WASHINGTON CAPITALS

PROJECTED CAP HIT : $84,839,289

PROJECTED LTIR USED : $3,339,289

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $180,834

TODAYS CAP HIT

: $84,711,260

ROSTER SIZE: 24

CONTRACTS: 46/50

RESERVE LIST: 62/90

INJURIES: 2

GENERAL MANAGER: Brian MacLellan

HEAD COACH: Peter Laviolette

LTIR Summary

ACSL: $81,392,094

P.Bonus: $252,500 of $0 remaining
Salary: $180,834 of $3,500,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$3,500,000
Usage	-$252,500	$3,319,166
Remaining	$252,500	$180,834

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $53,429,999)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ovechkin, Alex "C"	5 UFA	35+M-NTC, NMC	LW	NHL	Draft	36	11.7	$9,500,000$9,500,000$5,000,000$1,000,000$0$4,000,000M-NTC, NMC	$9,500,000$9,500,000$10,000,000$1,000,000$0$9,000,000M-NTC, NMC	$9,500,000$9,500,000$12,500,000$1,000,000$0$11,500,000M-NTC, NMC	$9,500,000$9,500,000$11,000,000$5,000,000$0$6,000,000M-NTC, NMC	$9,500,000$9,500,000$9,000,000$5,000,000$0$4,000,000M-NTC, NMC	UFA
Bäckström, Nicklas "A"	4 UFA	NMC	C	NHL	Draft	34	11.3	$9,200,000$9,200,000$10,000,000$5,000,000$0$5,000,000NMC	$9,200,000$9,200,000$6,000,000$3,000,000$0$3,000,000NMC	$9,200,000$9,200,000$10,000,000$5,000,000$0$5,000,000M-NTC	$9,200,000$9,200,000$8,000,000$2,000,000$0$6,000,000M-NTC	UFA
Kuznetsov, Evgeny	4 UFA	M-NTC	C	NHL	Draft	29	9.6	$7,800,000$7,800,000$8,000,000$3,000,000$0$5,000,000M-NTC	$7,800,000$7,800,000$5,000,000$3,000,000$0$2,000,000M-NTC	$7,800,000$7,800,000$8,000,000$6,000,000$0$2,000,000M-NTC	$7,800,000$7,800,000$8,000,000$6,000,000$0$2,000,000M-NTC	UFA
Oshie, T.J.	4 UFA	M-NTC	RW	NHL	Trade	35	7.1	$5,750,000$5,750,000$6,000,000$3,000,000$0$3,000,000M-NTC	$5,750,000$5,750,000$4,500,000$2,500,000$0$2,000,000M-NTC	$5,750,000$5,750,000$5,000,000$4,000,000$0$1,000,000M-NTC	$5,750,000$5,750,000$4,000,000$3,000,000$0$1,000,000M-NTC	UFA
Mantha, Anthony	3 UFA		RW, LW	NHL	Trade	27	7.0	$5,700,000$5,700,000$5,300,000$5,300,000$0$0	$5,700,000$5,700,000$6,500,000$6,500,000$0$0	$5,700,000$5,700,000$6,500,000$6,500,000$0$0	UFA
Wilson, Tom	3 UFA	M-NTC	RW	NHL	Draft	28	6.3	$5,166,666$5,166,666$6,100,000$3,100,000$0$3,000,000M-NTC	$5,166,666$5,166,666$4,100,000$2,100,000$0$2,000,000M-NTC	$5,166,666$5,166,666$6,100,000$5,100,000$0$1,000,000M-NTC	UFA
Eller, Lars	2 UFA		C	NHL	Trade	32	4.3	$3,500,000$3,500,000$3,000,000$3,000,000$0$0	$3,500,000$3,500,000$3,000,000$3,000,000$0$0	UFA
Hathaway, Garnet	2 UFA		RW, LW	NHL	Signed	30	1.8	$1,500,000$1,500,000$1,500,000$800,000$0$700,000	$1,500,000$1,500,000$1,200,000$1,200,000$0$0	UFA
Sheary, Conor	2 UFA		LW, RW	NHL	Signed	29	1.8	$1,500,000$1,500,000$1,250,000$1,250,000$0$0	$1,500,000$1,500,000$1,750,000$1,750,000$0$0	UFA
McMichael, Connor	3 RFA	ELC	LW, C	NHL	Draft	21	1.1	$863,333$863,333$925,000$832,500$0$92,500	$863,333$863,333$832,500$832,500$0$0	$863,333$863,333$832,500$832,500$0$0	RFA
Dowd, Nic	4 UFA		C	NHL	Signed	31	0.9	$750,000$750,000$800,000$800,000$0$0	$1,300,000$1,300,000$1,600,000$1,600,000$0$0	$1,300,000$1,300,000$1,300,000$1,300,000$0$0	$1,300,000$1,300,000$1,000,000$1,000,000$0$0	UFA
Johansson, Marcus	1 UFA	RS	C, LW, RW	NHL	Trade	31	0.9	$750,000$1,500,000$750,000$750,000$0$0	UFA
Jonsson-Fjällby, Axel	2 RFA		LW	NHL	Waivers	24	0.9	$750,000$750,000$750,000$750,000$0$0	$750,000$750,000$750,000$750,000$0$0	RFA
Larsson, Johan	1 UFA	RS	C, LW	NHL	Trade	29	0.9	$700,000$1,400,000$900,000$900,000$0$0	UFA
TOTAL						29.7	65.6	$53,429,999$54,879,999$50,275,000$29,482,500$0$20,792,500	$52,529,999$52,529,999$45,232,500$27,232,500$0$18,000,000	$45,279,999$45,279,999$50,232,500$29,732,500$0$20,500,000	$33,550,000$33,550,000$32,000,000$17,000,000$0$15,000,000	$9,500,000$9,500,000$9,000,000$5,000,000$0$4,000,000

DEFENSE (8 - $24,591,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Carlson, John "A"	5 UFA	M-NTC	RD	NHL	Draft	32	9.8	$8,000,000$8,000,000$8,000,000$3,000,000$0$5,000,000M-NTC	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000M-NTC	UFA
Orlov, Dmitry	2 UFA	M-NTC	LD/RD	NHL	Draft	30	6.3	$5,100,000$5,100,000$3,300,000$1,300,000$0$2,000,000M-NTC	$5,100,000$5,100,000$3,300,000$1,300,000$0$2,000,000M-NTC	UFA
Schultz, Justin	1 UFA		RD	NHL	Signed	31	4.9	$4,000,000$4,000,000$5,000,000$5,000,000$0$0	UFA
Jensen, Nick	2 UFA		RD	NHL	Trade	31	3.1	$2,500,000$2,500,000$3,000,000$2,500,000$0$500,000	$2,500,000$2,500,000$2,000,000$2,000,000$0$0	UFA
Kempný, Michal	1 UFA		LD	NHL	Trade	31	3.1	$2,500,000$2,500,000$2,200,000$1,000,000$0$1,200,000	UFA
van Riemsdyk, Trevor	2 UFA		LD/RD	NHL	Trade	30	1.2	$950,000$950,000$900,000$900,000$0$0	$950,000$950,000$1,000,000$1,000,000$0$0	UFA
Fehérváry, Martin	2 RFA	ELC	LD	NHL	Draft	22	1.0	$791,667$880,000$750,000$750,000$132,500$0	$791,667$880,000$832,500$832,500$0$0	RFA
Irwin, Matt	1 UFA		LD/RD	NHL	Signed	34	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						30.1	30.2	$24,591,667$24,680,000$23,900,000$15,200,000$132,500$8,700,000	$17,341,667$17,430,000$13,132,500$9,132,500$0$4,000,000	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000	$8,000,000$8,000,000$6,000,000$4,000,000$0$2,000,000

GOALIES (2 - $2,716,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Samsonov, Ilya	1 RFA		G	NHL	Draft	25	2.5	$2,000,000$2,000,000$2,000,000$2,000,000$0$0	RFA
Vanecek, Vitek	1 RFA		G	NHL	Trade	26	0.9	$716,667$716,667$750,000$750,000$0$0	RFA
TOTAL						25.5	3.3	$2,716,667$2,716,667$2,750,000$2,750,000$0$0

LONG-TERM INJURED RESERVE (2 - $3,500,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hagelin, Carl Salary Relief: $2,750,000 P.Bonus Relief: $0	2 UFA		LW	LTIR	Trade	33	3.4	$2,750,000$2,750,000$3,000,000$2,000,000$0$1,000,000	$2,750,000$2,750,000$1,800,000$1,800,000$0$0	UFA
Snively, Joe Salary Relief: $750,000 P.Bonus Relief: $0	3 UFA		LW	LTIR	Signed	26	0.9	$750,000$750,000$750,000$750,000$0$0	$800,000$800,000$750,000$750,000$0$0	$800,000$800,000$850,000$850,000$0$0	UFA
TOTAL						29.5	4.3	$3,500,000$3,500,000$3,750,000$2,750,000$0$1,000,000	$3,550,000$3,550,000$2,550,000$2,550,000$0$0	$800,000$800,000$850,000$850,000$0$0

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					24	17	9	6	2	-
			STANDARD PLAYER CONTRACTS					46	34	15	7	2	-
			AVERAGE AGE					29.5	30.5	32.3	35.8	38	-
			ROSTER SIGNING BONUSES					$30,492,500	$22,000,000	$22,500,000	$17,000,000	$6,000,000	-

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$84,238,333	$73,421,666	$54,079,999	$41,550,000	$17,500,000	-
			DEAD CAP HIT					-	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					$472,927	-	-	-	-	-
			PROJECTED CAP HIT					$84,839,289	$73,421,666	$54,079,999	$41,550,000	$17,500,000	$0
			SALARY CAP					$81,500,000	$82,500,000	$83,500,000	$84,500,000	$84,500,000	$84,500,000
			PROJECTED CAP SPACE					$0	$9,078,334	$29,420,001	$42,950,000	$67,000,000	$84,500,000
			CURRENT CAP SPACE					$180,834	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$132,500	$0	$0	$0	$0	-
			ESTIMATED SALARY EXPENDITURE					$86,250,000	$64,515,000	$57,472,500	$38,080,000	$15,000,000	-
			DEAD CAP SALARY EXPENDITURE					-	-	-	-	-	-
			NON-ROSTER SIGNING BONUSES					$462,500	$370,000	$277,500	$92,500	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (12)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lapierre, Hendrix	3 RFA	ELC	C	Junior	Draft	20	-	$894,167$1,136,667$80,000$80,000$50,000$92,500	$894,167$1,136,667$80,000$80,000$232,500$92,500	$894,167$1,136,667$80,000$80,000$445,000$0	RFA
Leason, Brett	1 RFA	ELC	RW	Minor	Draft	22	-	$842,500$925,000$70,000$70,000$32,500$92,500	RFA
Riat, Damien	1 RFA	ELC	LW, RW, C	Loan	Draft	25	-	$817,500$925,000$842,500$750,000$82,500$92,500	RFA
Clark, Kody	2 RFA	ELC	RW	Minor	Draft	22	-	$808,333$863,333$70,000$70,000$32,500$0	$808,333$863,333$70,000$70,000$0$0	RFA
Protas, Aliaksei	3 RFA	ELC	C, RW	Minor	Draft	21	-	$789,167$888,333$70,000$70,000$132,500$92,500	$789,167$888,333$70,000$70,000$82,500$0	$789,167$888,333$70,000$70,000$82,500$0	RFA
Sutter, Riley	2 RFA	ELC	RW	Minor	Draft	22	-	$764,167$871,667$70,000$70,000$107,500$0	$764,167$871,667$70,000$70,000$82,500$0	RFA
Sgarbossa, Michael	2 UFA		C	Minor	Signed	29	-	$750,000$750,000$425,000$425,000$0$0	$750,000$750,000$500,000$500,000$0$0	UFA
Malenstyn, Beck	1 RFA		C, LW	Minor	Draft	24	-	$750,000$750,000$90,000$90,000$0$0	RFA
Pilon, Garrett	2 RFA		C	Minor	Draft	24	-	$750,000$750,000$110,000$110,000$0$0	$750,000$750,000$750,000$750,000$0$0	RFA
Gersich, Shane	1 UFA		C, LW	Minor	Draft	25	-	$750,000$750,000$187,500$187,500$0$0	UFA G6
Vecchione, Michael	2 UFA		C, RW	Minor	Signed	29	-	$750,000$750,000$195,000$195,000$0$0	$750,000$750,000$275,000$275,000$0$0	UFA
Pinho, Brian	1 UFA		C, RW	Minor	Draft	26	-	$725,000$725,000$750,000$750,000$0$0	UFA
Rybinski, Henry	4 RFA	ELC	RW	Junior	Signed	20	-		$859,167$925,000$80,000$80,000$82,500$92,500	$859,167$925,000$80,000$80,000$57,500$92,500	$859,167$925,000$80,000$80,000$57,500$92,500	RFA
TOTAL						23.8	-	$9,390,834$10,085,000$2,960,000$2,867,500$437,500$370,000	$6,365,001$6,935,000$1,895,000$1,895,000$480,000$185,000	$2,542,501$2,950,000$230,000$230,000$585,000$92,500	$859,167$925,000$80,000$80,000$57,500$92,500

DEFENSE (6)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Iorio, Vincent	3 RFA	ELC	RD	Minor	Draft	19	-	$875,833$925,000$80,000$80,000$57,500$92,500	$875,833$925,000$80,000$80,000$57,500$92,500	$875,833$925,000$80,000$80,000$32,500$92,500	RFA
Alexeyev, Alexander	2 RFA	ELC	LD	Minor	Draft	22	-	$863,333$863,333$70,000$70,000$0$0	$863,333$863,333$70,000$70,000$0$0	RFA
Geisser, Tobias	1 RFA	ELC	LD	Minor	Draft	23	-	$774,444$837,778$70,000$70,000$60,000$0	RFA
McIlrath, Dylan	2 UFA		RD	Minor	Signed	29	-	$750,000$750,000$450,000$450,000$0$0	$750,000$750,000$475,000$475,000$0$0	UFA
Johansen, Lucas	1 RFA		LD	Minor	Draft	24	-	$750,000$750,000$95,000$95,000$0$0	RFA
Nardella, Bobby	2 UFA		LD	Minor	Signed	25	-	$750,000$750,000$110,000$110,000$0$0	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						23.7	-	$4,763,610$4,876,111$875,000$875,000$117,500$92,500	$3,239,166$3,288,333$1,375,000$1,375,000$57,500$92,500	$875,833$925,000$80,000$80,000$32,500$92,500

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Copley, Pheonix	1 UFA		G	Minor	Trade	30	-	$1,100,000$1,100,000$1,500,000$1,500,000$0$0	UFA
Fucale, Zachary	2 UFA		G	Minor	Signed	26	-	$750,000$750,000$150,000$150,000$0$0	$750,000$750,000$160,000$160,000$0$0	UFA
Shepard, Hunter	2 UFA		G	Minor	Signed	26	-	$750,000$750,000$90,000$90,000$0$0	$750,000$750,000$90,000$90,000$0$0	UFA
Stevenson, Clay	3 RFA	ELC	G	Minor	Signed	23	-		$855,000$925,000$80,000$80,000$82,500$92,500	$855,000$925,000$80,000$80,000$57,500$92,500	RFA
TOTAL						26.3	-	$2,600,000$2,600,000$1,740,000$1,740,000$0$0	$2,355,000$2,425,000$330,000$330,000$82,500$92,500	$855,000$925,000$80,000$80,000$57,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

WASHINGTON CAPITALS

PROJECTED CAP HIT : $84,839,289

PROJECTED LTIR USED : $3,339,289

PROJECTED CAP SPACE : $0

LTIR Summary

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend