TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $82,894,783

PROJECTED LTIR USED : $1,394,783

PROJECTED CAP SPACE : $0 ($0 )

CURRENT CAP SPACE

: $0

DEADLINE CAP SPACE

: $0

TODAYS CAP HIT

: $82,894,783

ROSTER SIZE: 23/23

CONTRACTS: 47/50

RESERVE LIST: 72/90

INJURIES: 0

GENERAL MANAGER: Kyle Dubas

HEAD COACH: Sheldon Keefe

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

FORWARDS (15 - $56,225,616)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Matthews, Auston "A"	3 UFA		C	NHL	Draft	24	14.3	$11,640,250$11,640,250$10,470,000$0$9,720,000	$11,640,250$11,640,250$7,950,000$0$7,200,000	$11,640,250$11,640,250$7,975,000$0$7,200,000NMC	UFA
Tavares, John "C"	4 UFA	NMC	C	NHL	Signed	30	13.5	$11,000,000$11,000,000$9,350,000$0$8,440,000NMC	$11,000,000$11,000,000$7,950,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$0$7,040,000NMC	UFA
Marner, Mitchell "A"	4 UFA		RW	NHL	Draft	24	13.4	$10,903,000$10,903,000$10,358,000$0$9,608,000	$10,903,000$10,903,000$8,000,000$0$7,250,000	$10,903,000$10,903,000$8,025,000$0$7,250,000NMC	$10,903,000$10,903,000$8,025,000$0$7,250,000NMC	UFA
Nylander, William	3 UFA		RW, LW	NHL	Draft	25	8.5	$6,962,366$6,962,366$6,000,000$0$3,500,000	$6,962,366$6,962,366$6,000,000$0$3,500,000	$6,962,366$6,962,366$6,000,000$0$3,500,000M-NTC	UFA
Kerfoot, Alexander	2 UFA		C, LW	NHL	Trade	27	4.3	$3,500,000$3,500,000$2,700,000$0$1,950,000	$3,500,000$3,500,000$2,700,000$0$1,950,000M-NTC	UFA
Ritchie, Nick	2 UFA		LW	NHL	Signed	25	3.1	$2,500,000$2,500,000$1,700,000$0$0	$2,500,000$2,500,000$3,300,000$0$0	UFA
Mikheyev, Ilya	1 UFA		LW, RW	NHL	Signed	26	2.0	$1,645,000$1,645,000$2,190,000$0$0	UFA
Kämpf, David	2 UFA		C, RW	NHL	Signed	26	1.8	$1,500,000$1,500,000$1,400,000$0$0	$1,500,000$1,500,000$1,600,000$0$0	UFA
Kase, Ondrej	1 RFA		RW	NHL	Signed	25	1.5	$1,250,000$1,250,000$1,250,000$0$0	RFA
Engvall, Pierre	1 RFA		LW, C	NHL	Draft	25	1.5	$1,250,000$1,250,000$1,250,000$0$0	RFA
Bunting, Michael	2 UFA		LW	NHL	Signed	26	1.2	$950,000$950,000$750,000$0$0	$950,000$950,000$1,150,000$0$0	UFA
Simmonds, Wayne	2 UFA	NTC	RW, LW	NHL	Signed	33	1.1	$900,000$900,000$750,000$0$0NTC	$900,000$900,000$1,050,000$0$0M-NTC	UFA
Spezza, Jason	1 UFA	35+	C, RW	NHL	Signed	38	0.9	$750,000$750,000$750,000$0$0	UFA
Gabriel, Kurtis	1 UFA		RW	NHL	Signed	28	0.9	$750,000$750,000$750,000$0$0	UFA
Brooks, Adam	1 RFA		C	NHL	Draft	25	0.9	$725,000$725,000$750,000$0$0	RFA
TOTAL						27.1	69.0	$56,225,616$56,225,616$50,418,000$0$33,218,000	$49,855,616$49,855,616$39,700,000$0$26,940,000	$40,505,616$40,505,616$29,950,000$0$24,990,000	$21,903,000$21,903,000$15,975,000$0$14,290,000

DEFENSE (6 - $20,019,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Muzzin, Jake	3 UFA	NTC	LD	NHL	Trade	32	6.9	$5,625,000$5,625,000$6,500,000$0$5,500,000NTC	$5,625,000$5,625,000$4,000,000$0$2,000,000NTC	$5,625,000$5,625,000$4,000,000$0$2,000,000M-NTC	UFA
Rielly, Morgan "A"	1 UFA	M-NTC	LD	NHL	Draft	27	6.1	$5,000,000$5,000,000$5,000,000$0$2,000,000M-NTC	UFA
Brodie, TJ	3 UFA	NTC	RD	NHL	Signed	31	6.1	$5,000,000$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$7,500,000$0$0M-NTC	UFA
Holl, Justin	2 UFA	M-NTC	RD	NHL	Signed	29	2.5	$2,000,000$2,000,000$2,000,000$0$0M-NTC	$2,000,000$2,000,000$2,000,000$0$0M-NTC	UFA
Dermott, Travis	2 RFA		LD/RD	NHL	Draft	24	1.8	$1,500,000$1,500,000$1,250,000$0$0	$1,500,000$1,500,000$1,750,000$0$0	RFA
Sandin, Rasmus	1 RFA	ELC	LD	NHL	Draft	21	1.1	$894,167$894,167$832,500$0$0	RFA
TOTAL						27.3	24.6	$20,019,167$20,019,167$20,582,500$0$7,500,000	$14,125,000$14,125,000$12,750,000$0$2,000,000	$10,625,000$10,625,000$11,500,000$0$2,000,000

GOALIES (2 - $5,450,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Mrázek, Petr	3 UFA	M-NTC	G	NHL	Signed	29	4.7	$3,800,000$3,800,000$2,800,000$0$0M-NTC	$3,800,000$3,800,000$4,200,000$0$0M-NTC	$3,800,000$3,800,000$4,400,000$0$0M-NTC	UFA
Campbell, Jack	1 UFA		G	NHL	Trade	29	2.0	$1,650,000$1,650,000$1,800,000$0$0	UFA
TOTAL						29.0	6.7	$5,450,000$5,450,000$4,600,000$0$0	$3,800,000$3,800,000$4,200,000$0$0	$3,800,000$3,800,000$4,400,000$0$0

PROFESSIONAL TRYOUT (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ho-Sang, Joshua	0 UFA		RW, C	PTO		25		PTO
TOTAL						25.0	0.0

DEAD CAP
RETAINED SALARY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Phil Kessel								$1,200,000$900,000
TOTAL								$1,200,000$900,000

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	14	7	2	-	-
			STANDARD PLAYER CONTRACTS					47	24	12	2	-	-
			AVERAGE AGE					27.3	28.5	29.9	30	-	-
			ROSTER SIGNING BONUSES					$40,718,000	$28,940,000	$26,990,000	$14,290,000	-	-

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$81,694,783	$67,780,616	$54,930,616	$21,903,000	-	-
			DEAD CAP HIT					$1,200,000	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$82,894,783	$67,780,616	$54,930,616	$21,903,000	$0	$0
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$0	$13,719,384	$26,569,384	$59,597,000	$81,500,000	$81,500,000
			CURRENT CAP SPACE					$0	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$0	$0	$0	$0	-	-
			ESTIMATED SALARY EXPENDITURE					$81,175,500	$60,095,000	$47,075,000	$15,975,000	-	-
			NON-ROSTER SIGNING BONUSES					$770,800	$482,500	$247,500	-	-	-
			RETAINED SALARY REMAINING					2	3	3	3	3	3

NON-ROSTER
FORWARDS (11)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Amirov, Rodion	3 RFA	ELC	LW	Loan	Draft	19	1.1	$925,000$925,000$925,000$0$92,500	$925,000$925,000$925,000$0$92,500	$925,000$925,000$925,000$0$92,500	RFA
Gogolev, Pavel	3 RFA	ELC	RW	Minor	Signed	21	1.0	$834,167$834,167$80,000$0$75,000	$834,167$834,167$80,000$0$75,000	$834,167$834,167$80,000$0$77,500	RFA
Steeves, Alex	3 RFA	ELC	C	Minor	Signed	21	1.0	$834,167$834,167$80,000$0$75,000	$834,167$834,167$80,000$0$75,000	$834,167$834,167$80,000$0$77,500	RFA
Holmberg, Pontus	2 RFA	ELC	RW, LW	Loan	Draft	22	1.0	$827,500$827,500$825,000$0$75,000	$827,500$827,500$830,000$0$80,000	RFA
Semyonov, Kirill	1 UFA	ELC	C	Minor	Signed	26	1.0	$825,000$825,000$80,000$0$75,000	UFA
Abramov, Mikhail	3 RFA	ELC	C	Junior	Draft	20	1.0	$809,444$809,444$70,000$0$75,000	$809,444$809,444$70,000$0$80,000	$809,444$809,444$70,000$0$0	RFA
Robertson, Nicholas	3 RFA	ELC	LW	Minor	Draft	20	1.0	$796,667$796,667$70,000$0$85,000	$796,667$796,667$70,000$0$0	$796,667$796,667$70,000$0$0	RFA
Der-Arguchintsev, Semyon	2 RFA	ELC	C	Minor	Draft	21	0.9	$766,667$766,667$70,000$0$0	$766,667$766,667$70,000$0$0	RFA
Anderson, Joey	2 RFA		RW	Minor	Trade	23	0.9	$750,000$750,000$100,000$0$0	$750,000$750,000$800,000$0$0	RFA
Amadio, Michael	1 RFA		C, RW	Minor	Signed	25	0.9	$750,000$750,000$400,000$0$0	RFA
Seney, Brett	1 UFA		C, LW	Minor	Signed	25	0.9	$750,000$750,000$250,000$0$0	UFA
TOTAL						22.1	10.9	$8,868,612$8,868,612$2,950,000$0$552,500	$6,543,612$6,543,612$2,925,000$0$402,500	$4,199,445$4,199,445$1,225,000$0$247,500

DEFENSE (9)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Liljegren, Timothy	1 RFA	ELC	RD	Minor	Draft	22	1.1	$863,333$1,263,333$70,000$400,000$0	RFA
Král, Filip	2 RFA	ELC	LD	Minor	Draft	21	1.0	$810,000$810,000$70,000$0$75,000	$810,000$810,000$70,000$0$80,000	RFA
Hollowell, Mac	1 RFA	ELC	RD	Minor	Draft	22	1.0	$799,766$799,766$70,000$0$83,300	RFA
Rubins, Kristians	1 RFA	ELC	LD	Minor	Signed	23	1.0	$785,000$785,000$70,000$0$60,000	RFA
Biega, Alex	1 UFA		RD	Minor	Signed	33	0.9	$750,000$750,000$400,000$0$0	UFA
Dahlström, Carl	1 UFA		LD	Minor	Signed	26	0.9	$750,000$750,000$375,000$0$0	UFA
Menell, Brennan	1 RFA		D	Minor	Trade	24	0.9	$750,000$750,000$400,000$0$0	RFA
Duszak, Joseph	1 RFA		RD	Minor	Signed	24	0.9	$750,000$750,000$150,000$0$0	RFA
Kivihalme, Teemu	1 UFA		LD	Minor	Signed	26	0.9	$725,000$725,000$100,000$0$0	UFA
TOTAL						24.6	8.6	$6,983,099$7,383,099$1,705,000$400,000$218,300	$810,000$810,000$70,000$0$80,000

GOALIES (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Scott, Ian	1 RFA	ELC	G	Minor	Draft	22	1.0	$805,833$910,833$70,000$0$0	RFA
Källgren, Erik	2 RFA		G	Minor	Signed	24	0.9	$750,000$750,000$350,000$0$0	$750,000$750,000$450,000$0$0	RFA
Woll, Joseph	1 RFA		G	Minor	Draft	23	0.9	$750,000$750,000$150,000$0$0	RFA
Hutchinson, Michael	1 UFA		G	Minor	Signed	31	0.9	$725,000$725,000$350,000$0$0	UFA
TOTAL						25.0	3.7	$3,030,833$3,135,833$920,000$0$0	$750,000$750,000$450,000$0$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $82,894,783

PROJECTED LTIR USED : $1,394,783

PROJECTED CAP SPACE : $0 ($0 )

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend