ARIZONA COYOTES

PROJECTED CAP HIT : $50,088,617

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $31,411,383

CURRENT CAP SPACE

: $31,411,383

TODAYS CAP HIT

: $50,088,617

ROSTER SIZE: 12

CONTRACTS: 26/50

RESERVE LIST: 44/90

GENERAL MANAGER: Bill Armstrong

CAP BREAKDOWN
DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

FORWARDS (8 - $29,933,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Keller, Clayton	7 UFA		RW, LW	NHL	Draft	22	8.8	$7,150,000$7,150,000$7,000,000$0$0	$7,150,000$7,150,000$7,500,000$0$3,000,000	$7,150,000$7,150,000$6,000,000$0$0	$7,150,000$7,150,000$7,000,000$0$0NTC	$7,150,000$7,150,000$7,000,000$0$0NTC	$7,150,000 $7,150,000$8,500,000$0$2,000,000NMC
Kessel, Phil	1 UFA	RSM-NTC, NMC	RW	NHL	Trade	33	8.3	$6,800,000$8,000,000$5,100,000$0$5,000,000M-NTC, NMC	UFA
Schmaltz, Nick	5 UFA		C	NHL	Trade	25	7.2	$5,850,000$5,850,000$6,000,000$0$1,000,000	$5,850,000$5,850,000$4,500,000$0$0	$5,850,000$5,850,000$7,500,000$0$0M-NTC	$5,850,000$5,850,000$8,450,000$0$1,500,000M-NTC	$5,850,000$5,850,000$8,500,000$0$0M-NTC	UFA
Dvorak, Christian	4 UFA		C, LW	NHL	Draft	25	5.5	$4,450,000$4,450,000$5,075,000$0$0	$4,450,000$4,450,000$3,450,000$0$0	$4,450,000$4,450,000$5,725,000$0$0M-NTC	$4,450,000$4,450,000$5,750,000$0$0M-NTC	UFA
Pitlick, Tyler	1 UFA		RW	NHL	Signed	29	2.1	$1,750,000$1,750,000$2,200,000$0$0	UFA
Crouse, Lawson	1 RFA		LW	NHL	Trade	24	1.9	$1,533,333$1,533,333$2,250,000$0$500,000	RFA
Larsson, Johan	1 UFA		C, LW	NHL	Signed	28	1.7	$1,400,000$1,400,000$1,800,000$0$0	UFA
Fischer, Christian	1 RFA		RW, LW	NHL	Draft	24	1.2	$1,000,000$1,000,000$1,125,875$0$0	RFA
Brassard, Derick	0 UFA		LW, C	NHL	Signed	33		UFA
Bunting, Michael	0 UFA		LW	NHL	Draft	25		UFA G6
Garland, Conor	0 RFA		LW, RW	NHL	Draft	25		RFA
Hunt, Dryden	0 RFA		LW, RW	NHL	Signed	25		RFA
Hayden, John	0 RFA		C, RW	NHL	Signed	26		RFA
Pederson, Lane	0 RFA		C	NHL	Signed	23		RFA
TOTAL						26.2	36.7	$29,933,333$31,133,333$30,550,875$0$6,500,000	$17,450,000$17,450,000$15,450,000$0$3,000,000	$17,450,000$17,450,000$19,225,000$0$0	$17,450,000$17,450,000$21,200,000$0$1,500,000	$13,000,000$13,000,000$15,500,000$0$0	$7,150,000$7,150,000$8,500,000$0$2,000,000

DEFENSE (3 - $14,200,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ekman-Larsson, Oliver "C"	6 UFA	NMC	LD	NHL	Draft	29	10.1	$8,250,000$8,250,000$10,500,000$0$0NMC	$8,250,000$8,250,000$10,500,000$0$5,250,000NMC	$8,250,000$8,250,000$10,500,000$0$0NMC	$8,250,000$8,250,000$8,000,000$0$0NMC	$8,250,000$8,250,000$5,250,000$0$0NMC	$8,250,000 $8,250,000$5,250,000$0$0NMC
Chychrun, Jakob	4 UFA		LD	NHL	Draft	23	5.6	$4,600,000$4,600,000$5,300,000$0$0	$4,600,000$4,600,000$4,000,000$0$0	$4,600,000$4,600,000$5,400,000$0$1,000,000M-NTC	$4,600,000$4,600,000$7,000,000$0$1,000,000M-NTC	UFA
Lyubushkin, Ilya	1 UFA		RD	NHL	Signed	27	1.7	$1,350,000$1,350,000$1,350,000$0$0	UFA
Demers, Jason	0 UFA		RD	NHL	Trade	33		UFA
Goligoski, Alex	0 UFA		LD/RD	NHL	Trade	35		UFA
Oesterle, Jordan	0 UFA		LD/RD	NHL	Trade	29		UFA
Hjalmarsson, Niklas	0 UFA		LD/RD	NHL	Trade	34		UFA
Ness, Aaron	0 UFA		LD	NHL	Signed	31		UFA
Gross, Jordan	0 UFA		RD	NHL	Signed	26		UFA G6
TOTAL						29.7	17.4	$14,200,000$14,200,000$17,150,000$0$0	$12,850,000$12,850,000$14,500,000$0$5,250,000	$12,850,000$12,850,000$15,900,000$0$1,000,000	$12,850,000$12,850,000$15,000,000$0$1,000,000	$8,250,000$8,250,000$5,250,000$0$0	$8,250,000$8,250,000$5,250,000$0$0

GOALIES (1 - $4,500,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Kuemper, Darcy	1 UFA		G	NHL	Trade	31	5.5	$4,500,000$4,500,000$5,500,000$0$0	UFA
Raanta, Antti	0 UFA		G	NHL	Trade	32		UFA
Hill, Adin	0 RFA		G	NHL	Draft	25		RFA
TOTAL						29.3	5.5	$4,500,000$4,500,000$5,500,000$0$0

INJURED RESERVE (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hossa, Marián	0 UFA		RW	IR	Trade	42		UFA
TOTAL						42.0	0.0

DEAD CAP
BUYOUT HISTORY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Michael Grabner								$1,258,333$1,258,333
TOTAL								$1,258,333$1,258,333

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					12	5	5	5	3	2
			STANDARD PLAYER CONTRACTS					26	14	8	5	3	2
			AVERAGE AGE					26.7	25.8	26.8	27.8	29.3	30.5
			ROSTER SIGNING BONUSES					$6,500,000	$8,250,000	$1,000,000	$2,500,000	$0	$2,000,000

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$48,633,333	$30,300,000	$30,300,000	$30,300,000	$21,250,000	$15,400,000
			DEAD CAP HIT					$1,258,333	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					$196,951	-	-	-	-	-
			PROJECTED CAP HIT					$50,088,617	$30,300,000	$30,300,000	$30,300,000	$21,250,000	$15,400,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$31,411,383	$51,200,000	$51,200,000	$51,200,000	$60,250,000	$66,100,000
			CURRENT CAP SPACE					$31,411,383	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$0	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$54,985,875	$30,585,000	$35,345,000	$36,200,000	$20,750,000	$13,750,000
			NON-ROSTER SIGNING BONUSES					$1,007,500	$545,000	$147,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (6)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Kirk, Liam	3 RFA	ELC	C	Minor	Draft	21	1.1	$925,000$925,000$80,000$0$92,500	$925,000$925,000$80,000$0$92,500	$925,000$925,000$80,000$0$92,500	RFA
Hayton, Barrett	1 RFA	ELC	C, LW	Minor	Draft	21	1.1	$894,167$2,644,167$70,000$2,150,000$0	RFA
Maccelli, Matias	2 RFA	ELC	LW	Minor	Draft	20	1.0	$853,333$925,000$70,000$82,500$92,500	$853,333$925,000$70,000$0$92,500	RFA
McCartney, Ben	3 RFA	ELC	LW	Minor	Draft	19	1.0	$813,333$813,333$65,000$0$55,000	$813,333$813,333$65,000$0$55,000	$813,333$813,333$70,000$0$55,000	RFA
McGregor, Ryan	2 RFA	ELC	C	Minor	Signed	22	1.0	$803,333$803,333$70,000$0$70,000	$803,333$803,333$70,000$0$70,000	RFA
Jeník, Jan	2 RFA	ELC	C	Minor	Draft	20	1.0	$795,000$902,500$70,000$107,500$92,500	$795,000$902,500$70,000$82,500$0	RFA
Chaput, Michael	0 UFA		C	Minor	Trade	29		UFA
Gauthier, Frédérik	0 RFA		C	Minor	Signed	26		RFA
Fasching, Hudson	0 UFA		RW	Minor	Trade	25		UFA G6
Speers, Blake	0 RFA		C	Minor	Trade	24		RFA
Burke, Brayden	0 RFA		LW	Minor	Signed	24		RFA
Steenbergen, Tyler	0 RFA		C	Minor	Draft	23		RFA
Sucese, Nate	0 RFA		LW	Minor	Signed	24		RFA
TOTAL						22.9	6.2	$5,084,166$7,013,333$425,000$2,340,000$402,500	$4,189,999$4,369,166$355,000$82,500$310,000	$1,738,333$1,738,333$150,000$0$147,500

DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Crotty, Cameron	2 RFA	ELC	RD	Minor	Draft	22	1.1	$925,000$925,000$70,000$0$92,500	$925,000$925,000$70,000$0$92,500	RFA
Söderström, Victor	3 RFA	ELC	RD	Minor	Draft	20	1.1	$863,333$1,523,333$70,000$500,000$92,500	$863,333$1,523,333$70,000$630,000$0	$863,333$1,523,333$70,000$850,000$0	RFA
Emberson, Ty	2 RFA	ELC	RD	Minor	Draft	21	1.0	$853,333$925,000$70,000$82,500$92,500	$853,333$925,000$70,000$0$92,500	RFA
Provolnev, Vladislav	1 UFA	ELC	LD	Minor	Signed	26	1.0	$842,500$925,000$80,000$82,500$92,500	UFA
Capobianco, Kyle	1 RFA		LD	Minor	Draft	23	1.0	$775,000$775,000$850,000$0$0	RFA
Mayo, Dysin	0 RFA		RD	Minor	Draft	24		RFA
Dineen, Cam	0 RFA		LD	Minor	Draft	23		RFA
TOTAL						22.7	5.2	$4,259,166$5,073,333$1,140,000$665,000$370,000	$2,641,666$3,373,333$210,000$630,000$185,000	$863,333$1,523,333$70,000$850,000$0

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Vejmelka, Karel	1 RFA	ELC	G	Minor	Draft	25	1.0	$842,500$925,000$80,000$82,500$92,500	RFA
Prosvetov, Ivan	1 RFA	ELC	G	Minor	Draft	22	1.0	$809,167$925,000$70,000$82,500$92,500	RFA
Tendeck, David	2 RFA	ELC	G	Minor	Draft	21	1.0	$783,333$783,333$70,000$0$50,000	$783,333$783,333$70,000$0$50,000	RFA
TOTAL						22.7	3.0	$2,435,000$2,633,333$220,000$165,000$235,000	$783,333$783,333$70,000$0$50,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

INTERACTIVE FEATURES

ARIZONA COYOTES

PROJECTED CAP HIT : $50,088,617

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $31,411,383

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend