CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $80,587,500
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $912,500
CURRENT CAP SPACE Tooltip : $912,500
DEADLINE CAP SPACE Tooltip : $3,093,220
TODAYS CAP HIT Tooltip : $80,587,500
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 74/90
INJURIES: 0
GENERAL MANAGER: Brad Treliving
HEAD COACH: Darryl Sutter
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Calgary Flames
Calgary Flames
Florida Panthers
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
2023
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
2024
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
FORWARDS (14 - $50,175,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Tkachuk, Matthew1 RFALW, RWNHLDraft238.6$7,000,000$7,000,000$9,000,000$9,000,000$0$0
Arbitration EligibleRFA
Gaudreau, Johnny1 UFAM-NTCLWNHLDraft288.3$6,750,000$6,750,000$6,750,000$6,750,000$0$0M-NTC
UFA
Monahan, Sean "A"2 UFAM-NTCCNHLDraft267.8$6,375,000$6,375,000$6,125,000$6,125,000$0$0M-NTC$6,375,000$6,375,000$6,000,000$6,000,000$0$0M-NTC
UFA
Backlund, Mikael "A"3 UFAM-NTCCNHLDraft326.6$5,350,000$5,350,000$5,350,000$5,350,000$0$0M-NTC$5,350,000$5,350,000$5,350,000$5,350,000$0$0M-NTC$5,350,000$5,350,000$5,350,000$5,350,000$0$0M-NTC
UFA
Lucic, Milan2 UFARSM-NTC, NMCLWNHLTrade336.4$5,250,000$6,000,000$4,375,000$2,187,500$0$2,500,000M-NTC, NMC$5,250,000$6,000,000$3,500,000$875,000$0$3,000,000M-NTC, NMC
UFA
Coleman, Blake6 UFANTCLW, RWNHLSigned296.0$4,900,000$4,900,000$3,900,000$2,900,000$0$1,000,000NTC$4,900,000$4,900,000$4,900,000$4,900,000$0$0NTC$4,900,000$4,900,000$5,900,000$5,900,000$0$0NTC$4,900,000$4,900,000$4,900,000$4,900,000$0$0M-NTC$4,900,000$4,900,000$4,900,000$4,900,000$0$0M-NTC$4,900,000
Future Year Expiry
$4,900,000$4,900,000$4,900,000$0$0M-NTC
Lindholm, Elias3 UFAC, RWNHLTrade266.0$4,850,000$4,850,000$5,850,000$5,850,000$0$0$4,850,000$4,850,000$3,850,000$3,850,000$0$0$4,850,000$4,850,000$4,850,000$4,850,000$0$0
UFA
Mangiapane, Andrew1 RFALW, RWNHLDraft253.0$2,425,000$2,425,000$2,450,000$2,450,000$0$0
Arbitration EligibleRFA
Dubé, Dillon3 RFARW, LWNHLDraft232.8$2,300,000$2,300,000$2,200,000$2,200,000$0$0$2,300,000$2,300,000$2,300,000$2,300,000$0$0$2,300,000$2,300,000$2,400,000$2,400,000$0$0
RFA
Pitlick, Tyler1 UFARWNHLTrade292.1$1,750,000$1,750,000$2,200,000$2,200,000$0$0
UFA
Ritchie, Brett1 UFARWNHLSigned281.1$900,000$900,000$900,000$900,000$0$0
UFA
Lewis, Trevor1 UFARWNHLSigned341.0$800,000$800,000$800,000$800,000$0$0
UFA
Richardson, Brad1 UFA35+CNHLSigned361.0$800,000$800,000$800,000$800,000$0$0
UFA
Froese, Byron1 UFACNHLSigned300.9$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL28.761.6$50,175,000$50,925,000$51,450,000$48,262,500$0$3,500,000$29,025,000$29,775,000$25,900,000$23,275,000$0$3,000,000$17,400,000$17,400,000$18,500,000$18,500,000$0$0$4,900,000$4,900,000$4,900,000$4,900,000$0$0$4,900,000$4,900,000$4,900,000$4,900,000$0$0$4,900,000$4,900,000$4,900,000$4,900,000$0$0
DEFENSE (7 - $22,162,500)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hanifin, Noah3 UFALDNHLTrade246.1$4,950,000$4,950,000$4,950,000$4,950,000$0$0$4,950,000$4,950,000$4,950,000$4,950,000$0$0M-NTC$4,950,000$4,950,000$4,950,000$4,950,000$0$0M-NTC
UFA
Andersson, Rasmus5 UFARDNHLDraft245.6$4,550,000$4,550,000$4,050,000$4,050,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0M-NTC$4,550,000$4,550,000$4,550,000$4,550,000$0$0M-NTC
UFA
Tanev, Christopher3 UFAM-NTCRDNHLSigned315.5$4,500,000$4,500,000$5,500,000$5,500,000$0$0M-NTC$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC
UFA
Zadorov, Nikita1 UFALD/RDNHLTrade264.6$3,750,000$3,750,000$3,750,000$3,750,000$0$0
UFA
Gudbranson, Erik1 UFARDNHLSigned292.4$1,950,000$1,950,000$1,950,000$1,950,000$0$0
UFA
Välimäki, Juuso2 RFALDNHLDraft221.9$1,550,000$1,550,000$1,100,000$1,100,000$0$0$1,550,000$1,550,000$2,000,000$2,000,000$0$0
RFA
Mackey, Connor2 RFA Waivers ExemptLDNHLSigned251.1$912,500$912,500$900,000$750,000$0$150,000$912,500$912,500$925,000$750,000$0$175,000
Arbitration EligibleRFA
TOTAL25.927.2$22,162,500$22,162,500$22,200,000$22,050,000$0$150,000$16,462,500$16,462,500$16,925,000$16,750,000$0$175,000$14,000,000$14,000,000$14,000,000$14,000,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0
GOALIES (2 - $6,750,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Markström, Jacob5 UFANMCGNHLSigned317.4$6,000,000$6,000,000$4,000,000$4,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000NMC$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000NMC
UFA
Vladar, Daniel2 RFAGNHLTrade240.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$800,000$800,000$0$0
Arbitration EligibleRFA
TOTAL27.58.3$6,750,000$6,750,000$4,750,000$4,750,000$0$0$6,750,000$6,750,000$8,800,000$8,800,000$0$0$6,000,000$6,000,000$8,000,000$8,000,000$0$0$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000

DEAD CAP

BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Troy Brouwer$1,500,000$1,500,000
TOTAL$1,500,000$1,500,000

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23138331
STANDARD PLAYER CONTRACTS 462113331
AVERAGE AGE 27.727.929.5313234
ROSTER SIGNING BONUSES $3,650,000$3,175,000$0$2,500,000$2,500,000$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $79,087,500$52,237,500$37,400,000$15,450,000$15,450,000$4,900,000
DEAD CAP HIT $1,500,000-----
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $80,587,500$52,237,500$37,400,000$15,450,000$15,450,000$4,900,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $912,500$29,262,500$44,100,000$66,050,000$66,050,000$76,600,000
CURRENT CAP SPACE $912,500-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $83,465,000$52,215,000$40,880,000$15,450,000$15,450,000$4,900,000
NON-ROSTER SIGNING BONUSES $1,017,500$512,500$70,000---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Emilio Pettersen, Mathias2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft211.1$903,333$925,000$70,000$70,000$32,500$92,500$903,333$925,000$70,000$70,000$0$92,500
RFA
Zary, Connor3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft191.1$894,167$1,035,833$80,000$80,000$0$92,500$894,167$1,035,833$80,000$80,000$212,500$92,500$894,167$1,035,833$80,000$80,000$212,500$0
RFA
Pelletier, Jakob3 RFAELC Waivers ExemptCJuniorDraft201.1$863,333$863,333$70,000$70,000$0$92,500$863,333$863,333$70,000$70,000$0$0$863,333$863,333$70,000$70,000$0$0
RFA
Duehr, Walker2 RFAELC Waivers ExemptRWMinorSigned231.0$827,500$827,500$70,000$70,000$0$75,000$827,500$827,500$70,000$70,000$0$80,000
RFA
Tuulola, Eetu1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft231.0$809,167$925,000$70,000$70,000$82,500$92,500
RFA
Ruzicka, Adam1 RFAELCPerformance Bonus Waivers ExemptC, RWMinorDraft221.0$801,666$850,000$70,000$70,000$15,000$85,000
RFA
Pospisil, Martin1 RFAELC Waivers ExemptRWLoanDraft211.0$796,667$810,000$830,000$750,000$0$80,000
RFA
Zavgorodny, Dmitri2 RFAELC Waivers ExemptCMinorDraft211.0$780,000$780,000$70,000$70,000$0$70,000$780,000$780,000$70,000$70,000$0$0
RFA
Kirkland, Justin1 RFALW, RWMinorSigned250.9$750,000$750,000$120,000$120,000$0$0
Arbitration EligibleRFA
Phillips, Matthew1 RFACMinorDraft230.9$750,000$750,000$80,000$80,000$0$0
RFA
Gawdin, Glenn1 RFAC, RWMinorSigned240.9$750,000$750,000$100,000$100,000$0$0
RFA
Philp, Luke1 RFACMinorSigned250.9$750,000$750,000$80,000$80,000$0$0
Arbitration EligibleRFA
TOTAL22.311.9$9,675,833$10,016,666$1,710,000$1,630,000$130,000$680,000$4,268,333$4,431,666$360,000$360,000$212,500$265,000$1,757,500$1,899,166$150,000$150,000$212,500$0
DEFENSE (9)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kinnvall, Johannes1 RFAELC Waivers ExemptRDLoanSigned241.1$925,000$925,000$925,000$832,500$0$92,500
RFA
Kuznetsov, Yan3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft191.1$870,000$894,167$80,000$80,000$32,500$92,500$870,000$894,167$80,000$80,000$32,500$92,500$870,000$894,167$80,000$80,000$7,500$0
RFA
Solovyov, Ilya3 RFAELC Waivers ExemptLDMinorDraft211.0$828,333$828,333$80,000$80,000$0$70,000$828,333$828,333$80,000$80,000$0$70,000$828,333$828,333$80,000$80,000$0$70,000
RFA
Stone, Michael1 UFARDMinorSigned310.9$750,000$750,000$750,000$750,000$0$0
UFA
Kylington, Oliver1 RFALDMinorDraft240.9$750,000$750,000$300,000$300,000$0$0
Arbitration EligibleRFA
Gravel, Kevin1 UFALDMinorSigned290.9$750,000$750,000$250,000$250,000$0$0
UFA
Welinski, Andy1 UFARDMinorSigned280.9$750,000$750,000$375,000$375,000$0$0
UFA
DeSimone, Nick1 UFARDMinorSigned260.9$750,000$750,000$275,000$275,000$0$0
UFA
Poolman, Colton1 RFALDMinorSigned250.9$750,000$750,000$80,000$80,000$0$0
Arbitration EligibleRFA
TOTAL25.28.7$7,123,333$7,147,500$3,115,000$3,022,500$32,500$255,000$1,698,333$1,722,500$160,000$160,000$32,500$162,500$1,698,333$1,722,500$160,000$160,000$7,500$70,000
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Wolf, Dustin3 RFAELCPerformance Bonus Waivers ExemptGJuniorDraft201.0$813,333$825,000$70,000$70,000$20,000$82,500$813,333$825,000$70,000$70,000$0$85,000$813,333$825,000$70,000$70,000$15,000$0
RFA
Parsons, Tyler1 RFAGMinorDraft240.9$771,750$771,750$70,000$70,000$0$0
RFA
Werner, Adam1 RFA Waivers ExemptGMinorSigned240.9$750,000$750,000$100,000$100,000$0$0
Arbitration EligibleRFA
TOTAL22.72.9$2,335,083$2,346,750$240,000$240,000$20,000$82,500$813,333$825,000$70,000$70,000$0$85,000$813,333$825,000$70,000$70,000$15,000$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction