PITTSBURGH PENGUINS

PROJECTED CAP HIT Tooltip : $79,802,196
PROJECTED LTIR USED Tooltip : $418,720
PROJECTED CAP SPACE Tooltip : $116,525
CURRENT CAP SPACE Tooltip : $5,273,333
DEADLINE CAP SPACE Tooltip : $5,273,333
TODAYS CAP HIT Tooltip : $79,724,167
ROSTER SIZE: 22/23
CONTRACTS: 45/50
RESERVE LIST: 68/90
GENERAL MANAGER: Jim Rutherford
HEAD COACH: Mike Sullivan
Active LTIR Summary
ACSL: $79,460,525
LTIRP.BONUS POOLSALARY POOL
Relief$0$5,500,000
Usage-$82,500$226,667
Remaining$82,500$5,273,333
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (12 - $45,434,167)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Malkin, Evgeni "A"4 UFANMCCNHL32$9,500,000$9,500,000$9,500,000NMC$9,500,000$9,500,000$9,500,000NMC$9,500,000$9,500,000$9,500,000$5,000,000NMC$9,500,000$9,500,000$9,500,000$5,000,000NMC
UFA
Crosby, Sidney "C"7 UFANMCCNHL31$8,700,000$8,700,000$10,000,000NMC$8,700,000$8,700,000$9,000,000NMC$8,700,000$8,700,000$9,600,000NMC$8,700,000$8,700,000$9,000,000NMC$8,700,000$8,700,000$3,000,000NMC$8,700,000$8,700,000$3,000,000NMC$8,700,000$8,700,000$3,000,000NMC
Kessel, Phil4 UFARSM-NTCNMCRWNHL31$6,800,000$6,800,000$5,950,000Modified NTC, NMC$6,800,000$6,800,000$5,950,000Modified NTC, NMC$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC$6,800,000$6,800,000$5,100,000$5,000,000Modified NTC, NMC
UFA
Hörnqvist, Patric5 UFANTCRWNHL32$5,300,000$5,300,000$5,300,000NTC$5,300,000$5,300,000$5,300,000NTC$5,300,000$5,300,000$5,300,000NTC$5,300,000$5,300,000$5,300,000Modified NTC$5,300,000$5,300,000$5,300,000Modified NTC
UFA
Brassard, Derick1 UFARSM-NTCCNHL31$3,000,000$3,000,000$2,100,000$2,500,000Modified NTC
UFA
Pearson, Tanner3 UFALWNHL26$3,750,000$3,750,000$3,800,000$3,750,000$3,750,000$3,850,000$3,750,000$3,750,000$3,850,000
UFA
Rust, Bryan4 UFARW, LWNHL26$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000
UFA
Sheahan, Riley1 UFALW, CNHL27$2,100,000$2,100,000$2,100,000
UFA
Simon, Dominik2 RFARW, LWNHL24$750,000$750,000$750,000$50,000$750,000$750,000$750,000
Arbitration EligibleRFA
Guentzel, Jake1 - 5 UFAELCPerformance BonusesLW, CNHL24$734,167$925,000$792,500$132,500$92,500$6,000,000$6,000,000$7,000,000$6,000,000$6,000,000$5,000,000$6,000,000$6,000,000$7,000,000$6,000,000$6,000,000$5,000,000Modified NTC$6,000,000$6,000,000$6,000,000Modified NTC
UFA
Cullen, Matt1 UFA35+C, LWNHL42$650,000$650,000$650,000
UFA
Wilson, Garrett1 UFALWNHL27$650,000$650,000$650,000
UFA
TOTAL29.4$45,434,167$45,625,000$44,342,500$132,500$2,642,5006$44,300,000$44,300,000$44,700,0005$43,550,000$43,550,000$41,550,000$10,000,0005$39,800,000$39,800,000$39,100,000$10,000,0005$20,000,000$20,000,000$13,300,0003$14,700,000$14,700,000$9,000,0002$8,700,000$8,700,000$3,000,0001
DEFENSE (8 - $23,190,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Letang, Kris "A"4 UFAM-NTCNMCRDNHL31$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC$7,250,000$7,250,000$7,250,000Modified NTC, NMC
UFA
Dumoulin, Brian5 UFALDNHL27$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000$4,100,000
UFA
Määttä, Olli4 UFALDNHL24$4,083,333$4,083,333$4,083,300$4,083,333$4,083,333$4,083,300$4,083,333$4,083,333$4,083,300Modified NTC$4,083,333$4,083,333$4,083,500Modified NTC
UFA
Johnson, Jack5 UFADNHL32$3,250,000$3,250,000$4,000,000$2,250,000$3,250,000$3,250,000$4,000,000$3,250,000$3,250,000$3,000,000$3,250,000$3,250,000$3,000,000$3,250,000$3,250,000$2,250,000
UFA
Oleksiak, Jamie3 UFADNHL26$2,137,500$2,137,500$1,950,000$2,137,500$2,137,500$1,962,500$2,137,500$2,137,500$2,500,000
UFA
Riikola, Juuso1 RFAELCPerformance Bonuses Waivers ExemptDNHL25$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Pettersson, Marcus1 RFAELC Waivers ExemptLDNHL22$794,167$894,167$832,500
RFA
Ruhwedel, Chad1 UFARDNHL28$650,000$650,000$650,000
UFA
TOTAL26.9$23,190,000$24,140,000$23,790,800$850,000$2,342,5002$20,820,833$20,820,833$21,395,8002$20,820,833$20,820,833$20,933,3003$18,683,333$18,683,333$18,433,5003$7,350,000$7,350,000$6,350,000
GOALIES (2 - $4,425,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Murray, Matt2 RFAGNHL24$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000$3,750,000
Arbitration EligibleRFA
DeSmith, Casey1 - 3 UFAGNHL27$675,000$675,000$650,000$1,250,000$1,250,000$1,000,000$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000$1,500,000
UFA
TOTAL25.5$4,425,000$4,425,000$4,400,000$5,000,000$5,000,000$4,750,000$1,250,000$1,250,000$1,250,000$1,250,000$1,250,000$1,500,000
INJURED RESERVE (1 - $925,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Aston-Reese, Zach1 RFAELC Waivers ExemptC, RWIR 24$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
TOTAL24.0$925,000$925,000$925,000$92,500
LONG-TERM INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Schultz, Justin
Salary Relief: $5,500,000
P.Bonus Relief: $0
2 UFAM-NTCRDLTIR 28$5,500,000$5,500,000$5,000,000$1,000,000Modified NTC$5,500,000$5,500,000$6,000,000$1,000,000Modified NTC
UFA
TOTAL28.0$5,500,000$5,500,000$5,000,000$1,000,0001$5,500,000$5,500,000$6,000,000$1,000,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Hagelin, Carl$250,000$0$229,125
TOTAL$250,000$229,125

Statistics

ROSTER SIZE 22151311521
STANDARD PLAYER CONTRACTS 45261711521
AVERAGE AGE 2828.830.431.833.232.537
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $79,383,475$75,620,833$65,620,833$59,733,333$27,350,000$14,700,000$8,700,000
PROJECTED CAP SPACE $116,525$3,879,167$13,879,167$19,766,667$52,150,000$64,800,000$70,800,000
CURRENT CAP SPACE $5,273,333------
DEADLINE CAP SPACE $5,273,333------
ESTIMATED SALARY EXPENDITURE $79,208,300$76,995,800$64,033,300$59,333,500$19,650,000$9,000,000$3,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $982,500$0$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Johnson, Adam1 RFAELC Waivers ExemptC, LWMinor24$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Angello, Anthony2 RFAELCPerformance Bonuses Waivers ExemptCMinor22$833,750$925,000$742,500$182,500$92,500$833,750$925,000$925,000$92,500
RFA
Hållander, Filip3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCLoan18$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Ölund, Linus3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Lafferty, Sam2 RFAELCPerformance Bonuses Waivers ExemptC, LWMinor23$767,500$925,000$742,500$182,500$92,500$767,500$925,000$792,500$132,500$92,500
RFA
Sexton, Ben1 UFACMinor27$725,000$725,000$725,000
UFA
Bellerive, Jordy3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
Miletic, Sam2 RFAELC Waivers ExemptLW, CMinor21$710,000$710,000$700,000$50,000$710,000$710,000$750,000$50,000
RFA
Blandisi, Joseph1 RFACMinor24$680,000$680,000$700,000
Arbitration EligibleRFA
Haggerty, Ryan2 UFA Waivers ExemptRWMinor25$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Hayes, Jimmy1 UFARWMinor29$650,000$650,000$650,000
UFA
Blueger, Teddy1 RFA Waivers ExemptC, LWMinor24$650,000$650,000$650,000
Arbitration EligibleRFA
Dea, Jean-Sébastien1 UFACMinor24$650,000$650,000$650,000
UFA
DiPauli, Thomas1 UFA Waivers ExemptC, LWMinor24$650,000$650,000$650,000
UFA
TOTAL23.2$10,184,582$10,731,666$9,970,000$730,000$562,500$5,254,582$5,801,666$5,502,500$397,500$470,000$2,268,332$2,566,666$2,285,000$265,000$185,000
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Birks, Dane2 RFAELCPerformance Bonuses Waivers ExemptDMinor23$755,000$800,000$730,000$70,000$80,000$755,000$800,000$780,000$20,000$80,000
RFA
Taylor, Jeff1 RFAELCPerformance Bonuses Waivers ExemptLDMinor24$742,500$925,000$742,500$182,500$92,500
Arbitration EligibleRFA
Erkamps, Macoy1 RFAELC Waivers ExemptDMinor23$655,000$655,000$680,000$30,000
Arbitration EligibleRFA
Czuczman, Kevin1 UFALDMinor28$650,000$650,000$650,000
UFA
Prow, Ethan1 UFARDMinor26$650,000$650,000$650,000
UFA
Trotman, Zach1 UFARDMinor28$650,000$650,000$650,000
UFA
Summers, Chris1 UFALDMinor30$650,000$650,000$650,000
UFA
TOTAL26.0$4,752,500$4,980,000$4,752,500$252,500$202,500$755,000$800,000$780,000$20,000$80,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
D'Orio, Alex3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior19$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
Jarry, Tristan2 RFA Waivers ExemptGMinor23$675,000$675,000$650,000$675,000$675,000$700,000
Arbitration EligibleRFA
Muse, John1 UFAGMinor30$650,000$650,000$650,000
UFA
TOTAL24.0$2,041,666$2,041,666$2,000,000$50,000$1,391,666$1,391,666$1,450,000$50,000$716,666$716,666$700,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction