LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $7,500,000 |
Usage | $51,250 | $3,936,528 |
Remaining | -$51,250 | $3,512,222 |
RECALLS & REASSIGNMENTS | |
---|---|
Arshdeep Bains | NHL - Mar. 27 |
Jonathan Lekkerimäki | Minors - Mar. 25 |
Elias Pettersson | Minors - Mar. 13 |
Arturs Silovs | Emerg. Loan - Mar. 12 |
Vasily Podkolzin | NHL - Mar. 9 |
Vasily Podkolzin | Minors - Mar. 8 |
Vasily Podkolzin | NHL - Mar. 7 |
Guillaume Brisebois | Minors - Mar. 6 |
Vasily Podkolzin | Minors - Mar. 6 |
Matt Irwin | Minors - Mar. 4 |
All |
INJURIES | |
---|---|
Dakota Joshua | Cleared - Mar. 28 |
Elias Lindholm | Undisclosed (Day to day) - Mar. 25 |
Tyler Myers | Cleared - Mar. 16 |
Thatcher Demko | Lower Body (Wk to wk) - Mar. 10 |
Carson Soucy | Cleared - Mar. 5 |
Guillaume Brisebois | Cleared - Mar. 5 |
Tyler Myers | Undisclosed (Wk to wk) - Mar. 2 |
Dakota Joshua | Upper Body (Wk to wk) - Feb. 16 |
Dakota Joshua | Upper Body (Unk) - Feb. 15 |
Phillip Di Giuseppe | Cleared - Feb. 10 |
All |
Forwards (15 - $46,525,417) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Miller, J.T. | NMC | C, LW, RW | NHL | Trade | 31 | 9.6 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 |
Pettersson, Elias | C, LW | NHL | Draft | 25 | 8.8 | $7,350,000 | $11,600,000 | $11,600,000 | $11,600,000 | $11,600,000 | $11,600,000 | |
Boeser, Brock | RW | NHL | Draft | 27 | 8.0 | $6,650,000 | $6,650,000 | UFA | ||||
Garland, Conor | RW, LW | NHL | Trade | 28 | 5.9 | $4,950,000 | $4,950,000 | $4,950,000 | UFA | |||
Lindholm, Elias | C, RW | NHL | Trade | 29 | 5.8 | $4,850,000 | UFA | |||||
Mikheyev, Ilya | M-NTC | LW, RW | NHL | Signed | 29 | 5.7 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | ||
Blueger, Teddy | C, LW | NHL | Signed | 29 | 2.3 | $1,900,000 | UFA | |||||
Suter, Pius | C, LW | NHL | Signed | 27 | 1.9 | $1,600,000 | $1,600,000 | UFA | ||||
Lafferty, Sam | RW, C, LW | NHL | Trade | 29 | 1.4 | $1,150,000 | UFA | |||||
Höglander, Nils | LW, RW | NHL | Draft | 23 | 1.3 | $1,100,000 | $1,100,000 | |||||
Podkolzin, Vasily | ELC | RW, LW | NHL | Draft | 22 | 1.1 | $925,000 | RFA | ||||
Åman, Nils | ELC | C | NHL | Signed | 24 | 1.1 | $883,750 | $825,000 | $825,000 | |||
Joshua, Dakota | LW | NHL | Signed | 27 | 1.0 | $825,000 | UFA | |||||
Bains, Arshdeep | ELC | LW | NHL | Signed | 23 | 1.0 | $816,667 | $816,667 | RFA | |||
Di Giuseppe, Phillip | LW | NHL | Signed | 30 | 0.9 | $775,000 | $775,000 | UFA | ||||
TOTAL | 26.9 | 55.7 | $46,525,417 | $41,066,667 | $30,125,000 | $19,600,000 | $19,600,000 | $19,600,000 |
Defense (8 - $29,800,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Hughes, Quinn "C" | LD | NHL | Draft | 24 | 9.4 | $7,850,000 | $7,850,000 | $7,850,000 | $7,850,000 | UFA | ||
Myers, Tyler | M-NTC | RD | NHL | Signed | 34 | 7.2 | $6,000,000 | UFA | ||||
Hronek, Filip | RD | NHL | Trade | 26 | 5.3 | $4,400,000 | ||||||
Zadorov, Nikita | LD/RD | NHL | Trade | 28 | 4.5 | $3,750,000 | UFA | |||||
Soucy, Carson | NTC | LD/RD | NHL | Signed | 29 | 3.9 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | ||
Cole, Ian | LD/RD | NHL | Signed | 35 | 3.6 | $3,000,000 | UFA | |||||
Friedman, Mark | LD/RD | NHL | Trade | 28 | 0.9 | $775,000 | UFA | |||||
Juulsen, Noah | RD | NHL | Trade | 26 | 0.9 | $775,000 | $775,000 | UFA | ||||
TOTAL | 28.8 | 35.7 | $29,800,000 | $11,875,000 | $11,100,000 | $7,850,000 |
Goalies (2 - $2,586,111) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
DeSmith, Casey | G | NHL | Trade | 32 | 2.2 | $1,800,000 | UFA | |||||
Silovs, Arturs | ELC | G | Emerg. Loan | Draft | 23 | 0.9 | $786,111 | RFA | ||||
TOTAL | 27.5 | 3.1 | $2,586,111 |
Long-Term Injured Reserve (2 - $7,500,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Demko, Thatcher Salary Relief: $5,000,000 P.Bonus Relief: $0 | G | LTIR | Draft | 28 | 6.0 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
Poolman, Tucker Salary Relief: $2,500,000 P.Bonus Relief: $0 | RD | LTIR | Signed | 30 | 3.0 | $2,500,000 | $2,500,000 | UFA | ||||
TOTAL | 29.0 | 9.0 | $7,500,000 | $7,500,000 | $5,000,000 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ekman-Larsson, Oliver | $146,667 | $2,346,667 | $4,766,667 | $4,766,667 | $2,126,667 | $2,126,667 | ||||||
TOTAL | $146,667 | $2,346,667 | $4,766,667 | $4,766,667 | $2,126,667 | $2,126,667 |
ROSTER SIZE | 25 | 13 | 7 | 3 | 2 | 2 | ||||||
STANDARD PLAYER CONTRACTS | 46 | 30 | 15 | 3 | 2 | 2 | ||||||
AVERAGE AGE | 27.5 | 27.6 | 29.1 | 29.7 | 32 | 33 | ||||||
ROSTER SIGNING BONUSES | $17,985,000 | $17,050,000 | $15,000,000 | $0 | $8,000,000 | $7,500,000 |
ROSTER & BURIED CAP HIT | $86,411,528 | $60,441,667 | $46,225,000 | $27,450,000 | $19,600,000 | $19,600,000 | ||||||
DEAD CAP HIT | $146,667 | $2,346,667 | $4,766,667 | $4,766,667 | $2,126,667 | $2,126,667 | ||||||
CARRYOVER BONUS OVERAGES | $850,000 | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $86,662,961 | $62,788,334 | $50,991,667 | $32,216,667 | $21,726,667 | $21,726,667 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $0 | $24,711,666 | $41,008,333 | $59,783,333 | $70,273,333 | $70,273,333 | ||||||
CURRENT CAP SPACE | $3,512,222 | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $880,000 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $101,435,000 | $72,135,000 | $51,845,000 | $26,250,000 | $21,950,000 | $19,250,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $2,126,667 | $2,126,667 | $2,126,667 | $2,126,667 | $2,126,667 | $2,126,667 | ||||||
NON-ROSTER SIGNING BONUSES | $1,535,000 | $1,000,000 | $435,000 | - | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (10) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lekkerimäki, Jonathan | ELC | RW, C | Minor | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | ||
McDonough, Aidan | ELC | LW | Minor | Draft | 24 | - | $925,000 | 10.2(c) | ||||
Karlsson, Linus | ELC | RW | Minor | Trade | 24 | - | $883,750 | |||||
Nielsen, Tristen | ELC | C | Minor | Signed | 24 | - | $870,000 | $870,000 | RFA | |||
Sasson, Max | ELC | C | Minor | Signed | 23 | - | $870,000 | $870,000 | RFA | |||
Glover, Ty | ELC | C | Minor | Trade | 23 | - | $859,167 | $859,167 | RFA | |||
Bloom, Josh | ELC | LW | Junior | Trade | 20 | - | $836,667 | $836,667 | $836,667 | RFA | ||
Räty, Aatu | ELC | C | Minor | Trade | 21 | - | $836,667 | $836,667 | RFA | |||
Klimovich, Danila | ELC | RW | Minor | Draft | 21 | - | $833,333 | $833,333 | $833,333 | RFA | ||
Dries, Sheldon | C | Minor | Signed | 29 | - | $762,500 | UFA | |||||
TOTAL | 22.8 | - | $8,627,084 | $6,055,834 | $2,620,000 |
Defense (11) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
McWard, Cole | ELC | RD | Minor | Signed | 22 | - | $922,500 | 10.2(c) | ||||
Johansson, Filip | ELC | RD | Minor | Signed | 24 | - | $883,750 | |||||
Mynio, Sawyer | ELC | LD | Junior | Draft | 18 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Pettersson, Elias | ELC | LD | Minor | Draft | 20 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Kudryavtsev, Kirill | ELC | LD | Junior | Draft | 20 | - | $850,000 | $850,000 | $850,000 | RFA | ||
Cicek, Nick | ELC | LD | Minor | Trade | 23 | - | $835,000 | |||||
Hirose, Akito | LD | Minor | Signed | 24 | - | $787,500 | $787,500 | |||||
Woo, Jett | RD | Minor | Draft | 23 | - | $775,000 | ||||||
Brisebois, Guillaume | LD | Minor | Draft | 26 | - | $775,000 | $775,000 | UFA | ||||
Irwin, Matt | 35+ | LD/RD | Minor | Signed | 36 | - | $775,000 | UFA | ||||
Wolanin, Christian | LD | Minor | Signed | 29 | - | $775,000 | $775,000 | UFA | ||||
Felton, Christian | ELC | RD | Minor | Signed | 24 | - | $870,000 | RFA | ||||
TOTAL | 24.1 | - | $9,118,750 | $5,797,500 | $2,590,000 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tolopilo, Nikita | ELC | G | Minor | Signed | 23 | - | $950,000 | $950,000 | RFA | |||
Young, Ty | ELC | G | Junior | Draft | 19 | - | $850,000 | $850,000 | $850,000 | RFA | ||
Sawchenko, Zach | G | Minor | Signed | 26 | - | $775,000 | ||||||
TOTAL | 22.7 | - | $2,575,000 | $1,800,000 | $850,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |