PITTSBURGH PENGUINS

PROJECTED CAP HIT : $79,802,196

PROJECTED LTIR USED : $418,720

PROJECTED CAP SPACE : $116,525

CURRENT CAP SPACE

: $5,273,333

DEADLINE CAP SPACE

: $5,273,333

TODAYS CAP HIT

: $79,724,167

ROSTER SIZE: 22/23

CONTRACTS: 45/50

RESERVE LIST: 68/90

GENERAL MANAGER: Jim Rutherford

HEAD COACH: Mike Sullivan

Active LTIR Summary

ACSL: $79,460,525

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$5,500,000
Usage	-$82,500	$226,667
Remaining	$82,500	$5,273,333

DAILY CAP TRACKER 
RESERVE LIST 
CHARTS 
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2019
2020
2021

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (12 - $45,434,167)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Malkin, Evgeni "A"	4 UFA	NMC	C	NHL	32	$9,500,000$9,500,000$9,500,000NMC	$9,500,000$9,500,000$9,500,000NMC	$9,500,000$9,500,000$9,500,000$5,000,000NMC	$9,500,000$9,500,000$9,500,000$5,000,000NMC	UFA
Crosby, Sidney "C"	7 UFA	NMC	C	NHL	31	$8,700,000$8,700,000$10,000,000NMC	$8,700,000$8,700,000$9,000,000NMC	$8,700,000$8,700,000$9,600,000NMC	$8,700,000$8,700,000$9,000,000NMC	$8,700,000$8,700,000$3,000,000NMC	$8,700,000$8,700,000$3,000,000NMC	$8,700,000$8,700,000$3,000,000NMC
Kessel, Phil	4 UFA	RSM-NTCNMC	RW	NHL	31	$6,800,000$6,800,000$5,950,000Modified NTC, NMC	$6,800,000$6,800,000$5,950,000Modified NTC, NMC	$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC	$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC	UFA
Hörnqvist, Patric	5 UFA	NTC	RW	NHL	32	$5,300,000$5,300,000$5,300,000NTC	$5,300,000$5,300,000$5,300,000NTC	$5,300,000$5,300,000$5,300,000NTC	$5,300,000$5,300,000$5,300,000Modified NTC	$5,300,000$5,300,000$5,300,000Modified NTC	UFA
Brassard, Derick	1 UFA	RSM-NTC	C	NHL	31	$3,000,000$3,000,000$2,100,000$2,500,000Modified NTC	UFA
Pearson, Tanner	3 UFA		LW	NHL	26	$3,750,000$3,750,000$3,800,000	$3,750,000$3,750,000$3,850,000	$3,750,000$3,750,000$3,850,000	UFA
Rust, Bryan	4 UFA		RW, LW	NHL	26	$3,500,000$3,500,000$3,500,000	$3,500,000$3,500,000$3,500,000	$3,500,000$3,500,000$3,500,000	$3,500,000$3,500,000$3,500,000	UFA
Sheahan, Riley	1 UFA		LW, C	NHL	27	$2,100,000$2,100,000$2,100,000	UFA
Simon, Dominik	2 RFA		RW, LW	NHL	24	$750,000$750,000$750,000$50,000	$750,000$750,000$750,000	RFA
Guentzel, Jake	1 - 5 UFA	ELC	LW, C	NHL	24	$734,167$925,000$792,500$132,500$92,500	$6,000,000$6,000,000$7,000,000	$6,000,000$6,000,000$5,000,000	$6,000,000$6,000,000$7,000,000	$6,000,000$6,000,000$5,000,000Modified NTC	$6,000,000$6,000,000$6,000,000Modified NTC	UFA
Cullen, Matt	1 UFA	35+	C, LW	NHL	42	$650,000$650,000$650,000	UFA
Wilson, Garrett	1 UFA		LW	NHL	27	$650,000$650,000$650,000	UFA
TOTAL					29.4	$45,434,167$45,625,000$44,342,500$132,500$2,642,5006	$44,300,000$44,300,000$44,700,0005	$43,550,000$43,550,000$41,550,000$10,000,0005	$39,800,000$39,800,000$39,100,000$10,000,0005	$20,000,000$20,000,000$13,300,0003	$14,700,000$14,700,000$9,000,0002	$8,700,000$8,700,000$3,000,0001

DEFENSE (8 - $23,190,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Letang, Kris "A"	4 UFA	M-NTCNMC	RD	NHL	31	$7,250,000$7,250,000$7,250,000Modified NTC, NMC	$7,250,000$7,250,000$7,250,000Modified NTC, NMC	$7,250,000$7,250,000$7,250,000Modified NTC, NMC	$7,250,000$7,250,000$7,250,000Modified NTC, NMC	UFA
Dumoulin, Brian	5 UFA		LD	NHL	27	$4,100,000$4,100,000$4,100,000	$4,100,000$4,100,000$4,100,000	$4,100,000$4,100,000$4,100,000	$4,100,000$4,100,000$4,100,000	$4,100,000$4,100,000$4,100,000	UFA
Määttä, Olli	4 UFA		LD	NHL	24	$4,083,333$4,083,333$4,083,300	$4,083,333$4,083,333$4,083,300	$4,083,333$4,083,333$4,083,300Modified NTC	$4,083,333$4,083,333$4,083,500Modified NTC	UFA
Johnson, Jack	5 UFA		D	NHL	32	$3,250,000$3,250,000$4,000,000$2,250,000	$3,250,000$3,250,000$4,000,000	$3,250,000$3,250,000$3,000,000	$3,250,000$3,250,000$3,000,000	$3,250,000$3,250,000$2,250,000	UFA
Oleksiak, Jamie	3 UFA		D	NHL	26	$2,137,500$2,137,500$1,950,000	$2,137,500$2,137,500$1,962,500	$2,137,500$2,137,500$2,500,000	UFA
Riikola, Juuso	1 RFA	ELC	D	NHL	25	$925,000$1,775,000$925,000$850,000$92,500	RFA
Pettersson, Marcus	1 RFA	ELC	LD	NHL	22	$794,167$894,167$832,500	RFA
Ruhwedel, Chad	1 UFA		RD	NHL	28	$650,000$650,000$650,000	UFA
TOTAL					26.9	$23,190,000$24,140,000$23,790,800$850,000$2,342,5002	$20,820,833$20,820,833$21,395,8002	$20,820,833$20,820,833$20,933,3003	$18,683,333$18,683,333$18,433,5003	$7,350,000$7,350,000$6,350,000

GOALIES (2 - $4,425,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Murray, Matt	2 RFA		G	NHL	24	$3,750,000$3,750,000$3,750,000	$3,750,000$3,750,000$3,750,000	RFA
DeSmith, Casey	1 - 3 UFA		G	NHL	27	$675,000$675,000$650,000	$1,250,000$1,250,000$1,000,000	$1,250,000$1,250,000$1,250,000	$1,250,000$1,250,000$1,500,000	UFA
TOTAL					25.5	$4,425,000$4,425,000$4,400,000	$5,000,000$5,000,000$4,750,000	$1,250,000$1,250,000$1,250,000	$1,250,000$1,250,000$1,500,000

INJURED RESERVE (1 - $925,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Aston-Reese, Zach	1 RFA	ELC	C, RW	IR	24	$925,000$925,000$925,000$92,500	RFA
TOTAL					24.0	$925,000$925,000$925,000$92,500

LONG-TERM INJURED RESERVE (1)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Schultz, Justin Salary Relief: $5,500,000 P.Bonus Relief: $0	2 UFA	M-NTC	RD	LTIR	28	$5,500,000$5,500,000$5,000,000$1,000,000Modified NTC	$5,500,000$5,500,000$6,000,000$1,000,000Modified NTC	UFA
TOTAL					28.0	$5,500,000$5,500,000$5,000,000$1,000,0001	$5,500,000$5,500,000$6,000,000$1,000,0001

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING					2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Hagelin, Carl						$250,000$0$229,125
TOTAL						$250,000$229,125

Statistics	ROSTER SIZE					22	15	13	11	5	2	1
	STANDARD PLAYER CONTRACTS					45	26	17	11	5	2	1
	AVERAGE AGE					28	28.8	30.4	31.8	33.2	32.5	37
	UPPER LIMIT					$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000
	PROJECTED CAP HIT					$79,383,475	$75,620,833	$65,620,833	$59,733,333	$27,350,000	$14,700,000	$8,700,000
	PROJECTED CAP SPACE					$116,525	$3,879,167	$13,879,167	$19,766,667	$52,150,000	$64,800,000	$70,800,000
	CURRENT CAP SPACE					$5,273,333	-	-	-	-	-	-
	DEADLINE CAP SPACE					$5,273,333	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$79,208,300	$76,995,800	$64,033,300	$59,333,500	$19,650,000	$9,000,000	$3,000,000
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$982,500	$0	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					2	3	3	3	3	3	3
NON-ROSTER FORWARDS (14)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Johnson, Adam	1 RFA	ELC	C, LW	Minor	24	$925,000$925,000$925,000$92,500	RFA
Angello, Anthony	2 RFA	ELC	C	Minor	22	$833,750$925,000$742,500$182,500$92,500	$833,750$925,000$925,000$92,500	RFA
Hållander, Filip	3 RFA	ELC	C	Loan	18	$775,833$925,000$742,500$182,500$92,500	$775,833$925,000$792,500$132,500$92,500	$775,833$925,000$792,500$132,500$92,500	RFA
Ölund, Linus	3 RFA	ELC	C	Minor	21	$775,833$925,000$742,500$182,500$92,500	$775,833$925,000$792,500$132,500$92,500	$775,833$925,000$792,500$132,500$92,500	RFA
Lafferty, Sam	2 RFA	ELC	C, LW	Minor	23	$767,500$925,000$742,500$182,500$92,500	$767,500$925,000$792,500$132,500$92,500	RFA
Sexton, Ben	1 UFA		C	Minor	27	$725,000$725,000$725,000	UFA
Bellerive, Jordy	3 RFA	ELC	C	Junior	19	$716,666$716,666$700,000$50,000	$716,666$716,666$750,000$50,000	$716,666$716,666$700,000	RFA
Miletic, Sam	2 RFA	ELC	LW, C	Minor	21	$710,000$710,000$700,000$50,000	$710,000$710,000$750,000$50,000	RFA
Blandisi, Joseph	1 RFA		C	Minor	24	$680,000$680,000$700,000	RFA
Haggerty, Ryan	2 UFA		RW	Minor	25	$675,000$675,000$650,000	$675,000$675,000$700,000	UFA
Hayes, Jimmy	1 UFA		RW	Minor	29	$650,000$650,000$650,000	UFA
Blueger, Teddy	1 RFA		C, LW	Minor	24	$650,000$650,000$650,000	RFA
Dea, Jean-Sébastien	1 UFA		C	Minor	24	$650,000$650,000$650,000	UFA
DiPauli, Thomas	1 UFA		C, LW	Minor	24	$650,000$650,000$650,000	UFA
TOTAL					23.2	$10,184,582$10,731,666$9,970,000$730,000$562,500	$5,254,582$5,801,666$5,502,500$397,500$470,000	$2,268,332$2,566,666$2,285,000$265,000$185,000

NON-ROSTER DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Birks, Dane	2 RFA	ELC	D	Minor	23	$755,000$800,000$730,000$70,000$80,000	$755,000$800,000$780,000$20,000$80,000	RFA
Taylor, Jeff	1 RFA	ELC	LD	Minor	24	$742,500$925,000$742,500$182,500$92,500	RFA
Erkamps, Macoy	1 RFA	ELC	D	Minor	23	$655,000$655,000$680,000$30,000	RFA
Czuczman, Kevin	1 UFA		LD	Minor	28	$650,000$650,000$650,000	UFA
Prow, Ethan	1 UFA		RD	Minor	26	$650,000$650,000$650,000	UFA
Trotman, Zach	1 UFA		RD	Minor	28	$650,000$650,000$650,000	UFA
Summers, Chris	1 UFA		LD	Minor	30	$650,000$650,000$650,000	UFA
TOTAL					26.0	$4,752,500$4,980,000$4,752,500$252,500$202,500	$755,000$800,000$780,000$20,000$80,000

NON-ROSTER GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
D'Orio, Alex	3 RFA	ELC	G	Junior	19	$716,666$716,666$700,000$50,000	$716,666$716,666$750,000$50,000	$716,666$716,666$700,000	RFA
Jarry, Tristan	2 RFA		G	Minor	23	$675,000$675,000$650,000	$675,000$675,000$700,000	RFA
Muse, John	1 UFA		G	Minor	30	$650,000$650,000$650,000	UFA
TOTAL					24.0	$2,041,666$2,041,666$2,000,000$50,000	$1,391,666$1,391,666$1,450,000$50,000	$716,666$716,666$700,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

ARCHIVE

CBA

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

CALCULATORS