FORWARDS (13 - $38,571,666) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Drouin, Jonathan | LW | NHL | 25 | 6.7 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||||
Anderson, Josh | RW | NHL | 26 | 6.7 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | ||
Tatar, Tomas | RS | LW, RW | NHL | 30 | 5.9 | $4,800,000 | UFA | ||||||
Toffoli, Tyler | RW, LW | NHL | 28 | 5.2 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | ||||
Gallagher, Brendan "A" | NMC | RW | NHL | 28 | 4.6 | $3,750,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | |
Byron, Paul "A" | LW, RW | NHL | 31 | 4.2 | $3,400,000 | $3,400,000 | $3,400,000 | UFA | |||||
Danault, Phillip | C | NHL | 28 | 3.8 | $3,083,333 | UFA | |||||||
Armia, Joel | RW, LW | NHL | 27 | 3.2 | $2,600,000 | UFA | |||||||
Lehkonen, Artturi | LW, RW | NHL | 25 | 2.9 | $2,400,000 | ||||||||
Kotkaniemi, Jesperi | ELC | C, LW | NHL | 20 | 1.1 | $925,000 | RFA | ||||||
Suzuki, Nick | ELC | C, RW | NHL | 21 | 1.1 | $863,333 | $863,333 | RFA | |||||
Perry, Corey | 35+ | RW | NHL | 35 | 0.9 | $750,000 | UFA | ||||||
Evans, Jake | | C, RW | NHL | 24 | 0.9 | $750,000 | $750,000 | ||||||
TOTAL | 26.8 | 47.3 | $38,571,666 | $26,763,333 | $25,150,000 | $16,250,000 | $12,000,000 | $12,000,000 | $12,000,000 | ||||
DEFENSE (7 - $23,836,310) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Weber, Shea "C" | RD | NHL | 35 | 9.6 | $7,857,143 | $7,857,143 | $7,857,143 | $7,857,143 | $7,857,143 | $7,857,143 | UFA | ||
Petry, Jeff | M-NTC, NMC | RD | NHL | 33 | 6.7 | $5,500,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||
Edmundson, Joel | M-NTC | LD | NHL | 27 | 4.3 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |||
Chiarot, Ben | M-NTC | LD | NHL | 29 | 4.3 | $3,500,000 | $3,500,000 | UFA | |||||
Kulak, Brett | LD | NHL | 27 | 2.3 | $1,850,000 | $1,850,000 | UFA | ||||||
Romanov, Alexander | ELC | LD/RD | NHL | 21 | 1.1 | $894,167 | $894,167 | 10.2(c) | |||||
Mete, Victor | LD/RD | NHL | 22 | 0.9 | $735,000 | RFA | |||||||
TOTAL | 27.7 | 29.2 | $23,836,310 | $23,851,310 | $17,607,143 | $17,607,143 | $14,107,143 | $7,857,143 | |||||
GOALIES (2 - $14,850,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Price, Carey | NMC | G | NHL | 33 | 12.9 | $10,500,000 | $10,500,000 | $10,500,000 | $10,500,000 | $10,500,000 | $10,500,000 | UFA | |
Allen, Jake | G | NHL | 30 | 5.3 | $4,350,000 | $2,875,000 | $2,875,000 | UFA | |||||
TOTAL | 31.5 | 18.2 | $14,850,000 | $13,375,000 | $13,375,000 | $10,500,000 | $10,500,000 | $10,500,000 | |||||
TAXI SQUAD (4) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Fleury, Cale | ELC | RD | Taxi Squad | 22 | 0.9 | $0 | RFA | ||||||
Frolík, Michael | LW, RW | Taxi Squad | 33 | 0.9 | $0 | UFA | |||||||
Belzile, Alex | RW, C | Taxi Squad | 29 | 0.9 | $0 | UFA | |||||||
McNiven, Michael | | G | Taxi Squad | 23 | 0.9 | $0 | RFA | ||||||
TOTAL | |||||||||||||
BURIED (1 - $325,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Weal, Jordan | C, RW, LW | Minor | 28 | 1.7 | $325,000 | UFA | |||||||
TOTAL | $325,000 | ||||||||||||
BUYOUT HISTORY (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Alzner, Karl | $3,958,333 | $1,958,333 | $833,333 | $833,333 | |||||||||
TOTAL | $3,958,333 | $1,958,333 | $833,333 | $833,333 | |||||||||
Statistics | ROSTER SIZE | 22 | 15 | 10 | 7 | 5 | 4 | 2 | |||||
STANDARD PLAYER CONTRACTS | 47 | 23 | 13 | 7 | 5 | 4 | 2 | ||||||
AVERAGE AGE | 27.5 | 28.9 | 31.6 | 33 | 35 | 35.5 | 33 | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $81,216,877 | $65,947,976 | $56,965,476 | $45,190,476 | $36,607,143 | $30,357,143 | $12,000,000 | ||||||
PROJECTED CAP SPACE | $283,123 | $15,552,024 | $24,534,524 | $36,309,524 | $44,892,857 | $51,142,857 | $69,500,000 | ||||||
CURRENT CAP SPACE | $443,814 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $1,263,164 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $67,754,607 | $62,215,833 | $54,320,833 | $40,520,833 | $29,500,000 | $20,000,000 | $7,500,000 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $3,137,500 | $1,175,000 | $0 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (13) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Weal, Jordan | C, RW, LW | Minor | 28 | 1.7 | $1,400,000 | UFA | |||||||
Poehling, Ryan | ELC | C, LW | Minor | 22 | 1.1 | $925,000 | 10.2(c) | ||||||
Ylönen, Jesse | ELC | RW | Minor | 21 | 1.1 | $880,833 | $880,833 | $880,833 | RFA | ||||
Hillis, Cameron | ELC | C | Minor | 20 | 1.0 | $838,333 | $838,333 | $838,333 | RFA | ||||
Khisamutdinov, Arsen | ELC | C | Minor | 22 | 1.0 | $795,000 | $795,000 | RFA | |||||
Teasdale, Joël | ELC | C | Minor | 21 | 0.9 | $763,333 | $763,333 | RFA | |||||
Verbeek, Hayden | ELC | C | Minor | 23 | 0.9 | $753,333 | RFA | ||||||
Pezzetta, Michael | ELC | LW, C | Minor | 22 | 0.9 | $743,333 | RFA | ||||||
Blandisi, Joseph | C | Minor | 26 | 0.9 | $700,000 | ||||||||
Lucchini, Jacob | | C, LW | Minor | 25 | 0.9 | $700,000 | |||||||
Baddock, Brandon | LW, C | Minor | 25 | 0.9 | $700,000 | ||||||||
Dauphin, Laurent | C, LW | Minor | 25 | 0.9 | $700,000 | ||||||||
Vejdemo, Lukas | | C, LW, RW | Minor | 25 | 0.9 | $700,000 | |||||||
TOTAL | 23.5 | $10,599,165 | $3,277,499 | $1,719,166 | |||||||||
NON-ROSTER DEFENSE (5) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Leskinen, Otto | ELC | LD | Minor | 24 | 1.1 | $925,000 | |||||||
Guhle, Kaiden | ELC | LD | Minor | 19 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Brook, Josh | ELC | RD | Minor | 21 | 1.0 | $795,000 | $795,000 | RFA | |||||
Olofsson, Gustav | LD | Minor | 26 | 0.9 | $750,000 | ||||||||
Ouellet, Xavier | LD | Minor | 27 | 0.9 | $737,500 | $737,500 | UFA | ||||||
TOTAL | 23.4 | $4,132,500 | $2,457,500 | $925,000 | |||||||||
NON-ROSTER GOALIES (3) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Primeau, Cayden | ELC | G | Minor | 21 | 1.1 | $880,833 | $880,833 | RFA | |||||
Demchenko, Vasili | ELC | G | Minor | 26 | 1.0 | $792,500 | UFA | ||||||
Lindgren, Charlie | G | Minor | 27 | 0.9 | $750,000 | UFA | |||||||
TOTAL | 24.7 | $2,423,333 | $880,833 | ||||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |