NEW JERSEY DEVILS

PROJECTED CAP HIT : $74,187,037

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,312,963

CURRENT CAP SPACE

: $14,481,115

DEADLINE CAP SPACE

: $36,564,815

TODAYS CAP HIT

: $74,913,902

ROSTER SIZE: 21/23

CONTRACTS: 47/50

RESERVE LIST: 69/90

INJURIES: 4

GENERAL MANAGER: Tom Fitzgerald

HEAD COACH: Lindy Ruff

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (13 - $26,244,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hischier, Nico "C"	6 UFA		C	NHL	Draft	23	8.9	$7,250,000$7,250,000$7,250,000$7,250,000$0$0	$7,250,000$7,250,000$4,500,000$4,500,000$0$0	$7,250,000$7,250,000$7,750,000$7,750,000$0$0	$7,250,000$7,250,000$7,750,000$7,750,000$0$0M-NTC	$7,250,000$7,250,000$8,000,000$8,000,000$0$0M-NTC	$7,250,000 $7,250,000$8,500,000$8,500,000$0$0M-NTC
Tatar, Tomas	2 UFA		LW, RW	NHL	Signed	31	5.5	$4,500,000$4,500,000$3,750,000$2,750,000$0$1,000,000	$4,500,000$4,500,000$5,250,000$3,250,000$0$2,000,000	UFA
Johnsson, Andreas	2 UFA		LW, RW	NHL	Trade	27	4.2	$3,400,000$3,400,000$2,500,000$750,000$0$1,750,000	$3,400,000$3,400,000$2,500,000$750,000$0$1,750,000M-NTC	UFA
Zacha, Pavel	1 RFA		LW, C	NHL	Draft	24	2.8	$2,250,000$2,250,000$3,000,000$3,000,000$0$0	RFA
Sharangovich, Yegor	2 RFA		RW, LW, C	NHL	Draft	23	2.5	$2,000,000$2,000,000$1,800,000$1,650,000$0$150,000	$2,000,000$2,000,000$2,200,000$2,050,000$0$150,000	RFA
Mcleod, Michael	2 RFA		C	NHL	Draft	23	1.2	$975,000$975,000$950,000$950,000$0$0	$975,000$975,000$1,000,000$1,000,000$0$0	RFA
Boqvist, Jesper	1 RFA	ELC	C, LW, RW	NHL	Draft	23	1.1	$925,000$925,000$925,000$832,500$0$92,500	RFA
Hughes, Jack	9 UFA	ELC	C	NHL	Draft	20	1.1	$925,000$3,775,000$925,000$832,500$2,850,000$92,500	$8,000,000$8,000,000$9,000,000$7,000,000$0$2,000,000	$8,000,000$8,000,000$8,500,000$8,500,000$0$0	$8,000,000$8,000,000$8,500,000$8,500,000$0$0	$8,000,000$8,000,000$8,500,000$8,500,000$0$0	$8,000,000 $8,000,000$8,000,000$8,000,000$0$0M-NTC
Mercer, Dawson	3 RFA	ELC	C, RW	NHL	Draft	20	1.1	$894,167$1,294,167$925,000$832,500$400,000$92,500	$894,167$1,294,167$925,000$832,500$400,000$92,500	$894,167$1,294,167$832,500$832,500$400,000$0	RFA
Bastian, Nathan	2 RFA		RW, C	NHL	Waivers	24	1.0	$825,000$825,000$775,000$775,000$0$0	$825,000$825,000$875,000$875,000$0$0	RFA
Vesey, Jimmy	1 UFA		LW, RW	NHL	Signed	28	1.0	$800,000$800,000$800,000$800,000$0$0	UFA
Greer, AJ	1 RFA		LW	NHL	Trade	25	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
Studenic, Marian	1 RFA		RW	NHL	Draft	23	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						24.2	32.2	$26,244,167$29,494,167$25,100,000$21,922,500$3,250,000$3,177,500	$27,844,167$28,244,167$26,250,000$20,257,500$400,000$5,992,500	$16,144,167$16,544,167$17,082,500$17,082,500$400,000$0	$15,250,000$15,250,000$16,250,000$16,250,000$0$0	$15,250,000$15,250,000$16,500,000$16,500,000$0$0	$15,250,000$15,250,000$16,500,000$16,500,000$0$0

DEFENSE (6 - $15,705,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Subban, P.K. "A"	1 UFA		RD	NHL	Trade	32	11.0	$9,000,000$9,000,000$8,000,000$2,000,000$0$6,000,000	UFA
Graves, Ryan	2 UFA		LD	NHL	Trade	26	3.9	$3,166,667$3,166,667$3,000,000$3,000,000$0$0	$3,166,667$3,166,667$4,000,000$4,000,000$0$0	UFA
Siegenthaler, Jonas	2 RFA		LD	NHL	Trade	24	1.4	$1,125,000$1,125,000$1,050,000$1,050,000$0$0	$1,125,000$1,125,000$1,200,000$1,200,000$0$0	RFA
Smith, Ty	2 RFA	ELC	LD/RD	NHL	Draft	21	1.1	$863,333$1,263,333$832,500$832,500$400,000$0	$863,333$1,263,333$832,500$832,500$400,000$0	RFA
Jaros, Christian	1 RFA		RD	NHL	Trade	25	1.0	$800,000$800,000$800,000$800,000$0$0	RFA
White, Colton	1 RFA		LD	Emerg. Loan	Draft	24	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						25.3	19.3	$15,705,000$16,105,000$14,432,500$8,432,500$400,000$6,000,000	$5,155,000$5,555,000$6,032,500$6,032,500$400,000$0

GOALIES (2 - $3,550,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Blackwood, Mackenzie	2 RFA		G	NHL	Draft	25	3.4	$2,800,000$2,800,000$2,800,000$2,800,000$0$0	$2,800,000$2,800,000$4,125,000$4,125,000$0$0	RFA
Gillies, Jon	1 UFA		G	NHL	Trade	27	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						26.0	4.4	$3,550,000$3,550,000$3,550,000$3,550,000$0$0	$2,800,000$2,800,000$4,125,000$4,125,000$0$0

NON-ROSTER (4 - $9,466,666)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Severson, Damon "A"	2 UFA		RD	NHL Non-Roster	Draft	27	5.1	$4,166,666$4,166,666$5,050,000$5,050,000$0$0	$4,166,666$4,166,666$5,100,000$5,100,000$0$0	UFA
Bratt, Jesper	1 RFA		LW, RW	NHL Non-Roster	Draft	23	3.4	$2,750,000$2,750,000$3,450,000$3,450,000$0$0	RFA
Kuokkanen, Janne	2 RFA		LW, C	NHL Non-Roster	Trade	23	2.2	$1,825,000$1,825,000$1,600,000$1,500,000$0$100,000	$1,825,000$1,825,000$2,050,000$1,950,000$0$100,000	RFA
Geertsen, Mason	1 UFA		LD, LW	NHL Non-Roster	Waivers	26	0.9	$725,000$725,000$750,000$750,000$0$0	UFA
TOTAL						24.8	11.6	$9,466,666$9,466,666$10,850,000$10,750,000$0$100,000	$5,991,666$5,991,666$7,150,000$7,050,000$0$100,000

INJURED RESERVE (4 - $16,787,500)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hamilton, Dougie	7 UFA	NMC	RD	IR	Signed	28	11.0	$9,000,000$9,000,000$6,300,000$750,000$0$5,550,000NMC	$9,000,000$9,000,000$6,300,000$3,300,000$0$3,000,000NMC	$9,000,000$9,000,000$12,600,000$10,600,000$0$2,000,000NMC	$9,000,000$9,000,000$12,600,000$10,000,000$0$2,600,000NMC	$9,000,000$9,000,000$11,550,000$1,000,000$0$10,550,000M-NTC, NMC	$9,000,000 $9,000,000$8,400,000$1,000,000$0$7,400,000M-NTC, NMC
Bernier, Jonathan	2 UFA		G	IR	Signed	33	5.1	$4,125,000$4,125,000$3,600,000$3,350,000$0$250,000	$4,125,000$4,125,000$4,650,000$4,650,000$0$0	UFA
Wood, Miles "A"	1 RFA		LW	IR	Draft	26	3.4	$2,750,000$2,750,000$3,500,000$3,500,000$0$0	RFA
Thompson, Tyce	1 RFA	ELC	RW	IR	Draft	22	1.1	$912,500$1,125,000$925,000$832,500$400,000$92,500	RFA
TOTAL						27.3	20.6	$16,787,500$17,000,000$14,325,000$8,432,500$400,000$5,892,500	$13,125,000$13,125,000$10,950,000$7,950,000$0$3,000,000	$9,000,000$9,000,000$12,600,000$10,600,000$0$2,000,000	$9,000,000$9,000,000$12,600,000$10,000,000$0$2,600,000	$9,000,000$9,000,000$11,550,000$1,000,000$0$10,550,000	$9,000,000$9,000,000$8,400,000$1,000,000$0$7,400,000

DEAD CAP
RETAINED SALARY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Will Butcher								$910,569$1,000,000$0
TOTAL								$910,569$1,000,000

BUYOUT HISTORY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Cory Schneider								$2,000,000$2,000,000$0	$2,000,000$2,000,000$0	$2,000,000$2,000,000$0
TOTAL								$2,000,000$2,000,000	$2,000,000$2,000,000	$2,000,000$2,000,000

RECAPTURE PENALTY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ilya Kovalchuk								$250,000$0$0	$250,000$0$0	$250,000$0$0	$250,000$0$0
TOTAL								$250,000$0	$250,000$0	$250,000$0	$250,000$0

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					21	12	3	2	2	2
			STANDARD PLAYER CONTRACTS					47	30	13	3	3	3
			AVERAGE AGE					24.7	24.9	23	24.5	25.5	26.5
			ROSTER SIGNING BONUSES					$15,170,000	$9,092,500	$2,000,000	$2,600,000	$10,550,000	$7,400,000

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$71,753,333	$54,915,833	$25,144,167	$24,250,000	$24,250,000	$24,250,000
			DEAD CAP HIT					$3,160,569	$2,250,000	$2,250,000	$250,000	-	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$74,187,037	$57,165,833	$27,394,167	$24,500,000	$24,250,000	$24,250,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$7,312,963	$24,334,167	$54,105,833	$57,000,000	$57,250,000	$57,250,000
			CURRENT CAP SPACE					$14,481,115	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$4,050,000	$800,000	$400,000	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$71,487,500	$56,927,500	$31,197,500	$28,850,000	$28,050,000	$24,900,000
			DEAD CAP SALARY EXPENDITURE					$3,000,000	$2,000,000	$2,000,000	$0	-	-
			NON-ROSTER SIGNING BONUSES					$1,202,500	$832,500	$647,500	-	-	-
			RETAINED SALARY REMAINING					2	3	3	3	3	3

NON-ROSTER
FORWARDS (11)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Holtz, Alexander	3 RFA	ELC	RW, LW	Minor	Draft	19	-	$925,000$1,775,000$80,000$80,000$850,000$92,500	$925,000$1,775,000$80,000$80,000$850,000$92,500	$925,000$1,775,000$80,000$80,000$850,000$92,500	RFA
Stillman, Chase	3 RFA	ELC	RW	Junior	Draft	18	-	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	RFA
Foote, Nolan	3 RFA	ELC	LW	Minor	Trade	21	-	$863,333$863,333$70,000$70,000$0$92,500	$863,333$863,333$70,000$70,000$0$0	$863,333$863,333$70,000$70,000$0$0	RFA
Clarke, Graeme	3 RFA	ELC	RW, C	Minor	Draft	20	-	$850,833$925,000$70,000$70,000$82,500$92,500	$850,833$925,000$70,000$70,000$82,500$92,500	$850,833$925,000$70,000$70,000$57,500$92,500	RFA
Talvitie, Aarne	2 RFA	ELC	C	Minor	Draft	22	-	$842,500$925,000$70,000$70,000$82,500$92,500	$842,500$925,000$70,000$70,000$82,500$92,500	RFA
Zetterlund, Fabian	1 RFA	ELC	C, RW	Minor	Draft	22	-	$809,167$925,000$70,000$70,000$82,500$92,500	RFA
Gauthier, Frédérik	1 UFA		C	Minor	Signed	26	-	$800,000$800,000$175,000$175,000$0$0	UFA
Schnarr, Nathan	1 RFA	ELC	C	Minor	Trade	22	-	$786,667$894,167$70,000$70,000$82,500$0	RFA
Flynn, Brian	1 UFA		RW	Minor	Signed	33	-	$750,000$750,000$280,000$280,000$0$0	UFA
De Leo, Chase	1 RFA		C, LW, RW	Minor	Signed	26	-	$750,000$750,000$300,000$300,000$0$0	RFA
Gambardella, Joseph	2 UFA		LW	Minor	Signed	28	-	$750,000$750,000$280,000$280,000$0$0	$750,000$750,000$320,000$320,000$0$0	UFA
TOTAL						23.4	-	$9,052,500$10,282,500$1,545,000$1,545,000$1,180,000$555,000	$5,156,666$6,163,333$690,000$690,000$1,015,000$370,000	$3,564,166$4,488,333$300,000$300,000$907,500$277,500

DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Walsh, Reilly	2 RFA	ELC	RD	Minor	Draft	22	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Mukhamadullin, Shakir	3 RFA	ELC	LD	Loan	Draft	20	-	$925,000$1,325,000$925,000$832,500$400,000$92,500	$925,000$1,325,000$925,000$832,500$400,000$92,500	$925,000$1,325,000$925,000$832,500$400,000$92,500	RFA
Vukojevic, Michael	3 RFA	ELC	LD	Minor	Draft	20	-	$850,833$925,000$70,000$70,000$82,500$92,500	$850,833$925,000$70,000$70,000$82,500$92,500	$850,833$925,000$70,000$70,000$57,500$92,500	RFA
Bahl, Kevin	2 RFA	ELC	LD	Minor	Trade	21	-	$795,000$902,500$70,000$70,000$107,500$92,500	$795,000$902,500$70,000$70,000$82,500$0	RFA
Okhotyuk, Nikita	3 RFA	ELC	LD	Minor	Draft	21	-	$789,167$905,000$70,000$70,000$132,500$92,500	$789,167$905,000$70,000$70,000$132,500$0	$789,167$905,000$70,000$70,000$82,500$0	RFA
Russo, Robbie	2 UFA		RD	Minor	Signed	28	-	$750,000$750,000$280,000$280,000$0$0	$750,000$750,000$320,000$320,000$0$0	UFA
Groleau, Jérémy	2 RFA	ELC	LD	Minor	Signed	22	-	$746,667$746,667$55,000$55,000$0$0	$746,667$746,667$60,000$60,000$0$0	RFA
TOTAL						22.0	-	$5,781,667$6,479,167$1,540,000$1,447,500$722,500$462,500	$5,781,667$6,479,167$1,585,000$1,492,500$697,500$277,500	$2,565,000$3,155,000$1,065,000$972,500$540,000$185,000

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Schmid, Akira	3 RFA	ELC	G	Minor	Draft	21	-	$850,833$925,000$65,000$65,000$82,500$92,500	$850,833$925,000$65,000$65,000$82,500$92,500	$850,833$925,000$70,000$70,000$57,500$92,500	RFA
Daws, Nico	3 RFA	ELC	G	Minor	Draft	21	-	$850,833$925,000$80,000$80,000$82,500$92,500	$850,833$925,000$80,000$80,000$82,500$92,500	$850,833$925,000$80,000$80,000$57,500$92,500	RFA
TOTAL						21.0	-	$1,701,666$1,850,000$145,000$145,000$165,000$185,000	$1,701,666$1,850,000$145,000$145,000$165,000$185,000	$1,701,666$1,850,000$150,000$150,000$115,000$185,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

NEW JERSEY DEVILS

PROJECTED CAP HIT : $74,187,037

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,312,963

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend