DISPLAY SETTING
Toggle Dark Mode
Automatic Theme
BETTING ODDS
Odds Enabled
LOCALE
FR
LOGIN
REGISTER
FORUMS
ARCHIVE ▾
ARCHIVE
Past Cap Payrolls
(Premium)
Articles
2017 Vegas Expansion Draft Simulator
2021 Seattle Expansion Draft Simulator
CBA ▾
CBA
CBA FAQ
Scouting Reports FAQ
Salary Cap History
Maximum Entry-Level Compensation
LTIR FAQ
Buyout FAQ
Offer Sheet FAQ
Waivers FAQ
Reserve List FAQ
Expansion Draft FAQ
ODDS
SCOUTING
CALCULATORS ▾
CALCULATORS
Buyout Calculator
Waivers Calculator
Qualifying Offer Calculator
Arbitration Calculator
Offer Sheet Calculator
Income Tax Calculator
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
Summary Page
Depth Charts
Starting Goalies
Player Status Updates
Injury History
TOOLS ▾
TOOLS
Entry Draft Board
Contract Comparables
Team Affiliates
Professional Tryouts
Reserve List Players
(Premium)
Salary Expense Tracker
(Premium)
Scouting Reports
Arbitration Filings
Coaches
General Managers
COVID Roster Freeze Players
Trade Clauses Commencing
(Premium)
PLAYERS ▾
PLAYERS
Free Agents
Active Players
Inactive Players
35+ Contracts
Entry-Level Contracts
Entry-Level Slides
NTC-NMC
Career Earnings
Contract Comparables
Professional Tryouts
Scouting Reports
Cost Per Point
Cost Per Save
Trades
Signings
Transactions
Injury History
Waivers History
Retained Salary
Buyout History
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
Anaheim Ducks
Calgary Flames
Edmonton Oilers
Los Angeles Kings
San Jose Sharks
Seattle Kraken
Vancouver Canucks
Vegas Golden Knights
CENTRAL
Arizona Coyotes
Chicago Blackhawks
Colorado Avalanche
Dallas Stars
Minnesota Wild
Nashville Predators
St. Louis Blues
Winnipeg Jets
EASTERN CONFERENCE
METROPOLITAN
Carolina Hurricanes
Columbus Blue Jackets
New Jersey Devils
New York Islanders
New York Rangers
Philadelphia Flyers
Pittsburgh Penguins
Washington Capitals
ATLANTIC
Boston Bruins
Buffalo Sabres
Detroit Red Wings
Florida Panthers
Montreal Canadiens
Ottawa Senators
Tampa Bay Lightning
Toronto Maple Leafs
INTERACTIVE ▾
INTERACTIVE FEATURES
Armchair-GM (Custom Roster Simulator)
Mock Draft (Entry Draft Simulator)
Trade Machine (Trade Proposal Simulator)
SEARCH
ARMCHAIR-GM
MOCK-DRAFT
TRADE MACHINE
TEAMS ▾
Anaheim Ducks
Arizona Coyotes
Boston Bruins
Buffalo Sabres
Calgary Flames
Carolina Hurricanes
Chicago Blackhawks
Colorado Avalanche
Columbus Blue Jackets
Dallas Stars
Detroit Red Wings
Edmonton Oilers
Florida Panthers
Los Angeles Kings
Minnesota Wild
Montreal Canadiens
Nashville Predators
New Jersey Devils
New York Islanders
New York Rangers
Ottawa Senators
Philadelphia Flyers
Pittsburgh Penguins
San Jose Sharks
Seattle Kraken
St. Louis Blues
Tampa Bay Lightning
Toronto Maple Leafs
Vancouver Canucks
Vegas Golden Knights
Washington Capitals
Winnipeg Jets
PLAYERS ▾
Free Agents
Active Players
Inactive Players
35+ Contracts
Entry-Level Contracts
Entry-Level Slides
NTC-NMC
Career Earnings
Scouting Reports
Cost Per Point
Cost Per Save
Trades
Signings
Transactions
Injury History
Waivers History
Retained Salary
Buyout History
Contract Comparables
Professional Tryouts
TOOLS ▾
Entry Draft Board
Contract Comparables
Scouting Reports
Arbitration Filings
Professional Tryouts
Coaches
General Managers
COVID Roster Freeze Players
Reserve List Players
(Premium)
Salary Expense Tracker
(Premium)
Trade Clauses Commencing
(Premium)
Team Affiliates
FANTASY-TOOLS ▾
Summary Page
Depth Charts
Starting Goalies
Player Status Updates
CALCULATORS ▾
Buyout Calculator
Waivers Calculator
Qualifying Offer Calculator
Arbitration Calculator
Offer Sheet Calculator
Income Tax Calculator
SCOUTING REPORTS
ODDS
CBA▾
CBA FAQ
Scouting Reports FAQ
Salary Cap History
Maximum Entry-Level Compensation
Buyout FAQ
LTIR FAQ
Offer Sheet FAQ
Waivers FAQ
Reserve List FAQ
Expansion Draft FAQ
ARCHIVE ▾
Past Cap Payrolls
(Premium)
Articles
2017 Vegas Expansion Draft Simulator
2021 Seattle Expansion Draft Simulator
FORUMS
LOGIN
REGISTER
FR
Toggle Dark Mode
Odds Enabled
Gwoof
Member Since
Jul. 16, 2019
Favourite Team
Toronto Maple Leafs
Forum Posts
1
Posts per Day
0.0
POSTS
THREADS
LIKES
ARMCHAIR-GM TEAMS
Forum:
Toronto Maple Leafs
Oct. 2, 2019 at 1:35 p.m.
Thread:
Cap trouble
I think next year is fine, but with the caveat that a few of these players like Sandin work out and the Leafs can count on their progression.
Right now under contact for next year we have the top 3 lines under contract for 53.614M
Johnsson-Matthews-Nylander
Hyman-Tavares-Marner
Moore-Kerfoot-Kapanen
Lets say you like Mikheyev and keep him with a raise to 1.5M and drop Moore back to 4th line bringing total to 55.114M, add two players at around $800,000/each(the Goat, another Spezza like player etc) to fill out 4th line for new total of 56.714M. That leaves the forward unit mostly in tact and looking great.
In goal we have Anderson at 5M plus a backup at 1M for 6M total
On defense we have from this years opening D only Rielly and Sandin under contract for next year at 5.894 combined. Dermott likely gets a bridge deal on next contract (I think in 2M range allows for more than enough but lets say he has great year this season and a bridge is 3M/yr). Out of Barrie and Muzzin lets sign the RD Barrie at around 7.5M. Dermott and Sandin can both play either side and assuming Sandin is what he appears to be so far and top 4D would be,
Rielly-Dermott
Sandin-Barrie
Fill out 5-6-7 spots with players like Liljegren/Marincin/etc at 1M or less each for another 3M total bringing total for D to 19.394M.
That would bring totals to 56.714M on 12F, 19.394M on 7D and 6M on 2G for a total of 82.108M for a roster of 21 players. If cap goes to 84 or 85M we can easily get back to 23 man roster or spend more on quality of 3rd D pair if needed.
SalarySwish
| NBA Salary Caps by CapFriendly
Terms of Use
Privacy Policy
Forum Rules
About
CBA FAQ
Contact Us
Privacy Manager
Follow @CapFriendly
CapFriendly
CapFriendly
© 2024 CapFriendly.com