FLORIDA PANTHERS

PROJECTED CAP HIT Tooltip : $80,169,622
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $1,330,378
CURRENT CAP SPACE Tooltip : $1,330,378
DEADLINE CAP SPACE Tooltip : $4,509,756
TODAYS CAP HIT Tooltip : $80,169,622
ROSTER SIZE: 25/23
CONTRACTS: 42/50
RESERVE LIST: 63/90
INJURIES: 0
GENERAL MANAGER: Bill Zito
HEAD COACH: Joel Quenneville
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Calgary Flames
Florida Panthers
2023
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Arizona Coyotes
2024
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
FORWARDS (16 - $41,760,833)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Reinhart, Sam3 UFAC, RWNHLTrade258.0$6,500,000$6,500,000$5,000,000$3,000,000$0$2,000,000$6,500,000$6,500,000$8,000,000$6,000,000$0$2,000,000$6,500,000$6,500,000$6,500,000$4,500,000$0$2,000,000
UFA
Barkov, Aleksander "C"1 UFAM-NTCCNHLDraft267.2$5,900,000$5,900,000$7,750,000$7,750,000$0$0M-NTC
UFA
Huberdeau, Jonathan2 UFANMCLWNHLDraft287.2$5,900,000$5,900,000$5,300,000$3,300,000$0$2,000,000NMC$5,900,000$5,900,000$6,200,000$4,200,000$0$2,000,000M-NTC
UFA
Hörnqvist, Patric2 UFAM-NTCRWNHLTrade346.5$5,300,000$5,300,000$5,300,000$5,300,000$0$0M-NTC$5,300,000$5,300,000$5,300,000$5,300,000$0$0M-NTC
UFA
Bennett, Sam4 UFALW, C, RWNHLTrade255.4$4,425,000$4,425,000$2,925,000$1,925,000$0$1,000,000$4,425,000$4,425,000$3,425,000$3,425,000$0$0$4,425,000$4,425,000$6,350,000$6,350,000$0$0$4,425,000$4,425,000$5,000,000$5,000,000$0$0
UFA
Duclair, Anthony3 UFALW, RWNHLSigned263.7$3,000,000$3,000,000$2,000,000$1,500,000$0$500,000$3,000,000$3,000,000$3,000,000$3,000,000$0$0$3,000,000$3,000,000$4,000,000$4,000,000$0$0
UFA
Vatrano, Frank1 UFARW, LWNHLTrade273.1$2,533,333$2,533,333$2,600,000$2,600,000$0$0
UFA
Acciari, Noel1 UFAM-NTCRW, CNHLSigned292.0$1,666,667$1,666,667$1,500,000$1,500,000$0$0M-NTC
UFA
Verhaeghe, Carter4 UFAC, LWNHLSigned261.2$1,000,000$1,000,000$1,100,000$1,100,000$0$0
Extension
$4,166,667
$4,166,667$3,000,000$2,500,000$0$500,000
$4,166,667$4,166,667$5,000,000$4,500,000$0$500,000$4,166,667$4,166,667$4,500,000$4,500,000$0$0
UFA
Luostarinen, Eetu1 RFAELC Waivers ExemptCNHLTrade231.1$897,500$925,000$925,000$832,500$0$92,500
RFA
Tippett, Owen1 RFAELCPerformance Bonus Waivers ExemptRWNHLDraft221.1$863,333$1,596,667$832,500$832,500$850,000$0
RFA
Marchment, Mason1 UFALW, RWNHLTrade261.0$800,000$800,000$800,000$800,000$0$0
UFA
Thornton, Joe1 UFA35+C, LWNHLSigned420.9$750,000$750,000$750,000$750,000$0$0
UFA
Dalpe, Zac2 UFACNHLSigned310.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
Lammikko, Juho1 RFAC, LW, RWNHLDraft250.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Lomberg, Ryan1 UFALW, CNHLSigned260.9$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL27.651.2$41,760,833$42,521,667$39,032,500$33,440,000$850,000$5,592,500$30,041,667$30,041,667$29,675,000$25,175,000$0$4,500,000$18,091,667$18,091,667$21,850,000$19,350,000$0$2,500,000$8,591,667$8,591,667$9,500,000$9,500,000$0$0
DEFENSE (7 - $22,866,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ekblad, Aaron "A"4 UFANMCRDNHLDraft259.2$7,500,000$7,500,000$9,000,000$6,000,000$0$3,000,000NMC$7,500,000$7,500,000$6,000,000$2,000,000$0$4,000,000NMC$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000NMC$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000M-NTC
UFA
Montour, Brandon3 UFALD/RDNHLTrade274.3$3,500,000$3,500,000$1,750,000$750,000$0$1,000,000$3,500,000$3,500,000$3,500,000$750,000$0$2,750,000$3,500,000$3,500,000$5,250,000$775,000$0$4,475,000
UFA
Weegar, MacKenzie2 UFALD/RDNHLDraft274.0$3,250,000$3,250,000$3,000,000$3,000,000$0$0$3,250,000$3,250,000$4,750,000$4,750,000$0$0
UFA
Nutivaara, Markus1 UFARDNHLTrade273.3$2,700,000$2,700,000$3,300,000$3,300,000$0$0
UFA
Forsling, Gustav3 UFALDNHLWaivers253.3$2,666,667$2,666,667$2,000,000$1,500,000$0$500,000$2,666,667$2,666,667$2,500,000$2,500,000$0$0$2,666,667$2,666,667$3,500,000$3,500,000$0$0
UFA
Gudas, Radko2 UFARDNHLSigned313.1$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0
UFA
Juulsen, Noah1 RFARDNHLWaivers240.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.628.1$22,866,667$22,866,667$22,300,000$17,800,000$0$4,500,000$19,416,667$19,416,667$19,250,000$12,500,000$0$6,750,000$13,666,667$13,666,667$15,750,000$8,275,000$0$7,475,000$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000
GOALIES (2 - $10,925,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Bobrovsky, Sergei5 UFANMCGNHLSigned3312.3$10,000,000$10,000,000$12,000,000$6,000,000$0$6,000,000NMC$10,000,000$10,000,000$12,000,000$6,000,000$0$6,000,000NMC$10,000,000$10,000,000$10,000,000$5,000,000$0$5,000,000NMC$10,000,000$10,000,000$6,500,000$5,000,000$0$1,500,000M-NTC, NMC$10,000,000$10,000,000$6,000,000$5,000,000$0$1,000,000M-NTC, NMC
UFA
Knight, Spencer2 RFAELCPerformance Bonus Waivers ExemptGNHLDraft201.1$925,000$2,491,667$925,000$832,500$1,850,000$92,500$925,000$2,491,667$925,000$832,500$1,850,000$92,500
RFA
TOTAL26.513.4$10,925,000$12,491,667$12,925,000$6,832,500$1,850,000$6,092,500$10,925,000$12,491,667$12,925,000$6,832,500$1,850,000$6,092,500$10,000,000$10,000,000$10,000,000$5,000,000$0$5,000,000$10,000,000$10,000,000$6,500,000$5,000,000$0$1,500,000$10,000,000$10,000,000$6,000,000$5,000,000$0$1,000,000

DEAD CAP

BUYOUT HISTORY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Keith Yandle$2,341,667$1,241,667$5,391,667$1,241,667$1,241,667$1,241,667$1,241,667$1,241,667
Scott Darling$1,183,333$1,183,333$1,183,333$1,183,333
TOTAL$3,525,000$2,425,000$6,575,000$2,425,000$1,241,667$1,241,667$1,241,667$1,241,667
RECAPTURE PENALTY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Roberto Luongo$1,092,122$0
TOTAL$1,092,122$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 2514841-
STANDARD PLAYER CONTRACTS 42221141-
AVERAGE AGE 27.228.428.530.337-
ROSTER SIGNING BONUSES $16,185,000$17,342,500$14,975,000$4,500,000$1,000,000-
Cap Hit Statistics
ROSTER & BURIED CAP HIT $75,552,500$60,383,334$41,758,334$26,091,667$10,000,000-
DEAD CAP HIT $4,617,122$6,575,000$1,241,667$1,241,667--
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $80,169,622$66,958,334$43,000,001$27,333,334$10,000,000$0
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $1,330,378$14,541,666$38,499,999$54,166,666$71,500,000$81,500,000
CURRENT CAP SPACE $1,330,378-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $2,700,000$1,850,000$0$0$0-
ESTIMATED SALARY EXPENDITURE $77,052,500$62,430,000$47,830,000$23,000,000$6,000,000-
NON-ROSTER SIGNING BONUSES $1,042,500$647,500$185,000---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (9)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Mamin, Maxim1 UFA Waivers ExemptLW, RWMinorDraft261.2$975,000$975,000$975,000$975,000$0$0
UFA
Heponiemi, Aleksi1 RFAELCPerformance Bonus Waivers ExemptCMinorDraft221.1$925,000$1,775,000$70,000$70,000$850,000$92,500
RFA
Denisenko, Grigori2 RFAELCPerformance Bonus Waivers ExemptLW, RWMinorDraft211.1$925,000$1,775,000$70,000$70,000$850,000$92,500$925,000$1,775,000$70,000$70,000$850,000$92,500
RFA
Lundell, Anton3 RFAELCPerformance Bonus Waivers ExemptC, LWMinorDraft191.1$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500
RFA
Noel, Serron2 RFAELC Waivers ExemptRWMinorDraft211.1$894,167$894,167$70,000$70,000$0$92,500$894,167$894,167$70,000$70,000$0$0
RFA
Sourdif, Justin3 RFAELCPerformance BonusSlide Candidate Waivers ExemptCMinorDraft191.1$870,000$925,000$80,000$80,000$82,500$92,500$870,000$925,000$80,000$80,000$82,500$92,500$870,000$925,000$80,000$80,000$0$92,500
RFA
Hutsko, Logan2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft221.1$867,500$925,000$70,000$70,000$82,500$92,500$867,500$925,000$70,000$70,000$32,500$92,500
RFA
Schwindt, Cole3 RFAELCPerformance Bonus Waivers ExemptRW, CMinorDraft201.1$855,833$910,833$70,000$70,000$132,500$92,500$855,833$910,833$70,000$70,000$32,500$92,500$855,833$910,833$70,000$70,000$0$0
RFA
Bowlby, Henry1 RFAELCPerformance Bonus Waivers ExemptCMinorSigned241.0$842,500$925,000$70,000$70,000$57,500$92,500
RFA
TOTAL21.69.9$8,080,000$10,880,000$1,555,000$1,555,000$2,905,000$740,000$5,337,500$7,205,000$440,000$440,000$1,847,500$462,500$2,650,833$3,610,833$230,000$230,000$850,000$185,000
DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kiersted, Matt1 RFAELCPerformance Bonus Waivers ExemptLDMinorSigned231.1$858,750$1,350,000$80,000$80,000$850,000$92,500
RFA
Gildon, Max2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft221.0$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Ludvig, John2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft211.0$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Connauton, Kevin1 UFALDMinorTrade311.0$825,000$825,000$300,000$300,000$0$25,000
UFA
Carlsson, Lucas1 RFALDMinorSigned240.9$750,000$750,000$150,000$150,000$0$0
Arbitration EligibleRFA
Priskie, Chase1 RFA Waivers ExemptRDMinorTrade250.9$750,000$750,000$70,000$70,000$0$0
Arbitration EligibleRFA
TOTAL24.36.0$4,890,416$5,525,000$740,000$740,000$1,015,000$302,500$1,706,666$1,850,000$140,000$140,000$0$185,000
GOALIES (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Gibson, Christopher1 UFAGMinorSigned280.9$750,000$750,000$250,000$250,000$0$0
UFA
Montembeault, Samuel1 RFAGMinorDraft240.9$750,000$750,000$250,000$250,000$0$0
Arbitration EligibleRFA
TOTAL26.01.8$1,500,000$1,500,000$500,000$500,000$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction