LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $16,562,500 |
Usage | $0 | $16,015,001 |
Remaining | $0 | $547,499 |
RECALLS & REASSIGNMENTS | |
---|---|
Cade Webber | Registered - Apr. 19 |
Cade Webber | Registration Pending - Apr. 18 |
Noah Chadwick | Minors - Apr. 7 |
Marshall Rifai | Minors - Apr. 2 |
Marshall Rifai | Emerg. Loan - Apr. 1 |
Marshall Rifai | Minors - Mar. 31 |
Marshall Rifai | Emerg. Loan - Mar. 30 |
Nicholas Robertson | Set to Roster - Mar. 15 |
Nicholas Robertson | Emerg. Loan - Mar. 11 |
Matthew Knies | NHL - Mar. 8 |
All |
INJURIES | |
---|---|
Calle Järnkrok | Cleared - Apr. 20 |
Calle Järnkrok | Hand (Day to day) - Apr. 19 |
William Nylander | Undisclosed (Day to day) - Apr. 19 |
Max Domi | Cleared - Apr. 19 |
Joel Edmundson | Cleared - Apr. 16 |
Max Domi | Undisclosed (Day to day) - Apr. 15 |
Bobby McMann | Lower Body (Unk) - Apr. 13 |
Joel Edmundson | Undisclosed (Day to day) - Apr. 13 |
Timothy Liljegren | Cleared - Apr. 13 |
Max Domi | Cleared - Apr. 13 |
All |
Forwards (15 - $59,714,783) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Matthews, Auston "A" | NMC | C | NHL | Draft | 26 | 13.9 | $7,975,000 | $16,700,000 | $15,200,000 | $11,080,000 | $10,020,000 | UFA |
Tavares, John "C" | NMC | C, LW | NHL | Signed | 33 | 13.2 | $7,950,000 | $7,950,000 | UFA | |||
Marner, Mitchell "A" | NMC | RW | NHL | Draft | 26 | 13.1 | $8,025,000 | $8,025,000 | UFA | |||
Nylander, William | NMC | RW | NHL | Draft | 27 | 8.3 | $6,000,000 | $13,500,000 | $13,500,000 | $12,500,000 | $11,500,000 | $11,000,000 |
Bertuzzi, Tyler | NMC | LW, RW | NHL | Signed | 29 | 6.6 | $5,500,000 | UFA | ||||
Domi, Max | M-NTC | C, RW | NHL | Signed | 29 | 3.6 | $3,000,000 | UFA | ||||
Kämpf, David | M-NTC | C | NHL | Signed | 29 | 2.9 | $2,400,000 | $2,400,000 | $2,400,000 | $2,400,000 | UFA | |
Järnkrok, Calle | M-NTC | RW, C, LW | NHL | Signed | 32 | 2.5 | $2,100,000 | $2,100,000 | $2,100,000 | UFA | ||
Reaves, Ryan | 35+ | RW | NHL | Signed | 37 | 1.6 | $1,350,000 | $1,350,000 | $1,350,000 | UFA | ||
Knies, Matthew | ELC | LW, RW | NHL | Draft | 21 | 1.1 | $925,000 | $925,000 | RFA | |||
Dewar, Connor | LW, C | NHL | Trade | 24 | 1.0 | $850,000 | ||||||
Holmberg, Pontus | C, LW | NHL | Draft | 25 | 1.0 | $775,000 | $825,000 | |||||
Robertson, Nicholas | ELC | LW, RW | NHL | Draft | 22 | 1.0 | $775,000 | RFA | ||||
Gregor, Noah | LW, RW | NHL | Signed | 25 | 0.9 | $775,000 | ||||||
McMann, Bobby | RW, LW | NHL | Signed | 27 | 0.9 | $775,000 | $1,350,000 | $1,350,000 | UFA | |||
TOTAL | 27.5 | 71.5 | $59,714,783 | $55,578,000 | $31,950,000 | $27,150,000 | $24,750,000 | $11,500,000 |
Defense (10 - $21,012,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rielly, Morgan "A" | NMC | LD | NHL | Draft | 30 | 9.0 | $10,000,000 | $10,000,000 | $8,000,000 | $6,000,000 | $6,000,000 | $6,000,000 |
Brodie, TJ | M-NTC | LD/RD | NHL | Signed | 33 | 6.0 | $7,500,000 | UFA | ||||
McCabe, Jake | RSM-NTC | LD/RD | NHL | Trade | 30 | 2.4 | $2,000,000 | $2,500,000 | UFA | |||
Liljegren, Timothy | RD | NHL | Draft | 24 | 1.7 | $1,500,000 | ||||||
Timmins, Conor | RD | NHL | Trade | 25 | 1.3 | $1,100,000 | $1,100,000 | |||||
Edmundson, Joel | RSM-NTC | LD/RD | NHL | Trade | 30 | 1.0 | $796,875 | UFA | ||||
Webber, Cade | ELC | LD | NHL | Trade | 23 | 1.0 | $875,000 | $875,000 | 10.2(c) | |||
Giordano, Mark | 35+ | LD | NHL | Trade | 40 | 1.0 | $800,000 | UFA | ||||
Benoit, Simon | LD | NHL | Signed | 25 | 0.9 | $775,000 | $1,350,000 | $1,350,000 | $1,350,000 | UFA | ||
Lyubushkin, Ilya | RS | RD | NHL | Trade | 30 | 0.8 | $687,500 | UFA | ||||
TOTAL | 29.0 | 25.2 | $21,012,500 | $12,825,000 | $8,850,000 | $8,850,000 | $7,500,000 | $7,500,000 |
Goalies (3 - $5,191,667) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Samsonov, Ilya | G | NHL | Signed | 27 | 4.3 | $3,550,000 | UFA | |||||
Jones, Martin | G | NHL | Signed | 34 | 1.0 | $875,000 | UFA | |||||
Woll, Joseph | G | NHL | Draft | 25 | 0.9 | $775,000 | $775,000 | |||||
TOTAL | 28.7 | 6.2 | $5,191,667 | $766,667 |
Long-Term Injured Reserve (3 - $14,462,500) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Muzzin, Jake Salary Relief: $5,625,000 P.Bonus Relief: $0 | M-NTC | LD | LTIR | Trade | 35 | 6.7 | $4,000,000 | UFA | ||||
Murray, Matt Salary Relief: $4,687,500 P.Bonus Relief: $0 | RSM-NTC | G | LTIR | Trade | 29 | 5.6 | $6,000,000 | UFA | ||||
Klingberg, John Salary Relief: $4,150,000 P.Bonus Relief: $0 | M-NTC | RD | LTIR | Signed | 31 | 5.0 | $4,150,000 | UFA | ||||
TOTAL | 31.7 | 17.3 | $14,462,500 |
ROSTER SIZE | 28 | 16 | 8 | 5 | 3 | 2 | ||||||
STANDARD PLAYER CONTRACTS | 49 | 31 | 17 | 5 | 3 | 2 | ||||||
AVERAGE AGE | 28.1 | 28.6 | 31.1 | 30.4 | 31.7 | 33.5 | ||||||
ROSTER SIGNING BONUSES | $42,170,000 | $43,045,000 | $27,075,000 | $23,005,000 | $19,620,000 | $5,000,000 |
ROSTER & BURIED CAP HIT | $100,381,450 | $69,169,667 | $40,800,000 | $36,000,000 | $32,250,000 | $19,000,000 | ||||||
DEAD CAP HIT | - | - | - | - | - | - | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $97,645,821 | $69,169,667 | $40,800,000 | $36,000,000 | $32,250,000 | $19,000,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $0 | $18,530,333 | $51,200,000 | $56,000,000 | $59,750,000 | $73,000,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $98,936,875 | $74,317,500 | $46,755,000 | $33,330,000 | $27,520,000 | $17,000,000 | ||||||
DEAD CAP SALARY EXPENDITURE | - | - | - | - | - | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,279,500 | $898,500 | $502,500 | - | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (11) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cowan, Easton | ELC | LW, C | Junior | Draft | 18 | - | $82,500 | $82,500 | $82,500 | RFA | ||
Hirvonen, Roni | ELC | LW | Minor | Draft | 22 | - | $80,000 | $80,000 | RFA | |||
Tverberg, Ryan | ELC | RW, C | Minor | Draft | 22 | - | $80,000 | $80,000 | $80,000 | RFA | ||
Minten, Fraser | ELC | C, LW | Junior | Draft | 19 | - | $82,500 | $82,500 | $82,500 | RFA | ||
Ellis, Max | ELC | RW | Minor | Signed | 24 | - | $80,000 | |||||
Steeves, Alex | ELC | LW, RW | Minor | Signed | 24 | - | $80,000 | |||||
Kressler, Braeden | ELC | C | Junior | Signed | 21 | - | $80,000 | $80,000 | $80,000 | RFA | ||
Voit, Ty | ELC | LW | Minor | Draft | 20 | - | $80,000 | $80,000 | $80,000 | RFA | ||
Abruzzese, Nick | LW, C | Minor | Draft | 24 | - | $175,000 | $250,000 | |||||
Gambrell, Dylan | C | Minor | Signed | 27 | - | $775,000 | UFA | |||||
Clifford, Kyle | LW | Minor | Trade | 33 | - | $775,000 | UFA | |||||
Quillan, Jacob | ELC | C | Minor | Signed | 22 | - | $82,500 | $82,500 | RFA | |||
TOTAL | 23.0 | - | $9,076,529 | $6,741,112 | $5,109,445 |
Defense (6) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Niemelä, Topi | ELC | RD | Minor | Draft | 22 | - | $80,000 | $80,000 | RFA | |||
Chadwick, Noah | ELC | LD | Minor | Draft | 18 | - | $82,500 | $82,500 | $82,500 | RFA | ||
Kokkonen, Mikko | ELC | LD | Minor | Draft | 23 | - | $70,000 | $70,000 | RFA | |||
Villeneuve, William | ELC | RD | Minor | Draft | 22 | - | $80,000 | $80,000 | RFA | |||
Rifai, Marshall | LD | Minor | Signed | 26 | - | $150,000 | $200,000 | UFA | ||||
Lajoie, Maxime | LD | Minor | Signed | 26 | - | $450,000 | ||||||
Mattinen, Nicolas | D | Minor | Signed | 26 | - | $250,000 | UFA | |||||
TOTAL | 23.3 | - | $4,922,779 | $4,922,779 | $851,667 |
Goalies (4) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Akhtiamov, Artur | ELC | G | Loan | Draft | 22 | - | $850,000 | $850,000 | $855,000 | RFA | ||
Peksa, Vyacheslav | ELC | G | Minor | Draft | 21 | - | $80,000 | $80,000 | $80,000 | RFA | ||
Hildeby, Dennis | ELC | G | Minor | Draft | 22 | - | $82,500 | $82,500 | RFA | |||
Petruzzelli, Keith | ELC | G | Minor | Signed | 25 | - | $82,500 | |||||
TOTAL | 22.5 | - | $3,364,167 | $2,546,667 | $1,703,334 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |