LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $3,500,000 |
Usage | $70,000 | $2,887,500 |
Remaining | -$70,000 | $542,500 |
RECALLS & REASSIGNMENTS | |
---|---|
Ruslan Iskhakov | NHL - Apr. 17 |
Samuel Bolduc | Recalled - Mar. 4 |
Kyle MacLean | NHL - Feb. 25 |
Kyle MacLean | Minors - Feb. 24 |
Samuel Bolduc | Conditioning - Feb. 23 |
Kyle MacLean | Emerg. Loan - Feb. 21 |
Kyle MacLean | Minors - Feb. 7 |
Kyle MacLean | NHL - Feb. 4 |
Simon Holmström | NHL - Feb. 4 |
Simon Holmström | Minors - Feb. 3 |
All |
INJURIES | |
---|---|
Matt Martin | Cleared - Apr. 13 |
Matt Martin | Undisclosed (Unk) - Apr. 12 |
Noah Dobson | Upper Body (Day to day) - Apr. 12 |
Scott Mayfield | Ankle (Out for ssn) - Mar. 26 |
Robert Bortuzzo | Cleared - Mar. 15 |
Matt Martin | Cleared - Mar. 14 |
Matt Martin | Lower Body (Day to day) - Mar. 11 |
Scott Mayfield | Lower Body (Indef) - Mar. 5 |
Scott Mayfield | Lower Body (Day to day) - Feb. 24 |
Casey Cizikas | Cleared - Feb. 24 |
All |
Forwards (15 - $53,567,458) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Barzal, Mathew | C, RW | NHL | Draft | 26 | 11.0 | M-NTC | M-NTC | M-NTC | M-NTC | M-NTC | ||
Horvat, Bo | NTC | C | NHL | Trade | 29 | 10.2 | NTC | NTC | NTC | NTC | M-NTC | M-NTC |
Lee, Anders "C" | NTC | LW | NHL | Signed | 33 | 8.4 | NTC | M-NTC | M-NTC | UFA | ||
Nelson, Brock | M-NTC | C, LW | NHL | Draft | 32 | 7.2 | M-NTC | M-NTC | UFA | |||
Pageau, Jean-Gabriel | M-NTC | C | NHL | Trade | 31 | 6.0 | M-NTC | M-NTC | M-NTC | UFA | ||
Palmieri, Kyle | M-NTC | RW, LW | NHL | Signed | 33 | 6.0 | M-NTC | M-NTC | UFA | |||
Engvall, Pierre | M-NTC | RW, LW | NHL | Signed | 27 | 3.6 | M-NTC | M-NTC | M-NTC | M-NTC | M-NTC | M-NTC |
Cizikas, Casey | C | NHL | Signed | 33 | 3.0 | UFA | ||||||
Clutterbuck, Cal "A" | RW | NHL | Trade | 36 | 2.1 | UFA | ||||||
Martin, Matt | LW, RW | NHL | Signed | 34 | 1.8 | UFA | ||||||
Wahlstrom, Oliver | RW | NHL | Draft | 23 | 1.0 | |||||||
Holmström, Simon | ELC | RW | NHL | Draft | 22 | 1.0 | RFA | |||||
Iskhakov, Ruslan | ELC | C | NHL | Draft | 23 | 1.0 | ||||||
MacLean, Kyle | ELC | LW, C | NHL | Signed | 24 | 1.0 | ||||||
Fasching, Hudson | RW | NHL | Signed | 28 | 0.9 | UFA | ||||||
TOTAL | 28.9 | 64.2 | $53,567,458 | $46,925,000 | $35,150,000 | $23,150,000 | $20,650,000 | $20,650,000 |
Defense (8 - $21,975,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pulock, Ryan | NTC | RD | NHL | Draft | 29 | 7.4 | NTC | NTC | NTC | NTC | M-NTC | M-NTC |
Pelech, Adam | NTC | LD | NHL | Draft | 29 | 6.9 | NTC | NTC | M-NTC | M-NTC | M-NTC | M-NTC |
Dobson, Noah | RD | NHL | Draft | 24 | 4.8 | |||||||
Romanov, Alexander | LD | NHL | Trade | 24 | 3.0 | |||||||
Reilly, Mike | LD | NHL | Waivers claim | 30 | 1.2 | UFA | ||||||
Bortuzzo, Robert | RD | NHL | Trade | 35 | 1.1 | UFA | ||||||
Aho, Sebastian | LD | NHL | Draft | 28 | 1.0 | UFA | ||||||
Bolduc, Samuel | LD | NHL | Draft | 23 | 1.0 | |||||||
TOTAL | 27.8 | 26.3 | $21,975,000 | $19,200,000 | $11,900,000 | $11,900,000 | $11,900,000 | $11,900,000 |
Goalies (2 - $6,750,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sorokin, Ilya | G | NHL | Draft | 28 | 4.8 | NMC | NMC | NMC | NMC | M-NTC | ||
Varlamov, Semyon | 35+NTC | G | NHL | Signed | 35 | 3.3 | NTC | NTC | M-NTC | M-NTC | UFA | |
TOTAL | 31.5 | 8.1 | $6,750,000 | $11,000,000 | $11,000,000 | $11,000,000 | $8,250,000 | $8,250,000 |
Long-Term Injured Reserve (1 - $3,500,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mayfield, Scott Salary Relief: $3,500,000 P.Bonus Relief: $0 | NTC | RD | LTIR | Signed | 31 | 4.2 | NTC | NTC | NTC | NTC | M-NTC | M-NTC |
TOTAL | 31.0 | 4.2 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 |
Buyout History (1) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
DiPietro, Rick | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
TOTAL | $0 | $0 | $0 | $0 | $0 | $0 |
ROSTER SIZE | 25 | 16 | 10 | 8 | 6 | 6 | ||||||
STANDARD PLAYER CONTRACTS | 45 | 31 | 19 | 9 | 7 | 7 | ||||||
AVERAGE AGE | 28.8 | 30 | 32 | 32.5 | 32 | 33 | ||||||
ROSTER SIGNING BONUSES | $117,500 | $0 | $0 | $0 | $0 | $0 |
ROSTER & BURIED CAP HIT | $85,792,458 | $80,625,000 | $61,550,000 | $49,550,000 | $44,300,000 | $44,300,000 | ||||||
DEAD CAP HIT | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $84,549,411 | $80,625,000 | $61,550,000 | $49,550,000 | $44,300,000 | $44,300,000 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $134,784 | $6,875,000 | $30,450,000 | $42,450,000 | $47,700,000 | $47,700,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $57,500 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $94,326,625 | $79,867,500 | $58,922,500 | $49,550,000 | $44,300,000 | $44,300,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | ||||||
NON-ROSTER SIGNING BONUSES | $887,500 | $1,007,500 | $630,000 | - | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (10) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Maggio, Matthew | ELC | RW | Minor | Draft | 21 | - | RFA | |||||
Liukas, Eetu | ELC | LW | Minor | Draft | 21 | - | RFA | |||||
Dufour, William | ELC | RW | Minor | Draft | 22 | - | RFA | |||||
Kuefler, Daylan | ELC | LW | Minor | Draft | 22 | - | RFA | |||||
Newkirk, Reece | ELC | C | Minor | Draft | 23 | - | RFA | |||||
Koivula, Otto | LW, RW, C | Minor | Draft | 25 | - | UFA G6 | ||||||
Gauthier, Julien | RW | Minor | Signed | 26 | - | UFA | ||||||
Kuhlman, Karson | RW | Minor | Signed | 28 | - | UFA | ||||||
Pinho, Brian | C, RW | Minor | Signed | 28 | - | UFA | ||||||
Thompson, Tyce | RW | Minor | Trade | 24 | - | |||||||
Thiesing, Cam | ELC | C | Minor | Signed | 23 | - | RFA | |||||
TOTAL | 23.9 | - | $8,165,000 | $5,094,167 | $3,447,500 |
Defense (8) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mitchell, Travis | ELC | LD | Minor | Signed | 24 | - | RFA | |||||
Fulp, Aidan | ELC | RD | Minor | Signed | 24 | - | RFA | |||||
George, Isaiah | ELC | LD | Junior | Draft | 20 | - | RFA | |||||
Odelius, Calle | ELC | LD | Loan | Draft | 19 | - | RFA | |||||
Salo, Robin | LD | Minor | Draft | 25 | - | UFA G6 | ||||||
Hutton, Grant | RD | Minor | Signed | 28 | - | UFA | ||||||
Cholowski, Dennis | LD | Minor | Signed | 26 | - | |||||||
LaDue, Paul | RD | Minor | Signed | 31 | - | UFA | ||||||
Warren, Marshall | ELC | LD | Minor | Signed | 22 | - | RFA | |||||
TOTAL | 24.3 | - | $6,569,167 | $5,194,167 | $2,666,667 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lennox, Tristan | ELC | G | Minor | Draft | 21 | - | RFA | |||||
Skarek, Jakub | G | Minor | Draft | 24 | - | |||||||
Appleby, Ken | G | Minor | Signed | 29 | - | UFA | ||||||
TOTAL | 24.7 | - | $2,405,000 | $1,642,500 | $867,500 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |