CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $82,628,420
PROJECTED LTIR USED Tooltip : $1,147,537
PROJECTED CAP SPACE Tooltip : $19,117
CURRENT CAP SPACE Tooltip : $3,215,833
DEADLINE CAP SPACE Tooltip : $3,215,833
TODAYS CAP HIT Tooltip : $82,823,375
ROSTER SIZE: 22/23
CONTRACTS: 45/50
RESERVE LIST: 64/90
GENERAL MANAGER: Brad Treliving
HEAD COACH: Geoff Ward
Active LTIR Summary
ACSL: $81,345,087
LTIRP.BONUS POOLSALARY POOL
Relief$425,000$4,694,166
Usage$132,500$1,478,333
Remaining$292,500$3,215,833
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $47,568,333)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Tkachuk, Matthew "A"3 RFALWNHL21$7,000,000$7,000,000$5,000,000$4,000,000$7,000,000$7,000,000$7,000,000$3,500,000$7,000,000$7,000,000$9,000,000
Arbitration EligibleRFA
Gaudreau, Johnny3 UFALWNHL26$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"4 UFACNHL25$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Backlund, Mikael "A"5 UFANTCCNHL30$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lucic, Milan4 UFARSNMCLWNHL31$5,250,000$5,250,000$5,250,000$3,000,000NMC$5,250,000$5,250,000$3,500,000$3,000,000NMC$5,250,000$5,250,000$4,375,000$2,500,000Modified NTC, NMC$5,250,000$5,250,000$3,500,000$3,000,000Modified NTC, NMC
UFA
Lindholm, Elias5 UFARW, CNHL25$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael1 UFAM-NTCLW, RWNHL31$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek2 UFACNHL32$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Jankowski, Mark1 RFACNHL25$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Dubé, Dillon2 RFAELCPerformance Bonuses Waivers ExemptCNHL21$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Mangiapane, Andrew1 RFALW, CNHL23$715,000$715,000$715,000
Arbitration EligibleRFA
Rieder, Tobias1 UFALW, RWNHL26$700,000$700,000$700,000
UFA
Rinaldo, Zac1 UFAC, LW, RWNHL29$700,000$700,000$700,000
UFA
TOTAL26.5$47,568,333$47,700,833$46,232,500$182,500$9,092,5003$39,478,333$39,610,833$35,125,000$32,500$13,500,0003$35,575,000$35,575,000$37,325,000$2,500,0005$21,825,000$21,825,000$18,450,000$3,000,0004$10,200,000$10,200,000$10,200,0001
DEFENSE (7 - $22,394,209)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Giordano, Mark "C"3 UFANTCLDNHL36$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah5 UFALDNHL22$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ1 UFAM-NTCRDNHL29$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis1 UFARDNHL29$3,857,143$3,857,143$4,875,000
UFA
Andersson, Rasmus1 RFAELCPerformance BonusesRDNHL23$755,833$863,333$775,000$57,500
RFA
Kylington, Oliver1 RFAELCPerformance Bonuses Waivers ExemptLDNHL22$730,833$863,333$750,000$82,500
RFA
Stone, Michael1 UFARDNHL29$700,000$700,000$700,000
UFA
TOTAL27.1$22,394,209$22,634,209$23,638,000$140,0002$11,700,000$11,700,000$11,700,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (2 - $5,500,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Rittich, David2 UFAGNHL27$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Talbot, Cam1 UFAGNHL32$2,750,000$2,750,000$2,750,000
UFA
TOTAL29.5$5,500,000$5,500,000$5,500,000$2,750,000$2,750,000$2,750,000
LONG-TERM INJURED RESERVE (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Bennett, Sam
Salary Relief: $2,550,000
P.Bonus Relief: $0
2 RFARW, C, LWLTIR 23$2,550,000$2,550,000$2,550,000$2,550,000$2,550,000$2,550,000
Arbitration EligibleRFA
Czarnik, Austin1 UFARW, LWLTI Conditioning26$1,250,000$1,250,000$1,250,000$150,000
UFA
Välimäki, Juuso
Salary Relief: $894,166
P.Bonus Relief: $425,000
2 RFAELCPerformance Bonuses Waivers ExemptLDLTIR 21$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
TOTAL23.3$4,694,166$5,119,166$4,725,000$425,000$242,500$3,444,166$3,869,166$3,382,500$425,000
BUYOUT HISTORY (2)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
Stone, Michael UFA$1,166,667$0$1,166,667$1,166,667$0$1,166,667
TOTAL$2,666,667$2,666,667$2,666,667$2,666,667$1,500,000$1,500,000

Statistics

ROSTER SIZE 221185300
STANDARD PLAYER CONTRACTS 4522135300
AVERAGE AGE 2727.92929.629.7--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $82,628,420$60,039,166$48,775,000$26,775,000$15,150,000$0$0
PROJECTED CAP SPACE $19,117$21,460,834$32,725,000$54,725,000$66,350,000$81,500,000$81,500,000
CURRENT CAP SPACE $3,215,833------
DEADLINE CAP SPACE $3,215,833------
ESTIMATED SALARY EXPENDITURE $82,762,167$55,874,167$50,650,000$23,650,000$15,150,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $747,500$457,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Pelletier, Jakob3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Philp, Luke2 RFAELCPerformance Bonuses Waivers ExemptCMinor24$817,500$925,000$792,500$132,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Tuulola, Eetu3 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$809,167$925,000$792,500$132,500$92,500$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Ruzicka, Adam3 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor20$801,666$850,000$785,000$65,000$85,000$801,666$850,000$785,000$65,000$85,000$801,666$850,000$835,000$15,000$85,000
RFA
Pospisil, Martin3 RFAELCPerformance Bonuses Waivers ExemptRWMinor20$796,667$810,000$780,000$20,000$80,000$796,667$810,000$780,000$20,000$80,000$796,667$810,000$830,000$80,000
RFA
Zavgorodny, Dmitri3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$786,666$786,666$770,000$70,000$786,666$786,666$770,000$70,000$786,666$786,666$820,000$70,000
RFA
Gawdin, Glenn1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$775,833$925,000$842,500$82,500$92,500
RFA
Quine, Alan1 UFACMinor26$735,000$735,000$735,000
UFA
Phillips, Matthew2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Robinson, Buddy1 UFARWMinor28$700,000$700,000$700,000
UFA
Lomberg, Ryan1 RFA Waivers ExemptLW, CMinor25$700,000$700,000$700,000
Arbitration EligibleRFA
Kirkland, Justin1 RFALW, RWMinor23$700,000$700,000$700,000
Arbitration EligibleRFA
Froese, Byron1 UFACMinor28$700,000$700,000$700,000
UFA
TOTAL22.7$9,980,832$10,431,666$9,997,500$457,500$680,000$5,669,999$5,971,666$5,595,000$300,000$512,500$4,119,166$4,296,666$4,252,500$97,500$420,000
NON-ROSTER DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Lerby, Carl-Johan2 RFAELC Waivers ExemptLDLoan22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Yelesin, Alexander2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Davidson, Brandon1 UFALDMinor28$700,000$700,000$700,000
UFA
Valiev, Rinat1 RFALDMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Nielsen, Andrew1 RFAELCPerformance BonusesLDMinor23$697,500$921,666$700,000$182,500
RFA
TOTAL24.0$3,947,500$4,596,666$3,950,000$607,500$185,000$1,850,000$2,275,000$1,850,000$425,000$185,000
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zagidulin, Artyom1 RFAELCPerformance Bonuses Waivers ExemptGMinor24$842,500$925,000$842,500$82,500$92,500
Arbitration EligibleRFA
Parsons, Tyler1 RFAELCPerformance Bonuses Waivers ExemptGMinor22$759,167$925,000$792,500$132,500$92,500
RFA
Gillies, Jon1 RFAGMinor25$750,000$750,000$750,000
RFA
Schneider, Nick1 RFAELC Waivers ExemptGMinor22$675,000$675,000$700,000
RFA
TOTAL23.3$3,026,667$3,275,000$3,085,000$215,000$185,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction