COLUMBUS BLUE JACKETS

PROJECTED CAP HIT : $79,507,932

PROJECTED LTIR USED : $10,000

PROJECTED CAP SPACE : $2,002,067

CURRENT CAP SPACE

: $11,059,037

TODAYS CAP HIT

: $77,624,244

ROSTER SIZE: 24

CONTRACTS: 41/50

RESERVE LIST: 57/90

GENERAL MANAGER: Jarmo Kekalainen

HEAD COACH: John Tortorella

LTIR Summary

ACSL: $81,484,929This team is currently accruing cap space because their daily cap hit is less than their ACSL

P.Bonus: -$352,500 of $0 remaining
Salary: $9,523,333 of $5,850,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$5,850,000
Usage	$352,500	-$4,025,833
Remaining	-$352,500	$9,523,333

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (14 - $28,482,577)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Atkinson, Cam "A"	5 UFA	M-NTC	RW, LW	NHL	31	7.2	$5,875,000$5,875,000$5,275,000M-NTC	$5,875,000$5,875,000$5,275,000M-NTC	$5,875,000$5,875,000$5,275,000M-NTC	$5,875,000$5,875,000$5,275,000M-NTC	$5,875,000$5,875,000$5,275,000M-NTC	UFA
Domi, Max	2 UFA		C, LW	NHL	26	6.5	$5,300,000$5,300,000$4,600,000	$5,300,000$5,300,000$6,000,000	UFA
Laine, Patrik	1 RFA	RS	LW, RW	NHL	22	6.1	$4,995,000$4,995,000$5,550,000	RFA
Bjorkstrand, Oliver	1 - 5 UFA		RW, LW	NHL	26	3.1	$2,500,000$2,500,000$2,500,000	$5,400,000$5,400,000$4,500,000	$5,400,000$5,400,000$5,250,000M-NTC	$5,400,000$5,400,000$5,350,000M-NTC	$5,400,000$5,400,000$5,900,000M-NTC	$5,400,000$5,400,000$6,000,000M-NTC	UFA
Roslovic, Jack	2 RFA		RW, C	NHL	24	2.5	$2,030,952$2,030,952$1,300,000	$1,838,362$1,838,362$2,500,000	RFA
Grigorenko, Mikhail	1 UFA		C, LW	NHL	26	1.5	$1,200,000$1,200,000$1,200,000	UFA
Robinson, Eric	2 UFA		LW	NHL	25	1.2	$975,000$975,000$975,000	$975,000$975,000$975,000	UFA
Dunne, Joshua	2 RFA	ELC	C	NHL	22	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Texier, Alexandre	1 RFA	ELC	LW, C	NHL	21	1.1	$897,500$925,000$925,000$92,500	RFA
Stenlund, Kevin	1 RFA		RW, C	NHL	24	1.1	$874,125$874,125$874,125	RFA
Dalpe, Zac	1 UFA		C	NHL	31	0.9	$750,000$750,000$750,000	UFA
Sherwood, Kole	1 RFA		RW, C	NHL	24	0.9	$735,000$735,000$735,000	RFA
Matteau, Stefan	1 UFA		LW	NHL	27	0.9	$725,000$725,000$750,000	UFA
MacInnis, Ryan	1 UFA		C	NHL	25	0.9	$700,000$700,000$700,000	UFA G6
TOTAL					25.3	34.9	$28,482,577$28,510,077$27,254,125$185,0001	$20,313,362$20,313,362$20,175,000$92,5001	$11,275,000$11,275,000$10,525,0002	$11,275,000$11,275,000$10,625,0002	$11,275,000$11,275,000$11,175,0002	$5,400,000$5,400,000$6,000,0001

DEFENSE (8 - $14,750,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Jones, Seth "A"	2 UFA	M-NTC	RD	NHL	26	6.6	$5,400,000$5,400,000$5,400,000M-NTC	$5,400,000$5,400,000$5,400,000M-NTC	UFA
Gavrikov, Vladislav	3 UFA		LD	NHL	25	3.4	$2,800,000$2,800,000$1,650,000	$2,800,000$2,800,000$2,550,000	$2,800,000$2,800,000$4,200,000	UFA
Kukan, Dean	2 UFA		RD	NHL	27	2.0	$1,650,000$1,650,000$1,300,000	$1,650,000$1,650,000$2,000,000	UFA
Harrington, Scott	2 UFA		LD	NHL	28	2.0	$1,633,333$1,633,333$1,600,000	$1,633,333$1,633,333$1,700,000	UFA
Lehtonen, Mikko	1 UFA	ELC	LD	NHL	27	1.1	$925,000$925,000$925,000$92,500	UFA
Peeke, Andrew	1 RFA	ELC	RD	NHL	23	1.1	$916,667$1,491,667$925,000$850,000$92,500	10.2(c)
Carlsson, Gabriel	2 RFA		LD	NHL	24	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
Del Zotto, Michael	1 UFA		LD	NHL	30	0.9	$700,000$700,000$700,000	UFA
TOTAL					26.3	18.1	$14,750,000$15,325,000$13,200,000$850,000$185,0001	$12,208,333$12,208,333$12,400,0001	$2,800,000$2,800,000$4,200,000

GOALIES (2 - $6,800,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Merzlikins, Elvis	2 UFA		G	NHL	27	4.9	$4,000,000$4,000,000$3,000,000	$4,000,000$4,000,000$5,000,000	UFA
Korpisalo, Joonas	2 UFA		G	NHL	26	3.4	$2,800,000$2,800,000$2,200,000	$2,800,000$2,800,000$3,400,000	UFA
TOTAL					26.5	8.3	$6,800,000$6,800,000$5,200,000	$6,800,000$6,800,000$8,400,000

INJURED RESERVE (4 - $15,175,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Nyquist, Gustav	3 UFA		RW, LW	IR	31	6.7	$5,500,000$5,500,000$5,000,000	$5,500,000$5,500,000$6,000,000	$5,500,000$5,500,000$5,000,000	UFA
Werenski, Zachary	2 RFA		LD	IR	23	6.1	$5,000,000$5,000,000$4,000,000	$5,000,000$5,000,000$7,000,000	RFA
Jenner, Boone "A"	2 UFA		C, LW	IR	27	4.6	$3,750,000$3,750,000$3,500,000	$3,750,000$3,750,000$3,500,000	UFA
Bemström, Emil	2 RFA	ELC	C, RW	IR	21	1.1	$925,000$1,633,333$925,000$850,000$92,500	$925,000$1,633,333$925,000$850,000$92,500	RFA
TOTAL					25.5	18.6	$15,175,000$15,883,333$13,425,000$850,000$92,500	$15,175,000$15,883,333$17,425,000$850,000$92,500	$5,500,000$5,500,000$5,000,000

LONG-TERM INJURED RESERVE (1 - $5,850,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Dubinsky, Brandon Salary Relief: $5,850,000 P.Bonus Relief: $0	1 UFA	M-NTC, NMC	C, LW	LTIR	34	7.2	$5,850,000$5,850,000$5,850,000M-NTC, NMC	UFA
TOTAL					34.0		$5,850,000$5,850,000$5,850,0002

TAXI SQUAD (4)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Gerbe, Nathan	2 UFA		LW, RW	Taxi Squad	33	0.9	$0$750,000$700,000	$0$750,000$800,000	UFA
Bayreuther, Gavin	1 UFA		LD	Taxi Squad	26	0.9	$0$710,000$710,000$10,000	UFA
Johnson, Cam	1 RFA		G	Taxi Squad	26	0.9	$0$700,000$700,000	RFA
Clendening, Adam	1 UFA		RD	Taxi Squad	28	0.9	$0$700,000$700,000	UFA
TOTAL							$2,860,000$2,810,000$10,000	$750,000$800,000

RETAINED SALARY TRANSACTIONS (2)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Foligno, Nick							$2,750,000$0$2,750,000
Savard, David							$2,125,000$0$2,000,000
TOTAL							$4,875,000$4,750,000

BUYOUT HISTORY (2)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hartnell, Scott	UFA						$1,250,000$0$1,250,000
Wennberg, Alexander	UFA						$441,667$0$891,667	$441,667$0$891,667	$441,667$0$891,667	$891,667$0$891,667	$891,667$0$891,667	$891,667$0$891,667
TOTAL							$1,691,667$2,141,667	$441,667$891,667	$441,667$891,667	$891,667$891,667	$891,667$891,667	$891,667$891,667

Statistics		ROSTER SIZE					24	13	3	2	2	1	0
		STANDARD PLAYER CONTRACTS					41	25	7	3	2	1	0
		AVERAGE AGE					25.7	26.8	30.3	31.5	32.5	31	-
		UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
		PROJECTED CAP HIT					$79,507,932	$54,938,362	$20,016,667	$12,166,667	$12,166,667	$6,291,667	$0
		PROJECTED CAP SPACE					$2,002,067	$26,561,638	$61,483,333	$69,333,333	$69,333,333	$75,208,333	$81,500,000
		CURRENT CAP SPACE					$11,059,037	-	-	-	-	-	-
		ESTIMATED SALARY EXPENDITURE					$66,875,792	$59,291,667	$20,616,667	$11,516,667	$12,066,667	$6,891,667	$0
		CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
		POTENTIAL PERFORMANCE BONUSES					$1,700,000	$850,000	$0	$0	$0	$0	$0
		RETAINED SALARY REMAINING					1	3	3	3	3	3	3

NON-ROSTER FORWARDS (4)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Foudy, Liam	2 RFA	ELC	C, LW, RW	Minor	21	1.1	$894,167$1,269,167$925,000$375,000$92,500	$894,167$1,269,167$832,500$400,000	RFA
Fix-Wolansky, Trey	2 RFA	ELC	RW	Minor	21	1.0	$809,166$925,000$792,500$132,500$92,500	$809,166$925,000$842,500$82,500$92,500	RFA
Pu, Cliff	1 RFA	ELC	RW	Minor	22	0.9	$745,000$910,833$700,000$132,500	RFA
Thürkauf, Calvin	1 RFA		C, LW	Loan	23	0.9	$700,000$700,000$700,000	RFA
Meyer, Carson	2 RFA		RW	Minor	23	0.0		$820,000$820,000$820,000$70,000	RFA
Angle, Tyler	4 RFA		C	Minor	20	0.0		$850,833$925,000$842,500$82,500$92,500	$850,833$925,000$842,500$82,500$92,500	$850,833$925,000$867,500$57,500$92,500	RFA
TOTAL					21.8		$3,148,333$3,805,000$3,117,500$640,000$185,000	$3,374,166$3,939,167$3,337,500$565,000$255,000	$850,833$925,000$842,500$82,500$92,500	$850,833$925,000$867,500$57,500$92,500

NON-ROSTER DEFENSE (2)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Christiansen, Jacob	3 RFA	ELC	LD	Minor	21	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Berni, Tim	3 RFA	ELC	LD	Minor	21	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
TOTAL					21.0		$1,850,000$1,850,000$1,850,000$185,000	$1,850,000$1,850,000$1,850,000$185,000	$1,850,000$1,850,000$1,850,000$185,000

NON-ROSTER GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Tarasov, Daniil	2 RFA	ELC	G	Minor	22	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Kivlenieks, Matiss	2 RFA		G	Minor	24	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
TOTAL					23.0		$1,650,000$1,650,000$1,625,000$92,500	$1,650,000$1,650,000$1,675,000$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS