PHILADELPHIA FLYERS

PROJECTED CAP HIT Tooltip : $69,039,523
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $12,460,477
CURRENT CAP SPACE Tooltip : $12,460,477
TODAYS CAP HIT Tooltip : $69,039,523
ROSTER SIZE: 17
CONTRACTS: 36/50
RESERVE LIST: 55/90
GENERAL MANAGER: Chuck Fletcher
HEAD COACH: Alain Vigneault
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Vegas Golden Knights
Philadelphia Flyers
Philadelphia Flyers
2022
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
2023
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
FORWARDS (13 - $48,839,523)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Giroux, Claude "C"1 UFANMCLW, C, RWNHLDraft3310.2$8,275,000$8,275,000$5,000,000$0$1,000,000NMC
UFA
Hayes, Kevin "A"5 UFANMCCNHLTrade298.8$7,142,857$7,142,857$9,000,000$0$0NMC$7,142,857$7,142,857$7,500,000$0$3,750,000M-NTC$7,142,857$7,142,857$6,500,000$0$0M-NTC$7,142,857$7,142,857$5,250,000$0$1,250,000M-NTC$7,142,857$7,142,857$5,250,000$0$1,250,000M-NTC
UFA
van Riemsdyk, James2 UFALWNHLSigned328.6$7,000,000$7,000,000$7,000,000$0$1,000,000$7,000,000$7,000,000$5,000,000$0$1,000,000
UFA
Atkinson, Cam4 UFAM-NTCRW, LWNHLTrade327.2$5,875,000$5,875,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$0$0M-NTC
UFA
Konecny, Travis4 UFARW, LWNHLDraft246.7$5,500,000$5,500,000$5,250,000$0$0$5,500,000$5,500,000$5,750,000$0$2,000,000$5,500,000$5,500,000$6,000,000$0$0$5,500,000$5,500,000$7,000,000$0$3,000,000
UFA
Couturier, Sean "A"1 UFACNHLDraft285.3$4,333,333$4,333,333$4,750,000$0$0
UFA
Laughton, Scott5 UFALW, CNHLDraft273.7$3,000,000$3,000,000$2,250,000$0$500,000$3,000,000$3,000,000$2,750,000$0$250,000$3,000,000$3,000,000$3,875,000$0$250,000$3,000,000$3,000,000$3,625,000$0$0$3,000,000$3,000,000$2,500,000$0$0
UFA
Lindblom, Oskar2 RFALWNHLDraft243.7$3,000,000$3,000,000$2,600,000$0$0$3,000,000$3,000,000$4,000,000$0$0
Arbitration EligibleRFA
Aubé-Kubel, Nicolas1 RFARWNHLDraft251.3$1,075,000$1,075,000$1,225,000$0$0
Arbitration EligibleRFA
Laczynski, Tanner1 RFAELC Waivers ExemptCNHLDraft241.1$925,000$925,000$925,000$0$92,500
RFA
Farabee, Joel1 RFAELCPerformance Bonus Waivers ExemptLW, RWNHLDraft211.1$925,000$1,425,000$925,000$600,000$92,500
RFA
Cates, Jackson1 RFAELC Waivers ExemptCNHLSigned231.1$925,000$925,000$925,000$0$92,500
RFA
Frost, Morgan1 RFAELC Waivers ExemptCNHLDraft221.1$863,333$863,333$832,500$0$0
RFA
Morin, Samuel0 UFALW, LDNHLDraft26
UFA G6
TOTAL26.459.9$48,839,523$49,339,523$45,957,500$600,000$2,777,500$31,517,857$31,517,857$30,275,000$0$7,000,000$21,517,857$21,517,857$21,650,000$0$250,000$21,517,857$21,517,857$21,150,000$0$4,250,000$10,142,857$10,142,857$7,750,000$0$1,250,000
DEFENSE (4 - $20,200,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Provorov, Ivan "A"4 UFALDNHLDraft248.3$6,750,000$6,750,000$7,125,000$0$3,000,000$6,750,000$6,750,000$4,750,000$0$2,000,000$6,750,000$6,750,000$8,500,000$0$3,000,000$6,750,000$6,750,000$8,625,000$0$2,000,000
UFA
Ellis, Ryan6 UFARDNHLTrade307.7$6,250,000$6,250,000$7,700,000$0$0$6,250,000$6,250,000$5,300,000$0$0$6,250,000$6,250,000$7,500,000$0$0$6,250,000$6,250,000$6,500,000$0$0$6,250,000$6,250,000$5,500,000$0$0$6,250,000
Future Year Expiry
$6,250,000$4,500,000$0$0
Ristolainen, Rasmus1 UFARDNHLTrade266.6$5,400,000$5,400,000$5,400,000$0$0
UFA
Braun, Justin1 UFARDNHLTrade342.2$1,800,000$1,800,000$1,800,000$0$0
UFA
Sanheim, Travis0 RFALDNHLDraft25
Arbitration EligibleRFA
TOTAL27.824.8$20,200,000$20,200,000$22,025,000$0$3,000,000$13,000,000$13,000,000$10,050,000$0$2,000,000$13,000,000$13,000,000$16,000,000$0$3,000,000$13,000,000$13,000,000$15,125,000$0$2,000,000$6,250,000$6,250,000$5,500,000$0$0$6,250,000$6,250,000$4,500,000$0$0
GOALIES (0)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Elliott, Brian0 UFAGNHLSigned36
UFA
Hart, Carter0 RFAGNHLDraft22
RFA
Lyon, Alex0 UFAGNHLSigned28
UFA
TOTAL28.70.0

DEAD CAP

BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Ilya Bryzgalov$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857
TOTAL$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 1786631
STANDARD PLAYER CONTRACTS 361811631
AVERAGE AGE 26.928.829.730.732.735
ROSTER SIGNING BONUSES $5,777,500$9,000,000$3,250,000$6,250,000$1,250,000$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $69,039,523$44,517,857$34,517,857$34,517,857$16,392,857$6,250,000
DEAD CAP HIT $0$0$0$0$0$0
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $69,039,523$44,517,857$34,517,857$34,517,857$16,392,857$6,250,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $12,460,477$36,982,143$46,982,143$46,982,143$65,107,143$75,250,000
CURRENT CAP SPACE $12,460,477-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $600,000$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $70,127,500$41,110,000$38,020,000$36,275,000$13,250,000$4,500,000
NON-ROSTER SIGNING BONUSES $900,000$632,500$180,000---
RETAINED SALARY REMAINING 333333

NON-ROSTER

SUSPENDED WITHOUT PAY (0)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Niskanen, Matt0 UFARDSuspended w/o PayTrade34
UFA
TOTAL34.00.0
FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Allison, Wade1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft231.1$925,000$1,137,500$70,000$425,000$92,500
RFA
Foerster, Tyson3 RFAELCSlide Candidate Waivers ExemptCMinorDraft191.1$894,167$894,167$80,000$0$92,500$894,167$894,167$80,000$0$92,500$894,167$894,167$80,000$0$0
RFA
Desnoyers, Elliot3 RFAELCPerformance BonusSlide Candidate Waivers ExemptLWMinorDraft191.0$845,833$875,000$80,000$37,500$87,500$845,833$875,000$80,000$37,500$87,500$845,833$875,000$80,000$12,500$87,500
RFA
Lycksell, Olle2 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft211.0$837,500$875,000$70,000$15,000$85,000$837,500$875,000$70,000$60,000$90,000
RFA
Wisdom, Zayde3 RFAELCPerformance BonusSlide Candidate Waivers ExemptCMinorDraft191.0$820,000$919,167$70,000$132,500$92,500$820,000$919,167$70,000$82,500$92,500$820,000$919,167$70,000$82,500$0
RFA
Ratcliffe, Isaac1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft221.0$780,833$863,333$70,000$57,500$0
RFA
Strome, Matthew1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft221.0$775,000$879,167$70,000$182,500$0
RFA
Sushko, Maksim1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft221.0$775,000$879,167$70,000$182,500$0
RFA
Rubtsov, German1 RFACLoanDraft230.9$750,000$750,000$750,000$0$0
RFA
Willman, Max2 UFA Waivers ExemptC, LWMinorSigned260.9$750,000$750,000$100,000$0$0$750,000$750,000$135,000$0$0
UFA
Sandin, Linus1 RFA Waivers ExemptRWMinorSigned250.9$750,000$750,000$125,000$0$0
Arbitration EligibleRFA
Andreoff, Andy0 UFALW, CMinorSigned30
UFA
Laberge, Pascal0 RFACMinorDraft23
RFA
Bunnaman, Connor0 RFACMinorDraft23
RFA
Kase, David0 RFARW, LW, CMinorDraft24
Arbitration EligibleRFA
TOTAL22.710.9$8,903,333$9,572,501$1,555,000$1,032,500$450,000$4,147,500$4,313,334$435,000$180,000$362,500$2,560,000$2,688,334$230,000$95,000$87,500
DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
York, Cam2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft201.1$880,833$1,308,333$70,000$425,000$0$880,833$1,308,333$70,000$725,000$0
RFA
Wylie, Wyatte2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft211.0$820,833$875,000$70,000$37,500$87,500$820,833$875,000$70,000$37,500$87,500
RFA
Millman, Mason3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft201.0$818,333$870,000$70,000$60,000$90,000$818,333$870,000$70,000$60,000$90,000$818,333$870,000$70,000$35,000$0
RFA
Högberg, Linus1 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft221.0$815,000$900,000$70,000$37,500$87,500
RFA
Zamula, Yegor2 RFAELCPerformance Bonus Waivers ExemptLDMinorSigned210.9$756,667$786,667$70,000$20,000$0$756,667$786,667$70,000$0$0
RFA
Pouliot, Derrick0 UFALDMinorSigned27
UFA
Wotherspoon, Tyler0 UFALDMinorSigned28
UFA
Prosser, Nate0 UFARDMinorSigned35
UFA
Bigras, Chris0 UFARDMinorSigned26
UFA G6
TOTAL24.45.0$4,091,666$4,740,000$350,000$580,000$265,000$3,276,666$3,840,000$280,000$822,500$177,500$818,333$870,000$70,000$35,000$0
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ersson, Samuel3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft211.1$859,167$925,000$70,000$82,500$92,500$859,167$925,000$70,000$82,500$92,500$859,167$925,000$70,000$32,500$92,500
RFA
Ustimenko, Kirill1 10.2(c)ELCPerformance Bonus Waivers ExemptGMinorDraft221.0$825,833$925,000$70,000$32,500$92,500
10.2(c)
Sandström, Felix1 RFA Waivers ExemptGMinorDraft240.9$750,000$750,000$100,000$0$0
Arbitration EligibleRFA
TOTAL22.33.0$2,435,000$2,600,000$240,000$115,000$185,000$859,167$925,000$70,000$82,500$92,500$859,167$925,000$70,000$32,500$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction