FORWARDS (12 - $52,522,283) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Matthews, Auston "A" | C | NHL | 23 | 14.3 | $15,200,000 | $9,720,000 | $7,200,000 | $7,200,000 | UFA | ||||
Tavares, John "C" | NMC | C | NHL | 30 | 13.5 | $11,090,000 | $8,440,000 | $7,040,000 | $7,040,000 | $7,040,000 | UFA | ||
Marner, Mitchell "A" | RW | NHL | 23 | 13.4 | $14,300,000 | $9,608,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | |||
Nylander, William | RW, LW | NHL | 24 | 8.5 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | ||||
Kerfoot, Alexander | C, LW | NHL | 26 | 4.3 | $1,000,000 | $1,950,000 | $1,950,000 | UFA | |||||
Hyman, Zach | M-NTC | LW, RW | NHL | 28 | 2.8 | UFA | |||||||
Mikheyev, Ilya | LW, RW | NHL | 26 | 2.0 | UFA | ||||||||
Simmonds, Wayne | NTC | RW, LW | NHL | 32 | 1.8 | UFA | |||||||
Vesey, Jimmy | LW, RW | NHL | 27 | 1.1 | UFA | ||||||||
Robertson, Nicholas | ELC | LW | NHL | 19 | 1.0 | $85,000 | $85,000 | RFA | |||||
Spezza, Jason | 35+ | C, RW | NHL | 37 | 0.9 | UFA | |||||||
Thornton, Joe | 35+NMC | C, LW | NHL | 41 | 0.9 | UFA | |||||||
TOTAL | 28.0 | 64.4 | $45,175,000 | $33,303,000 | $26,940,000 | $24,990,000 | $14,290,000 | ||||||
DEFENSE (7 - $20,424,125) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Muzzin, Jake | NMC | LD | NHL | 31 | 6.9 | $7,300,000 | $5,500,000 | $2,000,000 | $2,000,000 | UFA | |||
Rielly, Morgan "A" | M-NTC | LD | NHL | 26 | 6.1 | $2,000,000 | UFA | ||||||
Brodie, TJ | NMC | RD | NHL | 30 | 6.1 | UFA | |||||||
Holl, Justin | M-NTC | RD | NHL | 28 | 2.5 | $1,000,000 | UFA | ||||||
Bogosian, Zach | NTC | RD | NHL | 30 | 1.2 | UFA | |||||||
Lehtonen, Mikko | ELC | LD | NHL | 27 | 1.1 | $92,500 | UFA | ||||||
Dermott, Travis | LD | NHL | 24 | 1.1 | RFA | ||||||||
TOTAL | 28.0 | 25.1 | $8,392,500 | $7,500,000 | $2,000,000 | $2,000,000 | |||||||
GOALIES (2 - $6,650,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Andersen, Frederik | M-NTC | G | NHL | 31 | 6.1 | $4,000,000 | UFA | ||||||
Campbell, Jack | G | NHL | 29 | 2.0 | UFA | ||||||||
TOTAL | 30.0 | 8.2 | $4,000,000 | ||||||||||
TAXI SQUAD (5) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Engvall, Pierre | | LW, C | Taxi Squad | 24 | 1.5 | ||||||||
Barabanov, Alexander | ELC | RW, LW | Taxi Squad | 26 | 1.1 | $92,500 | UFA | ||||||
Sandin, Rasmus | ELC | LD | Taxi Squad | 20 | 1.1 | $92,500 | RFA | ||||||
Hutchinson, Michael | G | Taxi Squad | 30 | 0.9 | UFA | ||||||||
Brooks, Adam | C | Taxi Squad | 24 | 0.9 | |||||||||
TOTAL | $185,000 | ||||||||||||
RETAINED SALARY TRANSACTIONS (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Kessel, Phil | $750,000 | $750,000 | |||||||||||
TOTAL | |||||||||||||
BUYOUT HISTORY (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Grabovski, Mikhail | |||||||||||||
TOTAL | |||||||||||||
Statistics | ROSTER SIZE | 21 | 12 | 9 | 6 | 2 | 0 | 0 | |||||
STANDARD PLAYER CONTRACTS | 45 | 22 | 14 | 6 | 2 | 0 | 0 | ||||||
AVERAGE AGE | 28.2 | 27.3 | 28 | 29.8 | 30.5 | - | - | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $80,978,606 | $70,541,450 | $57,452,283 | $51,130,616 | $21,903,000 | $0 | $0 | ||||||
PROJECTED CAP SPACE | $521,394 | $10,958,550 | $24,047,717 | $30,369,384 | $59,597,000 | $81,500,000 | $81,500,000 | ||||||
CURRENT CAP SPACE | $560,016 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $2,326,219 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $89,340,792 | $62,218,000 | $44,365,000 | $41,450,000 | $15,975,000 | $0 | $0 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 2 | 2 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (10) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Korshkov, Yegor | ELC | RW | Loan | 24 | 1.1 | $92,500 | |||||||
Abramov, Mikhail | ELC | C | Junior | 19 | 1.0 | $75,000 | $75,000 | $80,000 | RFA | ||||
Petan, Nicolas | LW, RW, C | Minor | 25 | 1.0 | |||||||||
Der-Arguchintsev, Semyon | ELC | C | Loan | 20 | 0.9 | $80,000 | RFA | ||||||
Hållander, Filip | ELC | C | Loan | 20 | 0.9 | $92,500 | RFA | ||||||
Anderson, Joey | | RW | Minor | 22 | 0.9 | RFA | |||||||
Agostino, Kenny | LW | Minor | 28 | 0.9 | UFA | ||||||||
Kossila, Kalle | C | Loan | 27 | 0.9 | UFA | ||||||||
Malgin, Denis | RW, C | Loan | 24 | 0.9 | |||||||||
Boyd, Travis | C, RW | Minor | 27 | 0.9 | UFA | ||||||||
TOTAL | 23.6 | $340,000 | $75,000 | $80,000 | |||||||||
NON-ROSTER DEFENSE (9) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Liljegren, Timothy | ELC | RD | Minor | 21 | 1.1 | RFA | |||||||
Král, Filip | ELC | LD | Loan | 21 | 1.0 | $75,000 | $75,000 | $80,000 | RFA | ||||
Duszak, Joseph | ELC | RD | Minor | 23 | 1.0 | $80,000 | RFA | ||||||
Hollowell, Mac | ELC | RD | Minor | 22 | 1.0 | $78,000 | $83,300 | RFA | |||||
Rubins, Kristians | ELC | LD | Loan | 23 | 1.0 | $60,000 | $60,000 | RFA | |||||
Rosén, Calle | LD | Minor | 26 | 0.9 | UFA | ||||||||
Kivihalme, Teemu | | LD | Minor | 25 | 0.9 | UFA | |||||||
Marincin, Martin | LD | Minor | 28 | 0.9 | UFA | ||||||||
Warsofsky, David | LD | Minor | 30 | 0.9 | UFA | ||||||||
TOTAL | 24.3 | $293,000 | $218,300 | $80,000 | |||||||||
NON-ROSTER GOALIES (2) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Scott, Ian | ELC | G | Minor | 22 | 1.0 | $92,500 | RFA | ||||||
Woll, Joseph | ELC | G | Minor | 22 | 1.0 | $80,000 | 10.2(c) | ||||||
TOTAL | 22.0 | $172,500 | |||||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |