FORWARDS (13 - $36,440,792) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Atkinson, Cam "A" | M-NTC | RW, LW | NHL | 31 | 7.2 | $5,875,000 | $5,875,000 | $5,875,000 | $5,875,000 | $5,875,000 | UFA | ||
Foligno, Nick "C" | M-NTC, NMC | LW, C, RW | NHL | 33 | 6.7 | $5,500,000 | UFA | ||||||
Domi, Max | C, LW | NHL | 25 | 6.5 | $5,300,000 | $5,300,000 | UFA | ||||||
Dubois, Pierre-Luc | C | NHL | 22 | 6.1 | $5,000,000 | $5,000,000 | RFA | ||||||
Jenner, Boone "A" | C, LW | NHL | 27 | 4.6 | $3,750,000 | $3,750,000 | UFA | ||||||
Nash, Riley | C, RW | NHL | 31 | 3.4 | $2,750,000 | UFA | |||||||
Bjorkstrand, Oliver | RW | NHL | 25 | 3.1 | $2,500,000 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | UFA | ||
Grigorenko, Mikhail | C | NHL | 26 | 1.5 | $1,200,000 | UFA | |||||||
Robinson, Eric | LW | NHL | 25 | 1.2 | $975,000 | $975,000 | UFA | ||||||
Bemström, Emil | ELC | C, RW | NHL | 21 | 1.1 | $925,000 | $925,000 | RFA | |||||
Texier, Alexandre | ELC | LW | NHL | 21 | 1.1 | $897,500 | RFA | ||||||
Foudy, Liam | ELC | C | NHL | 20 | 1.1 | $894,167 | $894,167 | RFA | |||||
Stenlund, Kevin | RW | NHL | 24 | 1.1 | $874,125 | RFA | |||||||
TOTAL | 25.5 | 44.7 | $36,440,792 | $28,119,167 | $11,275,000 | $11,275,000 | $11,275,000 | $5,400,000 | |||||
DEFENSE (8 - $22,158,333) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Jones, Seth "A" | M-NTC | RD | NHL | 26 | 6.6 | $5,400,000 | $5,400,000 | UFA | |||||
Werenski, Zachary | LD | NHL | 23 | 6.1 | $5,000,000 | $5,000,000 | |||||||
Savard, David | RD | NHL | 30 | 5.2 | $4,250,000 | UFA | |||||||
Gavrikov, Vladislav | LD | NHL | 25 | 3.4 | $2,800,000 | $2,800,000 | $2,800,000 | UFA | |||||
Kukan, Dean | RD | NHL | 27 | 2.0 | $1,650,000 | $1,650,000 | UFA | ||||||
Harrington, Scott | LD | NHL | 27 | 2.0 | $1,633,333 | $1,633,333 | UFA | ||||||
Carlsson, Gabriel | LD | NHL | 24 | 0.9 | $725,000 | $725,000 | RFA | ||||||
Del Zotto, Michael | LD | NHL | 30 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 26.5 | 27.2 | $22,158,333 | $17,208,333 | $2,800,000 | ||||||||
GOALIES (2 - $6,800,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Merzlikins, Elvis | | G | NHL | 26 | 4.9 | $4,000,000 | $4,000,000 | UFA | |||||
Korpisalo, Joonas | G | NHL | 26 | 3.4 | $2,800,000 | $2,800,000 | UFA | ||||||
TOTAL | 26.0 | 8.3 | $6,800,000 | $6,800,000 | |||||||||
NON-ROSTER (1 - $1,500,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Koivu, Mikko | 35+ | C | NHL Non-Roster | 37 | 1.8 | $1,500,000 | UFA | ||||||
TOTAL | 37.0 | 1.8 | $1,500,000 | ||||||||||
INJURED RESERVE (2 - $11,350,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Dubinsky, Brandon | M-NTC, NMC | C, LW | IR | 34 | 7.2 | $5,850,000 | UFA | ||||||
Nyquist, Gustav | RW, LW | IR | 31 | 6.7 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||||
TOTAL | 32.5 | 13.9 | $11,350,000 | $5,500,000 | $5,500,000 | ||||||||
TAXI SQUAD (6) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Peeke, Andrew | ELC | RD | Taxi Squad | 22 | 1.1 | $0 | 10.2(c) | ||||||
Gerbe, Nathan | LW, RW | Taxi Squad | 33 | 0.9 | $0 | $750,000 | UFA | ||||||
Matteau, Stefan | LW | Taxi Squad | 26 | 0.9 | $0 | UFA | |||||||
Kivlenieks, Matiss | | G | Taxi Squad | 24 | 0.9 | $0 | $725,000 | ||||||
Clendening, Adam | RD | Taxi Squad | 28 | 0.9 | $0 | UFA | |||||||
MacInnis, Ryan | C | Taxi Squad | 24 | 0.9 | $0 | ||||||||
TOTAL | $1,475,000 | ||||||||||||
BUYOUT HISTORY (2) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Hartnell, Scott | $1,250,000 | ||||||||||||
Wennberg, Alexander | $441,667 | $441,667 | $441,667 | $891,667 | $891,667 | $891,667 | |||||||
TOTAL | $1,691,667 | $441,667 | $441,667 | $891,667 | $891,667 | $891,667 | |||||||
Statistics | ROSTER SIZE | 23 | 16 | 3 | 2 | 2 | 1 | 0 | |||||
STANDARD PLAYER CONTRACTS | 43 | 21 | 6 | 2 | 2 | 1 | 0 | ||||||
AVERAGE AGE | 26.8 | 26.4 | 30 | 31 | 32 | 30 | - | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $79,940,792 | $59,544,167 | $20,016,667 | $12,166,667 | $12,166,667 | $6,291,667 | $0 | ||||||
PROJECTED CAP SPACE | $1,559,208 | $21,955,833 | $61,483,333 | $69,333,333 | $69,333,333 | $75,208,333 | $81,500,000 | ||||||
CURRENT CAP SPACE | $1,674,705 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $6,956,466 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $72,340,792 | $63,349,167 | $20,616,667 | $11,516,667 | $12,066,667 | $6,891,667 | $0 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $1,475,000 | $1,250,000 | $0 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (5) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Fix-Wolansky, Trey | ELC | RW | Minor | 21 | 1.0 | $809,166 | $809,166 | RFA | |||||
Dalpe, Zac | C | Minor | 31 | 0.9 | $750,000 | UFA | |||||||
Pu, Cliff | ELC | RW | Minor | 22 | 0.9 | $745,000 | RFA | ||||||
Sherwood, Kole | | RW, C | Minor | 23 | 0.9 | $735,000 | RFA | ||||||
Thürkauf, Calvin | C, LW | Loan | 23 | 0.9 | $700,000 | RFA | |||||||
TOTAL | 24.0 | $3,739,166 | $809,166 | ||||||||||
NON-ROSTER DEFENSE (3) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Christiansen, Jacob | ELC | LD | Minor | 21 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Berni, Tim | ELC | LD | Minor | 20 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Bayreuther, Gavin | D | Minor | 26 | 0.9 | $710,000 | UFA | |||||||
TOTAL | 22.3 | $2,560,000 | $1,850,000 | $1,850,000 | |||||||||
NON-ROSTER GOALIES (3) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Tarasov, Daniil | ELC | G | Loan | 21 | 1.1 | $925,000 | $925,000 | RFA | |||||
Vehvilainen, Veini | ELC | G | Minor | 23 | 1.1 | $925,000 | |||||||
Johnson, Cam | | G | Minor | 26 | 0.9 | $700,000 | |||||||
TOTAL | 23.3 | $2,550,000 | $925,000 | ||||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |