COLUMBUS BLUE JACKETS

PROJECTED CAP HIT : $62,112,975
PROJECTED CAP SPACE : $12,887,025
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $12,887,025
DEADLINE CAP SPACE : $59,924,666
TODAYS CAP HIT : $62,112,975
ROSTER SIZE: 21/23
CONTRACTS: 42/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (11 - $29,619,166)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Panarin, ArtemiLWNHL25$6,000,000$6,000,000$6,000,000$4,286,200$6,000,000$6,000,000$6,000,000$2,000,000
UFA
Dubinsky, Brandon "A"NMCC, LWNHL31$5,850,000$5,850,000$5,850,000NMC$5,850,000$5,850,000$5,850,000Modified NTC$5,850,000$5,850,000$5,850,000Modified NTC$5,850,000$5,850,000$5,850,000Modified NTC
UFA
Foligno, Nick "C"NMCLW, RWNHL29$5,500,000$5,500,000$5,500,000NMC$5,500,000$5,500,000$5,500,000NMC$5,500,000$5,500,000$5,500,000Modified NTC, NMC$5,500,000$5,500,000$5,500,000Modified NTC, NMC
UFA
Atkinson, CamRWNHL28$3,500,000$3,500,000$4,500,000
UFA
Jenner, Boone "A"C, LWNHL24$2,900,000$2,900,000$2,900,000
RFA
Calvert, MattLWNHL27$2,200,000$2,200,000$2,900,000
UFA
Milano, SonnyELC LWNHL21$863,333$1,263,333$832,500$400,000$863,333$1,263,333$832,500$400,000
RFA
Sedlak, LukasCNHL24$825,000$825,000$800,000$825,000$825,000$850,000
RFA
Hannikainen, Markus LWNHL24$675,000$675,000$650,000$675,000$675,000$700,000
RFA
Bjorkstrand, OliverELC RWNHL22$655,833$871,667$700,000$132,500
RFA
Schroeder, JordanC, RWNHL26$650,000$650,000$650,000$650,000$650,000$650,000
UFA
Anderson, JoshRWNHL23
RFA
Wennberg, AlexanderCNHL22
RFA
DEFENSE (8 - $20,143,809)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Jones, SethRDNHL22$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000Modified NTC$5,400,000$5,400,000$5,400,000Modified NTC
UFA
Johnson, JackLDNHL30$4,357,143$4,357,143$5,000,000
UFA
Savard, DavidRDNHL26$4,250,000$4,250,000$4,000,000$4,250,000$4,250,000$4,750,000$4,250,000$4,250,000$5,000,000$4,250,000$4,250,000$4,000,000
UFA
Murray, RyanLDNHL23$2,825,000$2,825,000$2,825,000
RFA
Werenski, ZacharyELC LDNHL20$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Carlsson, GabrielELC LDNHL20$894,166$894,166$925,000$92,500$894,166$894,166$925,000$92,500$894,166$894,166$832,500
RFA
Nutivaara, MarkusELC LDNHL23$817,500$925,000$842,500$82,500$92,500
RFA
Harrington, ScottLDNHL24$675,000$675,000$650,000$675,000$675,000$700,000
RFA
GOALTENDERS (2 - $8,325,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Bobrovsky, SergeiNMCGNHL28$7,425,000$7,425,000$6,500,000NMC$7,425,000$7,425,000$6,200,000NMC
UFA
Korpisalo, Joonas GNHL23$900,000$900,000$700,000$900,000$900,000$1,100,000
RFA
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Tyutin, Fedor$1,958,333$0$1,458,333$1,458,333$0$1,458,333$1,458,333$0$1,458,333
Boll, Jared$566,667$0$566,667
Hartnell, Scott$1,500,000$0$1,250,000$3,000,000$0$1,250,000$1,250,000$0$1,250,000$1,250,000$0$1,250,000

Statistics

ROSTER SIZE 211454100
STANDARD PLAYER CONTRACTS 4230134100
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $62,112,975$45,290,832$24,602,499$22,250,000$5,400,000$0$0
PROJECTED CAP SPACE $12,887,025$29,709,168$50,397,501$52,750,000$69,600,000$75,000,000$75,000,000
CURRENT CAP SPACE $12,887,025------
DEADLINE CAP SPACE $59,924,666------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $62,325,000$43,090,833$25,290,833$22,000,000$5,400,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,465,000$1,250,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (22)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Vigneault, SamELC CMinor21$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Motte, TylerELC C, LWMinor22$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Somerby, DoyleELC DMinor23$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Kivlenieks, MatissELC GMinor20$925,000$1,066,667$70,000$92,500$925,000$1,066,667$70,000$92,500$925,000$1,066,667$70,000$425,000$92,500
RFA
Dubois, Pierre-LucELC LW, CJunior19$894,166$3,394,166$70,000$2,500,000$92,500$894,166$3,394,166$70,000$2,500,000$92,500$894,166$3,394,166$70,000$2,500,000
RFA
Collins, RyanELC RDMinor21$880,833$925,000$70,000$132,500$92,500$880,833$925,000$70,000$92,500$880,833$925,000$70,000$92,500
RFA
Stenlund, KevinELC CMinor20$864,167$925,000$70,000$182,500$92,500$864,167$925,000$70,000$92,500$864,167$925,000$70,000$92,500
RFA
Benoit, AndreLDMinor33$800,000$800,000$225,000
UFA
Maletta, JordanELC CMinor22$792,500$925,000$70,000$132,500$92,500$792,500$925,000$70,000$32,500$92,500
RFA
Scott, JustinELC RW, CMinor22$750,833$925,000$70,000$182,500$92,500$750,833$925,000$70,000$82,500$92,500
RFA
Graves, JacobELC RDMinor22$750,833$925,000$70,000$182,500$92,500$750,833$925,000$70,000$82,500$92,500
RFA
Bittner, PaulELC LWMinor20$747,500$863,333$70,000$182,500$92,500$747,500$863,333$70,000$132,500$747,500$863,333$70,000$32,500
RFA
Abramov, VitalyELC LWMinor19$745,000$894,166$70,000$182,500$92,500$745,000$894,166$70,000$182,500$92,500$745,000$894,166$70,000$82,500
RFA
Dalpe, ZacCMinor27$725,000$725,000$250,000$725,000$725,000$275,000
UFA
Thurkauf, CalvinELC C, LWMinor20$715,000$715,000$67,500$70,000$715,000$715,000$67,500$75,000$715,000$715,000$67,500
RFA
Kukan, Dean LDMinor24$700,000$700,000$85,000
RFA
Siebenaler, BlakeELC RDMinor21$695,000$910,833$70,000$232,500$92,500$695,000$910,833$70,000$157,500
RFA
Sherwood, KoleELC CMinor20$693,333$776,666$70,000$115,000$80,000$693,333$776,666$70,000$115,000$693,333$776,666$70,000$20,000
RFA
Moutrey, NickELC CMinor22$692,500$925,000$70,000$182,500$92,500
RFA
Gaunce, CameronLDMinor27$650,000$650,000$300,000
UFA
Broadhurst, AlexCMinor24$650,000$650,000$70,000
RFA
Ramage, JohnRDMinor26$612,500$612,500$100,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction