OTTAWA SENATORS

PROJECTED CAP HIT Tooltip : $61,813,333
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $17,686,667
CURRENT CAP SPACE Tooltip : $17,686,667
DEADLINE CAP SPACE Tooltip : $82,243,002
TODAYS CAP HIT Tooltip : $61,813,333
ROSTER SIZE: 20/23
CONTRACTS: 43/50
RESERVE LIST: 66/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $39,200,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ryan, Bobby4 UFAM-NTCNMCRW, LWNHL31$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Duchene, Matt1 UFAC, LWNHL27$6,000,000$6,000,000$6,500,000
UFA
Gáborík, Marián3 UFARWNHL36$4,875,000$4,875,000$4,575,000$4,875,000$4,875,000$3,175,000$4,875,000$4,875,000$3,075,000
UFA
MacArthur, Clarke2 UFAM-NTCLWIR 33$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC
UFA
Boedker, Mikkel2 UFALW, RWNHL28$4,000,000$4,000,000$3,000,000$4,000,000$4,000,000$3,000,000
UFA
Smith, Zack3 UFAM-NTCCNHL30$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC
UFA
Pageau, Jean-Gabriel2 UFACNHL25$3,100,000$3,100,000$3,300,000$3,100,000$3,100,000$3,400,000
UFA
Dzingel, Ryan1 UFAC, RWNHL26$1,800,000$1,800,000$2,100,000
UFA
Pyatt, Tom1 UFACNHL31$1,100,000$1,100,000$1,200,000
UFA
White, Colin1 RFAELCPerformance Bonuses Waivers ExemptCNHL21$925,000$1,491,666$925,000$850,000$92,500
RFA
Pääjärvi, Magnus1 UFALWNHL27$900,000$900,000$900,000
UFA
Carey, Paul1 UFACNHL29$700,000$700,000$700,000
UFA
McCormick, Max1 UFALWNHL26$650,000$650,000$650,000
UFA
Stone, Mark RFARWNHL26
Arbitration EligibleRFA
Total$39,200,000$39,766,666$39,350,000$850,000$2,092,5004$27,125,000$27,125,000$25,075,000$2,000,0004$15,375,000$15,375,000$13,825,000$2,000,0003$7,250,000$7,250,000$7,500,000$2,000,0002
DEFENSE (6 - $11,213,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Karlsson, Erik "C"1 UFAM-NTCRDNHL28$6,500,000$6,500,000$7,500,000Modified NTC
UFA
Borowiecki, Mark2 UFALDNHL29$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000
UFA
Wideman, Chris1 UFARDNHL28$1,000,000$1,000,000$1,000,000
UFA
Wolanin, Christian1 RFAELC Waivers ExemptDNHL23$925,000$925,000$925,000$92,500
RFA
Chabot, Thomas2 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$863,333$1,223,333$832,500$360,000$863,333$1,223,333$832,500$360,000
RFA
Harpur, Ben2 RFALDNHL23$725,000$725,000$650,000$725,000$725,000$800,000
RFA
Ceci, Cody RFARDNHL24
Arbitration EligibleRFA
Total$11,213,333$11,573,333$12,107,500$360,000$92,5001$2,788,333$3,148,333$2,832,500$360,000
GOALTENDERS (2 - $7,150,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Anderson, Craig2 UFA35+M-NTCGNHL37$4,750,000$4,750,000$5,500,000Modified NTC$4,750,000$4,750,000$4,000,000Modified NTC
UFA
Condon, Mike2 UFAGNHL28$2,400,000$2,400,000$2,500,000$2,400,000$2,400,000$3,000,000
UFA
Total$7,150,000$7,150,000$8,000,0001$7,150,000$7,150,000$7,000,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Phaneuf, Dion$1,750,000$0$1,625,000$1,750,000$0$1,625,000$1,750,000$0$1,375,000
Total$1,750,000$1,625,000$1,750,000$1,625,000$1,750,000$1,375,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Burrows, Alexandre UFA$2,500,000$0$833,333$0$0$833,333
Total$2,500,000$833,333$833,333

Statistics

ROSTER SIZE 211131000
STANDARD PLAYER CONTRACTS 432291000
AVERAGE AGE 2830.234.334---
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $61,813,333$38,813,333$17,125,000$7,250,000$0$0$0
PROJECTED CAP SPACE $17,686,667$40,686,667$62,375,000$72,250,000$79,500,000$79,500,000$79,500,000
CURRENT CAP SPACE $17,686,667------
DEADLINE CAP SPACE $82,243,002------
ESTIMATED SALARY EXPENDITURE $60,290,833$35,740,833$13,825,000$7,500,000$0$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,210,000$360,000$0$0$0$0$0
RETAINED SALARY REMAINING 2223333
NON-ROSTER PLAYERS (23)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Brown, Logan3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$863,333$1,573,333$70,000$710,000$92,500$863,333$1,573,333$70,000$710,000$863,333$1,573,333$70,000$710,000
RFA
Högberg, Marcus1 RFAELCPerformance Bonuses Waivers ExemptGMinors23$835,000$850,000$70,000$15,000$85,000
RFA
Englund, Andreas1 RFAELCPerformance Bonuses Waivers ExemptDMinors22$775,833$925,000$70,000$132,500$92,500
RFA
Sturtz, Andrew2 RFAELCPerformance Bonuses Waivers ExemptRWMinors23$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$132,500$92,500
RFA
Gustavsson, Filip3 RFAELCPerformance Bonuses Waivers ExemptGMinors20$761,666$910,833$70,000$182,500$92,500$761,666$910,833$70,000$182,500$92,500$761,666$910,833$70,000$82,500
RFA
Luchuk, Aaron2 RFAELCPerformance Bonuses Waivers ExemptCMinors21$759,166$925,000$70,000$182,500$92,500$759,166$925,000$70,000$132,500$92,500
RFA
Jaros, Christian2 RFAELCPerformance Bonuses Waivers ExemptDMinors22$755,000$801,667$70,000$70,000$80,000$755,000$801,667$70,000$80,000
RFA
Formenton, Alex3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior18$753,333$894,166$70,000$182,500$92,500$753,333$894,166$70,000$132,500$92,500$753,333$894,166$70,000$107,500
RFA
Gagné, Gabriel1 RFAELCPerformance Bonuses Waivers ExemptRWMinors21$742,500$925,000$70,000$132,500$92,500
RFA
Kelly, Parker3 RFAELCRetained Salary Transaction Waivers ExemptC, LWMinors19$736,666$736,666$55,000$30,000$736,666$736,666$65,000$30,000$736,666$736,666$65,000
RFA
Batherson, Drake3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$736,666$773,333$70,000$70,000$80,000$736,666$773,333$70,000$20,000$80,000$736,666$773,333$70,000$20,000
RFA
Chlapik, Filip2 RFAELCPerformance Bonuses Waivers ExemptCMinors21$728,333$894,166$70,000$182,500$92,500$728,333$894,166$70,000$132,500
RFA
Sexton, Ben1 UFACMinors27$725,000$725,000$165,000
UFA
Bergman, Julius1 RFAELCPerformance BonusesRDMinors22$714,167$863,333$70,000$82,500
RFA
Lajoie, Maxime3 RFAELCPerformance Bonuses Waivers ExemptLDMinors20$710,000$780,000$60,000$70,000$80,000$710,000$780,000$65,000$70,000$710,000$780,000$67,500$70,000
RFA
Rodewald, Jack1 RFAELCPerformance Bonuses Waivers ExemptRWMinors24$706,250$707,500$70,000$2,500$72,500
RFA
Perron, Francis1 RFAELCPerformance Bonuses Waivers ExemptLWMinors22$703,333$783,333$70,000$70,000$80,000
RFA
McKenna, Mike1 UFA35+GMinors35$700,000$700,000$175,000
UFA
Sieloff, Patrick2 RFALDMinors24$700,000$700,000$125,000$700,000$700,000$170,000
Arbitration EligibleRFA
Erkamps, Macoy1 RFAELC Waivers ExemptDMinors23$655,000$655,000$60,000$30,000
RFA
Burgdoerfer, Erik1 UFADMinors29$650,000$650,000$150,000
UFA
O'Brien, Jim1 UFACMinors29$650,000$650,000$175,000
UFA
Paul, Nicholas1 RFALWMinors23$650,000$650,000$80,000
RFA
Total$16,778,746$18,998,330$16,910,000$2,267,500$1,277,500$8,271,663$9,914,164$8,442,500$1,512,500$560,000$4,561,664$5,668,331$4,457,500$990,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction