CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $81,348,806
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $151,194
CURRENT CAP SPACE Tooltip : $168,396
DEADLINE CAP SPACE Tooltip : $703,052
TODAYS CAP HIT Tooltip : $81,349,209
ROSTER SIZE: 22/23
CONTRACTS: 45/50
RESERVE LIST: 64/90
GENERAL MANAGER: Brad Treliving
HEAD COACH: Bill Peters
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (14 - $50,625,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Tkachuk, Matthew "A"3 RFALWNHL21$7,000,000$7,000,000$5,000,000$4,000,000$7,000,000$7,000,000$7,000,000$3,500,000$7,000,000$7,000,000$9,000,000
RFA
Gaudreau, Johnny3 UFALWNHL26$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"4 UFACNHL25$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Backlund, Mikael "A"5 UFANTCCNHL30$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lucic, Milan4 UFARSNMCLWNHL31$5,250,000$5,250,000$5,250,000$3,000,000NMC$5,250,000$5,250,000$3,500,000$3,000,000NMC$5,250,000$5,250,000$4,375,000$2,500,000Modified NTC, NMC$5,250,000$5,250,000$3,500,000$3,000,000Modified NTC, NMC
UFA
Lindholm, Elias5 UFARW, CNHL24$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael1 UFAM-NTCLW, RWNHL31$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek2 UFACNHL32$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam2 RFARW, C, LWNHL23$2,550,000$2,550,000$2,550,000$2,550,000$2,550,000$2,550,000
Arbitration EligibleRFA
Jankowski, Mark1 RFACNHL25$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin1 UFARW, LWNHL26$1,250,000$1,250,000$1,250,000$150,000
UFA
Quine, Alan1 UFACNHL26$735,000$735,000$735,000
UFA
Mangiapane, Andrew1 RFALW, CNHL23$715,000$715,000$715,000
RFA
Rieder, Tobias1 UFALW, RWNHL26$700,000$700,000$700,000
UFA
TOTAL26.4$50,625,000$50,625,000$49,275,000$9,150,0003$41,250,000$41,250,000$36,875,000$13,500,0003$35,575,000$35,575,000$37,325,000$2,500,0005$21,825,000$21,825,000$18,450,000$3,000,0004$10,200,000$10,200,000$10,200,0001
DEFENSE (6 - $21,663,376)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Giordano, Mark "C"3 UFANTCLDNHL36$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah5 UFALDNHL22$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ1 UFAM-NTCRDNHL29$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis1 UFARDNHL29$3,857,143$3,857,143$4,875,000
UFA
Andersson, Rasmus1 RFAELCPerformance BonusesRDNHL22$755,833$863,333$775,000$57,500
RFA
Stone, Michael1 UFARDNHL29$700,000$700,000$700,000
UFA
TOTAL27.8$21,663,376$21,770,876$22,888,000$57,5002$11,700,000$11,700,000$11,700,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (2 - $5,500,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Rittich, David2 UFAGNHL27$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Talbot, Cam1 UFAGNHL32$2,750,000$2,750,000$2,750,000
UFA
TOTAL29.5$5,500,000$5,500,000$5,500,000$2,750,000$2,750,000$2,750,000
INJURED RESERVE (1 - $894,166)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Välimäki, Juuso2 RFAELCPerformance Bonuses Waivers ExemptLDIR 21$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
TOTAL21.0$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
BUYOUT HISTORY (2)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
Stone, Michael UFA$1,166,667$0$1,166,667$1,166,667$0$1,166,667
TOTAL$2,666,667$2,666,667$2,666,667$2,666,667$1,500,000$1,500,000

Statistics

ROSTER SIZE 221185300
STANDARD PLAYER CONTRACTS 4522135300
AVERAGE AGE 26.827.528.929.429.3--
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $81,348,806$59,260,833$48,775,000$26,775,000$15,150,000$0$0
PROJECTED CAP SPACE $151,194$22,239,167$32,725,000$54,725,000$66,350,000$81,500,000$81,500,000
CURRENT CAP SPACE $168,396------
DEADLINE CAP SPACE $703,052------
ESTIMATED SALARY EXPENDITURE $81,254,667$55,074,167$50,650,000$23,650,000$15,150,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $482,500$425,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Pelletier, Jakob3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Philp, Luke2 RFAELCPerformance Bonuses Waivers ExemptCMinor23$817,500$925,000$792,500$132,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Tuulola, Eetu3 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$809,167$925,000$792,500$132,500$92,500$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Ruzicka, Adam3 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor20$801,666$850,000$785,000$65,000$85,000$801,666$850,000$785,000$65,000$85,000$801,666$850,000$835,000$15,000$85,000
RFA
Pospisil, Martin3 RFAELCPerformance Bonuses Waivers ExemptRWMinor19$796,667$810,000$780,000$20,000$80,000$796,667$810,000$780,000$20,000$80,000$796,667$810,000$830,000$80,000
RFA
Zavgorodny, Dmitri3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$786,666$786,666$770,000$70,000$786,666$786,666$770,000$70,000$786,666$786,666$820,000$70,000
RFA
Dubé, Dillon2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Gawdin, Glenn1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$775,833$925,000$842,500$82,500$92,500
RFA
Phillips, Matthew2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Robinson, Buddy1 UFARWMinor28$700,000$700,000$700,000
UFA
Lomberg, Ryan1 RFA Waivers ExemptLW, CMinor25$700,000$700,000$700,000
Arbitration EligibleRFA
Rinaldo, Zac1 UFAC, LW, RWMinor29$700,000$700,000$700,000
UFA
Kirkland, Justin1 RFALW, RWMinor23$700,000$700,000$700,000
RFA
Froese, Byron1 UFACMinor28$700,000$700,000$700,000
UFA
TOTAL22.6$10,724,165$11,307,499$10,755,000$640,000$772,500$6,448,332$6,882,499$6,395,000$332,500$512,500$4,119,166$4,296,666$4,252,500$97,500$420,000
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Lerby, Carl-Johan2 RFAELC Waivers ExemptLDLoan22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Yelesin, Alexander2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Kylington, Oliver1 RFAELCPerformance Bonuses Waivers ExemptLDMinor22$730,833$863,333$750,000$82,500
RFA
Davidson, Brandon1 UFALDMinor28$700,000$700,000$700,000
UFA
Valiev, Rinat1 RFALDMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Nielsen, Andrew1 RFAELCPerformance BonusesLDMinor22$697,500$921,666$700,000$182,500
RFA
TOTAL23.5$4,678,333$5,459,999$4,700,000$690,000$185,000$1,850,000$2,275,000$1,850,000$425,000$185,000
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zagidulin, Artyom1 RFAELCPerformance Bonuses Waivers ExemptGMinor24$842,500$925,000$842,500$82,500$92,500
RFA
Parsons, Tyler1 RFAELCPerformance Bonuses Waivers ExemptGMinor22$759,167$925,000$792,500$132,500$92,500
RFA
Gillies, Jon1 RFAGMinor25$750,000$750,000$750,000
RFA
Schneider, Nick1 RFAELC Waivers ExemptGMinor22$675,000$675,000$700,000
RFA
TOTAL23.3$3,026,667$3,275,000$3,085,000$215,000$185,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction