LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $15,900,000 |
Usage | $0 | $14,977,484 |
Remaining | $0 | $922,516 |
RECALLS & REASSIGNMENTS | |
---|---|
Jesper Vikman | NHL - Apr. 24 |
Christoffer Sedoff | NHL - Apr. 24 |
Isaiah Saville | NHL - Apr. 24 |
Mason Morelli | NHL - Apr. 24 |
Dysin Mayo | NHL - Apr. 24 |
Kaedan Korczak | NHL - Apr. 24 |
Byron Froese | NHL - Apr. 24 |
Grigori Denisenko | NHL - Apr. 24 |
Brendan Brisson | NHL - Apr. 24 |
Jonas Røndbjerg | Set to Roster - Apr. 22 |
All |
INJURIES | |
---|---|
Nicolas Hague | Lower Body (Day to day) - Apr. 24 |
William Carrier | Cleared - Apr. 22 |
Anthony Mantha | Cleared - Apr. 22 |
Mark Stone | Cleared - Apr. 22 |
Chandler Stephenson | Cleared - Apr. 22 |
Anthony Mantha | Undisclosed (Day to day) - Apr. 16 |
Chandler Stephenson | Undisclosed (Day to day) - Apr. 16 |
Nicolas Roy | Cleared - Apr. 12 |
Adin Hill | Cleared - Apr. 10 |
Tomas Hertl | Cleared - Apr. 8 |
All |
Forwards (17 - $59,504,167) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Eichel, Jack "A" | NMC | C | NHL | Trade | 27 | 12.0 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | ||
Stone, Mark "C" | NMC | RW | NHL | Trade | 31 | 11.4 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | |
Hertl, Tomas "A" | RSNMC | C | NHL | Trade | 30 | 8.1 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 |
Karlsson, William "A" | M-NTC | C | NHL | Expansion | 31 | 7.1 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | |
Marchessault, Jonathan | M-NTC | RW, LW | NHL | Expansion | 33 | 6.0 | $5,000,000 | UFA | ||||
Barbashev, Ivan | M-NTC | LW, RW | NHL | Trade | 28 | 6.0 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
Roy, Nicolas | C, RW | NHL | Trade | 27 | 3.6 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | ||
Mantha, Anthony | RS | LW, RW | NHL | Trade | 29 | 3.4 | $2,850,000 | UFA | ||||
Stephenson, Chandler | C, LW | NHL | Trade | 30 | 3.3 | $2,750,000 | UFA | |||||
Howden, Brett | C, LW | NHL | Signed | 26 | 2.3 | $1,900,000 | $1,900,000 | UFA | ||||
Carrier, William | LW | NHL | Expansion | 29 | 1.7 | $1,400,000 | UFA | |||||
Kolesar, Keegan | RW | NHL | Trade | 27 | 1.7 | $1,400,000 | $1,400,000 | UFA | ||||
Brisson, Brendan | ELC | C, LW, RW | NHL | Draft | 22 | 1.1 | $925,000 | $925,000 | RFA | |||
Dorofeyev, Pavel | LW, RW | NHL | Draft | 23 | 1.0 | $825,000 | ||||||
Cotter, Paul | LW, RW | NHL | Draft | 24 | 0.9 | $775,000 | $775,000 | $775,000 | ||||
Røndbjerg, Jonas | LW, RW | NHL | Draft | 25 | 0.9 | $766,667 | $766,667 | |||||
Amadio, Michael | RW, LW | NHL | Waivers claim | 27 | 0.9 | $762,500 | UFA | |||||
TOTAL | 27.6 | 71.3 | $59,504,167 | $45,916,667 | $40,925,000 | $30,150,000 | $11,750,000 | $6,750,000 |
Defense (8 - $29,231,650) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pietrangelo, Alex "A" | NMC | RD | NHL | Signed | 34 | 10.5 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | UFA | |
Martinez, Alec | M-NTC | LD | NHL | Signed | 36 | 6.3 | $5,250,000 | UFA | ||||
Theodore, Shea | M-NTC | LD/RD | NHL | Trade | 28 | 6.2 | $5,200,000 | $5,200,000 | UFA | |||
McNabb, Brayden | M-NTC | LD | NHL | Expansion | 33 | 3.4 | $2,850,000 | $2,850,000 | UFA | |||
Whitecloud, Zach | RD | NHL | Signed | 27 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |
Hague, Nicolas | LD | NHL | Draft | 25 | 2.7 | $2,294,150 | $2,294,150 | |||||
Hanifin, Noah | RSM-NTC | LD | NHL | Trade | 27 | 1.5 | $1,237,500 | $7,350,000 | $7,350,000 | $7,350,000 | $7,350,000 | $7,350,000 |
Hutton, Ben | LD | NHL | Signed | 31 | 1.0 | $850,000 | $975,000 | $975,000 | UFA | |||
TOTAL | 30.1 | 35.0 | $29,231,650 | $30,219,150 | $19,875,000 | $18,900,000 | $10,100,000 | $7,350,000 |
Goalies (3 - $6,441,667) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Hill, Adin | M-NTC | G | NHL | Trade | 27 | 5.9 | $4,900,000 | $4,900,000 | UFA | |||
Patera, Jiri | G | NHL | Draft | 25 | 0.9 | $775,000 | UFA G6 | |||||
Thompson, Logan | G | NHL | Signed | 27 | 0.9 | $766,667 | $766,667 | UFA | ||||
TOTAL | 26.3 | 7.7 | $6,441,667 | $5,666,667 |
Long-Term Injured Reserve (1 - $5,000,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lehner, Robin Salary Relief: $5,000,000 P.Bonus Relief: $0 | M-NTC | G | LTIR | Trade | 32 | 6.0 | $5,000,000 | $5,000,000 | UFA | |||
TOTAL | 32.0 | 6.0 | $5,000,000 | $5,000,000 |
ROSTER SIZE | 28 | 20 | 11 | 8 | 4 | 2 | ||||||
STANDARD PLAYER CONTRACTS | 49 | 37 | 22 | 8 | 4 | 2 | ||||||
AVERAGE AGE | 28.2 | 28.9 | 30.8 | 32.4 | 32 | 33.5 | ||||||
ROSTER SIGNING BONUSES | $26,748,683 | $23,666,233 | $20,973,733 | $16,440,092 | $8,817,972 | $1,990,783 |
ROSTER & BURIED CAP HIT | $100,177,484 | $86,802,484 | $60,800,000 | $49,050,000 | $21,850,000 | $14,100,000 | ||||||
DEAD CAP HIT | - | - | - | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $92,239,581 | $86,802,484 | $60,800,000 | $49,050,000 | $21,850,000 | $14,100,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $0 | $897,516 | $31,200,000 | $42,950,000 | $70,150,000 | $77,900,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $117,329,881 | $99,062,304 | $64,249,931 | $45,735,945 | $19,425,806 | $10,801,383 | ||||||
DEAD CAP SALARY EXPENDITURE | - | - | - | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,235,500 | $812,500 | $549,049 | - | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (14) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Morozov, Ivan | ELC | C | Loan | Draft | 23 | - | $925,000 | |||||
Gustafson, Jordan | ELC | C | Junior | Draft | 20 | - | $857,500 | $857,500 | $857,500 | RFA | ||
Cataford, Mathieu | ELC | C, RW | Minor | Draft | 19 | - | $855,000 | $855,000 | $855,000 | RFA | ||
Demek, Jakub | ELC | RW, C | Minor | Draft | 20 | - | $851,683 | $851,683 | $851,683 | RFA | ||
Hemmerling, Ben | ELC | RW | Junior | Draft | 20 | - | $844,167 | $844,167 | $844,167 | RFA | ||
Sapovaliv, Matyas | ELC | C | Junior | Draft | 20 | - | $831,667 | $831,667 | $831,667 | RFA | ||
Brabenec, Jakub | ELC | C | Minor | Draft | 20 | - | $828,333 | $828,333 | $828,333 | RFA | ||
Primeau, Mason | ELC | C | Minor | Draft | 22 | - | $825,000 | RFA | ||||
Morelli, Mason | C, LW | Minor | Signed | 28 | - | $775,000 | $775,000 | UFA | ||||
Quinney, Gage | LW, C | Minor | Signed | 28 | - | $775,000 | $775,000 | UFA | ||||
Denisenko, Grigori | LW, RW | Minor | Waivers claim | 23 | - | $775,000 | $775,000 | |||||
Geertsen, Mason | LW, LD | Minor | Signed | 29 | - | $775,000 | $775,000 | UFA | ||||
Froese, Byron | C | Minor | Signed | 33 | - | $762,500 | UFA | |||||
Rempal, Sheldon | LW, RW | Minor | Signed | 28 | - | $762,500 | UFA | |||||
TOTAL | 23.8 | - | $11,443,350 | $8,168,350 | $5,068,350 |
Defense (7) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mayo, Dysin | RD | Minor | Trade | 27 | - | $950,000 | $950,000 | UFA | ||||
Ahac, Layton | ELC | LD | Minor | Draft | 23 | - | $897,500 | RFA | ||||
Sedoff, Christoffer | ELC | LD | Minor | Signed | 22 | - | $870,000 | $870,000 | $870,000 | RFA | ||
Fleming, Joe | ELC | RD | Minor | Signed | 20 | - | $836,667 | $836,667 | $836,667 | RFA | ||
Chayka, Daniil | ELC | LD | Minor | Draft | 21 | - | $825,000 | $825,000 | $825,000 | RFA | ||
Cormier, Lukas | ELC | LD | Minor | Draft | 22 | - | $793,333 | $793,333 | RFA | |||
Korczak, Kaedan | ELC | RD | Minor | Draft | 23 | - | $789,167 | RFA | ||||
TOTAL | 22.6 | - | $5,961,667 | $4,275,000 | $2,531,667 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Vikman, Jesper | ELC | G | Minor | Draft | 22 | - | $858,000 | $858,000 | $858,000 | RFA | ||
Saville, Isaiah | ELC | G | Minor | Draft | 23 | - | $849,667 | 10.2(c) | ||||
Lindbom, Carl | ELC | G | Loan | Draft | 20 | - | $840,000 | $840,000 | $840,000 | RFA | ||
TOTAL | 21.7 | - | $2,547,667 | $1,698,000 | $1,698,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |