LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $6,000,000 |
Usage | $0 | $3,939,167 |
Remaining | $0 | $2,060,833 |
RECALLS & REASSIGNMENTS | |
---|---|
Emerg. Loan | |
Set to Roster - Mar. 17 | |
Emerg. Loan | |
Minors | |
Emerg. Loan | |
Minors | |
Emerg. Loan | |
Minors | |
Emerg. Loan | |
Minors | |
All |
INJURIES | |
---|---|
Cleared - Mar. 28 | |
Cleared - Mar. 28 | |
Upper Body (Day to day) - Mar. 28 | |
Undisclosed (Day to day) - Mar. 26 | |
Undisclosed (Day to day) - Mar. 26 | |
Cleared - Mar. 21 | |
General Soreness (Day to day) - Mar. 19 | |
Lower Body (Unk) - Mar. 16 | |
Cleared - Mar. 16 | |
Undisclosed (Day to day) - Mar. 14 | |
All |
FORWARDS (14 - $38,043,334) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Pastrnak, David | M-NTC, NMC | RW | NHL | Draft | 26 | 8.1 | $6,666,667 | $11,250,000 | $11,250,000 | $11,250,000 | $11,250,000 | ||
Marchand, Brad "A" | M-NTC | LW | NHL | Draft | 34 | 7.4 | $6,125,000 | $6,125,000 | $6,125,000 | UFA | |||
Coyle, Charlie | M-NTC, NMC | C, RW | NHL | Trade | 31 | 6.4 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | ||
DeBrusk, Jake | RW, LW | NHL | Draft | 26 | 4.8 | $4,000,000 | $4,000,000 | UFA | |||||
Zacha, Pavel | LW, RW, C | NHL | Trade | 25 | 4.2 | $3,500,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||
Bergeron, Patrice "C" | 35+ | C | NHL | Signed | 37 | 3.0 | $2,500,000 | UFA | |||||
Bertuzzi, Tyler | RS | LW, RW | NHL | Trade | 28 | 2.9 | $2,375,000 | UFA | |||||
Nosek, Tomas | C, LW | NHL | Signed | 30 | 2.1 | $1,750,000 | UFA | ||||||
Hathaway, Garnet | RW, LW | NHL | Trade | 31 | 1.8 | $1,500,000 | UFA | ||||||
Frederic, Trent | LW, RW | NHL | Draft | 25 | 1.3 | $1,050,000 | |||||||
Krejci, David | 35+ | C | NHL | Signed | 36 | 1.2 | $1,000,000 | UFA | |||||
Steen, Oskar | C, RW | Emerg. Loan | Draft | 25 | 1.0 | $800,000 | $800,000 | ||||||
Lauko, Jakub | ELC | LW, RW | NHL | Draft | 23 | 0.9 | $764,167 | RFA | |||||
Greer, AJ | RW, LW | NHL | Signed | 26 | 0.9 | $762,500 | $762,500 | UFA | |||||
TOTAL | 28.8 | 46.1 | $38,043,334 | $32,937,500 | $27,375,000 | $21,250,000 | $16,000,000 | $11,250,000 | |||||
DEFENSE (8 - $30,200,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
McAvoy, Charlie | RD | NHL | Draft | 25 | 11.5 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | ||
Lindholm, Hampus | NTC, NMC | LD | NHL | Trade | 29 | 7.9 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | |
Carlo, Brandon | RD | NHL | Draft | 26 | 5.0 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | UFA | ||
Grzelcyk, Matt | LD | NHL | Draft | 29 | 4.5 | $3,687,500 | $3,687,500 | UFA | |||||
Forbort, Derek | M-NTC | LD | NHL | Signed | 31 | 3.6 | $3,000,000 | $3,000,000 | UFA | ||||
Orlov, Dmitry | RSM-NTC | LD | NHL | Trade | 31 | 1.5 | $1,275,000 | UFA | |||||
Zboril, Jakub | LD/RD | NHL | Draft | 26 | 1.4 | $1,137,500 | $1,137,500 | UFA | |||||
Clifton, Connor | RD | NHL | Signed | 27 | 1.2 | $1,000,000 | UFA | ||||||
TOTAL | 28.0 | 36.6 | $30,200,000 | $27,925,000 | $20,100,000 | $20,100,000 | $20,100,000 | $16,000,000 | |||||
GOALIES (2 - $5,925,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Ullmark, Linus | NMC | G | NHL | Signed | 29 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
Swayman, Jeremy | ELC | G | NHL | Draft | 24 | 1.1 | $925,000 | ||||||
TOTAL | 26.5 | 7.2 | $5,925,000 | $5,000,000 | $5,000,000 | ||||||||
INJURED RESERVE (1 - $3,800,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Foligno, Nick | M-NTC | LW, C, RW | IR | Signed | 35 | 4.6 | $3,800,000 | UFA | |||||
TOTAL | 35.0 | 4.6 | $3,800,000 | ||||||||||
LONG-TERM INJURED RESERVE (1 - $6,000,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Hall, Taylor Salary Relief: $6,000,000 P.Bonus Relief: $0 | M-NTC, NMC | LW | LTIR | Trade | 31 | 7.3 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
TOTAL | 31.0 | 7.3 | $6,000,000 | $6,000,000 | $6,000,000 | ||||||||
SEASON OPENING INJURED RESERVE (1) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Filipe, Matt | | C, LW | SOIR | Signed | 25 | $0 | |||||||
TOTAL | 25.0 | 0.0 | $0 | ||||||||||
BURIED PENALTY (2 - $2,100,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Wagner, Chris | RW, C | Minor | Signed | 31 | 0.3 | $225,000 | UFA | ||||||
Reilly, Mike | LD | Minor | Trade | 29 | 2.3 | $1,875,000 | $1,875,000 | UFA | |||||
TOTAL | 30.0 | 2.5 | $2,100,000 | $1,875,000 | |||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 24 | 14 | 8 | 6 | 5 | 3 | |||||||
STANDARD PLAYER CONTRACTS | 49 | 26 | 16 | 6 | 5 | 3 | |||||||
AVERAGE AGE | 28.3 | 28.7 | 30.1 | 30 | 30.2 | 31.7 | |||||||
ROSTER SIGNING BONUSES | $16,942,500 | $14,750,000 | $14,500,000 | $10,000,000 | $9,000,000 | $7,000,000 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $86,068,334 | $73,712,500 | $58,475,000 | $41,350,000 | $36,100,000 | $27,250,000 | |||||||
DEAD CAP HIT | - | - | - | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $84,062,543 | $73,712,500 | $58,475,000 | $41,350,000 | $36,100,000 | $27,250,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $39,504 | $9,787,500 | $29,025,000 | $50,650,000 | $55,900,000 | $64,750,000 | |||||||
CURRENT CAP SPACE | $2,060,833 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $4,732,500 | $0 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $92,705,000 | $85,917,500 | $61,502,500 | $45,450,000 | $34,600,000 | $23,800,000 | |||||||
DEAD CAP SALARY EXPENDITURE | - | - | - | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,282,500 | $822,500 | $545,000 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (11) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Wagner, Chris | RW, C | Minor | Signed | 31 | - | $1,350,000 | UFA | ||||||
Beecher, John | ELC | C | Minor | Draft | 21 | - | $925,000 | $925,000 | $925,000 | RFA | |||
Hall, Curtis | ELC | C | Minor | Draft | 22 | - | $925,000 | $925,000 | RFA | ||||
Merkulov, Georgi | ELC | LW | Minor | Signed | 22 | - | $925,000 | $925,000 | $925,000 | RFA | |||
Lysell, Fabian | ELC | RW | Minor | Draft | 20 | - | $894,167 | $894,167 | $894,167 | RFA | |||
McLaughlin, Marc | ELC | C | Minor | Signed | 23 | - | $883,750 | ||||||
Harrison, Brett | ELC | C | Junior | Draft | 19 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Asselin, Samuel | ELC | C | Minor | Signed | 24 | - | $800,000 | ||||||
Bowers, Shane | C | Minor | Trade | 23 | - | $750,000 | |||||||
Koppanen, Joona | LW, C | Minor | Draft | 25 | - | $750,000 | UFA G6 | ||||||
Lettieri, Vinni | C, RW | Minor | Signed | 28 | - | $750,000 | UFA | ||||||
Kuntar, Trevor | ELC | C | Minor | Draft | 21 | - | $867,500 | $867,500 | RFA | ||||
TOTAL | 23.3 | - | $9,812,084 | $5,395,834 | $4,470,834 | ||||||||
DEFENSE (10) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Reilly, Mike | LD | Minor | Trade | 29 | - | $3,000,000 | $3,000,000 | UFA | |||||
Strålman, Anton | 35+ | RD | Minor | Signed | 36 | - | $1,000,000 | UFA | |||||
Callahan, Michael | ELC | LD | Minor | Trade | 23 | - | $883,750 | $883,750 | RFA | ||||
Miller, Mitchell | ELC | LD | Minor | Signed | 21 | - | $861,667 | $861,667 | $861,667 | RFA | |||
Mast, Ryan | ELC | RD | Junior | Draft | 20 | - | $850,000 | $850,000 | $850,000 | RFA | |||
Wissmann, Kai | ELC | RD | Minor | Signed | 26 | - | $825,000 | ||||||
Renouf, Daniel | LD | Minor | Signed | 28 | - | $762,500 | $762,500 | UFA | |||||
Ahcan, Jack | | LD | Minor | Signed | 25 | - | $750,000 | UFA G6 | |||||
Wolff, Nick | LD | Minor | Signed | 26 | - | $750,000 | UFA G6 | ||||||
Carrick, Connor | RD | Minor | Signed | 28 | - | $750,000 | UFA | ||||||
TOTAL | 26.2 | - | $10,432,917 | $6,357,917 | $1,711,667 | ||||||||
GOALIES (3) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
DiPietro, Michael | | G | Minor | Trade | 23 | - | $840,000 | RFA | |||||
Bussi, Brandon | ELC | G | Minor | Signed | 24 | - | $825,000 | ||||||
Keyser, Kyle | | G | Minor | Signed | 24 | - | $750,000 | RFA | |||||
TOTAL | 23.7 | - | $2,415,000 | ||||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |