TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $84,144,243
PROJECTED LTIR USED Tooltip : $2,764,901
PROJECTED CAP SPACE Tooltip : $120,658
CURRENT CAP SPACE Tooltip : $3,499,082
TODAYS CAP HIT Tooltip : $90,082,241
ROSTER SIZE: 24
CONTRACTS: 49/50
RESERVE LIST: 74/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Sheldon Keefe

LTIR Summary

ACSL: $81,473,029
LTIRP.BONUS POOLSALARY POOL
Relief$0$9,450,000
Usage$400,000$8,107,500
Remaining-$400,000$942,500
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Columbus Blue Jackets
Toronto Maple Leafs
Los Angeles Kings
San Jose Sharks
Toronto Maple Leafs
Toronto Maple Leafs
Boston Bruins
2022
Toronto Maple Leafs
Toronto Maple Leafs
Calgary Flames
Columbus Blue Jackets
Anaheim Ducks
Toronto Maple Leafs
Columbus Blue Jackets
2023
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
FORWARDS (14 - $55,200,616)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Matthews, Auston "A"4 UFACNHL2314.3$11,640,250$11,640,250$15,900,000$15,200,000$11,640,250$11,640,250$10,470,000$9,720,000$11,640,250$11,640,250$7,950,000$7,200,000$11,640,250$11,640,250$7,975,000$7,200,000NMC
UFA
Tavares, John "C"5 UFANMCCNHL3013.5$11,000,000$11,000,000$12,000,000$11,090,000NMC$11,000,000$11,000,000$9,350,000$8,440,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC
UFA
Marner, Mitchell "A"5 UFARWNHL2413.4$10,903,000$10,903,000$15,000,000$14,300,000$10,903,000$10,903,000$10,358,000$9,608,000$10,903,000$10,903,000$8,000,000$7,250,000$10,903,000$10,903,000$8,025,000$7,250,000NMC$10,903,000$10,903,000$8,025,000$7,250,000NMC
UFA
Nylander, William4 UFARW, LWNHL258.5$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000M-NTC
UFA
Kerfoot, Alexander3 UFAC, LWNHL264.3$3,500,000$3,500,000$3,600,000$1,000,000$3,500,000$3,500,000$2,700,000$1,950,000$3,500,000$3,500,000$2,700,000$1,950,000M-NTC
UFA
Hyman, Zach1 UFAM-NTCLW, RWNHL282.8$2,250,000$2,250,000$2,500,000M-NTC
UFA
Mikheyev, Ilya2 UFALW, RWNHL262.0$1,645,000$1,645,000$1,100,000$1,645,000$1,645,000$2,190,000
UFA
Simmonds, Wayne1 UFANTCRW, LWNHL321.8$1,500,000$1,500,000$1,500,000NTC
UFA
Foligno, Nick1 UFARSM-NTC, NMCLW, C, RWNHL331.7$1,375,000$1,375,000$1,375,000M-NTC, NMC
UFA
Engvall, Pierre2 RFALW, CNHL241.5$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000
Arbitration EligibleRFA
Galchenyuk, Alex1 UFALW, C, RWNHL271.3$1,050,000$1,050,000$1,050,000
UFA
Brooks, Adam2 RFACNHL240.9$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
Spezza, Jason1 UFA35+C, RWNHL370.9$700,000$700,000$700,000
UFA
Thornton, Joe1 UFA35+NMCC, LWNHL410.9$700,000$700,000$700,000NMC
UFA
TOTAL28.667.7$55,200,616$55,200,616$63,375,000$45,090,0006$47,625,616$47,625,616$43,068,000$33,218,0001$44,005,616$44,005,616$32,600,000$26,940,0002$40,505,616$40,505,616$29,950,000$24,990,0004$21,903,000$21,903,000$15,975,000$14,290,0002
DEFENSE (8 - $21,206,625)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Muzzin, Jake4 UFANMCLDNHL326.9$5,625,000$5,625,000$8,000,000$7,300,000NMC$5,625,000$5,625,000$6,500,000$5,500,000NTC$5,625,000$5,625,000$4,000,000$2,000,000NTC$5,625,000$5,625,000$4,000,000$2,000,000M-NTC
UFA
Rielly, Morgan "A"2 UFAM-NTCLDNHL276.1$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$5,000,000$2,000,000M-NTC
UFA
Brodie, TJ4 UFANMCRDNHL306.1$5,000,000$5,000,000$2,500,000NMC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$7,500,000M-NTC
UFA
Holl, Justin3 UFAM-NTCRDNHL292.5$2,000,000$2,000,000$2,000,000$1,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC
UFA
Hutton, Ben1 UFALDNHL281.2$950,000$950,000$950,000
UFA
Sandin, Rasmus2 RFAELC Waivers ExemptLDNHL211.1$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Dermott, Travis1 RFALDNHL241.1$874,125$874,125$874,125
Arbitration EligibleRFA
Liljegren, Timothy2 RFAELCPerformance Bonus Waivers ExemptRDEmerg. Loan221.1$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
TOTAL26.626.0$21,206,625$21,606,625$21,081,625$400,000$8,392,5004$19,382,500$19,782,500$20,165,000$400,000$7,500,0004$12,625,000$12,625,000$11,000,000$2,000,0003$10,625,000$10,625,000$11,500,000$2,000,0002
GOALIES (2 - $3,025,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Campbell, Jack2 UFAGNHL292.0$1,650,000$1,650,000$1,500,000$1,650,000$1,650,000$1,800,000
UFA
Rittich, David1 UFARSGNHL281.7$1,375,000$1,375,000$1,375,000
UFA
TOTAL28.53.7$3,025,000$3,025,000$2,875,000$1,650,000$1,650,000$1,800,000
LONG-TERM INJURED RESERVE (4 - $9,450,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Andersen, Frederik
Salary Relief: $5,000,000
P.Bonus Relief: $0
1 UFAM-NTCGLTIR Injury316.1$5,000,000$5,000,000$5,000,000$4,000,000M-NTC
UFA
Nash, Riley
Salary Relief: $2,750,000
P.Bonus Relief: $0
1 UFAC, RWLTIR Injury313.4$2,750,000$2,750,000$2,750,000
UFA
Bogosian, Zach
Salary Relief: $1,000,000
P.Bonus Relief: $0
1 UFANTCRDLTIR Injury301.2$1,000,000$1,000,000$1,000,000NTC
UFA
Sabourin, Scott
Salary Relief: $700,000
P.Bonus Relief: $0
1 UFARWLTIR Injury280.9$700,000$700,000$700,000
UFA
TOTAL30.0$9,450,000$9,450,000$9,450,000$4,000,0002
TAXI SQUAD (4)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Noesen, Stefan1 UFARW, LWTaxi Squad281.1$0$925,000$925,000
UFA
Hollowell, Mac2 RFAELC Waivers ExemptRDTaxi Squad221.0$0$799,766$783,000$78,000$0$799,766$833,300$83,300
RFA
Rubins, Kristians2 RFAELC Waivers ExemptLDTaxi Squad231.0$0$785,000$760,000$60,000$0$785,000$810,000$60,000
RFA
Hutchinson, Michael2 UFAGTaxi Squad310.9$0$725,000$700,000$0$725,000$750,000
UFA
TOTAL$3,234,766$3,168,000$2,309,766$2,393,300
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Kessel, Phil$1,200,000$0$900,000$750,000$1,200,000$0$900,000$750,000
TOTAL$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Grabovski, Mikhail UFA$0$0$1,791,667
TOTAL$1,791,667

Statistics

ROSTER SIZE 241586200
STANDARD PLAYER CONTRACTS 4926168200
AVERAGE AGE 27.927.129.430.331--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $84,144,243$69,858,116$56,630,616$51,130,616$21,903,000$0$0
PROJECTED CAP SPACE $120,658$11,641,884$24,869,384$30,369,384$59,597,000$81,500,000$81,500,000
CURRENT CAP SPACE $3,499,082------
ESTIMATED SALARY EXPENDITURE $98,573,292$65,033,000$43,600,000$41,450,000$15,975,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $400,000$400,000$0$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER FORWARDS (10)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Robertson, Nicholas3 RFAELCSlide Candidate Waivers ExemptLWMinor191.0$821,667$821,667$850,000$85,000$821,667$821,667$850,000$85,000$821,667$821,667$765,000
RFA
Abramov, Mikhail3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJunior201.0$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Petan, Nicolas1 RFALW, RW, CMinor261.0$775,000$775,000$800,000
Arbitration EligibleRFA
Der-Arguchintsev, Semyon3 RFAELC Waivers ExemptCMinor200.9$766,667$766,667$800,000$80,000$766,667$766,667$750,000$766,667$766,667$750,000
RFA
Hållander, Filip3 RFAELCPerformance Bonus Waivers ExemptCLoan200.9$764,167$913,333$792,500$182,500$92,500$764,167$913,333$750,000$132,500$764,167$913,333$750,000$132,500
RFA
Anderson, Joey3 RFA Waivers ExemptRWMinor220.9$750,000$750,000$700,000$750,000$750,000$750,000$750,000$750,000$800,000
RFA
Agostino, Kenny1 UFALWMinor290.9$737,500$737,500$725,000
UFA
Kossila, Kalle1 UFACMinor280.9$700,000$700,000$700,000
UFA
Malgin, Denis1 RFARW, CMinor240.9$700,000$700,000$700,000
Arbitration EligibleRFA
Suomela, Antti1 UFACMinor270.9$700,000$700,000$700,000
UFA
Amirov, Rodion4 RFA Waivers ExemptLWMinor190.0$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Steeves, Alex4 RFA Waivers ExemptCMinor210.0$834,167$834,167$825,000$75,000$834,167$834,167$825,000$75,000$834,167$834,167$852,500$77,500
RFA
Semyonov, Kirill2 UFA Waivers ExemptCMinor260.0$925,000$925,000$925,000$92,500
UFA
TOTAL23.5$7,525,001$7,674,167$7,542,500$182,500$332,500$6,596,668$6,745,834$6,600,000$132,500$420,000$5,671,668$5,820,834$5,645,000$132,500$247,500$1,759,167$1,759,167$1,777,500$170,000
NON-ROSTER DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Král, Filip3 RFAELC Waivers ExemptLDMinor211.0$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Duszak, Joseph1 RFAELC Waivers ExemptRDMinor231.0$800,000$800,000$800,000$80,000
Arbitration EligibleRFA
Rosén, Calle1 UFALDMinor270.9$750,000$750,000$750,000
UFA
Kivihalme, Teemu2 UFA Waivers ExemptLDMinor250.9$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Marincin, Martin1 UFALDMinor290.9$700,000$700,000$700,000
UFA
TOTAL25.0$3,785,000$3,785,000$3,725,000$155,000$1,535,000$1,535,000$1,575,000$75,000$810,000$810,000$830,000$80,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Vehvilainen, Veini1 RFAELC Waivers ExemptGMinor241.1$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Scott, Ian2 RFAELCPerformance Bonus Waivers ExemptGMinor221.0$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500
RFA
Woll, Joseph1 RFAELC Waivers ExemptGMinor221.0$800,000$800,000$800,000$80,000
10.2(c)
TOTAL22.7$2,530,833$2,635,833$2,517,500$132,500$265,000$805,833$910,833$832,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction