CALGARY FLAMES

PROJECTED CAP HIT : $67,834,210
PROJECTED CAP SPACE : $7,165,790
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $7,165,790
DEADLINE CAP SPACE : $33,320,924
TODAYS CAP HIT : $67,834,210
ROSTER SIZE: 19/23
CONTRACTS: 42/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (11 - $34,612,500)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Gaudreau, JohnnyLWNHL24$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"CNHL22$6,375,000$6,375,000$6,500,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Brouwer, Troy "A"NTCRWNHL32$4,500,000$4,500,000$4,500,000NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC
UFA
Frolik, MichaelM-NTCRW, CNHL29$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Backlund, MikaelCNHL28$3,575,000$3,575,000$3,575,000
UFA
Stajan, MattM-NTCCNHL33$3,125,000$3,125,000$2,500,000$500,000Modified NTC
UFA
Versteeg, KrisM-NTCLW, RWNHL31$1,750,000$1,750,000$1,750,000Modified NTC
UFA
Ferland, MichealLW, RWNHL25$1,750,000$1,750,000$1,700,000$1,750,000$1,750,000$1,800,000
UFA
Lazar, CurtisC, RWNHL22$950,000$950,000$850,000$950,000$950,000$1,050,000
RFA
Tkachuk, MatthewELC LWNHL19$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Hamilton, FreddieCNHL25$612,500$612,500$650,000
RFA
Bennett, SamCNHL21
RFA
DEFENSE (6 - $25,120,043)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Giordano, Mark "C"NTCLDNHL33$6,750,000$6,750,000$6,750,000$2,000,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hamilton, DougieRDNHL24$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$6,000,000Modified NTC$5,750,000$5,750,000$6,000,000Modified NTC
UFA
Brodie, TJM-NTCNMCRDNHL27$4,650,400$4,650,400$4,838,000Modified NTC, NMC$4,650,400$4,650,400$4,838,000Modified NTC, NMC$4,650,400$4,650,400$4,838,000Modified NTC, NMC
UFA
Hamonic, TravisRDNHL27$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000
UFA
Stone, MichaelM-NTCRDNHL27$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Bartkowski, MattRDNHL29$612,500$612,500$650,000
UFA
GOALTENDERS (2 - $5,625,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Smith, MikeRSM-NTCGNHL35$4,250,000$4,250,000$4,500,000Modified NTC$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Lack, EddieRSGNHL29$1,375,000$1,375,000$1,500,000
UFA
BUYOUT HISTORY (3)2017-182018-192019-202020-212021-222022-232023-24
Raymond, Mason$1,050,000$0$1,050,000
Bouma, Lance$666,667$0$766,667$766,667$0$766,667
Murphy, Ryan$100,000$0$137,500$137,500$0$137,500

Statistics

ROSTER SIZE 191394310
STANDARD PLAYER CONTRACTS 4225154310
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $67,834,210$55,211,710$46,432,543$25,625,000$19,875,000$6,375,000$0
PROJECTED CAP SPACE $7,165,790$19,788,290$28,567,457$49,375,000$55,125,000$68,625,000$75,000,000
CURRENT CAP SPACE $7,165,790------
DEADLINE CAP SPACE $33,320,924------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $68,017,167$56,142,167$46,963,000$25,500,000$19,625,000$6,000,000$0
CARRYOVER BONUS OVERAGES $660,000------
POTENTIAL PERFORMANCE BONUSES $850,000$850,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (24)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Foo, SpencerELC RW, CMinor23$925,000$1,775,000$70,000$850,000$92,500$925,000$1,775,000$70,000$850,000$92,500
RFA
Valimaki, JuusoELC LDMinor18$925,000$1,350,000$70,000$425,000$92,500$925,000$1,350,000$70,000$425,000$92,500$925,000$1,350,000$70,000$425,000$92,500
RFA
Pribyl, DanielELC C, RWMinor24$925,000$925,000$70,000$92,500
RFA
Jankowski, MarkELC CMinor22$925,000$1,493,750$70,000$637,500$92,500
RFA
Shinkaruk, HunterELCCMinor22$863,333$1,075,833$70,000$212,500
RFA
Klimchuk, MorganELC LWMinor22$863,333$863,333$70,000
RFA
Poirier, EmileELCLWMinor22$863,333$863,333$70,000
RFA
Healey, JoshELC DMinor23$858,750$925,000$70,000$132,500$92,500$858,750$925,000$70,000$92,500
RFA
McDonald, MasonELC GMinor21$822,500$894,167$70,000$82,500$92,500$822,500$894,167$70,000
RFA
Dube, DillonELC CJunior19$792,500$925,000$70,000$182,500$92,500$792,500$925,000$70,000$182,500$92,500$792,500$925,000$70,000$32,500$92,500
RFA
Parsons, TylerELC GMinor19$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Andersson, RasmusELC RDMinor20$755,833$863,333$70,000$182,500$92,500$755,833$863,333$70,000$82,500$755,833$863,333$70,000$57,500
RFA
Kylington, OliverELC LDMinor20$730,833$863,333$70,000$182,500$92,500$730,833$863,333$70,000$132,500$730,833$863,333$70,000$82,500
RFA
Rittich, David GMinor25$725,000$725,000$110,000
RFA
Gillies, Jon GMinor23$725,000$725,000$95,000
RFA
Pollock, BrettELC CMinor21$711,667$894,167$70,000$182,500$92,500$711,667$894,167$70,000$132,500
RFA
Lomberg, RyanELC LW, CMinor22$710,000$710,000$70,000$60,000$710,000$710,000$70,000$60,000
RFA
Mangiapane, AndrewELC LW, CMinor21$705,000$800,000$70,000$70,000$80,000$705,000$800,000$70,000$70,000$80,000
RFA
Smith, HunterELC RWMinor21$692,500$925,000$70,000$182,500$92,500
RFA
Schneider, NickELC GMinor20$675,000$675,000$60,000$25,000$675,000$675,000$60,000$675,000$675,000$65,000
RFA
Carroll, AustinELC RWMinor23$670,000$706,667$67,500$70,000
RFA
Gazdic, LukeLWMinor28$650,000$650,000$275,000
UFA
Hathaway, GarnetRWMinor25$650,000$650,000$150,000
RFA
Hrivik, MarekRWMinor25$650,000$650,000$250,000
RFA
Kulak, BrettLDMinor23
RFA
Wotherspoon, TylerLDMinor24
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction