FORWARDS (9 - $34,900,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Crosby, Sidney "C" | NMC | C | NHL | Draft | 34 | 10.5 | $8,700,000 | $8,700,000 | $8,700,000 | UFA | |||
Guentzel, Jake | M-NTC | LW, RW | NHL | Draft | 27 | 7.3 | $6,000,000 | $6,000,000 | UFA | ||||
Zucker, Jason | M-NTC | LW, RW | NHL | Trade | 30 | 6.7 | $5,500,000 | UFA | |||||
Rust, Bryan | NMC | RW, LW | NHL | Draft | 30 | 6.2 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | |
Carter, Jeff | 35+NMC | C, RW | NHL | Trade | 37 | 3.8 | $3,125,000 | $3,125,000 | UFA | ||||
McGinn, Brock | LW, RW | NHL | Signed | 28 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | ||||
Blueger, Teddy | C, LW | NHL | Draft | 27 | 2.7 | $2,200,000 | UFA | ||||||
Zohorna, Radim | LW, RW | NHL | Signed | 26 | 0.9 | $750,000 | UFA | ||||||
O'Connor, Drew | | LW | NHL | Signed | 23 | 0.9 | $750,000 | ||||||
Heinen, Danton | LW, RW | NHL | Signed | 26 | |||||||||
Kapanen, Kasperi | RW | NHL | Trade | 25 | |||||||||
Boyle, Brian | LW, C | NHL | Signed | 37 | UFA | ||||||||
Malkin, Evgeni "A" | C | NHL | Draft | 35 | UFA | ||||||||
Rakell, Rickard | RW, LW | NHL | Trade | 29 | UFA | ||||||||
Rodrigues, Evan | RW, C | NHL | Signed | 28 | UFA | ||||||||
TOTAL | 29.5 | 42.3 | $34,900,000 | $25,700,000 | $16,575,000 | $5,125,000 | $5,125,000 | $5,125,000 | |||||
DEFENSE (6 - $18,975,175) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Matheson, Michael | M-NTC | LD | NHL | Trade | 28 | 5.9 | $4,875,000 | $4,875,000 | $4,875,000 | $4,875,000 | UFA | ||
Marino, John | RD | NHL | Trade | 25 | 5.3 | $4,400,000 | $4,400,000 | $4,400,000 | $4,400,000 | $4,400,000 | UFA | ||
Dumoulin, Brian | M-NTC | LD | NHL | Trade | 30 | 5.0 | $4,100,000 | UFA | |||||
Pettersson, Marcus | LD | NHL | Trade | 26 | 4.9 | $4,025,175 | $4,025,175 | $4,025,175 | UFA | ||||
Ruhwedel, Chad | RD | NHL | Signed | 32 | 1.0 | $800,000 | $800,000 | UFA | |||||
Friedman, Mark | LD/RD | NHL | Waivers claim | 26 | 0.9 | $775,000 | $775,000 | UFA | |||||
Beaulieu, Nathan | LD/RD | NHL | Trade | 29 | UFA | ||||||||
Letang, Kris "A" | RD | NHL | Draft | 35 | UFA | ||||||||
TOTAL | 28.9 | 23.0 | $18,975,175 | $14,875,175 | $13,300,175 | $9,275,000 | $4,400,000 | ||||||
GOALIES (1 - $3,500,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Jarry, Tristan | G | NHL | Draft | 27 | 4.2 | $3,500,000 | UFA | ||||||
DeSmith, Casey | G | NHL | Signed | 30 | UFA | ||||||||
Domingue, Louis | G | NHL | Signed | 30 | UFA | ||||||||
TOTAL | 29.0 | 4.2 | $3,500,000 | ||||||||||
DEAD CAP | |||||||||||||
BUYOUT HISTORY (1) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Jack Johnson | $1,916,667 | $916,667 | $916,667 | $916,667 | |||||||||
TOTAL | $1,916,667 | $916,667 | $916,667 | $916,667 | |||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 16 | 10 | 6 | 3 | 2 | 1 | |||||||
STANDARD PLAYER CONTRACTS | 31 | 19 | 11 | 3 | 2 | 1 | |||||||
AVERAGE AGE | 28.5 | 30.3 | 30.5 | 30.7 | 31.5 | 35 | |||||||
ROSTER SIGNING BONUSES | $0 | $2,500,000 | $2,500,000 | $2,000,000 | $0 | $0 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $57,375,175 | $40,575,175 | $29,875,175 | $14,400,000 | $9,525,000 | $5,125,000 | |||||||
DEAD CAP HIT | $1,916,667 | $916,667 | $916,667 | $916,667 | - | - | |||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $59,291,842 | $41,491,842 | $30,791,842 | $15,316,667 | $9,525,000 | $5,125,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $84,500,000 | $84,500,000 | $84,500,000 | $84,500,000 | |||||||
PROJECTED CAP SPACE | $23,208,158 | $42,008,158 | $53,708,158 | $69,183,333 | $74,975,000 | $79,375,000 | |||||||
CURRENT CAP SPACE | $23,208,158 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $52,260,175 | $39,170,175 | $28,925,175 | $16,930,000 | $8,110,000 | $3,660,000 | |||||||
DEAD CAP SALARY EXPENDITURE | $916,667 | $916,667 | $916,667 | $916,667 | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $910,000 | $540,000 | $447,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (10) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Andonovski, Corey | ELC | RW | Minor | Signed | 23 | - | $925,000 | $925,000 | RFA | ||||
Poulin, Samuel | ELC | LW, RW | Minor | Draft | 21 | - | $863,333 | $863,333 | RFA | ||||
Frasca, Jordan | ELC | C | Junior | Signed | 20 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Glover, Ty | ELC | C | Minor | Signed | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Svejkovsky, Lukas | ELC | C | Minor | Draft | 20 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Ansons, Raivis | ELC | LW | Minor | Draft | 20 | - | $844,167 | $844,167 | $844,167 | RFA | |||
Puustinen, Valtteri | ELC | LW | Minor | Draft | 22 | - | $842,500 | RFA | |||||
Légaré, Nathan | ELC | RW | Minor | Draft | 21 | - | $789,167 | $789,167 | RFA | ||||
Gruden, Jonathan | ELC | LW | Minor | Trade | 22 | - | $788,333 | RFA | |||||
Hållander, Filip | ELC | C | Minor | Trade | 21 | - | $764,167 | RFA | |||||
Almeida, Justin | C, LW | Minor | Draft | 23 | - | RFA | |||||||
Bellerive, Jordy | C | Minor | Signed | 23 | - | RFA | |||||||
Björkqvist, Kasper | LW | Minor | Draft | 24 | - | ||||||||
Drozg, Jan | LW, RW | Minor | Draft | 23 | - | RFA | |||||||
Nylander, Alexander | RW, LW | Minor | Trade | 24 | - | RFA | |||||||
Angello, Anthony | C, RW | Minor | Draft | 26 | - | UFA G6 | |||||||
Chaput, Michael | C | Minor | Signed | 30 | - | UFA | |||||||
TOTAL | 22.6 | - | $8,394,168 | $5,999,168 | $3,421,668 | ||||||||
DEFENSE (3) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Maniscalco, Joshua | ELC | RD | Minor | Signed | 23 | - | $853,333 | RFA | |||||
Swoyer, Colin | ELC | RD | Minor | Signed | 24 | - | $842,500 | RFA | |||||
Fedun, Taylor | RD | Minor | Signed | 33 | - | $762,500 | $762,500 | UFA | |||||
Almari, Niclas | LD | Minor | Draft | 24 | - | ||||||||
Joseph, Pierre-Olivier | LD | Minor | Trade | 22 | - | RFA | |||||||
Lee, Cameron | | LD | Minor | Signed | 25 | - | |||||||
Reilly, Will | | RD | Minor | Draft | 24 | - | |||||||
TOTAL | 25.0 | - | $2,458,333 | $762,500 | |||||||||
GOALIES (2) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Lindberg, Filip | ELC | G | Minor | Signed | 23 | - | $925,000 | RFA | |||||
Gauthier, Taylor | ELC | G | Junior | Signed | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
D'Orio, Alex | | G | Minor | Signed | 23 | - | RFA | ||||||
TOTAL | 22.3 | - | $1,784,167 | $859,167 | $859,167 | ||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |