ARCHIVE ▾
CBA ▾
CALCULATORS ▾
FANTASY-TOOLS ▾
FANTASY HOCKEY TOOLS
TOOLS ▾
PLAYERS ▾
TEAMS ▾
WESTERN CONFERENCE
PACIFIC
EASTERN CONFERENCE
METROPOLITAN
INTERACTIVE ▾
SEARCH
A Brent Burns buyout spans 2 years, has a cost of $2,000,000 and savings of $1,000,000. Burns is 39 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $3,000,000 in salary remaining, the cost is $2,000,000, and the savings are $1,000,000. Buyouts span twice the length of the remaining years and because there is 1 year remaining in the contract, the buyout length is 2 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.
| BUYOUT DATE | BASE SALARY REMAINING | S.BONUS REMAINING | YEARS REMAINING | BUYOUT LENGTH | AGE | BUYOUT RATIO | TOTAL COST | TOTAL SAVINGS | ANNUAL COST |
|---|---|---|---|---|---|---|---|---|---|
| Jun. 15, 2024 | $3,000,000 | $2,000,000 | 1 | 2 | 39 | 2/3 | $2,000,000 | $1,000,000 | $1,000,000 |
| SEASON | INITIAL BASE SALARY | INITIAL CAP HIT | SIGNING BONUS | BUYOUT COST | POST-BUYOUT EARNINGS | SAVINGS | CAP HIT ( CAR) | CAP HIT ( SJS) |
| 2024-25 | $3,000,000 | $8,000,000 | $2,000,000 | $1,000,000 | $3,000,000 | $2,000,000 | $3,960,000 | $2,040,000 |
| 2025-26 | $0 | $0 | $0 | $1,000,000 | $1,000,000 | -$1,000,000 | $660,000 | $340,000 |
| TOTAL | $3,000,000 | $8,000,000 | $2,000,000 | $2,000,000 | $4,000,000 | $1,000,000 | $4,620,000 (66%) | $2,380,000 (34%) |
All Players
CapFriendly
CapFriendly