NEW JERSEY DEVILS

PROJECTED CAP HIT : $83,490,887

PROJECTED LTIR USED : $990,887

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $2,042,500

DEADLINE CAP SPACE

: $2,042,500

TODAY'S CAP HIT

: $82,790,792

ROSTER SIZE: 22/23

CONTRACTS: 44/50

RESERVE LIST: 70/90

INJURIES: 2

GENERAL MANAGER: Tom Fitzgerald

HEAD COACH: Lindy Ruff

LTIR Summary

ACSL: $80,708,292

P.Bonus: $3,142,500 of $0 remaining
Salary: $2,042,500 of $4,125,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$4,125,000
Usage	-$3,142,500	$2,082,500
Remaining	$3,142,500	$2,042,500

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
WAIVERS
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

RECALLS & REASSIGNMENTS
Nikita Okhotiuk	Minors - Jan. 28
Nolan Foote	Minors - Jan. 19
Nolan Foote	NHL - Jan. 10
Akira Schmid	Minors - Jan. 6
Akira Schmid	Emerg. Loan - Jan. 5
Tyce Thompson	Minors - Jan. 5
Simon Nemec	Minors - Jan. 3
Tyler Wotherspoon	Minors - Jan. 2
Andreas Johnsson	Minors - Dec. 29
Tyler Wotherspoon	NHL - Dec. 28
All

INJURIES
John Marino	Upper Body (Day to day) - Jan. 22
Nathan Bastian	Cleared - Jan. 19
Nathan Bastian	Upper Body (Day to day) - Jan. 18
Ondrej Palat	Cleared - Jan. 5
Ryan Graves	Cleared - Jan. 1
Ryan Graves	Lower Body (Wk to wk) - Dec. 27
John Marino	Upper Body (Wk to wk) - Dec. 23
Ryan Graves	Undisclosed (Day to day) - Dec. 23
John Marino	Upper Body (Unk) - Dec. 21
Mackenzie Blackwood	Cleared - Dec. 13
All

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $43,987,459)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Hughes, Jack	8 UFA		C	NHL	Draft	21	9.7	$8,000,000$8,000,000$9,000,000$7,000,000$0$2,000,000	$8,000,000$8,000,000$8,500,000$8,500,000$0$0	$8,000,000$8,000,000$8,500,000$8,500,000$0$0	$8,000,000$8,000,000$8,500,000$8,500,000$0$0	$8,000,000$8,000,000$8,000,000$8,000,000$0$0M-NTC	$8,000,000 $8,000,000$7,500,000$7,500,000$0$0M-NTC
Hischier, Nico "C"	5 UFA		C	NHL	Draft	24	8.8	$7,250,000$7,250,000$4,500,000$4,500,000$0$0	$7,250,000$7,250,000$7,750,000$7,750,000$0$0	$7,250,000$7,250,000$7,750,000$7,750,000$0$0M-NTC	$7,250,000$7,250,000$8,000,000$8,000,000$0$0M-NTC	$7,250,000$7,250,000$8,500,000$8,500,000$0$0M-NTC	UFA
Palat, Ondrej	5 UFA	NMC	LW, RW	NHL	Signed	31	7.3	$6,000,000$6,000,000$8,250,000$750,000$0$7,500,000NMC	$6,000,000$6,000,000$6,900,000$3,580,000$0$3,320,000NMC	$6,000,000$6,000,000$4,950,000$1,770,000$0$3,180,000NMC	$6,000,000$6,000,000$4,950,000$3,950,000$0$1,000,000M-NTC, NMC	$6,000,000$6,000,000$4,950,000$4,950,000$0$0M-NTC, NMC	UFA
Bratt, Jesper	1 RFA		RW, LW	NHL	Draft	24	6.6	$5,450,000$5,450,000$5,450,000$5,450,000$0$0	RFA
Tatar, Tomas	1 UFA		LW, RW	NHL	Signed	32	5.5	$4,500,000$4,500,000$5,250,000$3,250,000$0$2,000,000	UFA
Wood, Miles "A"	1 UFA		LW	NHL	Draft	27	3.9	$3,200,000$3,200,000$3,200,000$3,200,000$0$0	UFA
Haula, Erik	1 UFA		LW, C	NHL	Trade	31	2.9	$2,375,000$2,375,000$2,500,000$2,500,000$0$0	UFA
Sharangovich, Yegor	1 RFA		LW, RW, C	NHL	Draft	24	2.4	$2,000,000$2,000,000$2,200,000$2,050,000$0$150,000	RFA
Mcleod, Michael	1 RFA		C	NHL	Draft	24	1.2	$975,000$975,000$1,000,000$1,000,000$0$0	RFA
Holtz, Alexander	3 RFA	ELC	RW, LW	NHL	Draft	21	1.1	$894,167$1,744,167$925,000$832,500$850,000$92,500	$894,167$1,744,167$925,000$832,500$850,000$92,500	$894,167$1,744,167$832,500$832,500$850,000$0	RFA
Mercer, Dawson	2 RFA	ELC	RW, C	NHL	Draft	21	1.1	$894,167$1,294,167$925,000$832,500$400,000$92,500	$894,167$1,294,167$832,500$832,500$400,000$0	RFA
Boqvist, Jesper	1 RFA		C, LW, RW	NHL	Draft	24	1.1	$874,125$874,125$874,125$874,125$0$0	RFA
Bastian, Nathan	1 RFA		RW, C	NHL	Waivers claim	25	1.0	$825,000$825,000$875,000$875,000$0$0	RFA
Zetterlund, Fabian	1 RFA		RW	NHL	Draft	23	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						25.1	53.3	$43,987,459$45,237,459$45,699,125$33,864,125$1,250,000$11,835,000	$23,038,334$24,288,334$24,907,500$21,495,000$1,250,000$3,412,500	$22,144,167$22,994,167$22,032,500$18,852,500$850,000$3,180,000	$21,250,000$21,250,000$21,450,000$20,450,000$0$1,000,000	$21,250,000$21,250,000$21,450,000$21,450,000$0$0	$8,000,000$8,000,000$7,500,000$7,500,000$0$0

DEFENSE (6 - $19,353,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Hamilton, Dougie	6 UFA	NMC	RD	NHL	Signed	29	10.9	$9,000,000$9,000,000$6,300,000$3,300,000$0$3,000,000NMC	$9,000,000$9,000,000$12,600,000$10,600,000$0$2,000,000NMC	$9,000,000$9,000,000$12,600,000$10,000,000$0$2,600,000NMC	$9,000,000$9,000,000$11,550,000$1,000,000$0$10,550,000M-NTC, NMC	$9,000,000$9,000,000$8,400,000$1,000,000$0$7,400,000M-NTC, NMC	$9,000,000 $9,000,000$5,250,000$5,250,000$0$0M-NTC, NMC
Severson, Damon "A"	1 UFA		RD	NHL	Draft	28	5.1	$4,166,666$4,166,666$5,100,000$5,100,000$0$0	UFA
Graves, Ryan	1 UFA		LD	NHL	Trade	27	3.8	$3,166,667$3,166,667$4,000,000$4,000,000$0$0	UFA
Siegenthaler, Jonas	6 UFA		LD	NHL	Trade	25	1.4	$1,125,000$1,125,000$1,200,000$1,200,000$0$0	$3,400,000$3,400,000$4,250,000$2,750,000$0$1,500,000	$3,400,000$3,400,000$4,000,000$4,000,000$0$0M-NTC	$3,400,000$3,400,000$3,200,000$3,200,000$0$0M-NTC	$3,400,000$3,400,000$3,000,000$3,000,000$0$0M-NTC	$3,400,000 $3,400,000$2,550,000$2,550,000$0$0M-NTC
Smith, Brendan	2 UFA		LD/RD	NHL	Signed	33	1.3	$1,100,000$1,100,000$1,000,000$1,000,000$0$0	$1,100,000$1,100,000$1,200,000$1,200,000$0$0	UFA
Bahl, Kevin	1 RFA	ELC	LD	NHL	Trade	22	1.0	$795,000$902,500$750,000$750,000$82,500$0	RFA
TOTAL						27.3	23.5	$19,353,333$19,460,833$18,350,000$15,350,000$82,500$3,000,000	$13,500,000$13,500,000$18,050,000$14,550,000$0$3,500,000	$12,400,000$12,400,000$16,600,000$14,000,000$0$2,600,000	$12,400,000$12,400,000$14,750,000$4,200,000$0$10,550,000	$12,400,000$12,400,000$11,400,000$4,000,000$0$7,400,000	$12,400,000$12,400,000$7,800,000$7,800,000$0$0

GOALIES (2 - $6,200,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Vanecek, Vitek	3 UFA		G	NHL	Trade	27	4.1	$3,400,000$3,400,000$3,550,000$2,550,000$0$1,000,000	$3,400,000$3,400,000$3,750,000$3,750,000$0$0	$3,400,000$3,400,000$2,900,000$2,900,000$0$0	UFA
Blackwood, Mackenzie	1 RFA		G	NHL	Draft	26	3.4	$2,800,000$2,800,000$4,125,000$4,125,000$0$0	RFA
TOTAL						26.5	7.5	$6,200,000$6,200,000$7,675,000$6,675,000$0$1,000,000	$3,400,000$3,400,000$3,750,000$3,750,000$0$0	$3,400,000$3,400,000$2,900,000$2,900,000$0$0

INJURED RESERVE (1 - $4,400,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Marino, John	5 UFA		RD	IR	Trade	25	5.3	$4,400,000$4,400,000$3,500,000$3,500,000$0$0	$4,400,000$4,400,000$5,250,000$5,250,000$0$0	$4,400,000$4,400,000$6,150,000$6,150,000$0$0M-NTC	$4,400,000$4,400,000$5,300,000$5,300,000$0$0M-NTC	$4,400,000$4,400,000$4,450,000$4,450,000$0$0M-NTC	UFA
TOTAL						25.0	5.3	$4,400,000$4,400,000$3,500,000$3,500,000$0$0	$4,400,000$4,400,000$5,250,000$5,250,000$0$0	$4,400,000$4,400,000$6,150,000$6,150,000$0$0	$4,400,000$4,400,000$5,300,000$5,300,000$0$0	$4,400,000$4,400,000$4,450,000$4,450,000$0$0

LONG-TERM INJURED RESERVE (1 - $4,125,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Bernier, Jonathan Salary Relief: $4,125,000 P.Bonus Relief: $0	1 UFA		G	LTIR	Signed	34	5.0	$4,125,000$4,125,000$4,650,000$4,650,000$0$0	UFA
TOTAL						34.0	5.0	$4,125,000$4,125,000$4,650,000$4,650,000$0$0

BURIED PENALTY (1 - $2,275,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Johnsson, Andreas	1 UFA	M-NTC	LW, RW	Minor	Trade	28	2.8	$2,275,000$2,275,000$2,500,000$2,500,000$0$1,750,000M-NTC	UFA
TOTAL						28.0	2.8	$2,275,000$2,275,000$2,500,000$2,500,000$0$1,750,000

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Schneider, Cory								$2,000,000$0$2,000,000$0	$2,000,000$0$2,000,000$0
Kuokkanen, Janne								$200,000$0$325,000$0	$325,000$0$325,000$0
TOTAL								$2,200,000$0$2,325,000	$2,325,000$0$2,325,000

RECAPTURE PENALTY (1)	YEARS REMAINING							2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Kovalchuk, Ilya								$250,000$0$0$0	$250,000$0$0$0	$250,000$0$0$0
TOTAL								$250,000$0$0	$250,000$0$0	$250,000$0$0

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					22	9	7	5	5	3
			STANDARD PLAYER CONTRACTS					44	23	12	6	6	3
			AVERAGE AGE					25.9	26.8	27.4	29	30	30
			ROSTER SIGNING BONUSES					$15,835,000	$6,912,500	$5,780,000	$11,550,000	$7,400,000	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$80,340,792	$44,338,334	$42,344,167	$38,050,000	$38,050,000	$20,400,000
			DEAD CAP HIT					$2,450,000	$2,575,000	$250,000	-	-	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$83,490,887	$46,913,334	$42,594,167	$38,050,000	$38,050,000	$20,400,000
			SALARY CAP					$82,500,000	$83,500,000	$87,500,000	$92,000,000	$92,000,000	$92,000,000
			PROJECTED CAP SPACE					$0	$36,586,666	$44,905,833	$53,950,000	$53,950,000	$71,600,000
			CURRENT CAP SPACE					$2,042,500	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$1,332,500	$1,250,000	$850,000	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$86,874,125	$55,522,500	$49,545,000	$41,500,000	$37,300,000	$15,300,000
			DEAD CAP SALARY EXPENDITURE					$2,325,000	$2,325,000	$0	-	-	-
			NON-ROSTER SIGNING BONUSES					$2,770,000	$835,000	$187,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (11)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Johnsson, Andreas	1 UFA	M-NTC	LW, RW	Minor	Trade	28	-	$3,400,000$3,400,000$2,500,000$2,500,000$0$1,750,000M-NTC	UFA
Halonen, Brian	2 RFA	ELC	LW, RW	Minor	Signed	24	-	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	RFA
Stillman, Chase	3 RFA	ELC	RW	Junior	Draft	19	-	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$0	RFA
Foote, Nolan	2 RFA	ELC	LW	Minor	Trade	22	-	$863,333$863,333$70,000$70,000$0$0	$863,333$863,333$70,000$70,000$0$0	RFA
Clarke, Graeme	2 RFA	ELC	RW, C	Minor	Draft	21	-	$850,833$925,000$70,000$70,000$82,500$92,500	$850,833$925,000$70,000$70,000$57,500$92,500	RFA
Talvitie, Aarne	1 RFA	ELC	C	Minor	Draft	23	-	$842,500$925,000$70,000$70,000$82,500$92,500	RFA
Thompson, Tyce	2 RFA		RW	Minor	Draft	23	-	$762,500$762,500$175,000$175,000$0$0	$762,500$762,500$775,000$775,000$0$0	RFA
Gambardella, Joseph	1 UFA		LW	Minor	Signed	29	-	$750,000$750,000$320,000$320,000$0$0	UFA
Dugan, Jack	1 RFA		LW	Minor	Signed	24	-	$750,000$750,000$125,000$125,000$0$0	RFA
Geertsen, Mason	1 UFA		LW, LD	Minor	Signed	27	-	$750,000$750,000$300,000$300,000$0$0	UFA
Pinho, Brian	1 UFA		C, RW	Minor	Signed	27	-	$750,000$750,000$325,000$325,000$0$0	UFA
TOTAL						24.3	-	$11,538,333$11,695,000$4,115,000$4,115,000$165,000$2,120,000	$4,295,833$4,370,000$1,075,000$1,075,000$57,500$277,500	$894,167$894,167$80,000$80,000$0$0

DEFENSE (9)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Nemec, Simon	3 RFA	ELC	RD	Minor	Draft	18	-	$950,000$4,200,000$82,500$82,500$3,250,000$95,000	$950,000$4,200,000$82,500$82,500$3,250,000$95,000	$950,000$4,200,000$82,500$82,500$3,250,000$95,000	RFA
Walsh, Reilly	1 RFA	ELC	RD	Minor	Draft	23	-	$925,000$925,000$70,000$70,000$0$92,500	RFA
Mukhamadullin, Shakir	3 RFA	ELC	RD	Loan	Draft	21	-	$894,167$1,294,167$925,000$832,500$400,000$92,500	$894,167$1,294,167$925,000$832,500$400,000$92,500	$894,167$1,294,167$832,500$832,500$400,000$0	RFA
Vilén, Topias	3 RFA	ELC	LD	Loan	Draft	19	-	$859,167$925,000$842,500$750,000$82,500$92,500	$859,167$925,000$867,500$775,000$57,500$92,500	$859,167$925,000$867,500$775,000$57,500$92,500	RFA
Vukojevic, Michael	2 RFA	ELC	LD	Minor	Draft	21	-	$850,833$925,000$70,000$70,000$82,500$92,500	$850,833$925,000$70,000$70,000$57,500$92,500	RFA
Okhotiuk, Nikita	2 RFA	ELC	LD	Minor	Draft	22	-	$789,167$905,000$70,000$70,000$132,500$0	$789,167$905,000$70,000$70,000$82,500$0	RFA
Wotherspoon, Tyler	2 UFA		LD	Minor	Signed	29	-	$762,500$762,500$300,000$300,000$0$0	$762,500$762,500$325,000$325,000$0$0	UFA
Russo, Robbie	1 UFA		RD	Minor	Signed	29	-	$750,000$750,000$320,000$320,000$0$0	UFA
Groleau, Jérémy	1 RFA	ELC	LD	Minor	Signed	23	-	$746,667$746,667$60,000$60,000$0$0	RFA
TOTAL						22.8	-	$7,527,501$11,433,334$2,740,000$2,555,000$3,947,500$465,000	$5,105,834$9,011,667$2,340,000$2,155,000$3,847,500$372,500	$2,703,334$6,419,167$1,782,500$1,690,000$3,707,500$187,500

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Daws, Nico	2 RFA	ELC	G	Minor	Draft	22	-	$850,833$925,000$80,000$80,000$82,500$92,500	$850,833$925,000$80,000$80,000$57,500$92,500	RFA
Schmid, Akira	2 RFA	ELC	G	Minor	Draft	22	-	$850,833$925,000$65,000$65,000$82,500$92,500	$850,833$925,000$70,000$70,000$57,500$92,500	RFA
TOTAL						22.0	-	$1,701,666$1,850,000$145,000$145,000$165,000$185,000	$1,701,666$1,850,000$150,000$150,000$115,000$185,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

NEW JERSEY DEVILS

PROJECTED CAP HIT : $83,490,887

PROJECTED LTIR USED : $990,887

PROJECTED CAP SPACE : $0

LTIR Summary

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend