ARIZONA COYOTES

PROJECTED CAP HIT Tooltip : $50,088,617
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $31,411,383
CURRENT CAP SPACE Tooltip : $31,411,383
TODAYS CAP HIT Tooltip : $50,088,617
ROSTER SIZE: 12
CONTRACTS: 26/50
RESERVE LIST: 44/90
GENERAL MANAGER: Bill Armstrong
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Arizona Coyotes
Arizona Coyotes
Columbus Blue Jackets
Arizona Coyotes
Arizona Coyotes
Pittsburgh Penguins
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
2022
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
2023
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
Arizona Coyotes
FORWARDS (8 - $29,933,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Keller, Clayton7 UFARW, LWNHLDraft228.8$7,150,000$7,150,000$7,000,000$0$0$7,150,000$7,150,000$7,500,000$0$3,000,000$7,150,000$7,150,000$6,000,000$0$0$7,150,000$7,150,000$7,000,000$0$0NTC$7,150,000$7,150,000$7,000,000$0$0NTC$7,150,000
Future Year Expiry
$7,150,000$8,500,000$0$2,000,000NMC
Kessel, Phil1 UFARSM-NTC, NMCRWNHLTrade338.3$6,800,000$8,000,000$5,100,000$0$5,000,000M-NTC, NMC
UFA
Schmaltz, Nick5 UFACNHLTrade257.2$5,850,000$5,850,000$6,000,000$0$1,000,000$5,850,000$5,850,000$4,500,000$0$0$5,850,000$5,850,000$7,500,000$0$0M-NTC$5,850,000$5,850,000$8,450,000$0$1,500,000M-NTC$5,850,000$5,850,000$8,500,000$0$0M-NTC
UFA
Dvorak, Christian4 UFAC, LWNHLDraft255.5$4,450,000$4,450,000$5,075,000$0$0$4,450,000$4,450,000$3,450,000$0$0$4,450,000$4,450,000$5,725,000$0$0M-NTC$4,450,000$4,450,000$5,750,000$0$0M-NTC
UFA
Pitlick, Tyler1 UFARWNHLSigned292.1$1,750,000$1,750,000$2,200,000$0$0
UFA
Crouse, Lawson1 RFALWNHLTrade241.9$1,533,333$1,533,333$2,250,000$0$500,000
Arbitration EligibleRFA
Larsson, Johan1 UFAC, LWNHLSigned281.7$1,400,000$1,400,000$1,800,000$0$0
UFA
Fischer, Christian1 RFARW, LWNHLDraft241.2$1,000,000$1,000,000$1,125,875$0$0
Arbitration EligibleRFA
Brassard, Derick0 UFALW, CNHLSigned33
UFA
Bunting, Michael0 UFALWNHLDraft25
UFA G6
Garland, Conor0 RFALW, RWNHLDraft25
Arbitration EligibleRFA
Hunt, Dryden0 RFALW, RWNHLSigned25
Arbitration EligibleRFA
Hayden, John0 RFAC, RWNHLSigned26
Arbitration EligibleRFA
Pederson, Lane0 RFACNHLSigned23
Arbitration EligibleRFA
TOTAL26.236.7$29,933,333$31,133,333$30,550,875$0$6,500,000$17,450,000$17,450,000$15,450,000$0$3,000,000$17,450,000$17,450,000$19,225,000$0$0$17,450,000$17,450,000$21,200,000$0$1,500,000$13,000,000$13,000,000$15,500,000$0$0$7,150,000$7,150,000$8,500,000$0$2,000,000
DEFENSE (3 - $14,200,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ekman-Larsson, Oliver "C"6 UFANMCLDNHLDraft2910.1$8,250,000$8,250,000$10,500,000$0$0NMC$8,250,000$8,250,000$10,500,000$0$5,250,000NMC$8,250,000$8,250,000$10,500,000$0$0NMC$8,250,000$8,250,000$8,000,000$0$0NMC$8,250,000$8,250,000$5,250,000$0$0NMC$8,250,000
Future Year Expiry
$8,250,000$5,250,000$0$0NMC
Chychrun, Jakob4 UFALDNHLDraft235.6$4,600,000$4,600,000$5,300,000$0$0$4,600,000$4,600,000$4,000,000$0$0$4,600,000$4,600,000$5,400,000$0$1,000,000M-NTC$4,600,000$4,600,000$7,000,000$0$1,000,000M-NTC
UFA
Lyubushkin, Ilya1 UFARDNHLSigned271.7$1,350,000$1,350,000$1,350,000$0$0
UFA
Demers, Jason0 UFARDNHLTrade33
UFA
Goligoski, Alex0 UFALD/RDNHLTrade35
UFA
Oesterle, Jordan0 UFALD/RDNHLTrade29
UFA
Hjalmarsson, Niklas0 UFALD/RDNHLTrade34
UFA
Ness, Aaron0 UFALDNHLSigned31
UFA
Gross, Jordan0 UFARDNHLSigned26
UFA G6
TOTAL29.717.4$14,200,000$14,200,000$17,150,000$0$0$12,850,000$12,850,000$14,500,000$0$5,250,000$12,850,000$12,850,000$15,900,000$0$1,000,000$12,850,000$12,850,000$15,000,000$0$1,000,000$8,250,000$8,250,000$5,250,000$0$0$8,250,000$8,250,000$5,250,000$0$0
GOALIES (1 - $4,500,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kuemper, Darcy1 UFAGNHLTrade315.5$4,500,000$4,500,000$5,500,000$0$0
UFA
Raanta, Antti0 UFAGNHLTrade32
UFA
Hill, Adin0 RFAGNHLDraft25
Arbitration EligibleRFA
TOTAL29.35.5$4,500,000$4,500,000$5,500,000$0$0
INJURED RESERVE (0)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hossa, Marián0 UFARWIR InjuryTrade42
UFA
TOTAL42.00.0

DEAD CAP

BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Michael Grabner$1,258,333$1,258,333
TOTAL$1,258,333$1,258,333

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 1255532
STANDARD PLAYER CONTRACTS 26148532
AVERAGE AGE 26.725.826.827.829.330.5
ROSTER SIGNING BONUSES $6,500,000$8,250,000$1,000,000$2,500,000$0$2,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $48,633,333$30,300,000$30,300,000$30,300,000$21,250,000$15,400,000
DEAD CAP HIT $1,258,333-----
CARRYOVER BONUS OVERAGES $196,951-----
PROJECTED CAP HIT $50,088,617$30,300,000$30,300,000$30,300,000$21,250,000$15,400,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $31,411,383$51,200,000$51,200,000$51,200,000$60,250,000$66,100,000
CURRENT CAP SPACE $31,411,383-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $54,985,875$30,585,000$35,345,000$36,200,000$20,750,000$13,750,000
NON-ROSTER SIGNING BONUSES $1,007,500$545,000$147,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (6)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kirk, Liam3 RFAELC Waivers ExemptUnconfirmed InformationCMinorDraft211.1$925,000$925,000$80,000$0$92,500$925,000$925,000$80,000$0$92,500$925,000$925,000$80,000$0$92,500
RFA
Hayton, Barrett1 RFAELCPerformance Bonus Waivers ExemptC, LWMinorDraft211.1$894,167$2,644,167$70,000$2,150,000$0
RFA
Maccelli, Matias2 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft201.0$853,333$925,000$70,000$82,500$92,500$853,333$925,000$70,000$0$92,500
RFA
McCartney, Ben3 RFAELC Waivers ExemptLWMinorDraft191.0$813,333$813,333$65,000$0$55,000$813,333$813,333$65,000$0$55,000$813,333$813,333$70,000$0$55,000
RFA
McGregor, Ryan2 RFAELC Waivers ExemptCMinorSigned221.0$803,333$803,333$70,000$0$70,000$803,333$803,333$70,000$0$70,000
RFA
Jeník, Jan2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft201.0$795,000$902,500$70,000$107,500$92,500$795,000$902,500$70,000$82,500$0
RFA
Chaput, Michael0 UFACMinorTrade29
UFA
Gauthier, Frédérik0 RFACMinorSigned26
Arbitration EligibleRFA
Fasching, Hudson0 UFARWMinorTrade25
UFA G6
Speers, Blake0 RFACMinorTrade24
RFA
Burke, Brayden0 RFALWMinorSigned24
Arbitration EligibleRFA
Steenbergen, Tyler0 RFACMinorDraft23
RFA
Sucese, Nate0 RFA Waivers ExemptLWMinorSigned24
Arbitration EligibleRFA
TOTAL22.96.2$5,084,166$7,013,333$425,000$2,340,000$402,500$4,189,999$4,369,166$355,000$82,500$310,000$1,738,333$1,738,333$150,000$0$147,500
DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Crotty, Cameron2 RFAELC Waivers ExemptRDMinorDraft221.1$925,000$925,000$70,000$0$92,500$925,000$925,000$70,000$0$92,500
RFA
Söderström, Victor3 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft201.1$863,333$1,523,333$70,000$500,000$92,500$863,333$1,523,333$70,000$630,000$0$863,333$1,523,333$70,000$850,000$0
RFA
Emberson, Ty2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft211.0$853,333$925,000$70,000$82,500$92,500$853,333$925,000$70,000$0$92,500
RFA
Provolnev, Vladislav1 UFAELCPerformance Bonus Waivers ExemptLDMinorSigned261.0$842,500$925,000$80,000$82,500$92,500
UFA
Capobianco, Kyle1 RFALDMinorDraft231.0$775,000$775,000$850,000$0$0
Arbitration EligibleRFA
Mayo, Dysin0 RFARDMinorDraft24
Arbitration EligibleRFA
Dineen, Cam0 RFALDMinorDraft23
RFA
TOTAL22.75.2$4,259,166$5,073,333$1,140,000$665,000$370,000$2,641,666$3,373,333$210,000$630,000$185,000$863,333$1,523,333$70,000$850,000$0
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Vejmelka, Karel1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft251.0$842,500$925,000$80,000$82,500$92,500
RFA
Prosvetov, Ivan1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft221.0$809,167$925,000$70,000$82,500$92,500
RFA
Tendeck, David2 RFAELC Waivers ExemptGMinorDraft211.0$783,333$783,333$70,000$0$50,000$783,333$783,333$70,000$0$50,000
RFA
TOTAL22.73.0$2,435,000$2,633,333$220,000$165,000$235,000$783,333$783,333$70,000$0$50,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction