LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $7,575,000 |
Usage | $417,500 | $1,265,000 |
Remaining | -$417,500 | $5,892,500 |
RECALLS & REASSIGNMENTS | |
---|---|
Jesper Wallstedt | Minors - Apr. 17 |
Adam Beckman | Minors - Apr. 17 |
Liam Öhgren | NHL - Apr. 10 |
Jesper Wallstedt | NHL - Apr. 6 |
Liam Öhgren | Minors - Apr. 1 |
Vladislav Firstov | Minors - Mar. 17 |
Marat Khusnutdinov | Activated - Mar. 10 |
Jacob Lucchini | NHL - Mar. 8 |
Jacob Lucchini | Minors - Mar. 8 |
Adam Beckman | NHL - Mar. 8 |
All |
INJURIES | |
---|---|
Zach Bogosian | Cleared - Apr. 7 |
Zach Bogosian | Undisclosed (Day to day) - Apr. 4 |
Marcus Foligno | Abdominal (Out for ssn) - Apr. 2 |
Marcus Foligno | Lower Body (Day to day) - Mar. 28 |
Jonas Brodin | Cleared - Mar. 28 |
Joel Eriksson Ek | Cleared - Mar. 28 |
Jonas Brodin | Lower Body (Unk) - Mar. 20 |
Joel Eriksson Ek | Undisclosed (Day to day) - Mar. 13 |
Marcus Johansson | Cleared - Mar. 12 |
Jake Middleton | Cleared - Mar. 10 |
All |
Forwards (14 - $41,181,666) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kaprizov, Kirill "A" | LW | NHL | Draft | 26 | 10.8 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | |||
Boldy, Matthew | RW, LW | NHL | Draft | 23 | 8.4 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | |
Zuccarello, Mats | M-NTC, NMC | RW, LW | NHL | Signed | 36 | 7.2 | $6,000,000 | $4,125,000 | $4,125,000 | UFA | ||
Eriksson Ek, Joel | C | NHL | Draft | 27 | 6.3 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | |
Foligno, Marcus "A" | NMC | RW, LW | NHL | Trade | 32 | 3.7 | $3,100,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
Gaudreau, Frédérick | M-NTC | C, LW | NHL | Signed | 30 | 2.5 | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | UFA |
Johansson, Marcus | NTC | LW, RW | NHL | Trade | 33 | 2.4 | $2,000,000 | $2,000,000 | UFA | |||
Hartman, Ryan | NMC | C, RW | NHL | Trade | 29 | 2.0 | $1,700,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |
Khusnutdinov, Marat | ELC | C | NHL | Draft | 21 | 1.1 | $925,000 | $925,000 | RFA | |||
Öhgren, Liam | ELC | LW | NHL | Draft | 20 | 1.1 | $918,333 | $918,333 | $918,333 | RFA | ||
Rossi, Marco | ELC | C | NHL | Draft | 22 | 1.0 | $863,333 | $863,333 | RFA | |||
Lettieri, Vinni | C, RW | NHL | Signed | 29 | 0.9 | $775,000 | $775,000 | UFA | ||||
Lucchini, Jacob | RW, C, LW | NHL | Signed | 28 | 0.9 | $775,000 | UFA | |||||
Shaw, Mason | LW, C | NHL | Signed | 25 | 0.9 | $775,000 | ||||||
TOTAL | 27.2 | 49.3 | $41,181,666 | $40,956,666 | $36,393,333 | $22,350,000 | $18,350,000 | $12,250,000 |
Defense (8 - $14,975,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brodin, Jonas | NMC | LD | NHL | Draft | 30 | 7.2 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
Middleton, Jake | LD | NHL | Trade | 28 | 2.9 | $2,450,000 | $2,450,000 | UFA | ||||
Goligoski, Alex | 35+NMC | LD/RD | NHL | Signed | 38 | 2.4 | $2,000,000 | UFA | ||||
Merrill, Jon | LD | NHL | Signed | 32 | 1.4 | $1,200,000 | $1,200,000 | UFA | ||||
Faber, Brock | ELC | RD | NHL | Trade | 21 | 1.1 | $925,000 | $925,000 | RFA | |||
Bogosian, Zach | M-NTC | RD | NHL | Trade | 33 | 1.0 | $850,000 | $1,250,000 | $1,250,000 | UFA | ||
Chisholm, Declan | LD/RD | NHL | Waivers claim | 24 | 0.9 | $775,000 | ||||||
Mermis, Dakota | LD/RD | NHL | Signed | 30 | 0.9 | $775,000 | UFA | |||||
TOTAL | 29.5 | 17.9 | $14,975,000 | $11,825,000 | $7,250,000 | $6,000,000 | $6,000,000 |
Goalies (2 - $7,250,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Gustavsson, Filip | G | NHL | Trade | 25 | 4.5 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | |||
Fleury, Marc-André | 35+NMC | G | NHL | Trade | 39 | 4.2 | $3,500,000 | $2,500,000 | UFA | |||
TOTAL | 32.0 | 8.7 | $7,250,000 | $6,250,000 | $3,750,000 |
Long-Term Injured Reserve (1 - $7,575,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Spurgeon, Jared "C" Salary Relief: $7,575,000 P.Bonus Relief: $0 | NMC | RD | LTIR | Signed | 34 | 9.1 | $7,575,000 | $7,575,000 | $7,575,000 | $7,575,000 | UFA | |
TOTAL | 34.0 | 9.1 | $7,575,000 | $7,575,000 | $7,575,000 | $7,575,000 |
Season Opening Injured Reserve (1) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Hentges, Sam | ELC | C | SOIR | Draft | 24 | $0 | RFA | |||||
TOTAL | 24.0 | 0.0 | $0 |
Buyout History (2) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Parise, Zach | $7,371,794 | $7,371,794 | $833,333 | $833,333 | $833,333 | $833,333 | ||||||
Suter, Ryan | $7,371,794 | $7,371,794 | $833,333 | $833,333 | $833,333 | $833,333 | ||||||
TOTAL | $14,743,588 | $14,743,588 | $1,666,666 | $1,666,666 | $1,666,666 | $1,666,666 |
ROSTER SIZE | 24 | 19 | 11 | 6 | 5 | 2 | ||||||
STANDARD PLAYER CONTRACTS | 48 | 36 | 21 | 10 | 5 | 2 | ||||||
AVERAGE AGE | 28.4 | 29.2 | 30.3 | 31.5 | 32.4 | 30 | ||||||
ROSTER SIGNING BONUSES | $2,372,500 | $280,000 | $0 | $0 | $0 | $0 |
ROSTER & BURIED CAP HIT | $70,981,666 | $66,606,666 | $54,968,333 | $35,925,000 | $24,350,000 | $12,250,000 | ||||||
DEAD CAP HIT | $14,743,588 | $14,743,588 | $1,666,666 | $1,666,666 | $1,666,666 | $1,666,666 | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $85,640,250 | $81,350,254 | $56,634,999 | $37,591,666 | $26,016,666 | $13,916,666 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $40,006 | $6,149,746 | $35,365,001 | $54,408,334 | $65,983,334 | $78,083,334 | ||||||
CURRENT CAP SPACE | - | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $1,382,500 | $2,450,000 | $500,000 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $84,582,500 | $81,115,000 | $57,652,500 | $32,040,000 | $19,230,000 | $8,820,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $1,666,666 | $1,666,666 | $1,666,666 | $1,666,666 | $1,666,666 | $1,666,666 | ||||||
NON-ROSTER SIGNING BONUSES | $1,452,500 | $1,197,500 | $742,500 | $282,500 | - | - | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 |
Forwards (14) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Firstov, Vladislav | ELC | LW | Minor | Draft | 22 | - | $925,000 | $925,000 | RFA | |||
Haight, Hunter | ELC | C | Junior | Draft | 20 | - | $897,500 | $897,500 | $897,500 | RFA | ||
Beckman, Adam | ELC | LW | Minor | Draft | 22 | - | $894,167 | RFA | ||||
Toporowski, Luke | ELC | LW | Minor | Trade | 23 | - | $870,000 | $870,000 | RFA | |||
Bankier, Caedan | ELC | C | Minor | Draft | 21 | - | $867,500 | $867,500 | $867,500 | RFA | ||
Milne, Michael | ELC | LW | Minor | Draft | 21 | - | $861,667 | $861,667 | RFA | |||
Walker, Samuel | ELC | RW, LW | Minor | Signed | 24 | - | $855,000 | |||||
Raska, Adam | ELC | LW, RW | Minor | Trade | 22 | - | $848,333 | RFA | ||||
Novak, Pavel | ELC | RW | Minor | Draft | 22 | - | $846,667 | $846,667 | RFA | |||
Ovchinnikov, Dmitry | ELC | C, LW, RW | Minor | Trade | 21 | - | $835,000 | 10.2(c) | ||||
Swaney, Nick | RW | Minor | Draft | 26 | - | $775,000 | UFA G6 | |||||
Khaira, Jujhar | LW, C | Minor | Signed | 29 | - | $775,000 | UFA | |||||
Elson, Turner | LW | Minor | Trade | 31 | - | $762,500 | UFA | |||||
Fogarty, Steven | C, RW | Minor | Signed | 31 | - | $762,500 | UFA | |||||
Heidt, Riley | ELC | C, LW, RW | Minor | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | ||
Kumpulainen, Rasmus | ELC | C | Minor | Draft | 18 | - | $897,500 | $897,500 | $897,500 | RFA | ||
TOTAL | 23.3 | - | $11,775,834 | $7,115,834 | $3,612,500 | $1,847,500 |
Defense (7) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Masters, Kyle | ELC | RD | Minor | Draft | 21 | - | $865,000 | $865,000 | $865,000 | RFA | ||
Lambos, Carson | ELC | LD | Minor | Draft | 21 | - | $863,333 | $863,333 | $863,333 | RFA | ||
Spacek, David | ELC | RD | Minor | Draft | 21 | - | $862,500 | $862,500 | $862,500 | RFA | ||
O'Rourke, Ryan | ELC | LD | Minor | Draft | 21 | - | $855,833 | $855,833 | RFA | |||
Johansson, Simon | ELC | RD | Minor | Draft | 24 | - | $855,000 | |||||
Hunt, Daemon | ELC | LD | Minor | Draft | 21 | - | $828,333 | $828,333 | RFA | |||
Butcher, Will | LD | Minor | Trade | 29 | - | $775,000 | UFA | |||||
Peart, Jack | ELC | LD | Minor | Draft | 20 | - | $925,000 | $925,000 | $925,000 | RFA | ||
TOTAL | 22.3 | - | $5,904,999 | $5,199,999 | $3,515,833 | $925,000 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Wallstedt, Jesper | ELC | G | Minor | Draft | 21 | - | $925,000 | $925,000 | RFA | |||
Jones, Hunter | G | Minor | Draft | 23 | - | $787,500 | ||||||
McIntyre, Zane | G | Minor | Signed | 31 | - | $775,000 | UFA | |||||
Hlavaj, Samuel | ELC | G | Loan | Signed | 22 | - | $875,000 | $875,000 | RFA | |||
TOTAL | 24.3 | - | $2,487,500 | $1,800,000 | $875,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |