NEW JERSEY DEVILS

PROJECTED CAP HIT Tooltip : $72,483,187
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $9,016,813
CURRENT CAP SPACE Tooltip : $9,643,650
DEADLINE CAP SPACE Tooltip : $45,084,065
TODAYS CAP HIT Tooltip : $72,477,235
ROSTER SIZE: 23/23
CONTRACTS: 45/50
RESERVE LIST: 68/90
INJURIES: 3
GENERAL MANAGER: Tom Fitzgerald
HEAD COACH: Lindy Ruff
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
Edmonton Oilers
New York Islanders
New Jersey Devils
Columbus Blue Jackets
New Jersey Devils
New Jersey Devils
2023
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
2024
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
New Jersey Devils
FORWARDS (12 - $28,194,167)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hischier, Nico "C"6 UFACNHLDraft228.9$7,250,000$7,250,000$7,250,000$7,250,000$0$0$7,250,000$7,250,000$4,500,000$4,500,000$0$0$7,250,000$7,250,000$7,750,000$7,750,000$0$0$7,250,000$7,250,000$7,750,000$7,750,000$0$0M-NTC$7,250,000$7,250,000$8,000,000$8,000,000$0$0M-NTC$7,250,000
Future Year Expiry
$7,250,000$8,500,000$8,500,000$0$0M-NTC
Tatar, Tomas2 UFALW, RWNHLSigned305.5$4,500,000$4,500,000$3,750,000$2,750,000$0$1,000,000$4,500,000$4,500,000$5,250,000$3,250,000$0$2,000,000
UFA
Johnsson, Andreas2 UFALW, RWNHLTrade264.2$3,400,000$3,400,000$2,500,000$750,000$0$1,750,000$3,400,000$3,400,000$2,500,000$750,000$0$1,750,000M-NTC
UFA
Bratt, Jesper1 RFALW, RWNHLDraft233.4$2,750,000$2,750,000$3,450,000$3,450,000$0$0
Arbitration EligibleRFA
Zacha, Pavel1 RFALW, CNHLDraft242.8$2,250,000$2,250,000$3,000,000$3,000,000$0$0
Arbitration EligibleRFA
Sharangovich, Yegor2 RFARW, LW, CNHLDraft232.5$2,000,000$2,000,000$1,800,000$1,650,000$0$150,000$2,000,000$2,000,000$2,200,000$2,050,000$0$150,000
RFA
Kuokkanen, Janne2 RFALW, CNHLTrade232.2$1,825,000$1,825,000$1,600,000$1,500,000$0$100,000$1,825,000$1,825,000$2,050,000$1,950,000$0$100,000
RFA
Mcleod, Michael2 RFACNHLDraft231.2$975,000$975,000$950,000$950,000$0$0$975,000$975,000$1,000,000$1,000,000$0$0
RFA
Mercer, Dawson3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitC, RWNHLDraft191.1$894,167$1,294,167$925,000$832,500$400,000$92,500$894,167$1,294,167$925,000$832,500$400,000$92,500$894,167$1,294,167$832,500$832,500$400,000$0
RFA
Gauthier, Frédérik1 UFACNHLSigned261.0$800,000$800,000$800,000$800,000$0$0
UFA
Vesey, Jimmy1 UFALW, RWNHLSigned281.0$800,000$800,000$800,000$800,000$0$0
UFA
Studenic, Marian1 RFARWNHLDraft220.9$750,000$750,000$750,000$750,000$0$0
RFA
TOTAL24.134.6$28,194,167$28,594,167$27,575,000$24,482,500$400,000$3,092,500$20,844,167$21,244,167$18,425,000$14,332,500$400,000$4,092,500$8,144,167$8,544,167$8,582,500$8,582,500$400,000$0$7,250,000$7,250,000$7,750,000$7,750,000$0$0$7,250,000$7,250,000$8,000,000$8,000,000$0$0$7,250,000$7,250,000$8,500,000$8,500,000$0$0
DEFENSE (8 - $28,846,666)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hamilton, Dougie7 UFANMCRDNHLSigned2811.0$9,000,000$9,000,000$6,300,000$750,000$0$5,550,000NMC$9,000,000$9,000,000$6,300,000$3,300,000$0$3,000,000NMC$9,000,000$9,000,000$12,600,000$10,600,000$0$2,000,000NMC$9,000,000$9,000,000$12,600,000$10,000,000$0$2,600,000NMC$9,000,000$9,000,000$11,550,000$1,000,000$0$10,550,000M-NTC, NMC$9,000,000
Future Year Expiry
$9,000,000$8,400,000$1,000,000$0$7,400,000M-NTC, NMC
Subban, P.K. "A"1 UFARDNHLTrade3211.0$9,000,000$9,000,000$8,000,000$2,000,000$0$6,000,000
UFA
Severson, Damon "A"2 UFARDNHLDraft275.1$4,166,666$4,166,666$5,050,000$5,050,000$0$0$4,166,666$4,166,666$5,100,000$5,100,000$0$0
UFA
Graves, Ryan2 UFALDNHLTrade263.9$3,166,667$3,166,667$3,000,000$3,000,000$0$0$3,166,667$3,166,667$4,000,000$4,000,000$0$0
UFA
Siegenthaler, Jonas2 RFALDNHLTrade241.4$1,125,000$1,125,000$1,050,000$1,050,000$0$0$1,125,000$1,125,000$1,200,000$1,200,000$0$0
Arbitration EligibleRFA
Smith, Ty2 RFAELCPerformance Bonus Waivers ExemptLD/RDNHLDraft211.1$863,333$1,263,333$832,500$832,500$400,000$0$863,333$1,263,333$832,500$832,500$400,000$0
RFA
Jaros, Christian1 RFARDNHLTrade251.0$800,000$800,000$800,000$800,000$0$0
Arbitration EligibleRFA
Geertsen, Mason1 UFALD, LWNHLWaivers260.9$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL26.135.4$28,846,666$29,246,666$25,782,500$14,232,500$400,000$11,550,000$18,321,666$18,721,666$17,432,500$14,432,500$400,000$3,000,000$9,000,000$9,000,000$12,600,000$10,600,000$0$2,000,000$9,000,000$9,000,000$12,600,000$10,000,000$0$2,600,000$9,000,000$9,000,000$11,550,000$1,000,000$0$10,550,000$9,000,000$9,000,000$8,400,000$1,000,000$0$7,400,000
GOALIES (3 - $5,800,833)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Bernier, Jonathan2 UFAGNHLSigned335.1$4,125,000$4,125,000$3,600,000$3,350,000$0$250,000$4,125,000$4,125,000$4,650,000$4,650,000$0$0
UFA
Daws, Nico3 RFAELCPerformance Bonus Waivers ExemptGEmerg. LoanDraft201.0$850,833$925,000$842,500$750,000$82,500$92,500$850,833$925,000$842,500$750,000$82,500$92,500$850,833$925,000$867,500$775,000$57,500$92,500
RFA
Wedgewood, Scott1 UFAGNHLSigned291.0$825,000$825,000$825,000$825,000$0$0
UFA
TOTAL27.37.1$5,800,833$5,875,000$5,267,500$4,925,000$82,500$342,500$4,975,833$5,050,000$5,492,500$5,400,000$82,500$92,500$850,833$925,000$867,500$775,000$57,500$92,500
INJURED RESERVE (3 - $6,475,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Blackwood, Mackenzie2 RFAGIR InjuryDraft243.4$2,800,000$2,800,000$2,800,000$2,800,000$0$0$2,800,000$2,800,000$4,125,000$4,125,000$0$0
Arbitration EligibleRFA
Wood, Miles "A"1 RFALWIR InjuryDraft263.4$2,750,000$2,750,000$3,500,000$3,500,000$0$0
Arbitration EligibleRFA
Hughes, Jack1 RFAELCPerformance Bonus Waivers ExemptCIR InjuryDraft201.1$925,000$3,775,000$925,000$832,500$2,850,000$92,500
RFA
TOTAL23.37.9$6,475,000$9,325,000$7,225,000$7,132,500$2,850,000$92,500$2,800,000$2,800,000$4,125,000$4,125,000$0$0

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Will Butcher$910,569$1,000,000$0
TOTAL$910,569$1,000,000
BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Cory Schneider$2,000,000$2,000,000$0$2,000,000$2,000,000$0$2,000,000$2,000,000$0
TOTAL$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000$2,000,000
RECAPTURE PENALTY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Ilya Kovalchuk$250,000$0$0$250,000$0$0$250,000$0$0$250,000$0$0
TOTAL$250,000$0$250,000$0$250,000$0$250,000$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23144222
STANDARD PLAYER CONTRACTS 452711222
AVERAGE AGE 25.225.624.3282930
ROSTER SIGNING BONUSES $15,077,500$7,185,000$2,092,500$2,600,000$10,550,000$7,400,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $69,316,666$46,941,666$17,995,000$16,250,000$16,250,000$16,250,000
DEAD CAP HIT $3,160,569$2,250,000$2,250,000$250,000--
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $72,483,187$49,191,666$20,245,000$16,500,000$16,250,000$16,250,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $9,016,813$32,308,334$61,255,000$65,000,000$65,250,000$65,250,000
CURRENT CAP SPACE $9,643,650-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $3,732,500$882,500$457,500$0$0$0
ESTIMATED SALARY EXPENDITURE $68,300,000$46,890,000$22,560,000$20,350,000$19,550,000$16,900,000
DEAD CAP SALARY EXPENDITURE $3,000,000$2,000,000$2,000,000$0--
NON-ROSTER SIGNING BONUSES $1,202,500$647,500$462,500---
RETAINED SALARY REMAINING 233333

NON-ROSTER

FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Boqvist, Jesper1 RFAELC Waivers ExemptC, LW, RWMinorDraft22-$925,000$925,000$70,000$70,000$0$92,500
RFA
Holtz, Alexander3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRW, LWMinorDraft19-$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500
RFA
Stillman, Chase3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWJuniorDraft18-$925,000$925,000$80,000$80,000$0$92,500$925,000$925,000$80,000$80,000$0$92,500$925,000$925,000$80,000$80,000$0$92,500
RFA
Thompson, Tyce1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft22-$912,500$1,125,000$70,000$70,000$400,000$92,500
RFA
Foote, Nolan3 RFAELC Waivers ExemptLWMinorTrade20-$863,333$863,333$70,000$70,000$0$92,500$863,333$863,333$70,000$70,000$0$0$863,333$863,333$70,000$70,000$0$0
RFA
Clarke, Graeme3 RFAELCPerformance Bonus Waivers ExemptRW, CMinorDraft20-$850,833$925,000$70,000$70,000$82,500$92,500$850,833$925,000$70,000$70,000$82,500$92,500$850,833$925,000$70,000$70,000$57,500$92,500
RFA
Talvitie, Aarne2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$842,500$925,000$70,000$70,000$82,500$92,500$842,500$925,000$70,000$70,000$82,500$92,500
RFA
Zetterlund, Fabian1 RFAELCPerformance Bonus Waivers ExemptC, RWMinorDraft22-$809,167$925,000$70,000$70,000$82,500$92,500
RFA
Schnarr, Nathan1 RFAELCPerformance Bonus Waivers ExemptCMinorTrade22-$786,667$894,167$70,000$70,000$82,500$0
RFA
Flynn, Brian1 UFARWMinorSigned33-$750,000$750,000$280,000$280,000$0$0
UFA
De Leo, Chase1 RFAC, LW, RWMinorSigned26-$750,000$750,000$300,000$300,000$0$0
Arbitration EligibleRFA
Greer, AJ1 RFALWMinorTrade24-$750,000$750,000$130,000$130,000$0$0
Arbitration EligibleRFA
Gambardella, Joseph2 UFALWMinorSigned27-$750,000$750,000$280,000$280,000$0$0$750,000$750,000$320,000$320,000$0$0
UFA
TOTAL22.8-$10,840,000$12,282,500$1,640,000$1,640,000$1,580,000$740,000$5,156,666$6,163,333$690,000$690,000$1,015,000$370,000$3,564,166$4,488,333$300,000$300,000$907,500$277,500
DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Walsh, Reilly2 RFAELC Waivers ExemptRDMinorDraft22-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Vukojevic, Michael3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft20-$850,833$925,000$70,000$70,000$82,500$92,500$850,833$925,000$70,000$70,000$82,500$92,500$850,833$925,000$70,000$70,000$57,500$92,500
RFA
Bahl, Kevin2 RFAELCPerformance Bonus Waivers ExemptLDMinorTrade21-$795,000$902,500$70,000$70,000$107,500$92,500$795,000$902,500$70,000$70,000$82,500$0
RFA
Okhotyuk, Nikita3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft20-$789,167$905,000$70,000$70,000$132,500$92,500$789,167$905,000$70,000$70,000$132,500$0$789,167$905,000$70,000$70,000$82,500$0
RFA
Russo, Robbie2 UFARDMinorSigned28-$750,000$750,000$280,000$280,000$0$0$750,000$750,000$320,000$320,000$0$0
UFA
White, Colton1 RFALDMinorDraft24-$750,000$750,000$130,000$130,000$0$0
Arbitration EligibleRFA
Groleau, Jérémy2 RFAELC Waivers ExemptLDMinorSigned22-$746,667$746,667$55,000$55,000$0$0$746,667$746,667$60,000$60,000$0$0
RFA
TOTAL22.4-$5,606,667$5,904,167$745,000$745,000$322,500$370,000$4,856,667$5,154,167$660,000$660,000$297,500$185,000$1,640,000$1,830,000$140,000$140,000$140,000$92,500
GOALIES (1)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Schmid, Akira3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft21-$850,833$925,000$65,000$65,000$82,500$92,500$850,833$925,000$65,000$65,000$82,500$92,500$850,833$925,000$70,000$70,000$57,500$92,500
RFA
TOTAL21.0-$850,833$925,000$65,000$65,000$82,500$92,500$850,833$925,000$65,000$65,000$82,500$92,500$850,833$925,000$70,000$70,000$57,500$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction