RECALLS & REASSIGNMENTS | |
---|---|
Recalled - Jan. 15 | |
Junior - Jan. 6 | |
Junior - Jan. 6 | |
Junior - Jan. 6 | |
Conditioning - Jan. 5 | |
Emerg. Loan | |
Minors | |
Recalled - Jan. 2 | |
Minors | |
Emerg. Loan | |
All |
INJURIES | |
---|---|
Lower Body (Unk) - Jan. 26 | |
Cleared - Jan. 21 | |
Cleared - Jan. 19 | |
Lower Body (Unk) - Jan. 19 | |
Cleared - Jan. 11 | |
Undisclosed (Unk) - Jan. 9 | |
Cleared - Jan. 2 | |
Cleared - Dec. 28 | |
Undisclosed (Unk) - Dec. 13 | |
Upper Body (Unk) - Dec. 13 | |
All |
FORWARDS (13 - $30,501,667) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Henrique, Adam | M-NTC | LW, C | NHL | Trade | 32 | 7.1 | $5,825,000 | $5,825,000 | UFA | ||||
Silfverberg, Jakob "A" | M-NTC | RW, LW | NHL | Trade | 32 | 6.4 | $5,250,000 | $5,250,000 | UFA | ||||
Strome, Ryan | C, RW | NHL | Signed | 29 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
Vatrano, Frank | RW, LW | NHL | Signed | 28 | 4.4 | $3,650,000 | $3,650,000 | $3,650,000 | UFA | ||||
Comtois, Maxime | LW | NHL | Draft | 24 | 2.5 | $2,037,500 | |||||||
Lundeström, Isac | C, LW | NHL | Draft | 23 | 2.2 | $1,800,000 | $1,800,000 | ||||||
Terry, Troy | RW, C | NHL | Draft | 25 | 1.8 | $1,450,000 | |||||||
Jones, Max | LW, RW | NHL | Draft | 24 | 1.6 | $1,295,000 | $1,295,000 | ||||||
Zegras, Trevor | ELC | C, LW | NHL | Draft | 21 | 1.1 | $925,000 | RFA | |||||
McTavish, Mason | ELC | C, LW | NHL | Draft | 20 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | |||
Carrick, Sam | RW, C | NHL | Trade | 30 | 1.0 | $850,000 | $850,000 | UFA | |||||
Leason, Brett | RW | NHL | Waivers claim | 23 | 0.9 | $775,000 | $775,000 | ||||||
Megna, Jayson | C, LW, RW | NHL | Waivers claim | 33 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 26.5 | 37.0 | $30,501,667 | $25,339,167 | $9,544,167 | $5,000,000 | $5,000,000 | ||||||
DEFENSE (8 - $22,862,500) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Klingberg, John | M-NTC | RD | NHL | Signed | 30 | 8.5 | $7,000,000 | UFA | |||||
Fowler, Cam | M-NTC | LD/RD | NHL | Draft | 31 | 7.9 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
Shattenkirk, Kevin | M-NTC | RD | NHL | Signed | 34 | 4.7 | $3,900,000 | UFA | |||||
Kulikov, Dmitry | M-NTC | LD/RD | NHL | Trade | 32 | 2.7 | $2,250,000 | UFA | |||||
Vaakanainen, Urho | LD/RD | NHL | Trade | 24 | 1.0 | $850,000 | $850,000 | ||||||
Beaulieu, Nathan | LD/RD | NHL | Signed | 30 | 1.0 | $850,000 | UFA | ||||||
White, Colton | LD | NHL | Signed | 25 | 0.9 | $762,500 | $762,500 | UFA | |||||
Benoit, Simon | LD | NHL | Signed | 24 | 0.9 | $750,000 | |||||||
TOTAL | 28.8 | 27.7 | $22,862,500 | $8,112,500 | $6,500,000 | $6,500,000 | |||||||
GOALIES (2 - $7,350,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Gibson, John | M-NTC | G | NHL | Draft | 29 | 7.8 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | UFA | |
Stolarz, Anthony | G | NHL | Signed | 29 | 1.2 | $950,000 | UFA | ||||||
TOTAL | 29.0 | 8.9 | $7,350,000 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | ||||||
INJURED RESERVE (4 - $5,925,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Moore, John | LD | IR | Trade | 32 | 3.3 | $2,750,000 | UFA | ||||||
Grant, Derek | LW, C | IR | Signed | 32 | 1.8 | $1,500,000 | UFA | ||||||
Drysdale, Jamie | ELC | RD | IR | Draft | 20 | 1.1 | $925,000 | RFA | |||||
Kirkland, Justin | LW, RW | IR | Signed | 26 | 0.9 | $750,000 | |||||||
TOTAL | 27.5 | 7.2 | $5,925,000 | ||||||||||
DEAD CAP | |||||||||||||
BUYOUT HISTORY (2) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Perry, Corey | $2,000,000 | ||||||||||||
Despres, Simon | $0 | $0 | $0 | ||||||||||
TOTAL | $2,000,000 | $0 | $0 | ||||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 23 | 13 | 5 | 3 | 2 | - | |||||||
STANDARD PLAYER CONTRACTS | 47 | 26 | 15 | 3 | 2 | - | |||||||
AVERAGE AGE | 27.5 | 27.9 | 29.4 | 32.7 | 33 | - | |||||||
ROSTER SIGNING BONUSES | $277,500 | $92,500 | $0 | $0 | $0 | - | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $66,639,167 | $39,851,667 | $22,444,167 | $17,900,000 | $11,400,000 | - | |||||||
DEAD CAP HIT | $2,000,000 | $0 | $0 | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $68,573,153 | $39,851,667 | $22,444,167 | $17,900,000 | $11,400,000 | $0 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $13,926,847 | $43,648,333 | $65,055,833 | $74,100,000 | $80,600,000 | $92,000,000 | |||||||
CURRENT CAP SPACE | $36,288,263 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $4,200,000 | $2,500,000 | $2,500,000 | $0 | $0 | - | |||||||
ESTIMATED SALARY EXPENDITURE | $70,377,500 | $43,807,500 | $25,002,500 | $17,650,000 | $11,400,000 | - | |||||||
DEAD CAP SALARY EXPENDITURE | $2,662,500 | $662,500 | $662,500 | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,265,000 | $960,000 | $597,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (13) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Gaucher, Nathan | ELC | C | Junior | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | |||
Kindopp, Bryce | ELC | RW | Minor | Signed | 23 | - | $925,000 | ||||||
McLaughlin, Blake | ELC | LW | Minor | Draft | 22 | - | $883,750 | $883,750 | RFA | ||||
Lopina, Joshua | ELC | C | Minor | Draft | 21 | - | $878,333 | $878,333 | $878,333 | RFA | |||
Perreault, Jacob | ELC | RW | Minor | Draft | 20 | - | $863,333 | $863,333 | $863,333 | RFA | |||
Tracey, Brayden | ELC | LW | Minor | Draft | 21 | - | $863,333 | $863,333 | RFA | ||||
Regenda, Pavol | ELC | LW, RW | Minor | Signed | 23 | - | $855,000 | $855,000 | RFA | ||||
Pastujov, Sasha | ELC | LW, RW | Junior | Draft | 19 | - | $847,500 | $847,500 | $847,500 | RFA | |||
Groulx, Benoit-Olivier | ELC | C | Minor | Draft | 22 | - | $822,500 | RFA | |||||
Drew, Hunter | ELC | RW, RD | Minor | Draft | 24 | - | $793,333 | ||||||
Golod, Maxim | ELC | LW | Minor | Signed | 22 | - | $793,333 | RFA | |||||
De Leo, Chase | C, LW, RW | Minor | Signed | 27 | - | $762,500 | $762,500 | UFA | |||||
Gawdin, Glenn | C, RW | Minor | Signed | 25 | - | $762,500 | $762,500 | UFA | |||||
TOTAL | 22.2 | - | $11,000,415 | $7,666,249 | $3,539,166 | ||||||||
DEFENSE (8) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Mintyukov, Pavel | ELC | LD | Junior | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | |||
Helleson, Drew | ELC | RD | Minor | Trade | 21 | - | $925,000 | $925,000 | $925,000 | RFA | |||
Zellweger, Olen | ELC | LD | Junior | Draft | 19 | - | $866,667 | $866,667 | $866,667 | RFA | |||
Hinds, Tyson | ELC | LD | Junior | Draft | 19 | - | $848,333 | $848,333 | $848,333 | RFA | |||
Andersson, Axel | ELC | RD | Minor | Trade | 22 | - | $772,500 | RFA | |||||
Del Zotto, Michael | LD | Minor | Trade | 32 | - | $750,000 | UFA | ||||||
Juolevi, Olli | LD | Minor | Signed | 24 | - | $750,000 | |||||||
Strand, Austin | RD | Minor | Signed | 25 | - | $750,000 | |||||||
TOTAL | 22.6 | - | $6,612,500 | $3,590,000 | $3,590,000 | ||||||||
GOALIES (4) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Clang, Calle | ELC | G | Loan | Trade | 20 | - | $878,333 | $878,333 | $878,333 | RFA | |||
Dostal, Lukas | ELC | G | Minor | Draft | 22 | - | $822,500 | RFA | |||||
Alexander, Gage | ELC | G | Minor | Draft | 20 | - | $810,000 | $810,000 | $810,000 | RFA | |||
Eriksson Ek, Olle | | G | Minor | Draft | 23 | - | $750,000 | ||||||
TOTAL | 21.3 | - | $3,260,833 | $1,688,333 | $1,688,333 | ||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |