VANCOUVER CANUCKS

PROJECTED CAP HIT Tooltip : $85,936,034
PROJECTED LTIR USED Tooltip : $4,436,034
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $1,350,000
DEADLINE CAP SPACE Tooltip : $1,350,000
TODAYS CAP HIT Tooltip : $85,973,159
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 66/90
INJURIES: 4
GENERAL MANAGER: Stan Smyl
HEAD COACH: Bruce Boudreau

LTIR Summary

ACSL: $81,210,659
  • P.Bonus: $566,667 of $0 remaining
  • Salary: $1,350,000 of $6,112,500 remaining
LTIRP.BONUS POOLSALARY POOL
Relief$0$6,112,500
Usage-$566,667$4,762,500
Remaining$566,667$1,350,000
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Winnipeg Jets
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
2023
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
2024
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
Vancouver Canucks
FORWARDS (13 - $40,116,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Pettersson, Elias3 RFACNHLDraft239.0$7,350,000$7,350,000$4,000,000$3,000,000$0$1,000,000$7,350,000$7,350,000$7,800,000$7,800,000$0$0$7,350,000$7,350,000$10,250,000$10,250,000$0$0
Arbitration EligibleRFA
Boeser, Brock1 RFARWNHLDraft247.2$5,875,000$5,875,000$7,500,000$7,500,000$0$0
Arbitration EligibleRFA
Horvat, Bo "C"2 UFACNHLDraft266.7$5,500,000$5,500,000$5,775,000$5,775,000$0$0$5,500,000$5,500,000$4,450,000$4,450,000$0$0
UFA
Miller, J.T.2 UFALW, CNHLTrade286.4$5,250,000$5,250,000$6,000,000$6,000,000$0$0$5,250,000$5,250,000$4,500,000$4,500,000$0$0
UFA
Garland, Conor5 UFALW, RWNHLTrade256.1$4,950,000$4,950,000$3,750,000$3,750,000$0$0$4,950,000$4,950,000$4,000,000$4,000,000$0$0$4,950,000$4,950,000$6,000,000$6,000,000$0$0$4,950,000$4,950,000$6,000,000$6,000,000$0$0$4,950,000$4,950,000$5,000,000$5,000,000$0$0
UFA
Pearson, Tanner3 UFANTCLWNHLTrade294.0$3,250,000$3,250,000$2,500,000$2,500,000$0$0NTC$3,250,000$3,250,000$3,000,000$3,000,000$0$0M-NTC$3,250,000$3,250,000$4,250,000$2,750,000$0$1,500,000
UFA
Dickinson, Jason3 UFAC, LWNHLTrade263.3$2,650,000$2,650,000$2,000,000$1,500,000$0$500,000$2,650,000$2,650,000$2,700,000$2,700,000$0$0$2,650,000$2,650,000$3,250,000$3,250,000$0$0
UFA
Motte, Tyler1 UFALW, RWNHLTrade261.5$1,225,000$1,225,000$1,450,000$1,450,000$0$0
UFA
Podkolzin, Vasily3 RFAELCPerformance Bonus Waivers ExemptRWNHLDraft201.1$925,000$1,775,000$925,000$832,500$850,000$92,500$925,000$1,775,000$925,000$832,500$850,000$92,500$925,000$1,775,000$925,000$832,500$850,000$92,500
RFA
Höglander, Nils2 RFAELCPerformance Bonus Waivers ExemptLW, RWNHLDraft201.1$891,667$1,125,000$925,000$832,500$200,000$92,500$891,667$1,125,000$925,000$832,500$300,000$92,500
RFA
Chiasson, Alex1 UFARWNHLSigned310.9$750,000$750,000$750,000$750,000$0$0
UFA
Dowling, Justin2 UFAC, LWNHLSigned310.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
Lammikko, Juho1 RFAC, LW, RWNHLTrade250.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL25.749.2$40,116,667$41,200,000$37,075,000$35,390,000$1,050,000$1,685,000$31,516,667$32,600,000$29,050,000$28,865,000$1,150,000$185,000$19,125,000$19,975,000$24,675,000$23,082,500$850,000$1,592,500$4,950,000$4,950,000$6,000,000$6,000,000$0$0$4,950,000$4,950,000$5,000,000$5,000,000$0$0
DEFENSE (8 - $29,010,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hughes, Quinn6 UFALDNHLDraft229.6$7,850,000$7,850,000$4,000,000$4,000,000$0$0$7,850,000$7,850,000$6,500,000$6,500,000$0$0$7,850,000$7,850,000$8,600,000$8,600,000$0$0$7,850,000$7,850,000$9,500,000$9,500,000$0$0$7,850,000$7,850,000$10,250,000$10,250,000$0$0$7,850,000
Future Year Expiry
$7,850,000$8,250,000$8,250,000$0$0
Ekman-Larsson, Oliver6 UFARSNMCLDNHLTrade308.9$7,260,000$8,250,000$9,240,000$9,240,000$0$0NMC$7,260,000$8,250,000$9,240,000$4,620,000$0$4,620,000NMC$7,260,000$8,250,000$9,240,000$9,240,000$0$0NMC$7,260,000$8,250,000$7,040,000$7,040,000$0$0NMC$7,260,000$8,250,000$4,620,000$4,620,000$0$0NMC$7,260,000
Future Year Expiry
$8,250,000$4,620,000$4,620,000$0$0NMC
Myers, Tyler3 UFAM-NTCRDNHLSigned317.4$6,000,000$6,000,000$7,000,000$2,000,000$0$5,000,000M-NTC$6,000,000$6,000,000$5,000,000$5,000,000$0$0M-NTC$6,000,000$6,000,000$6,000,000$1,000,000$0$5,000,000M-NTC
UFA
Hamonic, Travis2 UFAM-NTCRDNHLSigned313.7$3,000,000$3,000,000$2,750,000$2,750,000$0$0M-NTC$3,000,000$3,000,000$3,250,000$2,000,000$0$1,250,000
UFA
Poolman, Tucker4 UFARDNHLSigned283.1$2,500,000$2,500,000$1,750,000$1,250,000$0$500,000$2,500,000$2,500,000$2,250,000$2,250,000$0$0$2,500,000$2,500,000$3,000,000$3,000,000$0$0$2,500,000$2,500,000$3,000,000$3,000,000$0$0
UFA
Schenn, Luke2 UFARDNHLSigned321.0$850,000$850,000$800,000$800,000$0$0$850,000$850,000$900,000$900,000$0$0
UFA
Hunt, Brad1 UFALDNHLSigned331.0$800,000$800,000$800,000$800,000$0$0
UFA
Burroughs, Kyle2 UFARDNHLSigned260.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL29.135.6$29,010,000$30,000,000$27,090,000$21,590,000$0$5,500,000$28,210,000$29,200,000$27,890,000$22,020,000$0$5,870,000$23,610,000$24,600,000$26,840,000$21,840,000$0$5,000,000$17,610,000$18,600,000$19,540,000$19,540,000$0$0$15,110,000$16,100,000$14,870,000$14,870,000$0$0$15,110,000$16,100,000$12,870,000$12,870,000$0$0
GOALIES (2 - $6,500,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Demko, Thatcher5 UFAGNHLDraft266.1$5,000,000$5,000,000$2,500,000$2,500,000$0$0$5,000,000$5,000,000$4,500,000$3,500,000$0$1,000,000$5,000,000$5,000,000$7,000,000$6,000,000$0$1,000,000$5,000,000$5,000,000$6,000,000$6,000,000$0$0$5,000,000$5,000,000$5,000,000$5,000,000$0$0
UFA
Halák, Jaroslav1 UFA35+Performance BonusNMCGNHLSigned361.8$1,500,000$3,000,000$1,500,000$750,000$1,500,000$750,000NMC
UFA
TOTAL31.08.0$6,500,000$8,000,000$4,000,000$3,250,000$1,500,000$750,000$5,000,000$5,000,000$4,500,000$3,500,000$0$1,000,000$5,000,000$5,000,000$7,000,000$6,000,000$0$1,000,000$5,000,000$5,000,000$6,000,000$6,000,000$0$0$5,000,000$5,000,000$5,000,000$5,000,000$0$0
LONG-TERM INJURED RESERVE (4 - $6,112,500)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ferland, Micheal
Salary Relief: $3,500,000
P.Bonus Relief: $0
2 UFAM-NTCLW, RWLTIR InjurySigned294.3$3,500,000$3,500,000$3,750,000$3,750,000$0$0M-NTC$3,500,000$3,500,000$2,750,000$2,750,000$0$0M-NTC
UFA
Sutter, Brandon
Salary Relief: $1,125,000
P.Bonus Relief: $0
1 UFARW, CLTIR InjurySigned321.4$1,125,000$1,125,000$1,125,000$1,125,000$0$0
UFA
Keeper, Brady
Salary Relief: $762,500
P.Bonus Relief: $0
2 UFARDLTIR InjurySigned250.9$762,500$762,500$750,000$750,000$0$0$762,500$762,500$775,000$775,000$0$0
UFA
Highmore, Matthew
Salary Relief: $725,000
P.Bonus Relief: $0
1 RFALW, RWLTIR InjuryTrade250.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL27.87.5$6,112,500$6,112,500$6,375,000$6,375,000$0$0$4,262,500$4,262,500$3,525,000$3,525,000$0$0

DEAD CAP

BUYOUT HISTORY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Braden Holtby$500,000$1,900,000$0$1,900,000$1,900,000$0
Jake Virtanen$50,000$500,000$0$500,000$500,000$0
TOTAL$550,000$2,400,000$2,400,000$2,400,000
RECAPTURE PENALTY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Roberto Luongo$3,035,212$0$0
TOTAL$3,035,212$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 231710542
STANDARD PLAYER CONTRACTS 462413542
AVERAGE AGE 27.327.72829.229.831
ROSTER SIGNING BONUSES $7,935,000$7,055,000$7,592,500$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $81,739,167$68,989,167$47,735,000$27,560,000$25,060,000$15,110,000
DEAD CAP HIT $3,585,212$2,400,000----
CARRYOVER BONUS OVERAGES $648,780-----
PROJECTED CAP HIT $85,936,034$71,389,167$47,735,000$27,560,000$25,060,000$15,110,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $0$10,110,833$33,765,000$53,940,000$56,440,000$66,390,000
CURRENT CAP SPACE $1,350,000-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $2,550,000$1,150,000$850,000$0$0$0
ESTIMATED SALARY EXPENDITURE $78,245,000$65,325,000$58,735,000$31,540,000$24,870,000$12,870,000
DEAD CAP SALARY EXPENDITURE $2,400,000$2,400,000----
NON-ROSTER SIGNING BONUSES $677,500$265,000$167,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (10)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Klimovich, Danila3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRWMinorDraft18-$886,667$925,000$80,000$80,000$82,500$92,500$886,667$925,000$80,000$80,000$32,500$92,500$886,667$925,000$80,000$80,000$0$92,500
RFA
Plasek, Karel3 RFAELCPerformance Bonus Waivers ExemptLW, RWMinorDraft21-$846,667$851,667$70,000$70,000$15,000$85,000$846,667$851,667$70,000$70,000$0$80,000$846,667$851,667$70,000$70,000$0$75,000
RFA
Lockwood, William1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft23-$842,500$925,000$70,000$70,000$82,500$92,500
Arbitration EligibleRFA
Focht, Carson2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft21-$821,667$883,333$70,000$70,000$82,500$92,500$821,667$883,333$70,000$70,000$82,500$92,500
RFA
Di Giuseppe, Phillip1 UFALWMinorSigned28-$750,000$750,000$450,000$450,000$0$0
UFA
Petan, Nicolas1 UFAC, LW, RWMinorSigned26-$750,000$750,000$425,000$425,000$0$0
UFA
Bailey, Justin1 UFARWMinorSigned26-$750,000$750,000$400,000$400,000$0$0
UFA
Stevens, John1 UFA Waivers ExemptCMinorSigned27-$750,000$750,000$100,000$100,000$0$0
UFA
Rempal, Sheldon1 RFALW, RWMinorSigned26-$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
Dries, Sheldon1 UFACMinorSigned27-$750,000$750,000$300,000$300,000$0$0
UFA
TOTAL24.3-$7,897,501$8,085,000$2,090,000$2,090,000$262,500$362,500$2,555,001$2,660,000$220,000$220,000$115,000$265,000$1,733,334$1,776,667$150,000$150,000$0$167,500
DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Rathbone, Jack1 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft22-$925,000$1,491,667$70,000$70,000$850,000$92,500
RFA
Woo, Jett2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft21-$860,833$1,044,167$70,000$70,000$150,000$92,500$860,833$1,044,167$70,000$70,000$150,000$0
RFA
Juulsen, Noah1 RFARDMinorTrade24-$750,000$750,000$150,000$150,000$0$0
Arbitration EligibleRFA
Brisebois, Guillaume1 RFALDMinorDraft24-$750,000$750,000$180,000$180,000$0$0
Arbitration EligibleRFA
Stephens, Devante1 RFADMinorSigned24-$750,000$750,000$150,000$150,000$0$0
Arbitration EligibleRFA
Bowey, Madison1 UFARDMinorTrade26-$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL23.5-$4,760,833$5,510,834$1,370,000$1,370,000$1,000,000$185,000$860,833$1,044,167$70,000$70,000$150,000$0
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
DiPietro, Michael1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft22-$811,667$910,833$70,000$70,000$32,500$0
RFA
Martin, Spencer1 UFAGMinorTrade26-$800,000$800,000$105,000$105,000$0$50,000
UFA
Silovs, Arturs3 RFAELC Waivers ExemptGMinorDraft20-$786,111$796,111$70,000$70,000$0$80,000$786,111$796,111$70,000$70,000$0$0$786,111$796,111$70,000$70,000$30,000$0
RFA
TOTAL22.7-$2,397,778$2,506,944$245,000$245,000$32,500$130,000$786,111$796,111$70,000$70,000$0$0$786,111$796,111$70,000$70,000$30,000$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction