SalarySwishSalarySwish

Oliver Ekman-Larsson Buyout Results

A Oliver Ekman-Larsson buyout spans 6 years, has a cost of $12,333,333 and savings of $6,166,667. Ekman-Larsson is 32 years of age at the time of the buyout; therefore, the buyout ratio is 2/3. With $18,500,000 in salary remaining, the cost is $12,333,333, and the savings are $6,166,667. Buyouts span twice the length of the remaining years and because there are 3 years remaining in the contract, the buyout length is 6 years. The buyout cap hit is displayed in the Cap Hit Calculations table below.

This player does not currently have an active contract; however, the buyout details of their previously bought-out contract would be as follows
Retained Salary
This contract was involved in a retained salary transaction. The resulting costs and cap hit are therefore split between each team based on the percentage of salary retained by the respective teams.
  • Arizona Coyotes: 12%
Buyout Date
Cost Calculations
BUYOUT DATEBASE SALARY REMAININGS.BONUS REMAININGYEARS REMAININGBUYOUT LENGTHAGEBUYOUT RATIOTOTAL COSTTOTAL SAVINGSANNUAL COST
Jun. 15, 2024$18,500,000$036322/3$12,333,333$6,166,667$2,055,556
Cap Hit Calculations
SEASONINITIAL BASE SALARYINITIAL CAP HITSIGNING BONUSBUYOUT COSTPOST-BUYOUT EARNINGSSAVINGSCAP HIT (Logo of the Florida PanthersFLA)CAP HIT (Logo of the Arizona CoyotesARI)
2024-25$8,000,000$8,250,000$0$2,055,556$2,055,556$5,944,444$2,028,889$276,667
2025-26$5,250,000$8,250,000$0$2,055,556$2,055,556$3,194,444$4,448,889$606,667
2026-27$5,250,000$8,250,000$0$2,055,556$2,055,556$3,194,444$4,448,889$606,667
2027-28$0$0$0$2,055,556$2,055,556-$2,055,556$1,808,889$246,667
2028-29$0$0$0$2,055,556$2,055,556-$2,055,556$1,808,889$246,667
2029-30$0$0$0$2,055,556$2,055,556-$2,055,556$1,808,889$246,667
TOTAL$18,500,000$24,750,000$0$12,333,333$12,333,333$6,166,667$16,353,334 (88%)$2,230,002 (12%)