LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $7,950,000 |
Usage | $208,333 | -$128,334 |
Remaining | -$208,333 | $7,870,001 |
RECALLS & REASSIGNMENTS | |
---|---|
Angus Crookshank | Minors - Apr. 22 |
Bokondji Imama | Minors - Apr. 18 |
Jiri Smejkal | Minors - Apr. 17 |
Zack Ostapchuk | Minors - Apr. 17 |
Tomas Hamara | Minors - Apr. 15 |
Zack Ostapchuk | Emerg. Loan - Apr. 15 |
Matthew Highmore | Minors - Apr. 14 |
Bokondji Imama | Set to Roster - Apr. 8 |
Jiri Smejkal | Set to Roster - Apr. 8 |
Zack MacEwen | Set to Roster - Apr. 8 |
All |
INJURIES | |
---|---|
Bokondji Imama | Upper Body (Unk) - Apr. 16 |
Dominik Kubalik | Cleared - Apr. 15 |
Matthew Highmore | Cleared - Apr. 13 |
Mark Kastelic | Upper Body (Unk) - Apr. 13 |
Dominik Kubalik | Undisclosed (Day to day) - Apr. 7 |
Zack MacEwen | Cleared - Apr. 7 |
Tim Stützle | Upper Body (Unk) - Apr. 6 |
Thomas Chabot | Cleared - Apr. 5 |
Rourke Chartier | Cleared - Apr. 4 |
Angus Crookshank | Lower Body (Indef) - Apr. 3 |
All |
Forwards (12 - $38,249,880) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Stützle, Tim | C | NHL | Draft | 22 | 10.0 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | |
Tkachuk, Brady "C" | LW | NHL | Draft | 24 | 9.8 | $8,205,714 | $8,205,714 | $8,205,714 | $8,205,714 | $8,205,714 | UFA | |
Giroux, Claude "A" | NMC | RW, C | NHL | Signed | 36 | 7.8 | $6,500,000 | $6,500,000 | UFA | |||
Batherson, Drake | RW, LW | NHL | Draft | 25 | 6.0 | $4,975,000 | $4,975,000 | $4,975,000 | $4,975,000 | UFA | ||
Joseph, Mathieu | LW, RW | NHL | Trade | 27 | 3.5 | $2,950,000 | $2,950,000 | $2,950,000 | UFA | |||
Kubalik, Dominik | LW, RW | NHL | Trade | 28 | 3.0 | $2,500,000 | UFA | |||||
Greig, Ridly | ELC | C, LW | NHL | Draft | 21 | 1.0 | $863,333 | $863,333 | RFA | |||
Kastelic, Mark | C, RW | NHL | Draft | 25 | 1.0 | $835,000 | $835,000 | |||||
Pinto, Shane | C | NHL | Draft | 23 | 0.9 | $775,000 | RFA | |||||
MacEwen, Zack | RW, C | NHL | Signed | 27 | 0.9 | $775,000 | $775,000 | $775,000 | UFA | |||
Kelly, Parker | LW | NHL | Signed | 24 | 0.9 | $762,500 | ||||||
Katchouk, Boris | LW | NHL | Waivers claim | 25 | 0.9 | $758,333 | ||||||
TOTAL | 25.6 | 45.8 | $38,249,880 | $33,454,047 | $25,255,714 | $21,530,714 | $16,555,714 | $8,350,000 |
Defense (7 - $22,030,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Chabot, Thomas "A" | LD | NHL | Draft | 27 | 9.6 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |
Chychrun, Jakob | M-NTC | LD/RD | NHL | Trade | 26 | 5.5 | $4,600,000 | $4,600,000 | UFA | |||
Zub, Artem | M-NTC | RD | NHL | Signed | 28 | 5.5 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | |
Brännström, Erik | LD/RD, LW | NHL | Trade | 24 | 2.4 | $2,000,000 | ||||||
Hamonic, Travis | NMC | RD | NHL | Signed | 33 | 1.3 | $1,100,000 | $1,100,000 | UFA | |||
Sanderson, Jake | ELC | LD | NHL | Draft | 21 | 1.1 | $925,000 | $8,050,000 | $8,050,000 | $8,050,000 | $8,050,000 | $8,050,000 |
Bernard-Docker, Jacob | RD | NHL | Draft | 23 | 1.0 | $805,000 | $805,000 | |||||
TOTAL | 26.0 | 26.4 | $22,030,000 | $27,155,000 | $20,650,000 | $20,650,000 | $16,050,000 | $8,050,000 |
Goalies (2 - $6,750,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Korpisalo, Joonas | M-NTC | G | NHL | Signed | 29 | 4.8 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
Forsberg, Anton | G | NHL | Waivers claim | 31 | 3.3 | $2,750,000 | $2,750,000 | UFA | ||||
TOTAL | 30.0 | 8.1 | $6,750,000 | $6,750,000 | $4,000,000 | $4,000,000 | $4,000,000 |
Long-Term Injured Reserve (1 - $7,950,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Norris, Joshua Salary Relief: $7,950,000 P.Bonus Relief: $0 | C | LTIR | Trade | 24 | 9.5 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | |
TOTAL | 24.0 | 9.5 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 |
Retained Salary (2) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Murray, Matt | $1,562,500 | |||||||||||
Tarasenko, Vladimir | $2,500,000 | |||||||||||
TOTAL | $4,062,500 |
Buyout History (3) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryan, Bobby | $1,833,333 | |||||||||||
White, Colin | $875,000 | -$625,000 | $875,000 | $875,000 | $875,000 | |||||||
Del Zotto, Michael | $750,000 | |||||||||||
TOTAL | $3,458,333 | -$625,000 | $875,000 | $875,000 | $875,000 |
ROSTER SIZE | 21 | 16 | 9 | 7 | 5 | 2 | ||||||
STANDARD PLAYER CONTRACTS | 49 | 29 | 17 | 8 | 6 | 3 | ||||||
AVERAGE AGE | 26.1 | 27.6 | 27.6 | 28.1 | 28.6 | 26.5 | ||||||
ROSTER SIGNING BONUSES | $1,092,500 | $1,000,000 | $0 | $0 | $0 | $0 |
ROSTER & BURIED CAP HIT | $74,979,880 | $75,309,047 | $57,855,714 | $54,130,714 | $44,555,714 | $24,350,000 | ||||||
DEAD CAP HIT | $7,520,833 | -$625,000 | $875,000 | $875,000 | $875,000 | - | ||||||
CARRYOVER BONUS OVERAGES | - | $850,000 | - | - | - | - | ||||||
PROJECTED CAP HIT | $85,160,670 | $75,534,047 | $58,730,714 | $55,005,714 | $45,430,714 | $24,350,000 | ||||||
SALARY CAP | $83,500,000 | $87,700,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $16,437 | $12,165,953 | $33,269,286 | $36,994,286 | $46,569,286 | $67,650,000 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $1,850,000 | $0 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $77,355,000 | $83,630,000 | $67,470,000 | $59,900,000 | $44,800,000 | $25,900,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $7,958,333 | $875,000 | $875,000 | $875,000 | $875,000 | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,360,000 | $517,500 | $220,000 | - | - | - | ||||||
RETAINED SALARY REMAINING | 1 | 3 | 3 | 3 | 3 | 3 |
Forwards (16) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Järventie, Roby | ELC | LW | Minor | Draft | 21 | - | $894,167 | $894,167 | RFA | |||
Smejkal, Jiri | LW | Minor | Signed | 27 | - | $870,000 | UFA | |||||
Pettersson, Oskar | ELC | RW | Minor | Draft | 20 | - | $865,000 | $865,000 | $865,000 | RFA | ||
Boucher, Tyler | ELC | RW | Minor | Draft | 21 | - | $863,333 | $863,333 | $863,333 | RFA | ||
Rees, Jamieson | ELC | C | Minor | Trade | 23 | - | $839,167 | RFA | ||||
Crookshank, Angus | ELC | LW | Minor | Draft | 24 | - | $838,333 | 10.2(c) | ||||
Ostapchuk, Zack | ELC | C | Minor | Draft | 20 | - | $825,000 | $825,000 | $825,000 | RFA | ||
Daoust, Philippe | ELC | LW | Minor | Draft | 22 | - | $821,667 | $821,667 | RFA | |||
Reinhardt, Cole | ELC | LW | Minor | Draft | 24 | - | $813,333 | |||||
Bongiovanni, Wyatt | ELC | C | Minor | Trade | 24 | - | $802,500 | |||||
Currie, Josh | RW, C | Minor | Signed | 31 | - | $775,000 | UFA | |||||
Sokolov, Egor | LW | Minor | Draft | 23 | - | $775,000 | ||||||
Chartier, Rourke | C | Minor | Signed | 28 | - | $775,000 | UFA | |||||
Highmore, Matthew | LW, RW | Minor | Signed | 28 | - | $775,000 | UFA | |||||
Imama, Bokondji | LW | Minor | Signed | 27 | - | $775,000 | UFA | |||||
Pilon, Garrett | C | Minor | Signed | 26 | - | $775,000 | UFA G6 | |||||
Halliday, Stephen | ELC | C | Minor | Draft | 21 | - | $950,000 | $950,000 | RFA | |||
TOTAL | 24.1 | - | $13,082,500 | $5,219,167 | $3,503,333 |
Defense (10) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kleven, Tyler | ELC | LD | Minor | Draft | 22 | - | $916,667 | $916,667 | 10.2(c) | |||
Matinpalo, Nikolas | ELC | RD | Minor | Signed | 25 | - | $885,000 | |||||
Thomson, Lassi | ELC | RD | Minor | Waivers claim | 23 | - | $863,333 | RFA | ||||
Hamara, Tomas | ELC | LD | Minor | Draft | 20 | - | $831,667 | $831,667 | $831,667 | RFA | ||
Sebrango, Donovan | ELC | LD | Minor | Trade | 22 | - | $828,333 | $828,333 | RFA | |||
Donovan, Jorian | ELC | LD | Junior | Draft | 20 | - | $818,333 | $818,333 | $818,333 | RFA | ||
Guénette, Maxence | ELC | RD | Minor | Draft | 22 | - | $813,333 | RFA | ||||
Touré, Djibril | ELC | RD | Junior | Signed | 20 | - | $805,000 | $805,000 | $805,000 | RFA | ||
Larsson, Jacob | LD | Minor | Signed | 26 | - | $775,000 | UFA | |||||
Heatherington, Dillon | LD | Minor | Signed | 28 | - | $762,500 | UFA | |||||
TOTAL | 22.8 | - | $8,299,166 | $4,200,000 | $2,455,000 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Søgaard, Mads | ELC | G | Minor | Draft | 23 | - | $925,000 | RFA | ||||
Meriläinen, Leevi | ELC | G | Minor | Draft | 21 | - | $820,000 | $820,000 | RFA | |||
Mandolese, Kevin | G | Minor | Draft | 23 | - | $775,000 | ||||||
TOTAL | 22.3 | - | $2,520,000 | $820,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |