ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $74,484,534
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $7,015,466
CURRENT CAP SPACE Tooltip : $14,615,554
DEADLINE CAP SPACE Tooltip : $35,077,330
TODAYS CAP HIT Tooltip : $74,501,951
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 69/90
INJURIES: 5
GENERAL MANAGER: Bill Armstrong
HEAD COACH: André Tourigny
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Arizona Coyotes
Colorado Avalanche
Montreal Canadiens
Arizona Coyotes
New York Islanders
Philadelphia Flyers
San Jose Sharks
Vancouver Canucks
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
2023
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
New York Islanders
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Vancouver Canucks
2024
Arizona Coyotes
Arizona Coyotes
Florida Panthers
Montreal Canadiens
Arizona Coyotes
Colorado Avalanche
Arizona Coyotes
San Jose Sharks
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
FORWARDS (14 - $42,333,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Keller, Clayton7 UFARW, LWNHLDraft238.8$7,150,000$7,150,000$7,000,000$7,000,000$0$0$7,150,000$7,150,000$7,500,000$4,500,000$0$3,000,000$7,150,000$7,150,000$6,000,000$6,000,000$0$0$7,150,000$7,150,000$7,000,000$7,000,000$0$0NTC$7,150,000$7,150,000$7,000,000$7,000,000$0$0NTC$7,150,000
Future Year Expiry
$7,150,000$8,500,000$6,500,000$0$2,000,000NMC
Kessel, Phil1 UFARSM-NTC, NMCRWNHLTrade348.3$6,800,000$8,000,000$5,100,000$850,000$0$4,250,000M-NTC, NMC
UFA
Eriksson, Loui1 UFAM-NTCLW, RWNHLTrade367.4$6,000,000$6,000,000$4,000,000$3,000,000$0$1,000,000M-NTC
UFA
Schmaltz, Nick5 UFACNHLTrade257.2$5,850,000$5,850,000$6,000,000$5,000,000$0$1,000,000$5,850,000$5,850,000$4,500,000$4,500,000$0$0$5,850,000$5,850,000$7,500,000$7,500,000$0$0M-NTC$5,850,000$5,850,000$8,450,000$6,950,000$0$1,500,000M-NTC$5,850,000$5,850,000$8,500,000$8,500,000$0$0M-NTC
UFA
Ladd, Andrew2 UFAM-NTCLWNHLTrade366.7$5,500,000$5,500,000$4,000,000$1,000,000$0$3,000,000M-NTC$5,500,000$5,500,000$4,000,000$1,000,000$0$3,000,000M-NTC
UFA
Roussel, Antoine1 UFAM-NTCLWNHLTrade323.7$3,000,000$3,000,000$1,900,000$1,900,000$0$0M-NTC
UFA
Crouse, Lawson1 RFALWNHLTrade241.9$1,533,333$1,533,333$2,250,000$1,750,000$0$500,000
Arbitration EligibleRFA
Larsson, Johan1 UFAC, LWNHLSigned291.7$1,400,000$1,400,000$1,800,000$1,800,000$0$0
UFA
Dzingel, Ryan1 UFALW, RW, CNHLSigned291.3$1,100,000$1,100,000$1,100,000$1,100,000$0$0
UFA
Fischer, Christian1 RFARW, LWNHLDraft241.2$1,000,000$1,000,000$1,125,875$1,125,875$0$0
Arbitration EligibleRFA
O'Brien, Liam1 UFALW, CNHLSigned270.9$750,000$750,000$750,000$750,000$0$0
UFA
Nash, Riley1 UFAC, RWNHLWaivers320.9$750,000$750,000$750,000$750,000$0$0
UFA
Galchenyuk, Alex1 UFALW, C, RWNHLSigned270.9$750,000$750,000$750,000$750,000$0$0
UFA
Boyd, Travis1 UFAC, RWNHLSigned280.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL29.051.9$42,333,333$43,533,333$37,275,875$27,525,875$0$9,750,000$18,500,000$18,500,000$16,000,000$10,000,000$0$6,000,000$13,000,000$13,000,000$13,500,000$13,500,000$0$0$13,000,000$13,000,000$15,450,000$13,950,000$0$1,500,000$13,000,000$13,000,000$15,500,000$15,500,000$0$0$7,150,000$7,150,000$8,500,000$6,500,000$0$2,000,000
DEFENSE (7 - $18,361,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Strålman, Anton1 UFAM-NTCRDNHLTrade356.7$5,500,000$5,500,000$5,500,000$4,500,000$0$1,000,000M-NTC
UFA
Chychrun, Jakob4 UFALDNHLDraft235.6$4,600,000$4,600,000$5,300,000$5,300,000$0$0$4,600,000$4,600,000$4,000,000$4,000,000$0$0$4,600,000$4,600,000$5,400,000$4,400,000$0$1,000,000M-NTC$4,600,000$4,600,000$7,000,000$6,000,000$0$1,000,000M-NTC
UFA
Gostisbehere, Shayne2 UFALDNHLTrade285.5$4,500,000$4,500,000$3,250,000$1,000,000$0$2,250,000$4,500,000$4,500,000$3,250,000$1,000,000$0$2,250,000
UFA
Lyubushkin, Ilya1 UFARDNHL271.7$1,350,000$1,350,000$1,350,000$1,350,000$0$0
UFA
Moser, Janis3 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft211.1$886,667$925,000$842,500$750,000$82,500$92,500$886,667$925,000$892,500$800,000$32,500$92,500$886,667$925,000$925,000$832,500$0$92,500
RFA
Capobianco, Kyle1 RFALDNHLDraft241.0$775,000$775,000$850,000$850,000$0$0
Arbitration EligibleRFA
Mayo, Dysin1 RFARDNHLDraft250.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.122.5$18,361,667$18,400,000$17,842,500$14,500,000$82,500$3,342,500$9,986,667$10,025,000$8,142,500$5,800,000$32,500$2,342,500$5,486,667$5,525,000$6,325,000$5,232,500$0$1,092,500$4,600,000$4,600,000$7,000,000$6,000,000$0$1,000,000
GOALIES (2 - $1,667,500)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Vejmelka, Karel1 RFAELCPerformance Bonus Waivers ExemptGNHLDraft251.0$842,500$925,000$842,500$750,000$82,500$92,500
Arbitration EligibleRFA
Wedgewood, Scott1 UFAGNHLWaivers291.0$825,000$825,000$825,000$825,000$0$0
UFA
TOTAL27.02.0$1,667,500$1,750,000$1,667,500$1,575,000$82,500$92,500
INJURED RESERVE (5 - $8,694,167)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Jaskin, Dmitrij1 UFAM-NTCRW, LWIR InjurySigned283.9$3,200,000$3,200,000$3,200,000$3,200,000$0$0M-NTC
UFA
Beagle, Jay1 UFAM-NTCCIR InjuryTrade363.7$3,000,000$3,000,000$2,200,000$1,200,000$0$1,000,000M-NTC
UFA
Hayton, Barrett1 RFAELCPerformance Bonus Waivers ExemptC, LWIR InjuryDraft211.1$894,167$2,644,167$832,500$832,500$2,150,000$0
RFA
Timmins, Conor2 RFA Waivers ExemptRDIR InjuryTrade231.0$850,000$850,000$750,000$750,000$0$0$850,000$850,000$950,000$950,000$0$0
RFA
Hutton, Carter1 UFA35+GIR InjurySigned360.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL28.810.7$8,694,167$10,444,167$7,732,500$6,732,500$2,150,000$1,000,000$850,000$850,000$950,000$950,000$0$0
TAXI SQUAD (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Fasching, Hudson1 RFARWTaxi SquadSigned26-$0$750,000$225,000$225,000$0$0
Arbitration EligibleRFA
Dineen, Cam1 RFALDTaxi SquadDraft23-$0$750,000$90,000$90,000$0$0
Arbitration EligibleRFA
TOTAL24.5-$0$1,500,000$315,000$315,000$0$0

DEAD CAP

RETAINED SALARY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Darcy Kuemper$1,000,000$1,222,222$0
Oliver Ekman-Larsson$990,000$1,260,000$0$990,000$1,260,000$630,000$990,000$1,260,000$0$990,000$960,000$0$990,000$630,000$0$990,000$630,000$0
TOTAL$1,990,000$2,482,222$990,000$1,260,000$990,000$1,260,000$990,000$960,000$990,000$630,000$990,000$630,000
BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Michael Grabner$1,258,333$1,258,333$0
TOTAL$1,258,333$1,258,333

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 2364321
STANDARD PLAYER CONTRACTS 461810321
AVERAGE AGE 28272526.72828
ROSTER SIGNING BONUSES $14,185,000$8,342,500$1,092,500$2,500,000$0$2,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $71,056,667$29,336,667$18,486,667$17,600,000$13,000,000$7,150,000
DEAD CAP HIT $3,248,333$990,000$990,000$990,000$990,000$990,000
CARRYOVER BONUS OVERAGES $196,951-----
PROJECTED CAP HIT $74,484,534$30,326,667$19,476,667$18,590,000$13,990,000$8,140,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $7,015,466$51,173,333$62,023,333$62,910,000$67,510,000$73,360,000
CURRENT CAP SPACE $14,615,554-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $2,315,000$32,500$0$0$0$0
ESTIMATED SALARY EXPENDITURE $65,878,375$26,082,500$20,255,000$22,450,000$15,500,000$8,500,000
DEAD CAP SALARY EXPENDITURE $3,740,555$1,260,000$1,260,000$960,000$630,000$630,000
NON-ROSTER SIGNING BONUSES $1,122,500$660,000$267,500---
RETAINED SALARY REMAINING 122222

NON-ROSTER

FORWARDS (9)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Guenther, Dylan3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWJuniorDraft18-$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500
RFA
Maccelli, Matias2 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft21-$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Kirk, Liam3 RFAELC Waivers ExemptCMinorDraft22-$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$70,000$70,000$0$55,000
RFA
McCartney, Ben3 RFAELC Waivers ExemptLWMinorDraft20-$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$70,000$70,000$0$55,000
RFA
McGregor, Ryan2 RFAELC Waivers ExemptCMinorSigned22-$803,333$803,333$70,000$70,000$0$70,000$803,333$803,333$70,000$70,000$0$70,000
RFA
Jeník, Jan2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft21-$795,000$902,500$70,000$70,000$107,500$92,500$795,000$902,500$70,000$70,000$82,500$0
RFA
Speers, Blake1 RFACMinorTrade25-$750,000$750,000$70,000$70,000$0$0
Arbitration EligibleRFA
Imama, Bokondji1 RFALWMinorTrade25-$750,000$750,000$100,000$100,000$0$0
Arbitration EligibleRFA
Carcone, Michael2 UFALW, CMinorSigned25-$750,000$750,000$125,000$125,000$0$0$750,000$750,000$150,000$150,000$0$0
UFA
TOTAL22.1-$7,253,332$8,282,499$715,000$715,000$1,040,000$457,500$5,753,332$6,782,499$570,000$570,000$932,500$365,000$2,551,666$3,401,666$220,000$220,000$850,000$202,500
DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Crotty, Cameron2 RFAELC Waivers ExemptRDMinorDraft22-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Hults, Cole1 RFAELCPerformance Bonus Waivers ExemptLDMinorTrade23-$925,000$1,050,000$70,000$70,000$125,000$92,500
Arbitration EligibleRFA
Söderström, Victor3 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft20-$863,333$1,523,333$70,000$70,000$500,000$92,500$863,333$1,523,333$70,000$70,000$630,000$0$863,333$1,523,333$70,000$70,000$850,000$0
RFA
Emberson, Ty2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft21-$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Kolyachonok, Vladislav3 RFAELCPerformance Bonus Waivers ExemptLDMinorTrade20-$789,167$905,000$70,000$70,000$132,500$92,500$789,167$905,000$70,000$70,000$132,500$0$789,167$905,000$70,000$70,000$82,500$0
RFA
TOTAL21.2-$4,355,833$5,328,333$350,000$350,000$840,000$462,500$3,430,833$4,278,333$280,000$280,000$762,500$185,000$1,652,500$2,428,333$140,000$140,000$932,500$0
GOALIES (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Thornton, Anson3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitGJuniorSigned18-$820,000$820,000$70,000$70,000$0$60,000$820,000$820,000$70,000$70,000$0$60,000$820,000$820,000$70,000$70,000$0$65,000
RFA
Prosvetov, Ivan1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft22-$809,167$925,000$70,000$70,000$82,500$92,500
RFA
Tendeck, David2 RFAELC Waivers ExemptGMinorDraft22-$783,333$783,333$70,000$70,000$0$50,000$783,333$783,333$70,000$70,000$0$50,000
RFA
Korenar, Josef1 RFA Waivers ExemptGMinorTrade23-$750,000$750,000$85,000$85,000$0$0
Arbitration EligibleRFA
TOTAL21.3-$3,162,500$3,278,333$295,000$295,000$82,500$202,500$1,603,333$1,603,333$140,000$140,000$0$110,000$820,000$820,000$70,000$70,000$0$65,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction