TORONTO MAPLE LEAFS

PROJECTED CAP HIT Tooltip : $80,978,606
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $521,394
CURRENT CAP SPACE Tooltip : $560,016
DEADLINE CAP SPACE Tooltip : $2,326,219
TODAYS CAP HIT Tooltip : $80,971,408
ROSTER SIZE: 21/23
CONTRACTS: 45/50
RESERVE LIST: 72/90
GENERAL MANAGER: Kyle Dubas
HEAD COACH: Sheldon Keefe
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Toronto Maple Leafs
Toronto Maple Leafs
Los Angeles Kings
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Boston Bruins
2022
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
2023
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
Toronto Maple Leafs
FORWARDS (12 - $52,522,283)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Matthews, Auston "A"4 UFACNHL2314.3$11,640,250$11,640,250$15,900,000$15,200,000$11,640,250$11,640,250$10,470,000$9,720,000$11,640,250$11,640,250$7,950,000$7,200,000$11,640,250$11,640,250$7,975,000$7,200,000NMC
UFA
Tavares, John "C"5 UFANMCCNHL3013.5$11,000,000$11,000,000$12,000,000$11,090,000NMC$11,000,000$11,000,000$9,350,000$8,440,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC$11,000,000$11,000,000$7,950,000$7,040,000NMC
UFA
Marner, Mitchell "A"5 UFARWNHL2313.4$10,903,000$10,903,000$15,000,000$14,300,000$10,903,000$10,903,000$10,358,000$9,608,000$10,903,000$10,903,000$8,000,000$7,250,000$10,903,000$10,903,000$8,025,000$7,250,000NMC$10,903,000$10,903,000$8,025,000$7,250,000NMC
UFA
Nylander, William4 UFARW, LWNHL248.5$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000$6,962,366$6,962,366$6,000,000$3,500,000M-NTC
UFA
Kerfoot, Alexander3 UFAC, LWNHL264.3$3,500,000$3,500,000$3,600,000$1,000,000$3,500,000$3,500,000$2,700,000$1,950,000$3,500,000$3,500,000$2,700,000$1,950,000M-NTC
UFA
Hyman, Zach1 UFAM-NTCLW, RWNHL282.8$2,250,000$2,250,000$2,500,000M-NTC
UFA
Mikheyev, Ilya2 UFALW, RWNHL262.0$1,645,000$1,645,000$1,100,000$1,645,000$1,645,000$2,190,000
UFA
Simmonds, Wayne1 UFANTCRW, LWNHL321.8$1,500,000$1,500,000$1,500,000NTC
UFA
Vesey, Jimmy1 UFALW, RWNHL271.1$900,000$900,000$900,000
UFA
Robertson, Nicholas3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLWNHL191.0$821,667$821,667$850,000$85,000$821,667$821,667$850,000$85,000$821,667$821,667$765,000
RFA
Spezza, Jason1 UFA35+C, RWNHL370.9$700,000$700,000$700,000
UFA
Thornton, Joe1 UFA35+NMCC, LWNHL410.9$700,000$700,000$700,000NMC
UFA
TOTAL28.064.4$52,522,283$52,522,283$60,750,000$45,175,0004$46,472,283$46,472,283$41,918,000$33,303,0001$44,827,283$44,827,283$33,365,000$26,940,0002$40,505,616$40,505,616$29,950,000$24,990,0004$21,903,000$21,903,000$15,975,000$14,290,0002
DEFENSE (7 - $20,424,125)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Muzzin, Jake4 UFANMCLDNHL316.9$5,625,000$5,625,000$8,000,000$7,300,000NMC$5,625,000$5,625,000$6,500,000$5,500,000NTC$5,625,000$5,625,000$4,000,000$2,000,000NTC$5,625,000$5,625,000$4,000,000$2,000,000M-NTC
UFA
Rielly, Morgan "A"2 UFAM-NTCLDNHL266.1$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$5,000,000$2,000,000M-NTC
UFA
Brodie, TJ4 UFANMCRDNHL306.1$5,000,000$5,000,000$2,500,000NMC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$5,000,000NTC$5,000,000$5,000,000$7,500,000M-NTC
UFA
Holl, Justin3 UFAM-NTCRDNHL282.5$2,000,000$2,000,000$2,000,000$1,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC$2,000,000$2,000,000$2,000,000M-NTC
UFA
Bogosian, Zach1 UFANTCRDNHL301.2$1,000,000$1,000,000$1,000,000NTC
UFA
Lehtonen, Mikko1 UFAELC Waivers ExemptLDNHL271.1$925,000$925,000$925,000$92,500
UFA
Dermott, Travis1 RFALDNHL241.1$874,125$874,125$874,125
RFA
TOTAL28.025.1$20,424,125$20,424,125$20,299,125$8,392,5005$17,625,000$17,625,000$18,500,000$7,500,0004$12,625,000$12,625,000$11,000,000$2,000,0003$10,625,000$10,625,000$11,500,000$2,000,0002
GOALIES (2 - $6,650,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Andersen, Frederik1 UFAM-NTCGNHL316.1$5,000,000$5,000,000$5,000,000$4,000,000M-NTC
UFA
Campbell, Jack2 UFAGNHL292.0$1,650,000$1,650,000$1,500,000$1,650,000$1,650,000$1,800,000
UFA
TOTAL30.08.2$6,650,000$6,650,000$6,500,000$4,000,0001$1,650,000$1,650,000$1,800,000
TAXI SQUAD (5)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Engvall, Pierre2 RFA Waivers ExemptLW, CTaxi Squad241.5$175,000$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000
Arbitration EligibleRFA
Barabanov, Alexander1 UFAELC Waivers ExemptRW, LWTaxi Squad261.1$0$925,000$925,000$92,500
UFA
Sandin, Rasmus2 RFAELC Waivers ExemptLDTaxi Squad201.1$0$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Hutchinson, Michael2 UFAGTaxi Squad300.9$0$725,000$700,000$725,000$725,000$750,000
UFA
Brooks, Adam2 RFACTaxi Squad240.9$0$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
TOTAL$175,000$4,519,167$4,500,000$185,000$3,594,167$3,594,167$3,582,500
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Kessel, Phil$1,200,000$0$900,000$750,000$1,200,000$0$900,000$750,000
TOTAL$1,200,000$900,000$1,200,000$900,000
BUYOUT HISTORY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Grabovski, Mikhail UFA$0$0$1,791,667
TOTAL$1,791,667

Statistics

ROSTER SIZE 211296200
STANDARD PLAYER CONTRACTS 4522146200
AVERAGE AGE 28.227.32829.830.5--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $80,978,606$70,541,450$57,452,283$51,130,616$21,903,000$0$0
PROJECTED CAP SPACE $521,394$10,958,550$24,047,717$30,369,384$59,597,000$81,500,000$81,500,000
CURRENT CAP SPACE $560,016------
DEADLINE CAP SPACE $2,326,219------
ESTIMATED SALARY EXPENDITURE $89,340,792$62,218,000$44,365,000$41,450,000$15,975,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER FORWARDS (10)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Korshkov, Yegor1 RFAELC Waivers ExemptRWLoan241.1$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Abramov, Mikhail3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJunior191.0$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Petan, Nicolas1 RFALW, RW, CMinor251.0$775,000$775,000$800,000
Arbitration EligibleRFA
Der-Arguchintsev, Semyon3 RFAELC Waivers ExemptCLoan200.9$766,667$766,667$800,000$80,000$766,667$766,667$750,000$766,667$766,667$750,000
RFA
Hållander, Filip3 RFAELCPerformance Bonus Waivers ExemptCLoan200.9$764,167$913,333$792,500$182,500$92,500$764,167$913,333$750,000$132,500$764,167$913,333$750,000$132,500
RFA
Anderson, Joey3 RFA Waivers ExemptRWMinor220.9$750,000$750,000$700,000$750,000$750,000$750,000$750,000$750,000$800,000
RFA
Agostino, Kenny1 UFALWMinor280.9$737,500$737,500$725,000
UFA
Kossila, Kalle1 UFACLoan270.9$700,000$700,000$700,000
UFA
Malgin, Denis1 RFARW, CLoan240.9$700,000$700,000$700,000
Arbitration EligibleRFA
Boyd, Travis1 UFAC, RWMinor270.9$700,000$700,000$700,000
UFA
TOTAL23.6$7,628,334$7,777,500$7,617,500$182,500$340,000$3,090,834$3,240,000$3,075,000$132,500$75,000$3,090,834$3,240,000$3,130,000$132,500$80,000
NON-ROSTER DEFENSE (9)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Liljegren, Timothy2 RFAELCPerformance Bonus Waivers ExemptRDMinor211.1$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Král, Filip3 RFAELC Waivers ExemptLDLoan211.0$810,000$810,000$775,000$75,000$810,000$810,000$825,000$75,000$810,000$810,000$830,000$80,000
RFA
Duszak, Joseph1 RFAELC Waivers ExemptRDMinor231.0$800,000$800,000$800,000$80,000
RFA
Hollowell, Mac2 RFAELC Waivers ExemptRDMinor221.0$799,766$799,766$783,000$78,000$799,766$799,766$833,300$83,300
RFA
Rubins, Kristians2 RFAELC Waivers ExemptLDLoan231.0$785,000$785,000$760,000$60,000$785,000$785,000$810,000$60,000
RFA
Rosén, Calle1 UFALDMinor260.9$750,000$750,000$750,000
UFA
Kivihalme, Teemu2 UFA Waivers ExemptLDMinor250.9$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Marincin, Martin1 UFALDMinor280.9$700,000$700,000$700,000
UFA
Warsofsky, David1 UFALDMinor300.9$700,000$700,000$700,000
UFA
TOTAL24.3$6,933,099$7,333,099$6,800,500$400,000$293,000$3,983,099$4,383,099$4,050,800$400,000$218,300$810,000$810,000$830,000$80,000
NON-ROSTER GOALIES (2)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Scott, Ian2 RFAELCPerformance Bonus Waivers ExemptGMinor221.0$805,833$910,833$792,500$132,500$92,500$805,833$910,833$832,500
RFA
Woll, Joseph1 RFAELC Waivers ExemptGMinor221.0$800,000$800,000$800,000$80,000
10.2(c)
TOTAL22.0$1,605,833$1,710,833$1,592,500$132,500$172,500$805,833$910,833$832,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction