FORWARDS (13 - $37,387,499) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Hischier, Nico "C" | C | NHL | 22 | 8.9 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | ||
Zajac, Travis "A" | NTC | C | NHL | 35 | 7.1 | $5,750,000 | UFA | ||||||
Palmieri, Kyle "A" | M-NTC | RW, LW | NHL | 30 | 5.7 | $4,650,000 | UFA | ||||||
Gusev, Nikita | M-NTC | RW, LW | NHL | 28 | 5.5 | $4,500,000 | UFA | ||||||
Johnsson, Andreas | LW | NHL | 26 | 4.2 | $3,400,000 | $3,400,000 | $3,400,000 | UFA | |||||
Wood, Miles | LW | NHL | 25 | 3.4 | $2,750,000 | $2,750,000 | |||||||
Bratt, Jesper | LW, RW | NHL | 22 | 3.4 | $2,750,000 | $2,750,000 | |||||||
Zacha, Pavel | C | NHL | 23 | 2.8 | $2,250,000 | $2,250,000 | |||||||
Hughes, Jack | ELC | C | NHL | 19 | 1.1 | $925,000 | $925,000 | RFA | |||||
Mcleod, Michael | ELC | C | NHL | 23 | 1.1 | $863,333 | RFA | ||||||
Maltsev, Mikhail | ELC | LW | Emerg. Loan | 22 | 1.0 | $809,167 | $809,167 | RFA | |||||
Sharangovich, Yegor | ELC | C | NHL | 22 | 1.0 | $775,833 | RFA | ||||||
Bastian, Nathan | ELC | RW, C | NHL | 23 | 0.9 | $714,166 | RFA | ||||||
TOTAL | 24.6 | 45.9 | $37,387,499 | $20,134,167 | $10,650,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | ||||
DEFENSE (7 - $25,513,332) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Subban, P.K. | RD | NHL | 31 | 11.0 | $9,000,000 | $9,000,000 | UFA | ||||||
Murray, Ryan | LD | NHL | 27 | 5.6 | $4,600,000 | UFA | |||||||
Severson, Damon | RD | NHL | 26 | 5.1 | $4,166,666 | $4,166,666 | $4,166,666 | UFA | |||||
Butcher, Will | LD | NHL | 26 | 4.6 | $3,733,333 | $3,733,333 | UFA | ||||||
Vatanen, Sami | LD/RD | NHL | 29 | 2.5 | $2,000,000 | UFA | |||||||
Kulikov, Dmitry | LD | NHL | 30 | 1.4 | $1,150,000 | UFA | |||||||
Smith, Ty | ELC | LD | NHL | 20 | 1.1 | $863,333 | $863,333 | $863,333 | RFA | ||||
TOTAL | 27.0 | 31.3 | $25,513,332 | $17,763,332 | $5,029,999 | ||||||||
GOALIES (3 - $4,300,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Blackwood, Mackenzie | G | NHL | 24 | 3.4 | $2,800,000 | $2,800,000 | $2,800,000 | ||||||
Dell, Aaron | G | NHL | 31 | 1.0 | $800,000 | UFA | |||||||
Wedgewood, Scott | G | NHL | 28 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 27.7 | 5.3 | $4,300,000 | $2,800,000 | $2,800,000 | ||||||||
TAXI SQUAD (4) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Carrick, Connor | RD | Taxi Squad | 26 | 1.8 | $425,000 | UFA | |||||||
Kuokkanen, Janne | ELC | C, LW | Taxi Squad | 22 | 1.0 | $0 | RFA | ||||||
Tennyson, Matt | RD | Taxi Squad | 30 | 0.9 | $0 | UFA | |||||||
Jacobs, Josh | D | Taxi Squad | 25 | 0.9 | $0 | ||||||||
TOTAL | $425,000 | ||||||||||||
BUYOUT HISTORY (2) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Cammalleri, Mike | $1,666,667 | ||||||||||||
Schneider, Cory | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | |||||||||
TOTAL | $3,666,667 | $2,000,000 | $2,000,000 | $2,000,000 | |||||||||
RECAPTURE PENALTY (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Kovalchuk, Ilya | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | ||||||||
TOTAL | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | ||||||||
Statistics | ROSTER SIZE | 23 | 12 | 5 | 1 | 1 | 1 | 1 | |||||
STANDARD PLAYER CONTRACTS | 45 | 21 | 11 | 1 | 1 | 1 | 1 | ||||||
AVERAGE AGE | 25.7 | 24.8 | 25.6 | 25 | 26 | 27 | 28 | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $72,487,531 | $42,947,499 | $20,729,999 | $9,500,000 | $7,500,000 | $7,250,000 | $7,250,000 | ||||||
PROJECTED CAP SPACE | $9,012,469 | $38,552,501 | $60,770,001 | $72,000,000 | $74,000,000 | $74,250,000 | $74,250,000 | ||||||
CURRENT CAP SPACE | $15,151,397 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $40,209,477 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $66,884,167 | $44,250,000 | $19,057,500 | $9,750,000 | $7,750,000 | $8,000,000 | $8,500,000 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $4,147,500 | $3,332,500 | $400,000 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (10) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Mercer, Dawson | ELC | RW | Junior | 19 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Boqvist, Jesper | ELC | C, LW, RW | Minor | 22 | 1.1 | $925,000 | $925,000 | RFA | |||||
Foote, Nolan | ELC | LW | Minor | 20 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | ||||
Merkley, Nick | C | Minor | 23 | 1.1 | $874,125 | ||||||||
Zetterlund, Fabian | ELC | C, RW | Minor | 21 | 1.0 | $809,167 | $809,167 | RFA | |||||
Schnarr, Nathan | ELC | C | Minor | 21 | 1.0 | $786,667 | $786,667 | RFA | |||||
Studenic, Marian | ELC | RW | Minor | 22 | 1.0 | $775,833 | RFA | ||||||
Street, Ben | C | Minor | 34 | 0.9 | $750,000 | UFA | |||||||
Gignac, Brandon | ELC | C | Minor | 23 | 0.9 | $714,166 | RFA | ||||||
Seney, Brett | | C, LW | Minor | 25 | 0.9 | $700,000 | |||||||
TOTAL | 23.0 | $8,154,125 | $4,340,001 | $1,819,167 | |||||||||
NON-ROSTER DEFENSE (7) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Walsh, Reilly | ELC | RD | Minor | 21 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Okhotyuk, Nikita | ELC | LD | Minor | 20 | 1.0 | $795,000 | $795,000 | $795,000 | RFA | ||||
Bahl, Kevin | ELC | LD | Minor | 20 | 1.0 | $795,000 | $795,000 | $795,000 | RFA | ||||
Quenneville, David | ELC | RD | Minor | 22 | 1.0 | $775,833 | RFA | ||||||
Groleau, Jérémy | ELC | LD | Minor | 21 | 0.9 | $746,667 | $746,667 | $746,667 | RFA | ||||
White, Colton | D | Minor | 23 | 0.9 | $700,000 | RFA | |||||||
Sissons, Colby | ELC | D | Minor | 23 | 0.9 | $696,111 | RFA | ||||||
TOTAL | 21.4 | $5,433,611 | $3,261,667 | $3,261,667 | |||||||||
NON-ROSTER GOALIES (2) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Senn, Gilles | ELC | G | Minor | 25 | 1.0 | $817,500 | RFA | ||||||
Cormier, Evan | ELC | G | Minor | 23 | 0.9 | $718,333 | RFA | ||||||
TOTAL | 24.0 | $1,535,833 | |||||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |