ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $75,258,568
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $6,241,432
CURRENT CAP SPACE Tooltip : $6,241,432
TODAYS CAP HIT Tooltip : $75,258,568
ROSTER SIZE: 21
CONTRACTS: 37/50
RESERVE LIST: 63/90
GENERAL MANAGER: John Chayka
HEAD COACH: Rick Tocchet
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (10 - $30,282,499)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Stepan, Derek "A"2 UFACNHL29$6,500,000$6,500,000$5,000,000$6,500,000$6,500,000$5,000,000$3,000,000
UFA
Schmaltz, Nick7 UFACNHL23$5,850,000$5,850,000$3,000,000$500,000$5,850,000$5,850,000$3,000,000$5,850,000$5,850,000$6,000,000$1,000,000$5,850,000$5,850,000$4,500,000$5,850,000$5,850,000$7,500,000Modified NTC$5,850,000$5,850,000$8,450,000$1,500,000Modified NTC$5,850,000$5,850,000$8,500,000Modified NTC
Galchenyuk, Alex1 UFALW, C, RWNHL25$4,900,000$4,900,000$4,900,000
UFA
Dvorak, Christian6 UFAC, LWNHL23$4,450,000$4,450,000$3,250,000$300,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,075,000$4,450,000$4,450,000$3,450,000$4,450,000$4,450,000$5,725,000Modified NTC$4,450,000$4,450,000$5,750,000Modified NTC
UFA
Grabner, Michael2 UFAM-NTCRW, LWNHL31$3,350,000$3,350,000$3,775,000Modified NTC$3,350,000$3,350,000$3,775,000Modified NTC
UFA
Hinostroza, Vinnie1 RFARW, CNHL25$1,500,000$1,500,000$1,500,000
Arbitration EligibleRFA
Richardson, Brad1 UFAM-NTCCNHL34$1,250,000$1,250,000$1,400,000Modified NTC
UFA
Keller, Clayton1 RFAELCPerformance BonusesRW, C, LWNHL20$885,833$1,673,333$832,500$850,000
RFA
Fischer, Christian1 RFAELCPerformance Bonuses Waivers ExemptRWNHL22$821,666$1,075,833$832,500$212,500
RFA
Garland, Conor2 RFALW, RWNHL23$775,000$775,000$750,000$775,000$775,000$800,000
RFA
Archibald, Josh RFARWNHL26
Arbitration EligibleRFA
Cousins, Nick RFAC, LWNHL25
Arbitration EligibleRFA
Pánik, Richard UFALW, RWNHL28
UFA
Kempe, Mario UFAC, LWNHL30
UFA
Crouse, Lawson RFALWNHL22
RFA
TOTAL25.5$30,282,499$31,324,166$25,240,000$1,062,500$800,0002$20,925,000$20,925,000$16,025,000$3,000,0001$10,300,000$10,300,000$11,075,000$1,000,000$10,300,000$10,300,000$7,950,000$10,300,000$10,300,000$13,225,0002$10,300,000$10,300,000$14,200,000$1,500,0002$5,850,000$5,850,000$8,500,0001
DEFENSE (9 - $31,656,625)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ekman-Larsson, Oliver "C"8 UFANMCLDNHL27$8,250,000$8,250,000$8,000,000NMC$8,250,000$8,250,000$8,000,000$4,000,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$10,500,000$5,250,000NMC$8,250,000$8,250,000$10,500,000NMC$8,250,000$8,250,000$8,000,000NMC$8,250,000$8,250,000$5,250,000NMC
Goligoski, Alex2 UFAM-NTCRDNHL33$5,475,000$5,475,000$5,800,000Modified NTC$5,475,000$5,475,000$4,000,000Modified NTC
UFA
Hjalmarsson, Niklas "A"2 UFANMCRDNHL32$5,000,000$5,000,000$6,000,000NMC$5,000,000$5,000,000$4,000,000$2,000,000NMC
UFA
Chychrun, Jakob6 UFALDNHL21$4,600,000$4,600,000$2,600,000$400,000$4,600,000$4,600,000$3,300,000$4,600,000$4,600,000$5,300,000$4,600,000$4,600,000$4,000,000$4,600,000$4,600,000$5,400,000$1,000,000Modified NTC$4,600,000$4,600,000$7,000,000$1,000,000Modified NTC
UFA
Demers, Jason2 UFARSM-NTCRDNHL31$3,937,500$3,937,500$3,150,000Modified NTC$3,937,500$3,937,500$3,150,000$1,000,000
UFA
Oesterle, Jordan2 UFALDNHL27$1,400,000$1,400,000$1,200,000$200,000$1,400,000$1,400,000$1,600,000
UFA
Connauton, Kevin1 UFALDNHL29$1,375,000$1,375,000$1,500,000
UFA
Lyubushkin, Ilya1 RFA Waivers ExemptRDNHL25$874,125$874,125$874,125
Arbitration EligibleRFA
Capobianco, Kyle1 RFAELCPerformance Bonuses Waivers ExemptDNHL21$745,000$894,166$725,000$107,500
RFA
TOTAL27.3$31,656,625$31,805,791$29,736,625$107,500$600,0004$28,662,500$28,662,500$23,937,500$7,000,0003$12,850,000$12,850,000$15,800,0001$12,850,000$12,850,000$14,500,000$5,250,0001$12,850,000$12,850,000$15,900,000$1,000,0002$12,850,000$12,850,000$15,000,000$1,000,0002$8,250,000$8,250,000$5,250,0001
GOALIES (2 - $6,100,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Raanta, Antti2 UFAGNHL30$4,250,000$4,250,000$5,000,000$4,250,000$4,250,000$4,000,000$2,000,000
UFA
Kuemper, Darcy1 UFAGNHL29$1,850,000$1,850,000$2,100,000
UFA
Pickard, Calvin UFAGNHL27
UFA
TOTAL29.5$6,100,000$6,100,000$7,100,000$4,250,000$4,250,000$4,000,000$2,000,000
INJURED RESERVE (1 - $5,275,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Hossa, Marián2 UFANMCRWIR 40$5,275,000$5,275,000$1,000,000NMC$5,275,000$5,275,000$1,000,000NMC
UFA
TOTAL40.0$5,275,000$5,275,000$1,000,0001$5,275,000$5,275,000$1,000,0001
BUYOUT HISTORY (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Ribeiro, Mike UFA$1,944,444$0$1,944,444
TOTAL$1,944,444$1,944,444

Statistics

ROSTER SIZE 211244442
STANDARD PLAYER CONTRACTS 372294442
AVERAGE AGE 27.329.525.526.527.528.531
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$82,000,000$81,500,000
PROJECTED CAP HIT $75,258,568$59,112,500$23,150,000$23,150,000$23,150,000$23,150,000$14,100,000
PROJECTED CAP SPACE $6,241,432$22,387,500$58,350,000$58,350,000$58,350,000$58,850,000$67,400,000
CURRENT CAP SPACE $6,241,432------
ESTIMATED SALARY EXPENDITURE $65,133,569$45,075,000$26,875,000$22,450,000$29,125,000$29,200,000$13,750,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,170,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (9)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Burke, Brayden2 RFAELC Waivers ExemptLWMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Hayton, Barrett3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,167$2,644,167$925,000$1,350,000$92,500$894,167$2,644,167$925,000$1,750,000$92,500$894,167$2,644,167$832,500$2,150,000
RFA
Merkley, Nick1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$863,333$1,075,833$832,500$212,500
RFA
Jeník, Jan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptCMinor18$817,500$925,000$792,500$132,500$92,500$817,500$925,000$817,500$107,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Schnarr, Nathan3 RFAELCPerformance Bonuses Waivers ExemptCJunior20$786,667$894,167$792,500$132,500$92,500$786,667$894,167$817,500$107,500$92,500$786,667$894,167$750,000$82,500
RFA
Steenbergen, Tyler2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$770,833$875,000$787,500$87,500$87,500$770,833$875,000$787,500$87,500$87,500
RFA
Fiore, Giovanni1 RFAELC Waivers ExemptRW, CMinor22$701,667$701,667$735,000$35,000
RFA
Pederson, Lane1 RFAELC Waivers ExemptCMinor21$690,000$690,000$700,000
RFA
Chaput, Michael1 UFACMinor27$675,000$675,000$700,000
UFA
Pettersson, Emil RFA Waivers ExemptCMinor25
Arbitration EligibleRFA
Fasching, Hudson RFARWMinor23
Arbitration EligibleRFA
Bunting, Michael RFALWMinor23
Arbitration EligibleRFA
TOTAL21.3$7,124,167$9,405,834$7,190,000$1,915,000$492,500$4,194,167$6,263,334$4,272,500$2,052,500$457,500$2,498,334$4,463,334$2,425,000$2,315,000$92,500
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Gross, Jordan1 RFAELCPerformance Bonuses Waivers ExemptRDMinor24$925,000$1,775,000$925,000$850,000$92,500
RFA
Joseph, Pierre-Olivier3 RFAELCPerformance Bonuses Waivers ExemptLDJunior19$863,333$1,075,833$925,000$212,500$92,500$863,333$1,075,833$832,500$212,500$863,333$1,075,833$832,500$212,500
RFA
Bahl, Kevin3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior18$817,500$925,000$792,500$132,500$92,500$817,500$925,000$817,500$107,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Dineen, Cam2 RFAELCPerformance Bonuses Waivers ExemptLDMinor21$745,000$910,833$792,500$182,500$92,500$745,000$910,833$700,000$132,500
RFA
Russo, Robbie1 UFARDMinor26$700,000$700,000$700,000
UFA
Smereck, Jalen1 RFAELC Waivers ExemptDMinor22$686,667$686,667$700,000
RFA
Mayo, Dysin RFARDMinor22
RFA
Mermis, Dakota UFARDMinor25
UFA G6
TOTAL21.7$4,737,500$6,073,333$4,835,000$1,377,500$370,000$2,425,833$2,911,666$2,350,000$452,500$92,500$1,680,833$2,000,833$1,675,000$295,000$92,500
NON-ROSTER GOALIES (2)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Källgren, Erik2 RFAELCPerformance Bonuses Waivers ExemptGMinor22$817,500$925,000$792,500$132,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Madsen, Merrick1 RFAELCPerformance Bonuses Waivers ExemptGMinor23$767,500$925,000$792,500$132,500$92,500
RFA
Hill, Adin RFA Waivers ExemptGMinor23
RFA
Miska, Hunter RFA Waivers ExemptGMinor23
Arbitration EligibleRFA
TOTAL22.5$1,585,000$1,850,000$1,585,000$265,000$185,000$817,500$925,000$842,500$82,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction