LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $3,650,000 |
Usage | $0 | $1,525,000 |
Remaining | $0 | $2,125,000 |
RECALLS & REASSIGNMENTS | |
---|---|
Minors | |
Minors | |
Emerg. Loan | |
Minors | |
Minors | |
Minors | |
NHL | |
NHL | |
NHL | |
Minors | |
All |
INJURIES | |
---|---|
Lower Body (Day to day) - Jan. 28 | |
Undisclosed (Unk) - Jan. 24 | |
Cleared - Jan. 24 | |
Cleared - Jan. 22 | |
Cleared - Jan. 20 | |
Cleared - Jan. 20 | |
Upper Body (GTD) - Jan. 20 | |
Undisclosed (GTD) - Jan. 20 | |
Lower Body (GTD) - Jan. 20 | |
Lower Body (Wk to wk) - Jan. 20 | |
All |
FORWARDS (12 - $47,000,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Crosby, Sidney "C" | NMC | C | NHL | Draft | 35 | 10.5 | $8,700,000 | $8,700,000 | $8,700,000 | UFA | |||
Malkin, Evgeni "A" | 35+NMC | C | NHL | Draft | 36 | 7.4 | $6,100,000 | $6,100,000 | $6,100,000 | $6,100,000 | UFA | ||
Guentzel, Jake | M-NTC | LW, RW | NHL | Draft | 28 | 7.3 | $6,000,000 | $6,000,000 | UFA | ||||
Zucker, Jason | M-NTC | LW, RW | NHL | Trade | 31 | 6.7 | $5,500,000 | UFA | |||||
Rust, Bryan | NMC | RW, LW | NHL | Draft | 30 | 6.2 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | |
Rakell, Rickard | M-NTC | RW, LW | NHL | Trade | 29 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | |
Carter, Jeff | 35+NMC | C, RW | NHL | Trade | 38 | 3.8 | $3,125,000 | $3,125,000 | UFA | ||||
McGinn, Brock | LW, RW | NHL | Signed | 29 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | ||||
Blueger, Teddy | C, LW | NHL | Draft | 28 | 2.7 | $2,200,000 | UFA | ||||||
Heinen, Danton | LW, RW | NHL | Signed | 27 | 1.2 | $1,000,000 | UFA | ||||||
Poehling, Ryan | LW, C | NHL | Trade | 24 | 0.9 | $750,000 | |||||||
O'Connor, Drew | | LW | NHL | Signed | 24 | 0.9 | $750,000 | ||||||
TOTAL | 29.9 | 57.0 | $47,000,000 | $36,800,000 | $27,675,000 | $16,225,000 | $10,125,000 | $10,125,000 | |||||
DEFENSE (7 - $22,875,175) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Petry, Jeff | M-NTC, NMC | RD | NHL | Trade | 35 | 7.6 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |||
Letang, Kris "A" | 35+NMC | RD | NHL | Draft | 35 | 7.4 | $6,100,000 | $6,100,000 | $6,100,000 | $6,100,000 | $6,100,000 | $6,100,000 | |
Dumoulin, Brian | M-NTC | LD | NHL | Trade | 31 | 5.0 | $4,100,000 | UFA | |||||
Pettersson, Marcus | LD | NHL | Trade | 26 | 4.9 | $4,025,175 | $4,025,175 | $4,025,175 | UFA | ||||
Joseph, Pierre-Olivier | LD | NHL | Trade | 23 | 1.0 | $825,000 | $825,000 | ||||||
Ruhwedel, Chad | RD | NHL | Signed | 32 | 1.0 | $800,000 | $800,000 | UFA | |||||
Friedman, Mark | LD/RD | NHL | Waivers claim | 27 | 0.9 | $775,000 | $775,000 | UFA | |||||
TOTAL | 29.9 | 27.7 | $22,875,175 | $18,775,175 | $16,375,175 | $6,100,000 | $6,100,000 | $6,100,000 | |||||
GOALIES (2 - $5,300,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Jarry, Tristan | G | NHL | Draft | 27 | 4.2 | $3,500,000 | UFA | ||||||
DeSmith, Casey | G | NHL | Signed | 31 | 2.2 | $1,800,000 | $1,800,000 | UFA | |||||
TOTAL | 29.0 | 6.4 | $5,300,000 | $1,800,000 | |||||||||
INJURED RESERVE (1 - $3,200,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Kapanen, Kasperi | RW | IR | Trade | 26 | 3.9 | $3,200,000 | $3,200,000 | UFA | |||||
TOTAL | 26.0 | 3.9 | $3,200,000 | $3,200,000 | |||||||||
LONG-TERM INJURED RESERVE (2 - $3,650,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Rutta, Jan Salary Relief: $2,750,000 P.Bonus Relief: $0 | LD/RD | LTIR | Signed | 32 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | ||||
Archibald, Josh Salary Relief: $900,000 P.Bonus Relief: $0 | RW, LW | LTIR | Signed | 30 | 1.1 | $900,000 | UFA | ||||||
TOTAL | 31.0 | 4.4 | $3,650,000 | $2,750,000 | $2,750,000 | ||||||||
DEAD CAP | |||||||||||||
BUYOUT HISTORY (1) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Johnson, Jack | $1,916,667 | $916,667 | $916,667 | $916,667 | |||||||||
TOTAL | $1,916,667 | $916,667 | $916,667 | $916,667 | |||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 21 | 14 | 8 | 4 | 3 | 3 | |||||||
STANDARD PLAYER CONTRACTS | 45 | 27 | 15 | 4 | 3 | 3 | |||||||
AVERAGE AGE | 29.8 | 32 | 33.9 | 35.5 | 35.3 | 36.3 | |||||||
ROSTER SIGNING BONUSES | $11,000,000 | $3,000,000 | $2,000,000 | $3,800,000 | $3,800,000 | $3,800,000 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $82,025,175 | $63,325,175 | $46,800,175 | $22,325,000 | $16,225,000 | $16,225,000 | |||||||
DEAD CAP HIT | $1,916,667 | $916,667 | $916,667 | $916,667 | - | - | |||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $83,895,288 | $64,241,842 | $47,716,842 | $23,241,667 | $16,225,000 | $16,225,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $18,430 | $19,258,158 | $39,783,158 | $68,758,333 | $75,775,000 | $75,775,000 | |||||||
CURRENT CAP SPACE | $2,125,000 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $87,270,175 | $63,985,175 | $41,657,675 | $19,530,000 | $12,060,000 | $12,060,000 | |||||||
DEAD CAP SALARY EXPENDITURE | $916,667 | $916,667 | $916,667 | $916,667 | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,100,000 | $730,000 | $542,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (12) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Andonovski, Corey | ELC | RW | Minor | Signed | 23 | - | $925,000 | $925,000 | RFA | ||||
Poulin, Samuel | ELC | C, LW | Minor | Draft | 21 | - | $863,333 | $863,333 | RFA | ||||
Frasca, Jordan | ELC | C | Minor | Signed | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Glover, Ty | ELC | C | Minor | Signed | 22 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Svejkovsky, Lukas | ELC | C | Minor | Draft | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Ansons, Raivis | ELC | LW | Minor | Draft | 21 | - | $844,167 | $844,167 | $844,167 | RFA | |||
Puustinen, Valtteri | ELC | LW | Minor | Draft | 23 | - | $842,500 | ||||||
Légaré, Nathan | ELC | RW | Minor | Draft | 22 | - | $789,167 | $789,167 | RFA | ||||
Gruden, Jonathan | ELC | LW | Minor | Trade | 22 | - | $788,333 | RFA | |||||
Hållander, Filip | ELC | C | Minor | Trade | 22 | - | $764,167 | RFA | |||||
Nylander, Alexander | RW, LW | Minor | Trade | 24 | - | $750,000 | |||||||
Caggiula, Drake | LW, RW | Minor | Signed | 28 | - | $750,000 | UFA | ||||||
TOTAL | 22.5 | - | $9,894,168 | $5,999,168 | $3,421,668 | ||||||||
DEFENSE (7) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Pickering, Owen | ELC | LD | Junior | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | |||
Smith, Ty | ELC | LD/RD | Minor | Trade | 22 | - | $863,333 | RFA | |||||
St. Ivany, Jack | ELC | RD | Minor | Signed | 23 | - | $857,500 | $857,500 | RFA | ||||
Maniscalco, Joshua | ELC | RD | Minor | Signed | 23 | - | $853,333 | ||||||
Swoyer, Colin | ELC | RD | Minor | Signed | 24 | - | $842,500 | ||||||
Fedun, Taylor | RD | Minor | Signed | 34 | - | $762,500 | $762,500 | UFA | |||||
Ouellet, Xavier | LD/RD | Minor | Signed | 29 | - | $762,500 | $762,500 | UFA | |||||
TOTAL | 24.9 | - | $5,891,666 | $3,332,500 | $950,000 | ||||||||
GOALIES (3) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Lindberg, Filip | ELC | G | Minor | Signed | 24 | - | $925,000 | RFA | |||||
Gauthier, Taylor | ELC | G | Minor | Signed | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Tokarski, Dustin | G | Minor | Signed | 33 | - | $775,000 | UFA | ||||||
TOTAL | 26.0 | - | $2,559,167 | $859,167 | $859,167 | ||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |