WINNIPEG JETS

PROJECTED CAP HIT Tooltip : $85,968,208
PROJECTED LTIR USED Tooltip : $4,468,208
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $1,007,500
DEADLINE CAP SPACE Tooltip : $1,007,500
TODAYS CAP HIT Tooltip : $85,755,479
ROSTER SIZE: 21/23
CONTRACTS: 39/50
RESERVE LIST: 54/90
INJURIES: 1
GENERAL MANAGER: Kevin Cheveldayoff
HEAD COACH: Paul Maurice

LTIR Summary

ACSL: $81,471,312
  • P.Bonus: $945,833 of $0 remaining
  • Salary: $1,007,500 of $5,291,667 remaining
LTIRP.BONUS POOLSALARY POOL
Relief$0$5,291,667
Usage-$945,833$4,284,167
Remaining$945,833$1,007,500
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Columbus Blue Jackets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
2023
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
2024
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
Winnipeg Jets
FORWARDS (12 - $46,277,024)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Wheeler, Blake "C"3 UFANMCRW, CNHLTrade3510.1$8,250,000$8,250,000$10,000,000$10,000,000$0$0NMC$8,250,000$8,250,000$6,500,000$6,500,000$0$0M-NTC, NMC$8,250,000$8,250,000$8,250,000$8,250,000$0$0M-NTC, NMC
UFA
Connor, Kyle5 UFALWNHLDraft248.8$7,142,857$7,142,857$7,500,000$7,500,000$0$0$7,142,857$7,142,857$5,000,000$5,000,000$0$0$7,142,857$7,142,857$7,500,000$7,500,000$0$0$7,142,857$7,142,857$7,500,000$7,500,000$0$0M-NTC$7,142,857$7,142,857$7,000,000$7,000,000$0$0M-NTC
UFA
Scheifele, Mark "A"3 UFAM-NTCCNHLDraft287.5$6,125,000$6,125,000$6,750,000$6,750,000$0$0M-NTC$6,125,000$6,125,000$5,500,000$5,500,000$0$0M-NTC$6,125,000$6,125,000$6,000,000$6,000,000$0$0M-NTC
UFA
Ehlers, Nikolaj4 UFARW, LWNHLDraft257.4$6,000,000$6,000,000$6,500,000$6,500,000$0$0$6,000,000$6,000,000$4,750,000$4,750,000$0$0M-NTC$6,000,000$6,000,000$6,500,000$6,500,000$0$0M-NTC$6,000,000$6,000,000$6,750,000$6,750,000$0$0M-NTC
UFA
Dubois, Pierre-Luc1 RFACNHLTrade236.1$5,000,000$5,000,000$6,650,000$6,650,000$0$0
Arbitration EligibleRFA
Stastny, Paul1 UFA35+LW, CNHLTrade354.6$3,750,000$3,750,000$3,750,000$3,750,000$0$0
UFA
Copp, Andrew1 UFALW, CNHLDraft274.5$3,640,000$3,640,000$3,640,000$3,640,000$0$0
UFA
Lowry, Adam5 UFAM-NTCCNHLDraft284.0$3,250,000$3,250,000$2,500,000$2,500,000$0$0M-NTC$3,250,000$3,250,000$3,250,000$3,250,000$0$0M-NTC$3,250,000$3,250,000$4,500,000$4,500,000$0$0M-NTC$3,250,000$3,250,000$3,500,000$3,500,000$0$0M-NTC$3,250,000$3,250,000$2,500,000$2,500,000$0$0M-NTC
UFA
Vesalainen, Kristian1 RFAELCPerformance Bonus Waivers ExemptLW, RWNHLDraft221.1$894,167$1,460,833$832,500$832,500$850,000$0
RFA
Svechnikov, Evgeny1 RFALW, RWNHLSigned250.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Toninato, Dominic2 UFALW, CNHLSigned270.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
Harkins, Jansen1 RFALW, CNHLDraft240.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.956.8$46,277,024$46,843,690$50,372,500$50,372,500$850,000$0$31,517,857$31,517,857$25,750,000$25,750,000$0$0$30,767,857$30,767,857$32,750,000$32,750,000$0$0$16,392,857$16,392,857$17,750,000$17,750,000$0$0$10,392,857$10,392,857$9,500,000$9,500,000$0$0
DEFENSE (7 - $27,125,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Morrissey, Joshua "A"7 UFALDNHLDraft267.7$6,250,000$6,250,000$8,000,000$8,000,000$0$0$6,250,000$6,250,000$5,200,000$5,200,000$0$0NMC$6,250,000$6,250,000$8,000,000$8,000,000$0$0NMC$6,250,000$6,250,000$6,400,000$6,400,000$0$0NMC$6,250,000$6,250,000$4,800,000$4,800,000$0$0M-NTC$6,250,000
Future Year Expiry
$6,250,000$4,800,000$4,800,000$0$0M-NTC
Schmidt, Nate4 UFAM-NTCLD/RDNHLTrade307.3$5,950,000$5,950,000$6,000,000$6,000,000$0$0M-NTC$5,950,000$5,950,000$5,000,000$5,000,000$0$0M-NTC$5,950,000$5,950,000$4,950,000$4,950,000$0$0M-NTC$5,950,000$5,950,000$4,850,000$4,850,000$0$0M-NTC
UFA
Pionk, Neal4 UFARDSuspendedTrade267.2$5,875,000$5,875,000$3,500,000$3,500,000$0$0$5,875,000$5,875,000$6,500,000$6,500,000$0$0$5,875,000$5,875,000$7,500,000$7,500,000$0$0M-NTC$5,875,000$5,875,000$6,000,000$6,000,000$0$0M-NTC
UFA
Dillon, Brenden3 UFALDNHLTrade314.8$3,900,000$3,900,000$3,100,000$1,100,000$0$2,000,000$3,900,000$3,900,000$5,500,000$3,000,000$0$2,500,000$3,900,000$3,900,000$4,000,000$2,000,000$0$2,000,000
UFA
DeMelo, Dylan3 UFAM-NTCRDNHLTrade283.7$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC$3,000,000$3,000,000$3,500,000$3,500,000$0$0M-NTC
UFA
Beaulieu, Nathan1 UFALD/RDNHLSigned291.5$1,250,000$1,250,000$1,250,000$1,250,000$0$0
UFA
Stanley, Logan2 RFALDNHLDraft231.1$900,000$900,000$800,000$800,000$0$0$900,000$900,000$1,000,000$1,000,000$0$0
Arbitration EligibleRFA
TOTAL27.633.3$27,125,000$27,125,000$25,650,000$23,650,000$0$2,000,000$25,875,000$25,875,000$26,200,000$23,700,000$0$2,500,000$24,975,000$24,975,000$27,950,000$25,950,000$0$2,000,000$18,075,000$18,075,000$17,250,000$17,250,000$0$0$6,250,000$6,250,000$4,800,000$4,800,000$0$0$6,250,000$6,250,000$4,800,000$4,800,000$0$0
GOALIES (2 - $6,916,666)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hellebuyck, Connor3 UFAGNHLDraft287.6$6,166,666$6,166,666$7,500,000$7,500,000$0$0$6,166,666$6,166,666$4,500,000$4,500,000$0$0$6,166,666$6,166,666$7,500,000$7,500,000$0$0
UFA
Comrie, Eric1 RFAGNHLWaivers260.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL27.08.5$6,916,666$6,916,666$8,250,000$8,250,000$0$0$6,166,666$6,166,666$4,500,000$4,500,000$0$0$6,166,666$6,166,666$7,500,000$7,500,000$0$0
LONG-TERM INJURED RESERVE (1 - $5,291,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Little, Bryan
Salary Relief: $5,291,667
P.Bonus Relief: $0
3 UFAM-NTCC, RWLTIR InjuryDraft346.5$5,291,667$5,291,667$6,000,000$6,000,000$0$0M-NTC$5,291,667$5,291,667$4,750,000$4,750,000$0$0M-NTC$5,291,667$5,291,667$3,750,000$3,750,000$0$0M-NTC
UFA
TOTAL34.06.5$5,291,667$5,291,667$6,000,000$6,000,000$0$0$5,291,667$5,291,667$4,750,000$4,750,000$0$0$5,291,667$5,291,667$3,750,000$3,750,000$0$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 211311631
STANDARD PLAYER CONTRACTS 392216631
AVERAGE AGE 27.128.630.129.53031
ROSTER SIGNING BONUSES $2,000,000$2,500,000$2,000,000$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $85,610,357$68,851,190$67,201,190$34,467,857$16,642,857$6,250,000
DEAD CAP HIT ------
CARRYOVER BONUS OVERAGES $145,122-----
PROJECTED CAP HIT $85,968,208$68,851,190$67,201,190$34,467,857$16,642,857$6,250,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $0$12,648,810$14,298,810$47,032,143$64,857,143$75,250,000
CURRENT CAP SPACE $1,007,500-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $850,000$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $92,327,500$62,635,000$72,250,000$35,000,000$14,300,000$4,800,000
DEAD CAP SALARY EXPENDITURE ------
NON-ROSTER SIGNING BONUSES $765,000$547,500$185,000---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Perfetti, Cole3 RFAELCPerformance BonusSlide Candidate Waivers ExemptCMinorDraft19-$894,167$1,627,500$80,000$80,000$500,000$92,500$894,167$1,627,500$80,000$80,000$850,000$92,500$894,167$1,627,500$80,000$80,000$850,000$0
RFA
Gustafsson, David1 RFAELCPerformance Bonus Waivers ExemptCMinorDraft21-$817,500$925,000$70,000$70,000$57,500$92,500
RFA
Malott, Jeff1 RFA Waivers ExemptLWMinorSigned25-$780,000$780,000$70,000$70,000$0$30,000
Arbitration EligibleRFA
Reichel, Kristian1 RFAELC Waivers ExemptCMinorSigned23-$752,500$752,500$70,000$70,000$0$15,000
Arbitration EligibleRFA
Johnson, Luke1 UFACMinorSigned27-$750,000$750,000$275,000$275,000$0$0
UFA
Poganski, Austin1 RFARWMinorSigned25-$750,000$750,000$200,000$200,000$0$0
Arbitration EligibleRFA
Eyssimont, Michael2 RFACMinorSigned25-$750,000$750,000$150,000$150,000$0$0$750,000$750,000$175,000$175,000$0$0
Arbitration EligibleRFA
Suess, C.J.1 UFALWMinorDraft27-$725,000$725,000$150,000$150,000$0$0
UFA
TOTAL24.0-$6,219,167$7,060,000$1,065,000$1,065,000$557,500$230,000$1,644,167$2,377,500$255,000$255,000$850,000$92,500$894,167$1,627,500$80,000$80,000$850,000$0
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Samberg, Dylan2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft22-$925,000$1,175,000$70,000$70,000$250,000$92,500$925,000$1,175,000$70,000$70,000$350,000$92,500
RFA
Heinola, Ville3 RFAELC Waivers ExemptLDMinorDraft20-$863,333$1,075,833$70,000$70,000$0$92,500$863,333$1,075,833$70,000$70,000$212,500$0$863,333$1,075,833$70,000$70,000$425,000$0
RFA
Lundmark, Simon3 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft21-$850,833$925,000$70,000$70,000$82,500$92,500$850,833$925,000$70,000$70,000$82,500$92,500$850,833$925,000$70,000$70,000$57,500$92,500
RFA
Kuzmin, Dmitri3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft18-$820,000$866,667$80,000$80,000$0$0$820,000$866,667$80,000$80,000$82,500$92,500$820,000$866,667$80,000$80,000$57,500$92,500
RFA
Chisholm, Declan2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft21-$815,000$825,000$70,000$70,000$15,000$85,000$815,000$825,000$70,000$70,000$15,000$85,000
RFA
Gawanke, Leon1 RFAELC Waivers ExemptLDMinorDraft22-$796,667$810,000$70,000$70,000$0$80,000
RFA
Kovacevic, Johnny1 RFA Waivers ExemptLDMinorDraft24-$750,000$750,000$90,000$90,000$0$0
Arbitration EligibleRFA
Nogier, Nelson1 RFARDMinorDraft25-$725,000$725,000$150,000$150,000$0$0
Arbitration EligibleRFA
TOTAL21.6-$6,545,833$7,152,500$670,000$670,000$347,500$442,500$4,274,166$4,867,500$360,000$360,000$742,500$362,500$2,534,166$2,867,500$220,000$220,000$540,000$185,000
GOALIES (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Holm, Arvid2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft23-$845,833$873,333$70,000$70,000$82,500$92,500$845,833$873,333$70,000$70,000$0$92,500
RFA
Berdin, Mikhail2 RFA Waivers ExemptGMinorDraft23-$750,000$750,000$250,000$250,000$0$0$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL23.0-$1,595,833$1,623,333$320,000$320,000$82,500$92,500$1,595,833$1,623,333$820,000$820,000$0$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction