CALGARY FLAMES

FINAL CAP HIT Tooltip : $78,426,373
FINAL CAP SPACE Tooltip : $1,073,627
LTIR USED Tooltip : $0
ROSTER SIZE: 28
CONTRACTS: 46/50
RESERVE LIST: 63/90
GENERAL MANAGER: Brad Treliving
HEAD COACH: Bill Peters
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (15 - $45,333,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gaudreau, Johnny4 UFALWNHL25$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"5 UFACNHL24$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Neal, James5 UFARW, LWNHL31$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Backlund, Mikael "A"6 UFANTCCNHL30$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lindholm, Elias6 UFARW, CNHL24$4,850,000$4,850,000$4,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael2 UFAM-NTCLW, RWNHL31$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek3 UFACNHL32$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam1 RFARW, C, LWNHL22$1,950,000$1,950,000$1,950,000
Arbitration EligibleRFA
Jankowski, Mark2 RFACNHL24$1,675,000$1,675,000$1,600,000$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin2 UFARW, LWNHL26$1,250,000$1,250,000$1,250,000$150,000$1,250,000$1,250,000$1,250,000$150,000
UFA
Tkachuk, Matthew "A"1 RFAELCPerformance BonusesLWNHL21$925,000$1,775,000$925,000$850,000$92,500
RFA
Hathaway, Garnet1 UFALW, RWNHL27$850,000$850,000$850,000
UFA
Dubé, Dillon3 RFAELCPerformance Bonuses Waivers ExemptCNHL20$778,333$910,833$742,500$182,500$92,500$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Mangiapane, Andrew1 RFAELCPerformance Bonuses Waivers ExemptLW, CNHL23$705,000$800,000$730,000$70,000$80,000
RFA
Quine, Alan1 RFACNHL26$700,000$700,000$700,000
Arbitration EligibleRFA
Ruzicka, Adam4 RFA Waivers ExemptC, RWNHL19$801,666$850,000$785,000$65,000$85,000$801,666$850,000$785,000$65,000$85,000$801,666$850,000$835,000$15,000$85,000
RFA
TOTAL25.7$45,333,333$46,410,833$45,822,500$1,102,500$2,415,0002$41,004,999$41,185,833$41,652,500$247,500$2,327,5002$33,779,999$33,960,833$31,410,000$97,500$7,085,0002$29,876,666$29,925,000$30,660,000$15,000$85,0003$22,325,000$22,325,000$20,950,0002$10,200,000$10,200,000$10,200,0001
DEFENSE (10 - $27,538,375)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Giordano, Mark "C"4 UFANTCLDNHL35$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah6 UFALDNHL22$4,950,000$4,950,000$4,950,000$3,000,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ2 UFAM-NTCRDNHL28$4,650,400$4,650,400$4,838,000Modified NTC$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis2 UFARDNHL28$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000
UFA
Stone, Michael2 UFAM-NTCRDNHL28$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Välimäki, Juuso3 RFAELCPerformance Bonuses Waivers ExemptLDNHL20$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
Prout, Dalton1 UFARDNHL29$800,000$800,000$800,000
UFA
Andersson, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptRDNHL22$755,833$863,333$750,000$82,500$755,833$863,333$775,000$57,500
RFA
Kylington, Oliver2 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$730,833$863,333$700,000$132,500$730,833$863,333$750,000$82,500
RFA
Fantenberg, Oscar1 UFARDNHL27$650,000$650,000$650,000
UFA
TOTAL26.0$27,538,375$28,203,375$28,738,000$640,000$3,092,5003$26,088,375$26,753,375$27,363,000$565,000$92,5003$12,594,166$13,019,166$12,532,500$425,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (3 - $5,800,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike1 UFARSM-NTCGNHL37$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Rittich, David1 RFAGNHL26$800,000$800,000$800,000
Arbitration EligibleRFA
Gillies, Jon2 RFA Waivers ExemptGNHL25$750,000$750,000$750,000$750,000$750,000$750,000
Arbitration EligibleRFA
TOTAL29.3$5,800,000$5,800,000$5,133,3331$750,000$750,000$750,000
BUYOUT HISTORY (3)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Bouma, Lance UFA$766,667$0$766,667
Murphy, Ryan RFA$137,500$0$137,500
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
TOTAL$2,404,167$2,404,167$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 2820118530
STANDARD PLAYER CONTRACTS 4629149530
AVERAGE AGE 26.226.827.629.330.230.3-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $81,075,875$69,343,374$47,874,165$43,076,666$27,275,000$15,150,000$0
PROJECTED CAP SPACE $1,073,627$10,156,626$31,625,835$36,423,334$52,225,000$64,350,000$79,500,000
FINAL CAP SPACE$1,073,627------
ESTIMATED SALARY EXPENDITURE $82,264,667$71,265,500$45,442,500$43,860,000$25,900,000$15,150,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,742,500$812,500$522,500$15,000$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (10)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Lazar, Curtis1 RFAC, RWMinor24$950,000$950,000$1,050,000
Arbitration EligibleRFA
Foo, Spencer1 RFAELCPerformance Bonuses Waivers ExemptRW, CMinor25$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Gawdin, Glenn2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$775,833$925,000$742,500$182,500$92,500$775,833$925,000$842,500$82,500$92,500
RFA
Phillips, Matthew3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$733,333$750,000$725,000$25,000$75,000$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Rychel, Kerby1 RFALWMinor24$725,000$725,000$725,000
Arbitration EligibleRFA
Pollock, Brett1 RFAELCPerformance Bonuses Waivers ExemptCMinor23$711,667$894,167$700,000$132,500
RFA
Lomberg, Ryan1 RFAELC Waivers ExemptLW, CMinor24$710,000$710,000$710,000$60,000
Arbitration EligibleRFA
Robinson, Buddy2 UFARWMinor27$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Graovac, Tyler1 UFACMinor25$650,000$650,000$650,000
UFA G6
Peluso, Anthony1 UFARWMinor30$650,000$650,000$650,000
UFA
Philp, Luke3 RFA Waivers ExemptCMinor23$817,500$925,000$792,500$132,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Zavgorodny, Dmitri4 RFARetained Salary Transaction Waivers ExemptCMinor18$786,666$786,666$770,000$70,000$786,666$786,666$770,000$70,000$786,666$786,666$820,000$70,000
RFA
TOTAL24.5$7,530,833$8,729,167$7,577,500$1,190,000$320,000$3,813,332$4,086,666$3,880,000$240,000$330,000$2,337,499$2,461,666$2,312,500$82,500$162,500$786,666$786,666$820,000$70,000
NON-ROSTER DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Healey, Josh1 RFAELC Waivers ExemptDMinor24$858,750$925,000$925,000$92,500
Arbitration EligibleRFA
Högström, Marcus1 UFA Waivers ExemptLDMinor30$700,000$700,000$700,000
UFA
Nielsen, Andrew2 RFAELCPerformance Bonuses Waivers ExemptLDMinor22$697,500$921,666$650,000$232,500$697,500$921,666$700,000$182,500
RFA
Taormina, Matt1 UFALDMinor32$650,000$650,000$650,000
UFA
Valiev, Rinat1 RFALDMinor23$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL26.2$3,556,250$3,846,666$3,575,000$232,500$92,500$697,500$921,666$700,000$182,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
McDonald, Mason1 RFAELC Waivers ExemptGMinor22$822,500$894,167$832,500
RFA
Parsons, Tyler2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$759,167$925,000$742,500$182,500$92,500$759,167$925,000$792,500$132,500$92,500
RFA
Schneider, Nick2 RFAELC Waivers ExemptGMinor21$675,000$675,000$650,000$675,000$675,000$700,000
RFA
Zagidulin, Artyom2 RFA Waivers ExemptGMinor23$842,500$925,000$842,500$82,500$92,500
RFA
TOTAL21.3$2,256,667$2,494,167$2,225,000$182,500$92,500$2,276,667$2,525,000$2,335,000$215,000$185,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction