PHILADELPHIA FLYERS

PROJECTED CAP HIT : $69,039,523

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $12,460,477

CURRENT CAP SPACE

: $12,460,477

TODAYS CAP HIT

: $69,039,523

ROSTER SIZE: 17

CONTRACTS: 36/50

RESERVE LIST: 55/90

GENERAL MANAGER: Chuck Fletcher

HEAD COACH: Alain Vigneault

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

FORWARDS (13 - $48,839,523)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Giroux, Claude "C"	1 UFA	NMC	LW, C, RW	NHL	Draft	33	10.2	$8,275,000$8,275,000$5,000,000$0$1,000,000NMC	UFA
Hayes, Kevin "A"	5 UFA	NMC	C	NHL	Trade	29	8.8	$7,142,857$7,142,857$9,000,000$0$0NMC	$7,142,857$7,142,857$7,500,000$0$3,750,000M-NTC	$7,142,857$7,142,857$6,500,000$0$0M-NTC	$7,142,857$7,142,857$5,250,000$0$1,250,000M-NTC	$7,142,857$7,142,857$5,250,000$0$1,250,000M-NTC	UFA
van Riemsdyk, James	2 UFA		LW	NHL	Signed	32	8.6	$7,000,000$7,000,000$7,000,000$0$1,000,000	$7,000,000$7,000,000$5,000,000$0$1,000,000	UFA
Atkinson, Cam	4 UFA	M-NTC	RW, LW	NHL	Trade	32	7.2	$5,875,000$5,875,000$5,275,000$0$0M-NTC	$5,875,000$5,875,000$5,275,000$0$0M-NTC	$5,875,000$5,875,000$5,275,000$0$0M-NTC	$5,875,000$5,875,000$5,275,000$0$0M-NTC	UFA
Konecny, Travis	4 UFA		RW, LW	NHL	Draft	24	6.7	$5,500,000$5,500,000$5,250,000$0$0	$5,500,000$5,500,000$5,750,000$0$2,000,000	$5,500,000$5,500,000$6,000,000$0$0	$5,500,000$5,500,000$7,000,000$0$3,000,000	UFA
Couturier, Sean "A"	1 UFA		C	NHL	Draft	28	5.3	$4,333,333$4,333,333$4,750,000$0$0	UFA
Laughton, Scott	5 UFA		LW, C	NHL	Draft	27	3.7	$3,000,000$3,000,000$2,250,000$0$500,000	$3,000,000$3,000,000$2,750,000$0$250,000	$3,000,000$3,000,000$3,875,000$0$250,000	$3,000,000$3,000,000$3,625,000$0$0	$3,000,000$3,000,000$2,500,000$0$0	UFA
Lindblom, Oskar	2 RFA		LW	NHL	Draft	24	3.7	$3,000,000$3,000,000$2,600,000$0$0	$3,000,000$3,000,000$4,000,000$0$0	RFA
Aubé-Kubel, Nicolas	1 RFA		RW	NHL	Draft	25	1.3	$1,075,000$1,075,000$1,225,000$0$0	RFA
Laczynski, Tanner	1 RFA	ELC	C	NHL	Draft	24	1.1	$925,000$925,000$925,000$0$92,500	RFA
Farabee, Joel	1 RFA	ELC	LW, RW	NHL	Draft	21	1.1	$925,000$1,425,000$925,000$600,000$92,500	RFA
Cates, Jackson	1 RFA	ELC	C	NHL	Signed	23	1.1	$925,000$925,000$925,000$0$92,500	RFA
Frost, Morgan	1 RFA	ELC	C	NHL	Draft	22	1.1	$863,333$863,333$832,500$0$0	RFA
Morin, Samuel	0 UFA		LW, LD	NHL	Draft	26		UFA G6
TOTAL						26.4	59.9	$48,839,523$49,339,523$45,957,500$600,000$2,777,500	$31,517,857$31,517,857$30,275,000$0$7,000,000	$21,517,857$21,517,857$21,650,000$0$250,000	$21,517,857$21,517,857$21,150,000$0$4,250,000	$10,142,857$10,142,857$7,750,000$0$1,250,000

DEFENSE (4 - $20,200,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Provorov, Ivan "A"	4 UFA		LD	NHL	Draft	24	8.3	$6,750,000$6,750,000$7,125,000$0$3,000,000	$6,750,000$6,750,000$4,750,000$0$2,000,000	$6,750,000$6,750,000$8,500,000$0$3,000,000	$6,750,000$6,750,000$8,625,000$0$2,000,000	UFA
Ellis, Ryan	6 UFA		RD	NHL	Trade	30	7.7	$6,250,000$6,250,000$7,700,000$0$0	$6,250,000$6,250,000$5,300,000$0$0	$6,250,000$6,250,000$7,500,000$0$0	$6,250,000$6,250,000$6,500,000$0$0	$6,250,000$6,250,000$5,500,000$0$0	$6,250,000 $6,250,000$4,500,000$0$0
Ristolainen, Rasmus	1 UFA		RD	NHL	Trade	26	6.6	$5,400,000$5,400,000$5,400,000$0$0	UFA
Braun, Justin	1 UFA		RD	NHL	Trade	34	2.2	$1,800,000$1,800,000$1,800,000$0$0	UFA
Sanheim, Travis	0 RFA		LD	NHL	Draft	25		RFA
TOTAL						27.8	24.8	$20,200,000$20,200,000$22,025,000$0$3,000,000	$13,000,000$13,000,000$10,050,000$0$2,000,000	$13,000,000$13,000,000$16,000,000$0$3,000,000	$13,000,000$13,000,000$15,125,000$0$2,000,000	$6,250,000$6,250,000$5,500,000$0$0	$6,250,000$6,250,000$4,500,000$0$0

GOALIES (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Elliott, Brian	0 UFA		G	NHL	Signed	36		UFA
Hart, Carter	0 RFA		G	NHL	Draft	22		RFA
Lyon, Alex	0 UFA		G	NHL	Signed	28		UFA
TOTAL						28.7	0.0

DEAD CAP
BUYOUT HISTORY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ilya Bryzgalov								$0$1,642,857	$0$1,642,857	$0$1,642,857	$0$1,642,857	$0$1,642,857	$0$1,642,857
TOTAL								$0$1,642,857	$0$1,642,857	$0$1,642,857	$0$1,642,857	$0$1,642,857	$0$1,642,857

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					17	8	6	6	3	1
			STANDARD PLAYER CONTRACTS					36	18	11	6	3	1
			AVERAGE AGE					26.9	28.8	29.7	30.7	32.7	35
			ROSTER SIGNING BONUSES					$5,777,500	$9,000,000	$3,250,000	$6,250,000	$1,250,000	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$69,039,523	$44,517,857	$34,517,857	$34,517,857	$16,392,857	$6,250,000
			DEAD CAP HIT					$0	$0	$0	$0	$0	$0
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$69,039,523	$44,517,857	$34,517,857	$34,517,857	$16,392,857	$6,250,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$12,460,477	$36,982,143	$46,982,143	$46,982,143	$65,107,143	$75,250,000
			CURRENT CAP SPACE					$12,460,477	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$600,000	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$70,127,500	$41,110,000	$38,020,000	$36,275,000	$13,250,000	$4,500,000
			NON-ROSTER SIGNING BONUSES					$900,000	$632,500	$180,000	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
SUSPENDED WITHOUT PAY (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Niskanen, Matt	0 UFA		RD	Suspended w/o Pay	Trade	34		UFA
TOTAL						34.0	0.0

FORWARDS (11)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Allison, Wade	1 RFA	ELC	RW	Minor	Draft	23	1.1	$925,000$1,137,500$70,000$425,000$92,500	RFA
Foerster, Tyson	3 RFA	ELC	C	Minor	Draft	19	1.1	$894,167$894,167$80,000$0$92,500	$894,167$894,167$80,000$0$92,500	$894,167$894,167$80,000$0$0	RFA
Desnoyers, Elliot	3 RFA	ELC	LW	Minor	Draft	19	1.0	$845,833$875,000$80,000$37,500$87,500	$845,833$875,000$80,000$37,500$87,500	$845,833$875,000$80,000$12,500$87,500	RFA
Lycksell, Olle	2 RFA	ELC	RW	Minor	Draft	21	1.0	$837,500$875,000$70,000$15,000$85,000	$837,500$875,000$70,000$60,000$90,000	RFA
Wisdom, Zayde	3 RFA	ELC	C	Minor	Draft	19	1.0	$820,000$919,167$70,000$132,500$92,500	$820,000$919,167$70,000$82,500$92,500	$820,000$919,167$70,000$82,500$0	RFA
Ratcliffe, Isaac	1 RFA	ELC	LW	Minor	Draft	22	1.0	$780,833$863,333$70,000$57,500$0	RFA
Strome, Matthew	1 RFA	ELC	LW	Minor	Draft	22	1.0	$775,000$879,167$70,000$182,500$0	RFA
Sushko, Maksim	1 RFA	ELC	RW	Minor	Draft	22	1.0	$775,000$879,167$70,000$182,500$0	RFA
Rubtsov, German	1 RFA		C	Loan	Draft	23	0.9	$750,000$750,000$750,000$0$0	RFA
Willman, Max	2 UFA		C, LW	Minor	Signed	26	0.9	$750,000$750,000$100,000$0$0	$750,000$750,000$135,000$0$0	UFA
Sandin, Linus	1 RFA		RW	Minor	Signed	25	0.9	$750,000$750,000$125,000$0$0	RFA
Andreoff, Andy	0 UFA		LW, C	Minor	Signed	30		UFA
Laberge, Pascal	0 RFA		C	Minor	Draft	23		RFA
Bunnaman, Connor	0 RFA		C	Minor	Draft	23		RFA
Kase, David	0 RFA		RW, LW, C	Minor	Draft	24		RFA
TOTAL						22.7	10.9	$8,903,333$9,572,501$1,555,000$1,032,500$450,000	$4,147,500$4,313,334$435,000$180,000$362,500	$2,560,000$2,688,334$230,000$95,000$87,500

DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
York, Cam	2 RFA	ELC	LD	Minor	Draft	20	1.1	$880,833$1,308,333$70,000$425,000$0	$880,833$1,308,333$70,000$725,000$0	RFA
Wylie, Wyatte	2 RFA	ELC	RD	Minor	Draft	21	1.0	$820,833$875,000$70,000$37,500$87,500	$820,833$875,000$70,000$37,500$87,500	RFA
Millman, Mason	3 RFA	ELC	LD	Minor	Draft	20	1.0	$818,333$870,000$70,000$60,000$90,000	$818,333$870,000$70,000$60,000$90,000	$818,333$870,000$70,000$35,000$0	RFA
Högberg, Linus	1 RFA	ELC	LD	Minor	Draft	22	1.0	$815,000$900,000$70,000$37,500$87,500	RFA
Zamula, Yegor	2 RFA	ELC	LD	Minor	Signed	21	0.9	$756,667$786,667$70,000$20,000$0	$756,667$786,667$70,000$0$0	RFA
Pouliot, Derrick	0 UFA		LD	Minor	Signed	27		UFA
Wotherspoon, Tyler	0 UFA		LD	Minor	Signed	28		UFA
Prosser, Nate	0 UFA		RD	Minor	Signed	35		UFA
Bigras, Chris	0 UFA		RD	Minor	Signed	26		UFA G6
TOTAL						24.4	5.0	$4,091,666$4,740,000$350,000$580,000$265,000	$3,276,666$3,840,000$280,000$822,500$177,500	$818,333$870,000$70,000$35,000$0

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ersson, Samuel	3 RFA	ELC	G	Minor	Draft	21	1.1	$859,167$925,000$70,000$82,500$92,500	$859,167$925,000$70,000$82,500$92,500	$859,167$925,000$70,000$32,500$92,500	RFA
Ustimenko, Kirill	1 10.2(c)	ELC	G	Minor	Draft	22	1.0	$825,833$925,000$70,000$32,500$92,500	10.2(c)
Sandström, Felix	1 RFA		G	Minor	Draft	24	0.9	$750,000$750,000$100,000$0$0	RFA
TOTAL						22.3	3.0	$2,435,000$2,600,000$240,000$115,000$185,000	$859,167$925,000$70,000$82,500$92,500	$859,167$925,000$70,000$32,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

PHILADELPHIA FLYERS

PROJECTED CAP HIT : $69,039,523

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $12,460,477

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend