ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Adam Larsson buyout spans 4 years, has a cost of $6,666,667 and savings of $3,333,333. Larsson is 30 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $10,000,000 in salary remaining, the cost is $6,666,667, and the savings are $3,333,333. Buyouts span twice the length of the remaining years and because there are 2 years remaining in the contract, the buyout length is 4 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2023 | $10,000,000 | $0 | 2 | 4 | 30 | 2/3 | $6,666,667 | $3,333,333 | $1,666,667 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( SEA) |
| 2023-24 | $5,500,000 | $4,000,000 | $0 | $1,666,667 | $1,666,667 | $3,833,333 | $166,667 |
| 2024-25 | $4,500,000 | $4,000,000 | $0 | $1,666,667 | $1,666,667 | $2,833,333 | $1,166,667 |
| 2025-26 | $0 | $0 | $0 | $1,666,667 | $1,666,667 | -$1,666,667 | $1,666,667 |
| 2026-27 | $0 | $0 | $0 | $1,666,667 | $1,666,667 | -$1,666,667 | $1,666,667 |
| TOTAL | $10,000,000 | $8,000,000 | $0 | $6,666,667 | $6,666,667 | $3,333,333 | $4,666,668 |
All Players