WASHINGTON CAPITALS

PROJECTED CAP HIT Tooltip : $85,133,715
PROJECTED LTIR USED Tooltip : $3,633,715
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $5,199,167
DEADLINE CAP SPACE Tooltip : $5,199,167
TODAYS CAP HIT Tooltip : $85,392,927
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 62/90
INJURIES: 2
GENERAL MANAGER: Brian MacLellan
HEAD COACH: Peter Laviolette

LTIR Summary

ACSL: $81,392,094
LTIRP.BONUS POOLSALARY POOL
Relief$0$9,200,000
Usage-$70,833$4,000,833
Remaining$70,833$5,199,167
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Washington Capitals
Washington Capitals
Winnipeg Jets
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
2023
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
2024
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
Washington Capitals
FORWARDS (14 - $42,186,666)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ovechkin, Alex "C"5 UFA35+M-NTC, NMCLW, RWNHLDraft3611.7$9,500,000$9,500,000$5,000,000$1,000,000$0$4,000,000M-NTC, NMC$9,500,000$9,500,000$10,000,000$1,000,000$0$9,000,000M-NTC, NMC$9,500,000$9,500,000$12,500,000$1,000,000$0$11,500,000M-NTC, NMC$9,500,000$9,500,000$11,000,000$5,000,000$0$6,000,000M-NTC, NMC$9,500,000$9,500,000$9,000,000$5,000,000$0$4,000,000M-NTC, NMC
UFA
Kuznetsov, Evgeny4 UFAM-NTCCNHLDraft299.6$7,800,000$7,800,000$8,000,000$3,000,000$0$5,000,000M-NTC$7,800,000$7,800,000$5,000,000$3,000,000$0$2,000,000M-NTC$7,800,000$7,800,000$8,000,000$6,000,000$0$2,000,000M-NTC$7,800,000$7,800,000$8,000,000$6,000,000$0$2,000,000M-NTC
UFA
Oshie, T.J.4 UFAM-NTCRWNHLTrade347.1$5,750,000$5,750,000$6,000,000$3,000,000$0$3,000,000M-NTC$5,750,000$5,750,000$4,500,000$2,500,000$0$2,000,000M-NTC$5,750,000$5,750,000$5,000,000$4,000,000$0$1,000,000M-NTC$5,750,000$5,750,000$4,000,000$3,000,000$0$1,000,000M-NTC
UFA
Wilson, Tom3 UFAM-NTCRWNHLDraft276.3$5,166,666$5,166,666$6,100,000$3,100,000$0$3,000,000M-NTC$5,166,666$5,166,666$4,100,000$2,100,000$0$2,000,000M-NTC$5,166,666$5,166,666$6,100,000$5,100,000$0$1,000,000M-NTC
UFA
Eller, Lars2 UFACNHLTrade324.3$3,500,000$3,500,000$3,000,000$3,000,000$0$0$3,500,000$3,500,000$3,000,000$3,000,000$0$0
UFA
Hagelin, Carl2 UFALWNHLTrade333.4$2,750,000$2,750,000$3,000,000$2,000,000$0$1,000,000$2,750,000$2,750,000$1,800,000$1,800,000$0$0
UFA
Hathaway, Garnet2 UFARW, LWNHLSigned301.8$1,500,000$1,500,000$1,500,000$800,000$0$700,000$1,500,000$1,500,000$1,200,000$1,200,000$0$0
UFA
Sheary, Conor2 UFALW, RWNHLSigned291.8$1,500,000$1,500,000$1,250,000$1,250,000$0$0$1,500,000$1,500,000$1,750,000$1,750,000$0$0
UFA
McMichael, Connor3 RFAELC Waivers ExemptCNHLDraft201.1$863,333$863,333$925,000$832,500$0$92,500$863,333$863,333$832,500$832,500$0$0$863,333$863,333$832,500$832,500$0$0
RFA
Leason, Brett1 RFAELCPerformance Bonus Waivers ExemptRWNHLDraft221.0$842,500$925,000$892,500$800,000$32,500$92,500
RFA
Protas, Aliaksei3 RFAELCPerformance Bonus Waivers ExemptC, RWNHLDraft201.0$789,167$888,333$842,500$750,000$132,500$92,500$789,167$888,333$750,000$750,000$82,500$0$789,167$888,333$775,000$775,000$82,500$0
RFA
Sgarbossa, Michael2 UFACNHLSigned290.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
Malenstyn, Beck1 RFA Waivers ExemptC, LWNHLDraft230.9$750,000$750,000$750,000$750,000$0$0
RFA
Sprong, Daniel1 RFARW, LWNHLTrade240.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL27.751.8$42,186,666$42,368,332$38,760,000$21,782,500$165,000$16,977,500$39,869,166$39,968,332$33,682,500$18,682,500$82,500$15,000,000$29,869,166$29,968,332$33,207,500$17,707,500$82,500$15,500,000$23,050,000$23,050,000$23,000,000$14,000,000$0$9,000,000$9,500,000$9,500,000$9,000,000$5,000,000$0$4,000,000
DEFENSE (7 - $22,041,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Carlson, John "A"5 UFAM-NTCRDNHLDraft319.8$8,000,000$8,000,000$8,000,000$3,000,000$0$5,000,000M-NTC$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC
UFA
Orlov, Dmitry2 UFAM-NTCLD/RDNHLDraft306.3$5,100,000$5,100,000$3,300,000$1,300,000$0$2,000,000M-NTC$5,100,000$5,100,000$3,300,000$1,300,000$0$2,000,000M-NTC
UFA
Schultz, Justin1 UFARDNHLSigned314.9$4,000,000$4,000,000$5,000,000$5,000,000$0$0
UFA
Jensen, Nick2 UFARDNHLTrade313.1$2,500,000$2,500,000$3,000,000$2,500,000$0$500,000$2,500,000$2,500,000$2,000,000$2,000,000$0$0
UFA
Cholowski, Dennis1 RFALDNHLWaivers231.1$900,000$900,000$900,000$900,000$0$0
RFA
Fehérváry, Martin2 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft221.0$791,667$880,000$750,000$750,000$132,500$0$791,667$880,000$832,500$832,500$0$0
RFA
Irwin, Matt1 UFALD/RDNHLSigned340.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL28.927.0$22,041,667$22,130,000$21,700,000$14,200,000$132,500$7,500,000$16,391,667$16,480,000$12,132,500$8,132,500$0$4,000,000$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000
GOALIES (2 - $2,716,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Samsonov, Ilya1 RFAGNHLDraft242.5$2,000,000$2,000,000$2,000,000$2,000,000$0$0
Arbitration EligibleRFA
Vanecek, Vitek1 RFAGNHLTrade250.9$716,667$716,667$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL24.53.3$2,716,667$2,716,667$2,750,000$2,750,000$0$0
NON-ROSTER (2 - $1,700,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
van Riemsdyk, Trevor2 UFALD/RDNHL Non-RosterTrade301.2$950,000$950,000$900,000$900,000$0$0$950,000$950,000$1,000,000$1,000,000$0$0
UFA
Dowd, Nic4 UFACNHL Non-RosterSigned310.9$750,000$750,000$800,000$800,000$0$0
Extension
$1,300,000
$1,300,000$1,600,000$1,600,000$0$0
$1,300,000$1,300,000$1,300,000$1,300,000$0$0$1,300,000$1,300,000$1,000,000$1,000,000$0$0
UFA
TOTAL30.52.1$1,700,000$1,700,000$1,700,000$1,700,000$0$0$2,250,000$2,250,000$2,600,000$2,600,000$0$0$1,300,000$1,300,000$1,300,000$1,300,000$0$0$1,300,000$1,300,000$1,000,000$1,000,000$0$0
INJURED RESERVE (1 - $5,700,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Mantha, Anthony3 UFARW, LWIR InjuryTrade277.0$5,700,000$5,700,000$5,300,000$5,300,000$0$0$5,700,000$5,700,000$6,500,000$6,500,000$0$0$5,700,000$5,700,000$6,500,000$6,500,000$0$0
UFA
TOTAL27.07.0$5,700,000$5,700,000$5,300,000$5,300,000$0$0$5,700,000$5,700,000$6,500,000$6,500,000$0$0$5,700,000$5,700,000$6,500,000$6,500,000$0$0
LONG-TERM INJURED RESERVE (1 - $9,200,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Bäckström, Nicklas "A"
Salary Relief: $9,200,000
P.Bonus Relief: $0
4 UFANMCCLTIR InjuryDraft3411.3$9,200,000$9,200,000$10,000,000$5,000,000$0$5,000,000NMC$9,200,000$9,200,000$6,000,000$3,000,000$0$3,000,000NMC$9,200,000$9,200,000$10,000,000$5,000,000$0$5,000,000M-NTC$9,200,000$9,200,000$8,000,000$2,000,000$0$6,000,000M-NTC
UFA
TOTAL34.011.3$9,200,000$9,200,000$10,000,000$5,000,000$0$5,000,000$9,200,000$9,200,000$6,000,000$3,000,000$0$3,000,000$9,200,000$9,200,000$10,000,000$5,000,000$0$5,000,000$9,200,000$9,200,000$8,000,000$2,000,000$0$6,000,000
BURIED PENALTY (1 - $1,375,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kempný, Michal1 UFALDMinorTrade311.7$1,375,000$2,500,000$2,200,000$2,200,000$0$1,200,000
UFA
TOTAL31.01.7$1,375,000$2,500,000$2,200,000$2,200,000$0$1,200,000

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 2315742-
STANDARD PLAYER CONTRACTS 46301262-
AVERAGE AGE 27.829.930.135.537.5-
ROSTER SIGNING BONUSES $29,477,500$22,000,000$22,500,000$17,000,000$6,000,000-
Cap Hit Statistics
ROSTER & BURIED CAP HIT $84,920,000$73,410,833$54,069,166$41,550,000$17,500,000-
DEAD CAP HIT ------
CARRYOVER BONUS OVERAGES $472,927-----
PROJECTED CAP HIT $85,133,715$73,410,833$54,069,166$41,550,000$17,500,000$0
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $0$8,089,167$27,430,834$39,950,000$64,000,000$81,500,000
CURRENT CAP SPACE $5,199,167-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $297,500$82,500$82,500$0$0-
ESTIMATED SALARY EXPENDITURE $87,595,000$63,735,000$57,167,500$38,000,000$15,000,000-
DEAD CAP SALARY EXPENDITURE ------
NON-ROSTER SIGNING BONUSES $1,477,500$185,000$92,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (10)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Lapierre, Hendrix3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft19-$894,167$1,136,667$80,000$80,000$50,000$92,500$894,167$1,136,667$80,000$80,000$232,500$92,500$894,167$1,136,667$80,000$80,000$445,000$0
RFA
Riat, Damien1 RFAELCPerformance Bonus Waivers ExemptLW, RW, CLoanDraft24-$817,500$925,000$842,500$750,000$82,500$92,500
RFA
Clark, Kody2 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft22-$808,333$863,333$70,000$70,000$32,500$0$808,333$863,333$70,000$70,000$0$0
RFA
Sutter, Riley2 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft22-$764,167$871,667$70,000$70,000$107,500$0$764,167$871,667$70,000$70,000$82,500$0
RFA
Pilon, Garrett2 RFACMinorDraft23-$750,000$750,000$110,000$110,000$0$0$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Gersich, Shane1 RFAC, LWMinorDraft25-$750,000$750,000$187,500$187,500$0$0
Arbitration EligibleRFA
Jonsson-Fjällby, Axel2 RFALWMinorWaivers23-$750,000$750,000$175,000$175,000$0$0$750,000$750,000$225,000$225,000$0$0
Arbitration EligibleRFA
Vecchione, Michael1 UFACMinorSigned28-$750,000$750,000$195,000$195,000$0$0
UFA
Snively, Joe1 RFA Waivers ExemptLWMinorSigned25-$750,000$750,000$90,000$90,000$0$0
Arbitration EligibleRFA
Pinho, Brian1 UFAC, RWMinorDraft26-$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL23.7-$7,759,167$8,271,667$2,570,000$2,477,500$272,500$185,000$3,966,667$4,371,667$1,195,000$1,195,000$315,000$92,500$894,167$1,136,667$80,000$80,000$445,000$0
DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kempný, Michal1 UFALDMinorTrade31-$2,500,000$2,500,000$2,200,000$2,200,000$0$1,200,000
UFA
Iorio, Vincent3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRDMinorDraft19-$875,833$925,000$80,000$80,000$57,500$92,500$875,833$925,000$80,000$80,000$57,500$92,500$875,833$925,000$80,000$80,000$32,500$92,500
RFA
Alexeyev, Alexander2 RFAELC Waivers ExemptLDMinorDraft22-$863,333$863,333$70,000$70,000$0$0$863,333$863,333$70,000$70,000$0$0
RFA
Geisser, Tobias1 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft22-$774,444$837,778$70,000$70,000$60,000$0
RFA
McIlrath, Dylan2 UFARDMinorSigned29-$750,000$750,000$450,000$450,000$0$0$750,000$750,000$475,000$475,000$0$0
UFA
Johansen, Lucas1 RFALDMinorDraft24-$750,000$750,000$95,000$95,000$0$0
Arbitration EligibleRFA
Nardella, Bobby2 UFA Waivers ExemptLDMinorSigned25-$750,000$750,000$110,000$110,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL24.6-$7,263,610$7,376,111$3,075,000$3,075,000$117,500$1,292,500$3,239,166$3,288,333$1,375,000$1,375,000$57,500$92,500$875,833$925,000$80,000$80,000$32,500$92,500
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Copley, Pheonix1 UFAGMinorTrade29-$1,100,000$1,100,000$1,500,000$1,500,000$0$0
UFA
Fucale, Zachary2 UFAGMinorSigned26-$750,000$750,000$150,000$150,000$0$0$750,000$750,000$160,000$160,000$0$0
UFA
Shepard, Hunter2 UFA Waivers ExemptGMinorSigned26-$750,000$750,000$90,000$90,000$0$0$750,000$750,000$90,000$90,000$0$0
UFA
TOTAL27.0-$2,600,000$2,600,000$1,740,000$1,740,000$0$0$1,500,000$1,500,000$250,000$250,000$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction