BUFFALO SABRES

PROJECTED CAP HIT : $66,777,458

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $14,722,542

CURRENT CAP SPACE

: $19,895,327

DEADLINE CAP SPACE

: $73,612,710

TODAYS CAP HIT

: $67,040,013

ROSTER SIZE: 23/23

CONTRACTS: 46/50

RESERVE LIST: 71/90

INJURIES: 6

GENERAL MANAGER: Kevyn Adams

HEAD COACH: Don Granato

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $33,044,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Skinner, Jeff	6 UFA	NMC	LW, RW	NHL	Trade	29	11.0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$10,000,000$2,500,000$0$7,500,000NMC	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$7,000,000$7,000,000$0$0NMC	$9,000,000 $9,000,000$5,000,000$5,000,000$0$0NMC
Okposo, Kyle "A"	2 UFA	M-NTC	RW	NHL	Signed	33	7.4	$6,000,000$6,000,000$4,000,000$2,000,000$0$2,000,000M-NTC	$6,000,000$6,000,000$4,000,000$4,000,000$0$0M-NTC	UFA
Olofsson, Victor	1 RFA		LW, RW	NHL	Draft	26	3.7	$3,050,000$3,050,000$3,250,000$3,250,000$0$0	RFA
Mittelstadt, Casey	3 RFA		C	NHL	Draft	23	3.1	$2,500,000$2,500,000$2,400,000$2,400,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,600,000$2,600,000$0$0	RFA
Eakin, Cody	1 UFA		C	NHL	Signed	30	2.8	$2,250,000$2,250,000$2,500,000$2,500,000$0$0	UFA
Girgensons, Zemgus	2 UFA		C, LW	NHL	Draft	27	2.7	$2,200,000$2,200,000$2,200,000$2,200,000$0$0	$2,200,000$2,200,000$2,400,000$2,400,000$0$0	UFA
Bjork, Anders	2 RFA		LW, RW	NHL	Trade	25	2.0	$1,600,000$1,600,000$1,600,000$1,600,000$0$0	$1,600,000$1,600,000$1,800,000$1,800,000$0$0	RFA
Thompson, Tage	2 RFA		C, RW	NHL	Trade	24	1.7	$1,400,000$1,400,000$1,400,000$1,400,000$0$0	$1,400,000$1,400,000$1,600,000$1,600,000$0$0	RFA
Hinostroza, Vinnie	1 UFA		RW, LW	NHL	Signed	27	1.3	$1,050,000$1,050,000$1,050,000$1,050,000$0$0	UFA
Cozens, Dylan	2 RFA	ELC	C, LW	NHL	Draft	20	1.1	$894,167$1,744,167$925,000$832,500$850,000$92,500	$894,167$1,744,167$832,500$832,500$850,000$0	RFA
Asplund, Rasmus	2 RFA		LW, RW	NHL	Draft	24	1.0	$825,000$825,000$775,000$775,000$0$0	$825,000$825,000$875,000$875,000$0$0	RFA
Murray, Brett	1 RFA	ELC	LW	NHL	Draft	23	1.0	$775,000$775,000$800,000$750,000$0$50,000	RFA
Jankowski, Mark	1 UFA		LW, C	NHL	Signed	27	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Hayden, John	1 UFA		C, RW	NHL	Signed	26	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						26.0	40.5	$33,044,167$33,894,167$32,400,000$30,257,500$850,000$2,142,500	$24,419,167$25,269,167$24,007,500$16,507,500$850,000$7,500,000	$11,500,000$11,500,000$12,600,000$12,600,000$0$0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0	$9,000,000$9,000,000$7,000,000$7,000,000$0$0	$9,000,000$9,000,000$5,000,000$5,000,000$0$0

DEFENSE (7 - $18,586,930)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Dahlin, Rasmus	3 RFA		LD	NHL	Draft	21	7.4	$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000	$6,000,000$6,000,000$5,800,000$5,800,000$0$0	$6,000,000$6,000,000$7,200,000$7,200,000$0$0	RFA
Miller, Colin	1 UFA		RD	NHL	Trade	29	4.8	$3,875,000$3,875,000$3,875,000$3,875,000$0$0	UFA
Butcher, Will	1 UFA	RS	LD	NHL	Trade	26	3.5	$2,822,764$3,733,333$3,100,000$3,100,000$0$0	UFA
Jokiharju, Henri	3 RFA		RD	NHL	Trade	22	3.1	$2,500,000$2,500,000$2,400,000$2,400,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,600,000$2,600,000$0$0	RFA
Hägg, Robert	1 UFA		LD	NHL	Trade	26	2.0	$1,600,000$1,600,000$1,700,000$1,700,000$0$0	UFA
Pysyk, Mark	1 UFA		RD, RW	NHL	Signed	29	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
Bryson, Jacob	1 RFA	ELC	LD	NHL	Draft	24	1.1	$889,166$925,000$925,000$832,500$0$92,500	RFA
TOTAL						25.3	22.8	$18,586,930$19,533,333$17,900,000$15,807,500$0$2,092,500	$8,500,000$8,500,000$8,300,000$8,300,000$0$0	$8,500,000$8,500,000$9,800,000$9,800,000$0$0

GOALIES (2 - $1,528,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Luukkonen, Ukko-Pekka	1 RFA	ELC	G	Emerg. Loan	Draft	22	1.0	$778,333$910,833$750,000$750,000$82,500$0	RFA
Dell, Aaron	1 UFA		G	Emerg. Loan	Signed	32	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						27.0	1.9	$1,528,333$1,660,833$1,500,000$1,500,000$82,500$0

NON-ROSTER (1 - $725,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Tokarski, Dustin	1 UFA		G	NHL Non-Roster	Signed	32	0.9	$725,000$725,000$750,000$750,000$0$0	UFA
TOTAL						32.0	0.9	$725,000$725,000$750,000$750,000$0$0

INJURED RESERVE (4 - $12,250,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Boychuk, Johnny	1 UFA	M-NTC	RD	IR	Trade	37	7.4	$6,000,000$6,000,000$4,000,000$1,250,000$0$2,750,000M-NTC	UFA
Tuch, Alex	5 UFA		RW, LW	IR	Trade	25	5.8	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0M-NTC	$4,750,000$4,750,000$4,750,000$4,750,000$0$0M-NTC	$4,750,000$4,750,000$4,750,000$4,750,000$0$0M-NTC	UFA
Anderson, Craig	1 UFA	35+	G	IR	Signed	40	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Caggiula, Drake	1 UFA		LW, RW	IR	Waivers	27	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						32.3	15.0	$12,250,000$12,250,000$10,250,000$7,500,000$0$2,750,000	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0

SEASON OPENING INJURED RESERVE (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Rousek, Lukas	2 RFA	ELC	RW	SOIR	Draft	22		$0$830,000$830,000$750,000$0$80,000	$830,000$830,000$830,000$750,000$0$80,000	RFA
Oglevie, Andrew	1 UFA		C	SOIR	Signed	26		$0$750,000$800,000$800,000$0$0	UFA
TOTAL						24.0	0.0	$0$1,580,000$1,630,000$1,550,000$0$80,000	$830,000$830,000$830,000$750,000$0$80,000

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Cody Hodgson								$791,667$791,667$0	$791,667$791,667$0
Christian Ehrhoff								$0$857,143$0	$0$857,143$0	$0$857,143$0	$0$857,143$0	$0$857,143$0	$0$857,143$0
TOTAL								$791,667$1,648,810	$791,667$1,648,810	$0$857,143	$0$857,143	$0$857,143	$0$857,143

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	10	4	1	1	1
			STANDARD PLAYER CONTRACTS					46	20	8	2	2	1
			AVERAGE AGE					25.9	25.8	25.8	32	33	34
			ROSTER SIGNING BONUSES					$7,065,000	$7,580,000	$0	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$66,134,430	$38,499,167	$24,750,000	$13,750,000	$13,750,000	$9,000,000
			DEAD CAP HIT					$791,667	$791,667	$0	$0	$0	$0
			CARRYOVER BONUS OVERAGES					$113,916	-	-	-	-	-
			PROJECTED CAP HIT					$66,777,458	$39,290,834	$24,750,000	$13,750,000	$13,750,000	$9,000,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$14,722,542	$42,209,166	$56,750,000	$67,750,000	$67,750,000	$72,500,000
			CURRENT CAP SPACE					$19,895,327	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$932,500	$850,000	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$67,342,500	$38,697,500	$27,380,000	$14,750,000	$11,750,000	$5,000,000
			DEAD CAP SALARY EXPENDITURE					$1,648,810	$1,648,810	$857,143	$857,143	$857,143	$857,143
			NON-ROSTER SIGNING BONUSES					$740,000	$462,500	$92,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (9)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ruotsalainen, Arttu	1 RFA	ELC	C, LW	Minor	Signed	24	-	$925,000$925,000$70,000$70,000$0$92,500	RFA
Biro, Brandon	1 RFA	ELC	LW	Minor	Signed	23	-	$925,000$1,350,000$70,000$70,000$850,000$92,500	RFA
Quinn, Jack	3 RFA	ELC	RW	Minor	Draft	20	-	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$0	RFA
Peterka, John-Jason	3 RFA	ELC	RW, LW	Minor	Draft	19	-	$886,667$925,000$80,000$80,000$82,500$92,500	$886,667$925,000$80,000$80,000$32,500$92,500	$886,667$925,000$80,000$80,000$0$92,500	RFA
Krebs, Peyton	3 RFA	ELC	C, LW	Minor	Trade	20	-	$863,333$1,275,833$70,000$70,000$412,500$92,500	$863,333$1,275,833$70,000$70,000$412,500$0	$863,333$1,275,833$70,000$70,000$412,500$0	RFA
Weissbach, Linus	2 RFA	ELC	LW, RW	Minor	Draft	23	-	$842,500$925,000$70,000$70,000$82,500$92,500	$842,500$925,000$70,000$70,000$82,500$92,500	RFA
Pekar, Matej	2 RFA	ELC	C, RW	Minor	Draft	21	-	$764,167$913,333$70,000$70,000$132,500$0	$764,167$913,333$70,000$70,000$132,500$0	RFA
MacInnis, Ryan	1 RFA		C	Minor	Signed	25	-	$750,000$750,000$150,000$150,000$0$0	RFA
Malone, Sean	1 UFA		C	Minor	Signed	26	-	$750,000$750,000$200,000$200,000$0$0	UFA
TOTAL						22.3	-	$7,600,834$9,558,333$860,000$860,000$2,410,000$555,000	$4,250,834$5,783,333$370,000$370,000$1,510,000$277,500	$2,644,167$3,945,000$230,000$230,000$1,262,500$92,500

DEFENSE (6)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Samuelsson, Mattias	2 RFA	ELC	LD	Minor	Draft	21	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Laaksonen, Oskari	2 RFA	ELC	RD	Minor	Draft	22	-	$853,333$925,000$70,000$70,000$82,500$92,500	$853,333$925,000$70,000$70,000$0$92,500	RFA
Davidson, Brandon	1 UFA		LD	Minor	Signed	30	-	$750,000$750,000$287,500$287,500$0$0	UFA
Fitzgerald, Casey	2 RFA		RD	Minor	Draft	24	-	$750,000$750,000$125,000$125,000$0$0	$750,000$750,000$300,000$300,000$0$0	RFA
Prow, Ethan	1 UFA		RD	Minor	Signed	29	-	$750,000$750,000$250,000$250,000$0$0	UFA
Schuldt, Jimmy	1 UFA		LD	Minor	Signed	26	-	$750,000$750,000$300,000$300,000$0$0	UFA
TOTAL						25.3	-	$4,778,333$4,850,000$1,102,500$1,102,500$82,500$185,000	$2,528,333$2,600,000$440,000$440,000$0$185,000

GOALIES (1)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Subban, Malcolm	1 UFA		G	Minor	Signed	27	-	$850,000$850,000$950,000$950,000$0$0	UFA
TOTAL						27.0	-	$850,000$850,000$950,000$950,000$0$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

BUFFALO SABRES

PROJECTED CAP HIT : $66,777,458

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $14,722,542

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend