NEW JERSEY DEVILS

PROJECTED CAP HIT Tooltip : $60,257,235
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $21,242,765
CURRENT CAP SPACE Tooltip : $21,242,765
TODAYS CAP HIT Tooltip : $60,257,235
ROSTER SIZE: 18
CONTRACTS: 37/50
RESERVE LIST: 62/90
GENERAL MANAGER: Tom Fitzgerald
HEAD COACH: Lindy Ruff
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
Edmonton Oilers
New York Islanders
New Jersey Devils
Columbus Blue Jackets
New Jersey Devils
New Jersey Devils
2023
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
2024
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
FORWARDS (8 - $21,225,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hischier, Nico "C"6 UFACNHLDraft228.9$7,250,000$7,250,000$7,250,000$0$0$7,250,000$7,250,000$4,500,000$0$0$7,250,000$7,250,000$7,750,000$0$0$7,250,000$7,250,000$7,750,000$0$0M-NTC$7,250,000$7,250,000$8,000,000$0$0M-NTC$7,250,000
Future Year Expiry
$7,250,000$8,500,000$0$0M-NTC
Johnsson, Andreas2 UFALW, RWNHLTrade264.2$3,400,000$3,400,000$2,500,000$0$1,750,000$3,400,000$3,400,000$2,500,000$0$1,750,000M-NTC
UFA
Wood, Miles1 RFALWNHLDraft253.4$2,750,000$2,750,000$3,500,000$0$0
Arbitration EligibleRFA
Bratt, Jesper1 RFALW, RWNHLDraft233.4$2,750,000$2,750,000$3,450,000$0$0
Arbitration EligibleRFA
Zacha, Pavel1 RFALW, CNHLDraft242.8$2,250,000$2,250,000$3,000,000$0$0
Arbitration EligibleRFA
Mcleod, Michael2 RFACNHLDraft231.2$975,000$975,000$950,000$0$0$975,000$975,000$1,000,000$0$0
RFA
Boqvist, Jesper1 RFAELC Waivers ExemptC, LW, RWNHLDraft221.1$925,000$925,000$925,000$0$92,500
RFA
Hughes, Jack1 RFAELCPerformance Bonus Waivers ExemptCNHLDraft201.1$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Kuokkanen, Janne0 RFALW, CNHLTrade23
RFA
Sharangovich, Yegor0 RFARW, LW, CNHLDraft23
RFA
TOTAL23.126.0$21,225,000$24,075,000$22,500,000$2,850,000$1,935,000$11,625,000$11,625,000$8,000,000$0$1,750,000$7,250,000$7,250,000$7,750,000$0$0$7,250,000$7,250,000$7,750,000$0$0$7,250,000$7,250,000$8,000,000$0$0$7,250,000$7,250,000$8,500,000$0$0
DEFENSE (7 - $28,121,666)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hamilton, Dougie7 UFANMCRDNHLSigned2811.0$9,000,000$9,000,000$6,300,000$0$5,550,000NMC$9,000,000$9,000,000$6,300,000$0$3,000,000NMC$9,000,000$9,000,000$12,600,000$0$2,000,000NMC$9,000,000$9,000,000$12,600,000$0$2,600,000NMC$9,000,000$9,000,000$11,550,000$0$10,550,000M-NTC, NMC$9,000,000
Future Year Expiry
$9,000,000$8,400,000$0$7,400,000M-NTC, NMC
Subban, P.K.1 UFARDNHLTrade3211.0$9,000,000$9,000,000$8,000,000$0$6,000,000
UFA
Severson, Damon2 UFARDNHLDraft265.1$4,166,666$4,166,666$5,050,000$0$0$4,166,666$4,166,666$5,100,000$0$0
UFA
Graves, Ryan2 UFALDNHLTrade263.9$3,166,667$3,166,667$3,000,000$0$0$3,166,667$3,166,667$4,000,000$0$0
UFA
Siegenthaler, Jonas2 RFALDNHLTrade241.4$1,125,000$1,125,000$1,050,000$0$0$1,125,000$1,125,000$1,200,000$0$0
Arbitration EligibleRFA
Smith, Ty2 RFAELCPerformance Bonus Waivers ExemptLD/RDNHLDraft211.1$863,333$1,263,333$832,500$400,000$0$863,333$1,263,333$832,500$400,000$0
RFA
Jaros, Christian1 RFARDNHLTrade251.0$800,000$800,000$800,000$0$0
Arbitration EligibleRFA
TOTAL26.034.5$28,121,666$28,521,666$25,032,500$400,000$11,550,000$18,321,666$18,721,666$17,432,500$400,000$3,000,000$9,000,000$9,000,000$12,600,000$0$2,000,000$9,000,000$9,000,000$12,600,000$0$2,600,000$9,000,000$9,000,000$11,550,000$0$10,550,000$9,000,000$9,000,000$8,400,000$0$7,400,000
GOALIES (3 - $7,750,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Bernier, Jonathan2 UFAGNHLSigned325.1$4,125,000$4,125,000$3,600,000$0$250,000$4,125,000$4,125,000$4,650,000$0$0
UFA
Blackwood, Mackenzie2 RFAGNHLDraft243.4$2,800,000$2,800,000$2,800,000$0$0$2,800,000$2,800,000$4,125,000$0$0
Arbitration EligibleRFA
Wedgewood, Scott1 UFAGNHLSigned281.0$825,000$825,000$825,000$0$0
UFA
TOTAL28.09.5$7,750,000$7,750,000$7,225,000$0$250,000$6,925,000$6,925,000$8,775,000$0$0

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Will Butcher$910,569$1,000,000
TOTAL$910,569$1,000,000
BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Cory Schneider$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000
TOTAL$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000
RECAPTURE PENALTY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Ilya Kovalchuk$250,000$0$250,000$0$250,000$0$250,000$0
TOTAL$250,000$0$250,000$0$250,000$0$250,000$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 18102222
STANDARD PLAYER CONTRACTS 372410222
AVERAGE AGE 25.126.227282930
ROSTER SIGNING BONUSES $13,735,000$4,750,000$2,000,000$2,600,000$10,550,000$7,400,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $57,096,666$36,871,666$16,250,000$16,250,000$16,250,000$16,250,000
DEAD CAP HIT $3,160,569$2,250,000$2,250,000$250,000--
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $60,257,235$39,121,666$18,500,000$16,500,000$16,250,000$16,250,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $21,242,765$42,378,334$63,000,000$65,000,000$65,250,000$65,250,000
CURRENT CAP SPACE $21,242,765-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $3,250,000$400,000$0$0$0$0
ESTIMATED SALARY EXPENDITURE $57,087,500$35,702,500$20,940,000$20,350,000$19,550,000$16,900,000
NON-ROSTER SIGNING BONUSES $1,202,500$740,000$462,500---
RETAINED SALARY REMAINING 233333

NON-ROSTER

FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Holtz, Alexander3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRW, LWMinorDraft191.1$925,000$1,775,000$80,000$850,000$92,500$925,000$1,775,000$80,000$850,000$92,500$925,000$1,775,000$80,000$850,000$92,500
RFA
Thompson, Tyce1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft221.1$912,500$1,125,000$70,000$400,000$92,500
RFA
Mercer, Dawson3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWJuniorDraft191.1$894,167$1,294,167$80,000$400,000$92,500$894,167$1,294,167$80,000$400,000$92,500$894,167$1,294,167$80,000$400,000$0
RFA
Foote, Nolan3 RFAELC Waivers ExemptLWMinorTrade201.1$863,333$863,333$70,000$0$92,500$863,333$863,333$70,000$0$0$863,333$863,333$70,000$0$0
RFA
Clarke, Graeme3 RFAELCPerformance Bonus Waivers ExemptRW, CMinorDraft201.0$850,833$925,000$70,000$82,500$92,500$850,833$925,000$70,000$82,500$92,500$850,833$925,000$70,000$57,500$92,500
RFA
Talvitie, Aarne2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft221.0$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$82,500$92,500
RFA
Zetterlund, Fabian1 RFAELCPerformance Bonus Waivers ExemptC, RWMinorDraft211.0$809,167$925,000$70,000$82,500$92,500
RFA
Schnarr, Nathan1 RFAELCPerformance Bonus Waivers ExemptCMinorTrade221.0$786,667$894,167$70,000$82,500$0
RFA
Flynn, Brian1 UFARWMinorSigned330.9$750,000$750,000$280,000$0$0
UFA
De Leo, Chase1 RFAC, LW, RWMinorSigned250.9$750,000$750,000$300,000$0$0
Arbitration EligibleRFA
Gambardella, Joseph2 UFALWMinorSigned270.9$750,000$750,000$280,000$0$0$750,000$750,000$320,000$0$0
UFA
Greer, AJ0 RFALWMinorTrade24
Arbitration EligibleRFA
Studenic, Marian0 RFARWMinorDraft22
RFA
TOTAL22.811.2$9,134,167$10,976,667$1,440,000$1,980,000$647,500$5,125,833$6,532,500$690,000$1,415,000$370,000$3,533,333$4,857,500$300,000$1,307,500$185,000
DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Walsh, Reilly2 RFAELC Waivers ExemptRDMinorDraft221.1$925,000$925,000$70,000$0$92,500$925,000$925,000$70,000$0$92,500
RFA
Vukojevic, Michael3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft201.0$850,833$925,000$70,000$82,500$92,500$850,833$925,000$70,000$82,500$92,500$850,833$925,000$70,000$57,500$92,500
RFA
Bahl, Kevin2 RFAELCPerformance Bonus Waivers ExemptLDMinorTrade211.0$795,000$902,500$70,000$107,500$92,500$795,000$902,500$70,000$82,500$0
RFA
Okhotyuk, Nikita3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft201.0$789,167$905,000$70,000$132,500$92,500$789,167$905,000$70,000$132,500$0$789,167$905,000$70,000$82,500$0
RFA
Russo, Robbie2 UFARDMinorSigned280.9$750,000$750,000$280,000$0$0$750,000$750,000$320,000$0$0
UFA
White, Colton1 RFALDMinorDraft240.9$750,000$750,000$130,000$0$0
Arbitration EligibleRFA
Groleau, Jérémy2 RFAELC Waivers ExemptLDMinorSigned210.9$746,667$746,667$55,000$0$0$746,667$746,667$60,000$0$0
RFA
TOTAL22.36.9$5,606,667$5,904,167$745,000$322,500$370,000$4,856,667$5,154,167$660,000$297,500$185,000$1,640,000$1,830,000$140,000$140,000$92,500
GOALIES (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Schmid, Akira3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft211.0$850,833$925,000$65,000$82,500$92,500$850,833$925,000$65,000$82,500$92,500$850,833$925,000$70,000$57,500$92,500
RFA
Daws, Nico3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft201.0$850,833$925,000$80,000$82,500$92,500$850,833$925,000$80,000$82,500$92,500$850,833$925,000$80,000$57,500$92,500
RFA
Senn, Gilles0 RFA Waivers ExemptGMinorDraft25
Arbitration EligibleRFA
TOTAL22.02.1$1,701,666$1,850,000$145,000$165,000$185,000$1,701,666$1,850,000$145,000$165,000$185,000$1,701,666$1,850,000$150,000$115,000$185,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction