CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $76,911,710
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $2,588,290
CURRENT CAP SPACE Tooltip : $2,588,290
DEADLINE CAP SPACE Tooltip : $12,035,549
TODAYS CAP HIT Tooltip : $76,911,710
ROSTER SIZE: 22/23
CONTRACTS: 44/50
RESERVE LIST: 64/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $44,100,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gaudreau, Johnny4 UFALWNHL25$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"5 UFACNHL23$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Neal, James5 UFALW, RWNHL31$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Backlund, Mikael6 UFANTCCNHL29$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lindholm, Elias6 UFAC, RWNHL23$4,850,000$4,850,000$4,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael2 UFAM-NTCRW, CNHL30$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek3 UFACNHL31$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam1 RFAC, LWNHL22$1,950,000$1,950,000$1,950,000
Arbitration EligibleRFA
Jankowski, Mark2 RFACNHL24$1,675,000$1,675,000$1,600,000$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin2 UFARWNHL25$1,250,000$1,250,000$1,250,000$150,000$1,250,000$1,250,000$1,250,000$150,000
UFA
Lazar, Curtis1 RFAC, RWNHL23$950,000$950,000$1,050,000
Arbitration EligibleRFA
Tkachuk, Matthew1 RFAELCPerformance Bonuses Waivers ExemptLWNHL20$925,000$1,775,000$925,000$850,000$92,500
RFA
Hathaway, Garnet1 UFARWNHL26$850,000$850,000$850,000
UFA
TOTAL$44,100,000$44,950,000$44,700,000$850,000$2,242,5002$39,425,000$39,425,000$40,075,000$2,150,0002$32,200,000$32,200,000$29,825,000$7,000,0002$29,075,000$29,075,000$29,825,0003$22,325,000$22,325,000$20,950,0002$10,200,000$10,200,000$10,200,0001
DEFENSE (7 - $25,407,543)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Giordano, Mark "C"4 UFANTCLDNHL34$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah6 UFALDNHL21$4,950,000$4,950,000$4,950,000$3,000,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ2 UFAM-NTCLDNHL28$4,650,400$4,650,400$4,838,000Modified NTC$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis2 UFARDNHL28$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000
UFA
Stone, Michael2 UFAM-NTCRDNHL28$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Kulak, Brett1 RFALDNHL24$900,000$900,000$900,000
Arbitration EligibleRFA
Prout, Dalton1 UFARDNHL28$800,000$800,000$800,000
UFA
TOTAL$25,407,543$25,407,543$26,613,000$3,000,0003$23,707,543$23,707,543$24,913,0003$11,700,000$11,700,000$11,700,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALTENDERS (2 - $5,000,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike1 UFARSM-NTCGNHL36$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Gillies, Jon2 RFA Waivers ExemptGNHL24$750,000$750,000$750,000$750,000$750,000$750,000
RFA
TOTAL$5,000,000$5,000,000$4,333,3331$750,000$750,000$750,000
BUYOUT HISTORY (3)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Bouma, Lance UFA$766,667$0$766,667
Murphy, Ryan UFA$137,500$0$137,500
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
TOTAL$2,404,167$2,404,167$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 221587530
STANDARD PLAYER CONTRACTS 4424117530
AVERAGE AGE 26.527.929.129.629.429.3-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $76,911,710$65,382,543$45,400,000$42,275,000$27,275,000$15,150,000$0
PROJECTED CAP SPACE $2,588,290$14,117,457$34,100,000$37,225,000$52,225,000$64,350,000$79,500,000
CURRENT CAP SPACE $2,588,290------
DEADLINE CAP SPACE $12,035,549------
ESTIMATED SALARY EXPENDITURE $78,217,167$67,238,000$43,025,000$43,025,000$25,900,000$15,150,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $850,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (23)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Foo, Spencer1 RFAELCPerformance Bonuses Waivers ExemptRW, CMinors24$925,000$1,775,000$70,000$850,000$92,500
RFA
Välimäki, Juuso3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$894,166$1,319,166$70,000$425,000$92,500$894,166$1,319,166$70,000$425,000$92,500$894,166$1,319,166$70,000$425,000
RFA
Healey, Josh1 RFAELC Waivers ExemptDMinors24$858,750$925,000$70,000$92,500
RFA
McDonald, Mason1 RFAELC Waivers ExemptGMinors22$822,500$894,167$70,000
RFA
Rittich, David1 RFAGMinors26$800,000$800,000$800,000
Arbitration EligibleRFA
Dubé, Dillon3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$778,333$910,833$70,000$182,500$92,500$778,333$910,833$70,000$182,500$92,500$778,333$910,833$70,000$32,500
RFA
Gawdin, Glenn2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinors21$775,833$925,000$70,000$182,500$92,500$775,833$925,000$70,000$82,500$92,500
RFA
Parsons, Tyler2 RFAELCPerformance Bonuses Waivers ExemptGMinors21$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Andersson, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptRDMinors21$755,833$863,333$70,000$82,500$755,833$863,333$70,000$57,500
RFA
Phillips, Matthew3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$733,333$750,000$67,500$25,000$75,000$733,333$750,000$67,500$25,000$75,000$733,333$750,000$70,000
RFA
Kylington, Oliver2 RFAELCPerformance Bonuses Waivers ExemptLDMinors21$730,833$863,333$70,000$132,500$730,833$863,333$70,000$82,500
RFA
Ehliz, Yasin1 RFAELCPerformance Bonuses Waivers ExemptLW, RWMinors25$730,000$800,000$70,000$70,000$80,000
RFA
Rychel, Kerby1 RFALWMinors23$725,000$725,000$100,000
RFA
Pollock, Brett1 RFAELCPerformance Bonuses Waivers ExemptCMinors22$711,667$894,167$70,000$132,500
RFA
Lomberg, Ryan1 RFAELC Waivers ExemptLW, CMinors24$710,000$710,000$70,000$60,000
RFA
Mangiapane, Andrew1 RFAELCPerformance Bonuses Waivers ExemptLW, CMinors22$705,000$800,000$70,000$70,000$80,000
RFA
Robinson, Buddy2 UFARWMinors26$700,000$700,000$325,000$700,000$700,000$350,000
UFA
Quine, Alan1 RFACMinors25$700,000$700,000$400,000
Arbitration EligibleRFA
Klimchuk, Morgan1 RFALWMinors23$700,000$700,000$80,000
RFA
Högström, Marcus1 UFA Waivers ExemptLDMinors29$700,000$700,000$225,000
UFA
Schneider, Nick2 RFAELC Waivers ExemptGMinors21$675,000$675,000$60,000$675,000$675,000$65,000
RFA
Graovac, Tyler1 RFACMinors25$650,000$650,000$350,000
Arbitration EligibleRFA
Peluso, Anthony1 UFARWMinors29$650,000$650,000$125,000
UFA
TOTAL$17,190,415$19,654,999$17,155,000$2,335,000$850,000$6,802,498$7,931,665$7,052,500$987,500$445,000$2,405,832$2,979,999$2,332,500$457,500
PROFESSIONAL TRYOUTS (8)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Svedberg, ViktorDPTO27
PTO
Samuelsson, PhilipDPTO27
PTO
Sproul, RyanDPTO25
PTO
Shaw, LoganC, RWPTO25
PTO
Glass, JeffGPTO32
PTO
Siemens, DuncanDPTO25
PTO
Falk, JustinDPTO29
PTO
Brule, GilbertCPTO31
PTO

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction