WINNIPEG JETS

PROJECTED CAP HIT : $88,943,800

PROJECTED LTIR USED : $7,443,800

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $2,235,833

DEADLINE CAP SPACE

: $2,235,833

TODAYS CAP HIT

: $90,527,146

ROSTER SIZE: 23/23

CONTRACTS: 40/50

RESERVE LIST: 55/90

INJURIES: 5

GENERAL MANAGER: Kevin Cheveldayoff

HEAD COACH: Dave Lowry

LTIR Summary

ACSL: $81,471,312

P.Bonus: $70,000 of $0 remaining
Salary: $2,235,833 of $11,291,667 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$11,291,667
Usage	-$70,000	$9,055,834
Remaining	$70,000	$2,235,833

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $42,477,024)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Wheeler, Blake "C"	3 UFA	NMC	RW, C	NHL	Trade	35	10.1	$8,250,000$8,250,000$10,000,000$10,000,000$0$0NMC	$8,250,000$8,250,000$6,500,000$6,500,000$0$0M-NTC, NMC	$8,250,000$8,250,000$8,250,000$8,250,000$0$0M-NTC, NMC	UFA
Connor, Kyle	5 UFA		LW	NHL	Draft	25	8.8	$7,142,857$7,142,857$7,500,000$7,500,000$0$0	$7,142,857$7,142,857$5,000,000$5,000,000$0$0	$7,142,857$7,142,857$7,500,000$7,500,000$0$0	$7,142,857$7,142,857$7,500,000$7,500,000$0$0M-NTC	$7,142,857$7,142,857$7,000,000$7,000,000$0$0M-NTC	UFA
Scheifele, Mark "A"	3 UFA	M-NTC	C	NHL	Draft	28	7.5	$6,125,000$6,125,000$6,750,000$6,750,000$0$0M-NTC	$6,125,000$6,125,000$5,500,000$5,500,000$0$0M-NTC	$6,125,000$6,125,000$6,000,000$6,000,000$0$0M-NTC	UFA
Dubois, Pierre-Luc	1 RFA		C	NHL	Trade	23	6.1	$5,000,000$5,000,000$6,650,000$6,650,000$0$0	RFA
Stastny, Paul	1 UFA	35+	LW, C	NHL	Trade	36	4.6	$3,750,000$3,750,000$3,750,000$3,750,000$0$0	UFA
Copp, Andrew	1 UFA		LW, C	NHL	Draft	27	4.5	$3,640,000$3,640,000$3,640,000$3,640,000$0$0	UFA
Lowry, Adam	5 UFA	M-NTC	C	NHL	Draft	28	4.0	$3,250,000$3,250,000$2,500,000$2,500,000$0$0M-NTC	$3,250,000$3,250,000$3,250,000$3,250,000$0$0M-NTC	$3,250,000$3,250,000$4,500,000$4,500,000$0$0M-NTC	$3,250,000$3,250,000$3,500,000$3,500,000$0$0M-NTC	$3,250,000$3,250,000$2,500,000$2,500,000$0$0M-NTC	UFA
Vesalainen, Kristian	1 RFA	ELC	LW, RW	NHL	Draft	22	1.1	$894,167$1,460,833$832,500$832,500$850,000$0	RFA
Svechnikov, Evgeny	1 RFA		LW, RW	NHL	Signed	25	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
Poganski, Austin	1 RFA		RW	NHL	Signed	26	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
Toninato, Dominic	2 UFA		C, LW	NHL	Signed	27	0.9	$750,000$750,000$750,000$750,000$0$0	$750,000$750,000$750,000$750,000$0$0	UFA
Harkins, Jansen	1 RFA		LW, C	NHL	Draft	24	0.9	$725,000$725,000$750,000$750,000$0$0	RFA
Brooks, Adam	1 RFA		C	NHL	Waivers	25	0.9	$725,000$725,000$750,000$750,000$0$0	RFA
Suess, C.J.	1 UFA		LW	NHL	Draft	27	0.9	$725,000$725,000$750,000$750,000$0$0	UFA
TOTAL						27.0	52.1	$42,477,024$43,043,690$46,122,500$46,122,500$850,000$0	$25,517,857$25,517,857$21,000,000$21,000,000$0$0	$24,767,857$24,767,857$26,250,000$26,250,000$0$0	$10,392,857$10,392,857$11,000,000$11,000,000$0$0	$10,392,857$10,392,857$9,500,000$9,500,000$0$0

DEFENSE (7 - $27,125,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Morrissey, Joshua "A"	7 UFA		LD	NHL	Draft	26	7.7	$6,250,000$6,250,000$8,000,000$8,000,000$0$0	$6,250,000$6,250,000$5,200,000$5,200,000$0$0NMC	$6,250,000$6,250,000$8,000,000$8,000,000$0$0NMC	$6,250,000$6,250,000$6,400,000$6,400,000$0$0NMC	$6,250,000$6,250,000$4,800,000$4,800,000$0$0M-NTC	$6,250,000 $6,250,000$4,800,000$4,800,000$0$0M-NTC
Schmidt, Nate	4 UFA	M-NTC	LD/RD	NHL	Trade	30	7.3	$5,950,000$5,950,000$6,000,000$6,000,000$0$0M-NTC	$5,950,000$5,950,000$5,000,000$5,000,000$0$0M-NTC	$5,950,000$5,950,000$4,950,000$4,950,000$0$0M-NTC	$5,950,000$5,950,000$4,850,000$4,850,000$0$0M-NTC	UFA
Pionk, Neal	4 UFA		RD	NHL	Trade	26	7.2	$5,875,000$5,875,000$3,500,000$3,500,000$0$0	$5,875,000$5,875,000$6,500,000$6,500,000$0$0	$5,875,000$5,875,000$7,500,000$7,500,000$0$0M-NTC	$5,875,000$5,875,000$6,000,000$6,000,000$0$0M-NTC	UFA
Dillon, Brenden	3 UFA		LD	NHL	Trade	31	4.8	$3,900,000$3,900,000$3,100,000$1,100,000$0$2,000,000	$3,900,000$3,900,000$5,500,000$3,000,000$0$2,500,000	$3,900,000$3,900,000$4,000,000$2,000,000$0$2,000,000	UFA
DeMelo, Dylan	3 UFA	M-NTC	RD	NHL	Trade	28	3.7	$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC	$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC	$3,000,000$3,000,000$3,500,000$3,500,000$0$0M-NTC	UFA
Beaulieu, Nathan	1 UFA		LD/RD	NHL	Signed	29	1.5	$1,250,000$1,250,000$1,250,000$1,250,000$0$0	UFA
Stanley, Logan	2 RFA		LD	NHL	Draft	23	1.1	$900,000$900,000$800,000$800,000$0$0	$900,000$900,000$1,000,000$1,000,000$0$0	RFA
TOTAL						27.6	33.3	$27,125,000$27,125,000$25,650,000$23,650,000$0$2,000,000	$25,875,000$25,875,000$26,200,000$23,700,000$0$2,500,000	$24,975,000$24,975,000$27,950,000$25,950,000$0$2,000,000	$18,075,000$18,075,000$17,250,000$17,250,000$0$0	$6,250,000$6,250,000$4,800,000$4,800,000$0$0	$6,250,000$6,250,000$4,800,000$4,800,000$0$0

GOALIES (2 - $6,916,666)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hellebuyck, Connor	3 UFA		G	NHL	Draft	28	7.6	$6,166,666$6,166,666$7,500,000$7,500,000$0$0	$6,166,666$6,166,666$4,500,000$4,500,000$0$0	$6,166,666$6,166,666$7,500,000$7,500,000$0$0	UFA
Comrie, Eric	1 RFA		G	NHL	Waivers	26	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						27.0	8.5	$6,916,666$6,916,666$8,250,000$8,250,000$0$0	$6,166,666$6,166,666$4,500,000$4,500,000$0$0	$6,166,666$6,166,666$7,500,000$7,500,000$0$0

INJURED RESERVE (3 - $2,571,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Samberg, Dylan	2 RFA	ELC	LD	IR	Draft	23	1.1	$925,000$1,175,000$925,000$832,500$250,000$92,500	$925,000$1,175,000$925,000$832,500$350,000$92,500	RFA
Perfetti, Cole	3 RFA	ELC	C, RW	IR	Draft	20	1.1	$894,167$1,627,500$925,000$832,500$500,000$92,500	$894,167$1,627,500$925,000$832,500$850,000$92,500	$894,167$1,627,500$832,500$832,500$850,000$0	RFA
Reichel, Kristian	1 RFA	ELC	RW	IR	Signed	23	0.9	$752,500$752,500$790,000$775,000$0$15,000	RFA
TOTAL						22.0	3.2	$2,571,667$3,555,000$2,640,000$2,440,000$750,000$200,000	$1,819,167$2,802,500$1,850,000$1,665,000$1,200,000$185,000	$894,167$1,627,500$832,500$832,500$850,000$0

LONG-TERM INJURED RESERVE (2 - $11,291,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ehlers, Nikolaj Salary Relief: $6,000,000 P.Bonus Relief: $0	4 UFA		RW, LW	LTIR	Draft	26	7.4	$6,000,000$6,000,000$6,500,000$6,500,000$0$0	$6,000,000$6,000,000$4,750,000$4,750,000$0$0M-NTC	$6,000,000$6,000,000$6,500,000$6,500,000$0$0M-NTC	$6,000,000$6,000,000$6,750,000$6,750,000$0$0M-NTC	UFA
Little, Bryan Salary Relief: $5,291,667 P.Bonus Relief: $0	3 UFA	M-NTC	C, RW	LTIR	Draft	34	6.5	$5,291,667$5,291,667$6,000,000$6,000,000$0$0M-NTC	$5,291,667$5,291,667$4,750,000$4,750,000$0$0M-NTC	$5,291,667$5,291,667$3,750,000$3,750,000$0$0M-NTC	UFA
TOTAL						30.0	13.9	$11,291,667$11,291,667$12,500,000$12,500,000$0$0	$11,291,667$11,291,667$9,500,000$9,500,000$0$0	$11,291,667$11,291,667$10,250,000$10,250,000$0$0	$6,000,000$6,000,000$6,750,000$6,750,000$0$0

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	12	10	5	3	1
			STANDARD PLAYER CONTRACTS					40	22	16	6	3	1
			AVERAGE AGE					27.2	28.9	30.5	30	30.3	31
			ROSTER SIGNING BONUSES					$2,200,000	$2,685,000	$2,000,000	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$90,382,024	$70,670,357	$68,095,357	$34,467,857	$16,642,857	$6,250,000
			DEAD CAP HIT					-	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					$145,122	-	-	-	-	-
			PROJECTED CAP HIT					$88,943,800	$70,670,357	$68,095,357	$34,467,857	$16,642,857	$6,250,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$0	$10,829,643	$13,404,643	$47,032,143	$64,857,143	$75,250,000
			CURRENT CAP SPACE					$2,235,833	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$1,600,000	$1,200,000	$850,000	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$96,647,500	$64,335,000	$73,002,500	$35,000,000	$14,300,000	$4,800,000
			DEAD CAP SALARY EXPENDITURE					-	-	-	-	-	-
			NON-ROSTER SIGNING BONUSES					$565,000	$362,500	$185,000	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Gustafsson, David	1 RFA	ELC	C	Minor	Draft	21	-	$817,500$925,000$70,000$70,000$57,500$92,500	RFA
Malott, Jeff	1 RFA		LW	Minor	Signed	25	-	$780,000$780,000$70,000$70,000$0$30,000	RFA
Johnson, Luke	1 UFA		C	Minor	Signed	27	-	$750,000$750,000$275,000$275,000$0$0	UFA
Eyssimont, Michael	2 RFA		C	Minor	Signed	25	-	$750,000$750,000$150,000$150,000$0$0	$750,000$750,000$175,000$175,000$0$0	RFA
TOTAL						24.5	-	$3,097,500$3,205,000$565,000$565,000$57,500$122,500	$750,000$750,000$175,000$175,000$0$0

DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Heinola, Ville	3 RFA	ELC	LD	Minor	Draft	20	-	$863,333$1,075,833$70,000$70,000$0$92,500	$863,333$1,075,833$70,000$70,000$212,500$0	$863,333$1,075,833$70,000$70,000$425,000$0	RFA
Lundmark, Simon	3 RFA	ELC	RD	Minor	Draft	21	-	$850,833$925,000$70,000$70,000$82,500$92,500	$850,833$925,000$70,000$70,000$82,500$92,500	$850,833$925,000$70,000$70,000$57,500$92,500	RFA
Kuzmin, Dmitri	3 RFA	ELC	LD	Junior	Draft	18	-	$820,000$866,667$80,000$80,000$0$0	$820,000$866,667$80,000$80,000$82,500$92,500	$820,000$866,667$80,000$80,000$57,500$92,500	RFA
Chisholm, Declan	2 RFA	ELC	RD	Minor	Draft	22	-	$815,000$825,000$70,000$70,000$15,000$85,000	$815,000$825,000$70,000$70,000$15,000$85,000	RFA
Gawanke, Leon	1 RFA	ELC	LD	Minor	Draft	22	-	$796,667$810,000$70,000$70,000$0$80,000	RFA
Kovacevic, Johnathan	1 RFA		LD	Minor	Draft	24	-	$750,000$750,000$90,000$90,000$0$0	RFA
Nogier, Nelson	1 RFA		RD	Minor	Draft	25	-	$725,000$725,000$150,000$150,000$0$0	RFA
TOTAL						21.7	-	$5,620,833$5,977,500$600,000$600,000$97,500$350,000	$3,349,166$3,692,500$290,000$290,000$392,500$270,000	$2,534,166$2,867,500$220,000$220,000$540,000$185,000

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Holm, Arvid	2 RFA	ELC	G	Minor	Draft	23	-	$845,833$873,333$70,000$70,000$82,500$92,500	$845,833$873,333$70,000$70,000$0$92,500	RFA
Berdin, Mikhail	2 RFA		G	Minor	Draft	23	-	$750,000$750,000$250,000$250,000$0$0	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						23.0	-	$1,595,833$1,623,333$320,000$320,000$82,500$92,500	$1,595,833$1,623,333$820,000$820,000$0$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

WINNIPEG JETS

PROJECTED CAP HIT : $88,943,800

PROJECTED LTIR USED : $7,443,800

PROJECTED CAP SPACE : $0

LTIR Summary

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend