | $775,000 | UFA | |||||
Andersson, Lias | C, LW | Minor | Signed | 25 | - | $775,000 | ||||||
Durandeau, Arnaud | LW | Minor | Trade | 25 | - | $762,500 | UFA G6 | |||||
Tuch, Luke | ELC | LW | Minor | Draft | 22 | - | $912,500 | $912,500 | RFA | |||
Xhekaj, Florian | ELC | LW, RW | Minor | Draft | 19 | - | $866,667 | $866,667 | $866,667 | RFA | ||
TOTAL | 23.1 | - | $12,475,833 | $10,317,500 | $5,254,167 | $866,667 |
Defense (7) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Reinbacher, David | ELC | RD | Minor | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | ||
Barron, Justin | ELC | RD | Minor | Trade | 22 | - | $925,000 | RFA | ||||
Mailloux, Logan | ELC | RD | Minor | Draft | 21 | - | $875,000 | $875,000 | $875,000 | RFA | ||
Struble, Jayden | ELC | LD | Minor | Draft | 22 | - | $867,500 | $867,500 | RFA | |||
Norlinder, Mattias | ELC | LD | Minor | Draft | 24 | - | $859,167 | |||||
Trudeau, William | ELC | LD | Minor | Draft | 21 | - | $856,667 | $856,667 | RFA | |||
Keeper, Brady | RD | Minor | Signed | 27 | - | $775,000 | UFA | |||||
TOTAL | 22.3 | - | $6,108,334 | $3,549,167 | $1,825,000 |
Goalies (1) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dobes, Jakub | ELC | G | Minor | Draft | 22 | - | $925,000 | $925,000 | RFA | |||
TOTAL | 22.0 | - | $925,000 | $925,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |