CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $77,631,108
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $1,868,892
CURRENT CAP SPACE Tooltip : $2,518,941
DEADLINE CAP SPACE Tooltip : $8,690,348
TODAYS CAP HIT Tooltip : $77,540,042
ROSTER SIZE: 23/23
CONTRACTS: 45/50
RESERVE LIST: 64/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $43,928,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gaudreau, Johnny4 UFALWNHL25$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"5 UFACNHL24$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Neal, James5 UFALW, RWNHL31$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Backlund, Mikael "A"6 UFANTCCNHL29$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lindholm, Elias6 UFAC, RWNHL23$4,850,000$4,850,000$4,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael2 UFAM-NTCRW, CNHL30$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek3 UFACNHL31$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam1 RFAC, LWNHL22$1,950,000$1,950,000$1,950,000
Arbitration EligibleRFA
Jankowski, Mark2 RFACNHL24$1,675,000$1,675,000$1,600,000$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin2 UFARWNHL25$1,250,000$1,250,000$1,250,000$150,000$1,250,000$1,250,000$1,250,000$150,000
UFA
Tkachuk, Matthew "A"1 RFAELCPerformance BonusesLWNHL20$925,000$1,775,000$925,000$850,000$92,500
RFA
Hathaway, Garnet1 UFARWNHL26$850,000$850,000$850,000
UFA
Dubé, Dillon3 RFAELCPerformance Bonuses Waivers ExemptCNHL20$778,333$910,833$742,500$182,500$92,500$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
TOTAL25.4$43,928,333$44,910,833$44,392,500$1,032,500$2,335,0002$40,203,333$40,335,833$40,867,500$182,500$2,242,5002$32,978,333$33,110,833$30,625,000$32,500$7,000,0002$29,075,000$29,075,000$29,825,0003$22,325,000$22,325,000$20,950,0002$10,200,000$10,200,000$10,200,0001
DEFENSE (8 - $26,157,542)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Giordano, Mark "C"4 UFANTCLDNHL35$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah6 UFALDNHL21$4,950,000$4,950,000$4,950,000$3,000,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ2 UFAM-NTCLDNHL28$4,650,400$4,650,400$4,838,000Modified NTC$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis2 UFARDNHL28$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000
UFA
Stone, Michael2 UFAM-NTCRDNHL28$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Välimäki, Juuso3 RFAELCPerformance Bonuses Waivers ExemptLDNHL20$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
Prout, Dalton1 UFARDNHL28$800,000$800,000$800,000
UFA
Andersson, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptRDNHL22$755,833$863,333$750,000$82,500$755,833$863,333$775,000$57,500
RFA
TOTAL26.3$26,157,542$26,690,042$27,388,000$507,500$3,092,5003$25,357,542$25,890,042$26,613,000$482,500$92,5003$12,594,166$13,019,166$12,532,500$425,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (2 - $5,050,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike1 UFARSM-NTCGNHL36$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Rittich, David1 RFAGNHL26$800,000$800,000$800,000
Arbitration EligibleRFA
TOTAL31.0$5,050,000$5,050,000$4,383,3331
BUYOUT HISTORY (3)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Bouma, Lance UFA$766,667$0$766,667
Murphy, Ryan UFA$137,500$0$137,500
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
TOTAL$2,404,167$2,404,167$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 2317107530
STANDARD PLAYER CONTRACTS 4524117530
AVERAGE AGE 26.227.127.929.929.629.3-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $77,631,108$67,060,875$47,072,499$42,275,000$27,275,000$15,150,000$0
PROJECTED CAP SPACE $1,868,892$12,439,125$32,427,501$37,225,000$52,225,000$64,350,000$79,500,000
CURRENT CAP SPACE $2,518,941------
DEADLINE CAP SPACE $8,690,348------
ESTIMATED SALARY EXPENDITURE $78,734,667$68,980,500$44,657,500$43,025,000$25,900,000$15,150,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,540,000$665,000$457,500$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Lazar, Curtis1 RFAC, RWMinor23$950,000$950,000$1,050,000
Arbitration EligibleRFA
Foo, Spencer1 RFAELCPerformance Bonuses Waivers ExemptRW, CMinor24$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Gawdin, Glenn2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor21$775,833$925,000$742,500$182,500$92,500$775,833$925,000$842,500$82,500$92,500
RFA
Phillips, Matthew3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$733,333$750,000$725,000$25,000$75,000$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Rychel, Kerby1 RFALWMinor24$725,000$725,000$725,000
Arbitration EligibleRFA
Pollock, Brett1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$711,667$894,167$700,000$132,500
RFA
Lomberg, Ryan1 RFAELC Waivers ExemptLW, CMinor24$710,000$710,000$710,000$60,000
Arbitration EligibleRFA
Mangiapane, Andrew1 RFAELCPerformance Bonuses Waivers ExemptLW, CMinor22$705,000$800,000$730,000$70,000$80,000
RFA
Robinson, Buddy2 UFARWMinor27$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Quine, Alan1 RFACMinor25$700,000$700,000$700,000
Arbitration EligibleRFA
Klimchuk, Morgan1 RFALWMinor23$700,000$700,000$700,000
RFA
Graovac, Tyler1 RFACMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
Peluso, Anthony1 UFARWMinor29$650,000$650,000$650,000
UFA
TOTAL23.8$9,635,833$10,929,167$9,707,500$1,260,000$400,000$2,209,166$2,375,000$2,317,500$107,500$167,500$733,333$750,000$700,000
NON-ROSTER DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Healey, Josh1 RFAELC Waivers ExemptDMinor24$858,750$925,000$925,000$92,500
Arbitration EligibleRFA
Kylington, Oliver2 RFAELCPerformance Bonuses Waivers ExemptLDMinor21$730,833$863,333$700,000$132,500$730,833$863,333$750,000$82,500
RFA
Högström, Marcus1 UFA Waivers ExemptLDMinor29$700,000$700,000$700,000
UFA
Taormina, Matt1 UFALDMinor32$650,000$650,000$650,000
UFA
Valiev, Rinat1 RFALDMinor23$650,000$650,000$650,000
RFA
TOTAL25.8$3,589,583$3,788,333$3,625,000$132,500$92,500$730,833$863,333$750,000$82,500
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
McDonald, Mason1 RFAELC Waivers ExemptGMinor22$822,500$894,167$832,500
RFA
Parsons, Tyler2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$759,167$925,000$742,500$182,500$92,500$759,167$925,000$792,500$132,500$92,500
RFA
Gillies, Jon2 RFA Waivers ExemptGMinor24$750,000$750,000$750,000$750,000$750,000$750,000
RFA
Schneider, Nick2 RFAELC Waivers ExemptGMinor21$675,000$675,000$650,000$675,000$675,000$700,000
RFA
TOTAL22.0$3,006,667$3,244,167$2,975,000$182,500$92,500$2,184,167$2,350,000$2,242,500$132,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction