RECALLS & REASSIGNMENTS | |
---|---|
Registered - Mar. 16 | |
Minors | |
NHL | |
Emerg. Loan | |
Minors | |
Emerg. Loan | |
Minors | |
Emerg. Loan | |
Recalled - Jan. 15 | |
Junior - Jan. 6 | |
All |
INJURIES | |
---|---|
Lower Body (Unk) - Mar. 28 | |
Cleared - Mar. 23 | |
Undisclosed (Unk) - Mar. 21 | |
Knee (2mo) - Mar. 15 | |
Hip (6mo) - Mar. 3 | |
Cleared - Feb. 25 | |
Cleared - Feb. 23 | |
Cleared - Feb. 23 | |
Lower Body (Wk to wk) - Feb. 23 | |
Lower Body (Unk) - Feb. 21 | |
All |
FORWARDS (15 - $29,851,667) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Silfverberg, Jakob "A" | M-NTC | RW, LW | NHL | Trade | 32 | 6.4 | $5,250,000 | $5,250,000 | UFA | ||||
Strome, Ryan | C, RW | NHL | Signed | 29 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
Vatrano, Frank | LW, RW | NHL | Signed | 29 | 4.4 | $3,650,000 | $3,650,000 | $3,650,000 | UFA | ||||
McGinn, Brock | LW, RW | NHL | Trade | 29 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | ||||
Comtois, Maxime | LW | NHL | Draft | 24 | 2.5 | $2,037,500 | |||||||
Lundeström, Isac | C, LW | NHL | Draft | 23 | 2.2 | $1,800,000 | $1,800,000 | ||||||
Grant, Derek | LW, C | NHL | Signed | 32 | 1.8 | $1,500,000 | UFA | ||||||
Terry, Troy | RW, C | NHL | Draft | 25 | 1.8 | $1,450,000 | |||||||
Jones, Max | LW, RW | NHL | Draft | 25 | 1.6 | $1,295,000 | $1,295,000 | ||||||
Nesterenko, Nikita | ELC | C | NHL | Trade | 21 | 1.1 | $925,000 | $925,000 | RFA | ||||
Zegras, Trevor | ELC | C, LW | NHL | Draft | 22 | 1.1 | $925,000 | RFA | |||||
McTavish, Mason | ELC | C, LW | NHL | Draft | 20 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | |||
Carrick, Sam | RW, C | NHL | Trade | 31 | 1.0 | $850,000 | $850,000 | UFA | |||||
Leason, Brett | RW | NHL | Waivers claim | 23 | 0.9 | $775,000 | $775,000 | ||||||
Megna, Jayson | C, LW, RW | NHL | Waivers claim | 33 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 26.5 | 36.2 | $29,851,667 | $23,189,167 | $12,294,167 | $5,000,000 | $5,000,000 | ||||||
DEFENSE (6 - $13,512,500) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Fowler, Cam | M-NTC | LD/RD | NHL | Draft | 31 | 7.9 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
Shattenkirk, Kevin | M-NTC | RD | NHL | Signed | 34 | 4.7 | $3,900,000 | UFA | |||||
Beaulieu, Nathan | LD/RD | NHL | Signed | 30 | 1.0 | $850,000 | UFA | ||||||
White, Colton | LD | NHL | Signed | 25 | 0.9 | $762,500 | $762,500 | UFA | |||||
Benoit, Simon | LD | NHL | Signed | 24 | 0.9 | $750,000 | |||||||
Harrington, Scott | LD | NHL | Waivers claim | 30 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 29.0 | 16.4 | $13,512,500 | $7,262,500 | $6,500,000 | $6,500,000 | |||||||
GOALIES (2 - $7,222,500) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Gibson, John | M-NTC | G | NHL | Draft | 29 | 7.8 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | UFA | |
Dostal, Lukas | ELC | G | Emerg. Loan | Draft | 22 | 1.0 | $822,500 | RFA | |||||
TOTAL | 25.5 | 8.8 | $7,222,500 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | ||||||
INJURED RESERVE (5 - $11,300,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Henrique, Adam | M-NTC | LW, C | IR | Trade | 33 | 7.1 | $5,825,000 | $5,825,000 | UFA | ||||
Moore, John | LD | IR | Trade | 32 | 3.3 | $2,750,000 | UFA | ||||||
Stolarz, Anthony | G | IR | Signed | 29 | 1.2 | $950,000 | UFA | ||||||
Drysdale, Jamie | ELC | RD | IR | Draft | 20 | 1.1 | $925,000 | RFA | |||||
Vaakanainen, Urho | LD/RD | IR | Trade | 24 | 1.0 | $850,000 | $850,000 | ||||||
TOTAL | 27.6 | 13.7 | $11,300,000 | $6,675,000 | |||||||||
DEAD CAP | |||||||||||||
RETAINED SALARY (2) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Kulikov, Dmitry | $1,125,000 | ||||||||||||
Klingberg, John | $3,500,000 | ||||||||||||
TOTAL | $4,625,000 | ||||||||||||
BUYOUT HISTORY (2) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Perry, Corey | $2,000,000 | ||||||||||||
Despres, Simon | $0 | $0 | $0 | ||||||||||
TOTAL | $2,000,000 | $0 | $0 | ||||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 23 | 13 | 6 | 3 | 2 | - | |||||||
STANDARD PLAYER CONTRACTS | 49 | 29 | 17 | 4 | 2 | - | |||||||
AVERAGE AGE | 27.1 | 27.7 | 29.8 | 32.7 | 33 | - | |||||||
ROSTER SIGNING BONUSES | $370,000 | $185,000 | $0 | $0 | $0 | - | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $61,886,667 | $43,526,667 | $25,194,167 | $17,900,000 | $11,400,000 | - | |||||||
DEAD CAP HIT | $6,625,000 | $0 | $0 | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $68,604,613 | $43,526,667 | $25,194,167 | $17,900,000 | $11,400,000 | $0 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $13,895,387 | $39,973,333 | $62,305,833 | $74,100,000 | $80,600,000 | $92,000,000 | |||||||
CURRENT CAP SPACE | $160,665,412 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $4,200,000 | $2,500,000 | $2,500,000 | $0 | $0 | - | |||||||
ESTIMATED SALARY EXPENDITURE | $67,025,000 | $47,562,500 | $27,832,500 | $17,730,000 | $11,400,000 | - | |||||||
DEAD CAP SALARY EXPENDITURE | $7,287,500 | $662,500 | $662,500 | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,237,500 | $1,040,000 | $675,000 | $75,000 | - | - | |||||||
RETAINED SALARY REMAINING | 1 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (14) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Gaucher, Nathan | ELC | C | Junior | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | |||
Kindopp, Bryce | ELC | RW | Minor | Signed | 23 | - | $925,000 | ||||||
McLaughlin, Blake | ELC | LW | Minor | Draft | 23 | - | $883,750 | $883,750 | RFA | ||||
Lopina, Joshua | ELC | C | Minor | Draft | 22 | - | $878,333 | $878,333 | $878,333 | RFA | |||
Perreault, Jacob | ELC | RW | Minor | Draft | 20 | - | $863,333 | $863,333 | $863,333 | RFA | |||
Tracey, Brayden | ELC | LW | Minor | Draft | 21 | - | $863,333 | $863,333 | RFA | ||||
Regenda, Pavol | ELC | LW, RW | Minor | Signed | 23 | - | $855,000 | $855,000 | RFA | ||||
Pastujov, Sasha | ELC | LW, RW | Junior | Draft | 19 | - | $847,500 | $847,500 | $847,500 | RFA | |||
Slavin, Josiah | ELC | C | Minor | Trade | 24 | - | $842,500 | ||||||
Groulx, Benoit-Olivier | ELC | C | Minor | Draft | 23 | - | $822,500 | RFA | |||||
De Leo, Chase | C, LW, RW | Minor | Signed | 27 | - | $762,500 | $762,500 | UFA | |||||
Gawdin, Glenn | C, RW | Minor | Signed | 26 | - | $762,500 | $762,500 | UFA | |||||
Kirkland, Justin | LW, RW | Minor | Signed | 26 | - | $750,000 | UFA G6 | ||||||
Sikura, Dylan | LW, RW, C | Minor | Trade | 27 | - | $750,000 | UFA | ||||||
Wiebe, Jaxsen | ELC | RW, C | Junior | Signed | 20 | - | $852,500 | $852,500 | $852,500 | RFA | |||
TOTAL | 22.9 | - | $11,756,249 | $8,518,749 | $4,391,666 | $852,500 | |||||||
DEFENSE (9) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Mintyukov, Pavel | ELC | LD | Junior | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | |||
Helleson, Drew | ELC | RD | Minor | Trade | 22 | - | $925,000 | $925,000 | $925,000 | RFA | |||
Zellweger, Olen | ELC | LD | Junior | Draft | 19 | - | $866,667 | $866,667 | $866,667 | RFA | |||
Hinds, Tyson | ELC | LD | Junior | Draft | 20 | - | $848,333 | $848,333 | $848,333 | RFA | |||
Priskie, Chase | RD | Minor | Trade | 27 | - | $800,000 | UFA | ||||||
Andersson, Axel | ELC | RD | Minor | Trade | 23 | - | $772,500 | RFA | |||||
Del Zotto, Michael | LD | Minor | Trade | 32 | - | $750,000 | UFA | ||||||
Juolevi, Olli | LD | Minor | Signed | 24 | - | $750,000 | UFA G6 | ||||||
Sustr, Andrej | RD | Minor | Trade | 32 | - | $750,000 | UFA | ||||||
TOTAL | 24.2 | - | $7,412,500 | $3,590,000 | $3,590,000 | ||||||||
GOALIES (3) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Clang, Calle | ELC | G | Loan | Trade | 20 | - | $878,333 | $878,333 | $878,333 | RFA | |||
Alexander, Gage | ELC | G | Minor | Draft | 20 | - | $810,000 | $810,000 | $810,000 | RFA | |||
Eriksson Ek, Olle | | G | Minor | Draft | 23 | - | $750,000 | ||||||
TOTAL | 21.0 | - | $2,438,333 | $1,688,333 | $1,688,333 | ||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |