WASHINGTON CAPITALS

PROJECTED CAP HIT : $74,270,528
PROJECTED LTIR USED : $365,157
PROJECTED CAP SPACE : $1,094,629
CURRENT CAP SPACE : $2,513,593
DEADLINE CAP SPACE : $5,090,025
TODAYS CAP HIT : $72,870,107
ROSTER SIZE: 20/23
CONTRACTS: 44/50
RESERVE LIST: 64/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (12 - $43,498,462)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ovechkin, Alex "C"M-NTCLW, RWNHL32$9,538,462$9,538,462$10,000,000Modified NTC$9,538,462$9,538,462$10,000,000Modified NTC$9,538,462$9,538,462$10,000,000Modified NTC$9,538,462$9,538,462$10,000,000Modified NTC
UFA
Kuznetsov, EvgenyCNHL25$7,800,000$7,800,000$10,000,000$5,000,000$7,800,000$7,800,000$10,000,000$5,000,000$7,800,000$7,800,000$8,400,000$5,000,000Modified NTC$7,800,000$7,800,000$5,000,000$2,000,000Modified NTC$7,800,000$7,800,000$8,000,000$5,000,000Modified NTC$7,800,000$7,800,000$5,000,000$2,000,000Modified NTC$7,800,000$7,800,000$8,000,000$2,000,000Modified NTC
Bäckström, Nicklas "A"M-NTCCNHL30$6,700,000$6,700,000$7,500,000Modified NTC$6,700,000$6,700,000$7,500,000Modified NTC$6,700,000$6,700,000$8,000,000Modified NTC
UFA
Oshie, T.J.M-NTCRWNHL31$5,750,000$5,750,000$8,000,000$4,000,000Modified NTC$5,750,000$5,750,000$7,500,000$4,000,000Modified NTC$5,750,000$5,750,000$6,500,000$3,000,000Modified NTC$5,750,000$5,750,000$4,500,000$2,000,000Modified NTC$5,750,000$5,750,000$6,000,000$3,000,000Modified NTC$5,750,000$5,750,000$4,500,000$2,000,000Modified NTC$5,750,000$5,750,000$5,000,000$1,000,000Modified NTC
Eller, LarsCNHL28$3,500,000$3,500,000$4,750,000
UFA
Burakovsky, AndréLW, RWNHL22$3,000,000$3,000,000$2,750,000$500,000$3,000,000$3,000,000$3,250,000
RFA
Wilson, TomRWNHL23$2,000,000$2,000,000$2,250,000
RFA
Beagle, JayCNHL32$1,750,000$1,750,000$1,750,000
UFA
Connolly, BrettRW, LWNHL25$1,500,000$1,500,000$1,500,000$100,000$1,500,000$1,500,000$1,500,000
UFA
Chiasson, AlexRWNHL27$660,000$660,000$660,000
UFA
Smith-Pelly, DevanteRW, LWNHL25$650,000$650,000$650,000
RFA
Stephenson, ChandlerCNHL23$650,000$650,000$650,000$650,000$650,000$650,000
RFA
DEFENSE (6 - $21,766,667)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Niskanen, MattM-NTCRDNHL31$5,750,000$5,750,000$5,750,000Modified NTC$5,750,000$5,750,000$5,750,000Modified NTC$5,750,000$5,750,000$5,750,000Modified NTC$5,750,000$5,750,000$5,750,000Modified NTC
UFA
Orpik, Brooks "A"LDNHL37$5,500,000$5,500,000$5,500,000$1,000,000$5,500,000$5,500,000$4,500,000
UFA
Orlov, DmitryLDNHL26$5,100,000$5,100,000$6,500,000$2,000,000$5,100,000$5,100,000$6,500,000$2,000,000$5,100,000$5,100,000$6,500,000$2,000,000Modified NTC$5,100,000$5,100,000$4,500,000$2,000,000Modified NTC$5,100,000$5,100,000$3,300,000$2,000,000Modified NTC$5,100,000$5,100,000$3,300,000$2,000,000Modified NTC
UFA
Carlson, JohnRDNHL28$3,966,667$3,966,667$4,000,000
UFA
Chorney, TaylorRDNHL30$800,000$800,000$825,000
UFA
Djoos, ChristianLDNHL23$650,000$650,000$650,000$650,000$650,000$650,000
RFA
GOALTENDERS (2 - $7,600,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Holtby, BradenM-NTCGNHL28$6,100,000$6,100,000$7,000,000Modified NTC$6,100,000$6,100,000$5,000,000Modified NTC$6,100,000$6,100,000$5,000,000Modified NTC
UFA
Grubauer, PhilippGNHL26$1,500,000$1,500,000$1,500,000
RFA

Statistics

ROSTER SIZE 201275332
STANDARD PLAYER CONTRACTS 4425135332
UPPER LIMIT $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $73,905,371$58,038,462$46,738,462$33,938,462$18,650,000$18,650,000$13,550,000
PROJECTED CAP SPACE $1,094,629$16,961,538$28,261,538$41,061,538$56,350,000$56,350,000$61,450,000
CURRENT CAP SPACE $2,513,593------
DEADLINE CAP SPACE $5,090,025------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $82,185,000$62,800,000$50,150,000$29,750,000$17,300,000$12,800,000$13,000,000
CARRYOVER BONUS OVERAGES $4,978------
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (26)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Johansen, LucasELC LDMinors20$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Mitchell, MasonELC C, LWMinors23$883,750$925,000$70,000$82,500$92,500$883,750$925,000$70,000$92,500
RFA
Gustafsson, HampusELC LW, CMinors24$883,750$925,000$70,000$82,500$92,500$883,750$925,000$70,000$92,500
RFA
Vrána, JakubELC LWMinors21$863,333$1,363,333$70,000$500,000$863,333$1,363,333$70,000$600,000
RFA
Bindulis, KrisELC DMinors22$792,500$925,000$70,000$182,500$92,500$792,500$925,000$70,000$132,500$92,500$792,500$925,000$70,000$82,500$92,500
RFA
Pilon, GarrettELC CJunior19$775,833$925,000$70,000$182,500$92,500$775,833$925,000$70,000$132,500$92,500$775,833$925,000$70,000$132,500$92,500
RFA
Malenstyn, BeckELC CJunior19$763,333$800,000$70,000$70,000$80,000$763,333$800,000$70,000$20,000$80,000$763,333$800,000$70,000$20,000$80,000
RFA
Williams, ColbyELC RDMinors22$751,000$761,000$70,000$72,000$751,000$761,000$70,000$20,000$80,000
RFA
Hobbs, ConnorELC DMinors21$720,000$798,333$70,000$145,000$80,000$720,000$798,333$70,000$70,000$80,000$720,000$798,333$70,000$20,000
RFA
Vanecek, VitekELC GMinors22$714,167$863,333$70,000$132,500$714,167$863,333$70,000$82,500
RFA
Siegenthaler, JonasELC LDMinors20$714,166$888,333$70,000$257,500$92,500$714,166$888,333$70,000$182,500$714,166$888,333$70,000$82,500
RFA
Carlson, AdamELC GMinors23$705,000$925,000$70,000$182,500$92,500
RFA
Bowey, MadisonELC RDMinors22$703,333$902,500$70,000$82,500
RFA
Barber, RileyELC RWMinors23$692,500$925,000$70,000$182,500$92,500
RFA
Lewington, TylerELC RDMinors23$665,000$665,000$70,000$69,000
RFA
McGauley, TimELC CMinors22$663,333$663,333$70,000$55,000
RFA
Simpson, Wayne RWMinors28$650,000$650,000$140,000
UFA
Copley, Pheonix GMinors25$650,000$650,000$200,000$650,000$650,000$650,000
UFA
O'Brien, LiamCMinors23$650,000$650,000$85,000
RFA
Walker, NathanLWMinors23$650,000$650,000$125,000$650,000$650,000$125,000
RFA
Boyd, Travis CMinors24$650,000$650,000$115,000
RFA
Albert, JohnCMinors28$650,000$650,000$220,000
UFA
Peluso, AnthonyRWMinors28$650,000$650,000$250,000
UFA
Graovac, TylerCMinors24$625,000$625,000$650,000
RFA
Ness, AaronLDMinors27$612,500$612,500$425,000
UFA
Sill, ZachCMinors29$612,500$612,500$315,000
UFA

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction