PITTSBURGH PENGUINS

PROJECTED CAP HIT : $77,696,653
PROJECTED CAP SPACE : $0 (-$4,696,653 )
PROJECTED LTIR USED : $4,696,653
CURRENT CAP SPACE : $0 ($2,353,347 with LTIR relief)
TODAYS CAP HIT : $80,942,625
ROSTER SIZE: 26
CONTRACTS: 45/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (17 - $45,839,167)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Malkin, Evgeni "A"NMCC, RWNHL30$9,500,000$9,500,000NMC$9,500,000$9,500,000NMC$9,500,000$9,500,000NMC$9,500,000$9,500,000NMC$9,500,000$9,500,000$5,000,000NMC$9,500,000$9,500,000$5,000,000NMC
UFA
Crosby, Sidney "C"NMCCNHL29$8,700,000$10,900,000NMC$8,700,000$10,900,000NMC$8,700,000$10,000,000NMC$8,700,000$9,000,000NMC$8,700,000$9,600,000NMC$8,700,000$9,000,000NMC$8,700,000$3,000,000NMC
Kessel, PhilRSM-NTCNMCRWNHL29$6,800,000$7,650,000$2,000,000Modified NTC, NMC$6,800,000$7,650,000$2,000,000Modified NTC, NMC$6,800,000$5,950,000Modified NTC, NMC$6,800,000$5,950,000Modified NTC, NMC$6,800,000$5,100,000$5,000,000Modified NTC, NMC$6,800,000$5,100,000$5,000,000Modified NTC, NMC
UFA
Hornqvist, PatricM-NTCRWNHL30$4,250,000$4,750,000Modified NTC$4,250,000$4,750,000Modified NTC
UFA
Hagelin, CarlLWNHL28$4,000,000$3,667,000$4,000,000$3,667,000$4,000,000$3,666,000
UFA
Kunitz, Chris "A"M-NTCLWNHL37$3,850,000$3,550,000Modified NTC
UFA
Bonino, NickCNHL28$1,900,000$2,100,000
UFA
Cullen, Matt35+C, LWNHL40$1,000,000$1,000,000
UFA
Guentzel, JakeELC C, LWNHL22$734,167$667,500$257,500$92,500$734,167$742,500$182,500$92,500$734,167$792,500$132,500$92,500
RFA
Sundqvist, OskarELC CNHL23$700,833$792,500$132,500$92,500
RFA
Sheary, ConorELCLWNHL24$667,500$667,500$257,500$92,500
RFA
Archibald, JoshELC RWNHL24$659,167$667,500$257,500$92,500
RFA
Rust, BryanRWIR 24$640,000$620,000$640,000$660,000
RFA
Kuhnhackl, TomRWNHL25$625,000$590,000$625,000$660,000
RFA
Wilson, ScottLWNHL24$625,000$590,000$625,000$660,000
RFA
Rowney, Carter C, RWNHL27$612,500$575,000$612,500$650,000
UFA
Sestito, TomLWNHL29$575,000$575,000
UFA
DEFENSE (10 - $20,561,375)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Letang, KrisM-NTCNMCDIR 29$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000Modified NTC, NMC
UFA
Määttä, OlliDIR 22$4,083,333$4,083,300$4,083,333$4,083,300$4,083,333$4,083,300$4,083,333$4,083,300$4,083,333$4,083,300Modified NTC$4,083,333$4,083,500Modified NTC
UFA
Cole, IanDNHL28$2,100,000$2,300,000$2,100,000$2,500,000
UFA
Streit, Mark35+RSM-NTCDNHL39$1,761,375$1,342,000$2,000,000Modified NTC
UFA
Hainsey, RonRSM-NTCDNHL36$1,416,667$1,250,000Modified NTC
UFA
Schultz, JustinDNHL26$1,400,000$1,400,000
RFA
Dumoulin, BrianDNHL25$800,000$800,000
RFA
Corrado, FrankDNHL23$600,000$600,000
RFA
Gaunce, CameronDNHL27$575,000$575,000
UFA
Ruhwedel, ChadDNHL26$575,000$575,000
UFA
GOALTENDERS (2 - $6,378,333)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Fleury, Marc-AndreM-NTCNMCGNHL32$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000Modified NTC, NMC
UFA
Murray, MattELC GNHL22$628,333$575,000$257,500$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000
RFA
LONG-TERM INJURED RESERVE (2 - $7,050,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Dupuis, Pascal
LTIR Relief: $3,750,000
M-NTCRW, LWLTIR 37$3,750,000$3,000,000Modified NTC
UFA
Daley, Trevor
LTIR Relief: $3,300,000
DLTIR 33$3,300,000$2,700,000
UFA
RETAINED SALARY TRANSACTIONS (1)2016-172017-182018-192019-202020-212021-222022-23
Scuderi, Rob$1,113,750$825,000

Statistics

ROSTER SIZE 291596551
STANDARD PLAYER CONTRACTS 4524106551
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $77,696,653$59,420,000$50,567,500$40,083,333$36,333,333$36,333,333$8,700,000
PROJECTED CAP SPACE $0$13,580,000$22,432,500$32,916,667$36,666,667$36,666,667$64,300,000
CURRENT CAP SPACE $0------
CURRENT LTIR RELIEF $7,050,000------
ESTIMATED SALARY EXPENDITURE $81,062,300$63,172,800$50,741,800$39,533,300$35,533,300$34,933,500$3,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,162,500$182,500$132,500$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER PLAYERS (15)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Pouliot, DerrickELC DMinor23$863,333$70,000$425,000
RFA
DiPauli, ThomasELC C, LWMinor22$742,500$70,000$232,500$92,500$742,500$70,000$132,500$92,500
RFA
Prow, EthanELC DMinor24$730,000$70,000$232,500$92,500$730,000$70,000$157,500$92,500
RFA
Blueger, TeddyELC C, LWMinor22$705,000$70,000$257,500$92,500$705,000$70,000$182,500$92,500
RFA
Maguire, SeanELC GMinor25$705,000$62,500$257,500$92,500$705,000$62,500$182,500$92,500
RFA
Bengtsson, LukasELC DMinor22$705,000$70,000$257,500$92,500$705,000$70,000$182,500$92,500
RFA
Simon, DominikELC CMinor22$692,500$67,500$257,500$92,500$692,500$70,000$182,500$92,500
RFA
Sprong, DanielELC RWJunior20$692,500$70,000$257,500$92,500$692,500$70,000$182,500$92,500
RFA
Jarry, TristanELC GMinor21$630,833$70,000$282,500$630,833$70,000$257,500
RFA
Dea, Jean-SebastienELC CMinor23$593,333$55,000
RFA
Wilson, GarrettLWMinor26$575,000$175,000
UFA
Percy, StuartDMinor23$575,000$200,000
RFA
Warsofsky, DavidDMinor26$575,000$300,000
UFA
Erixon, TimDMinor26$575,000$200,000
RFA
Porter, KevinCMinor31$575,000$200,000
UFA
Aston-Reese, Zach C, RWMinor22$925,000$70,000$92,500$925,000$70,000$92,500
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction