CALGARY FLAMES

PROJECTED CAP HIT : $55,425,400
PROJECTED CAP SPACE : $19,574,600
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $19,574,600
DEADLINE CAP SPACE : $91,021,890
TODAYS CAP HIT : $55,425,400
ROSTER SIZE: 14/23
CONTRACTS: 32/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (9 - $32,362,500)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Gaudreau, JohnnyLWNHL23$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"CNHL22$6,375,000$6,375,000$6,500,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Brouwer, Troy "A"NTCRWNHL31$4,500,000$4,500,000$4,500,000NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC
UFA
Frolik, MichaelM-NTCRW, CNHL29$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Backlund, MikaelCNHL28$3,575,000$3,575,000$3,575,000
UFA
Stajan, MattM-NTCCNHL33$3,125,000$3,125,000$2,500,000$500,000Modified NTC
UFA
Bouma, LanceC, LW, RWNHL27$2,200,000$2,200,000$2,300,000
UFA
Tkachuk, MatthewELC LWNHL19$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Hamilton, FreddieCNHL25$612,500$612,500$650,000
RFA
Chiasson, AlexRWNHL26
RFA
Lazar, CurtisC, RWNHL22
RFA
Versteeg, KrisLW, RWNHL31
UFA
Bennett, SamCNHL21
RFA
Ferland, MichealLW, RWNHL25
RFA
DEFENSE (4 - $17,762,900)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Giordano, Mark "C"NTCDNHL33$6,750,000$6,750,000$6,750,000$2,000,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hamilton, DougieDNHL24$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$6,000,000Modified NTC$5,750,000$5,750,000$6,000,000Modified NTC
UFA
Brodie, TJM-NTCNMCDNHL27$4,650,400$4,650,400$4,838,000Modified NTC, NMC$4,650,400$4,650,400$4,838,000Modified NTC, NMC$4,650,400$4,650,400$4,838,000Modified NTC, NMC
UFA
Bartkowski, MattDNHL29$612,500$612,500$650,000
UFA
Stone, MichaelDNHL27
UFA
Wideman, DennisDNHL34
UFA
GOALTENDERS (1 - $4,250,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Smith, MikeRSM-NTCGNHL35$4,250,000$4,250,000$4,500,000Modified NTC$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Elliott, BrianGNHL32
UFA
BUYOUT HISTORY (1)2017-182018-192019-202020-212021-222022-232023-24
Raymond, Mason$1,050,000$0$1,050,000

Statistics

ROSTER SIZE 14974310
STANDARD PLAYER CONTRACTS 3219124310
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $55,425,400$44,250,400$39,075,400$25,625,000$19,875,000$6,375,000$0
PROJECTED CAP SPACE $19,574,600$30,749,600$35,924,600$49,375,000$55,125,000$68,625,000$75,000,000
CURRENT CAP SPACE $19,574,600------
DEADLINE CAP SPACE $91,021,890------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $55,238,000$44,013,000$38,588,000$25,500,000$19,625,000$6,000,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $850,000$850,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (19)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Pribyl, DanielELC C, RWMinor24$925,000$925,000$70,000$92,500
RFA
Jankowski, MarkELC CMinor22$925,000$1,493,750$70,000$637,500$92,500
RFA
Shinkaruk, HunterELCCMinor22$863,333$1,075,833$70,000$212,500
RFA
Klimchuk, MorganELC LWMinor22$863,333$863,333$70,000
RFA
Poirier, EmileELCLWMinor22$863,333$863,333$70,000
RFA
Healey, JoshELC DMinor22$858,750$925,000$70,000$132,500$92,500$858,750$925,000$70,000$92,500
RFA
McDonald, MasonELC GMinor21$822,500$894,167$70,000$82,500$92,500$822,500$894,167$70,000
RFA
Dube, DillonELC CJunior18$792,500$925,000$70,000$182,500$92,500$792,500$925,000$70,000$182,500$92,500$792,500$925,000$70,000$32,500$92,500
RFA
Parsons, TylerELC GMinor19$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Andersson, RasmusELC DMinor20$755,833$863,333$70,000$182,500$92,500$755,833$863,333$70,000$82,500$755,833$863,333$70,000$57,500
RFA
Kylington, OliverELC DMinor20$730,833$863,333$70,000$182,500$92,500$730,833$863,333$70,000$132,500$730,833$863,333$70,000$82,500
RFA
Pollock, BrettELC CMinor21$711,667$894,167$70,000$182,500$92,500$711,667$894,167$70,000$132,500
RFA
Lomberg, RyanELC LW, CMinor22$710,000$710,000$70,000$60,000$710,000$710,000$70,000$60,000
RFA
Mangiapane, AndrewELC LW, CMinor21$705,000$800,000$70,000$70,000$80,000$705,000$800,000$70,000$70,000$80,000
RFA
Smith, HunterELC RWMinor21$692,500$925,000$70,000$182,500$92,500
RFA
Schneider, NickELC GMinor19$675,000$675,000$60,000$25,000$675,000$675,000$60,000$675,000$675,000$65,000
RFA
Carroll, AustinELC RWMinor23$670,000$706,667$67,500$70,000
RFA
Kanzig, KeeganELC DMinor22$630,833$863,333$70,000$182,500
RFA
McCollum, TomGMinor27$612,500$612,500$200,000
UFA
Rittich, David GMinor24
RFA
Vey, LindenRW, CMinor25
RFA
Hathaway, GarnetRWMinor25
RFA
Morrison, Kenney DMinor25
RFA
Gillies, Jon GMinor23
RFA
Kostka, MichaelDMinor31
UFA
Bollig, BrandonLWMinor30
UFA
Culkin, RyanDMinor23
RFA
Kulak, BrettDMinor23
RFA
Wotherspoon, TylerDMinor24
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction