CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $77,720,925
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $1,779,075
CURRENT CAP SPACE Tooltip : $4,532,986
DEADLINE CAP SPACE Tooltip : $8,272,699
TODAYS CAP HIT Tooltip : $76,598,376
ROSTER SIZE: 21/23
CONTRACTS: 45/50
RESERVE LIST: 64/90
GENERAL MANAGER: Brad Treliving
HEAD COACH: Bill Peters
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (12 - $43,150,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gaudreau, Johnny4 UFALWNHL25$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"5 UFACNHL24$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Neal, James5 UFARW, LWNHL31$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Backlund, Mikael "A"6 UFANTCCNHL29$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lindholm, Elias6 UFARW, CNHL24$4,850,000$4,850,000$4,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Frolík, Michael2 UFAM-NTCLW, RWNHL30$4,300,000$4,300,000$4,000,000Modified NTC$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Ryan, Derek3 UFACNHL32$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam1 RFARW, C, LWNHL22$1,950,000$1,950,000$1,950,000
Arbitration EligibleRFA
Jankowski, Mark2 RFACNHL24$1,675,000$1,675,000$1,600,000$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Czarnik, Austin2 UFARW, LWNHL26$1,250,000$1,250,000$1,250,000$150,000$1,250,000$1,250,000$1,250,000$150,000
UFA
Tkachuk, Matthew "A"1 RFAELCPerformance BonusesLWNHL21$925,000$1,775,000$925,000$850,000$92,500
RFA
Hathaway, Garnet1 UFALW, RWNHL27$850,000$850,000$850,000
UFA
TOTAL26.3$43,150,000$44,000,000$43,650,000$850,000$2,242,5002$39,425,000$39,425,000$40,075,000$2,150,0002$32,200,000$32,200,000$29,825,000$7,000,0002$29,075,000$29,075,000$29,825,0003$22,325,000$22,325,000$20,950,0002$10,200,000$10,200,000$10,200,0001
DEFENSE (7 - $22,494,209)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Giordano, Mark "C"4 UFANTCLDNHL35$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah6 UFALDNHL21$4,950,000$4,950,000$4,950,000$3,000,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ2 UFAM-NTCRDNHL28$4,650,400$4,650,400$4,838,000Modified NTC$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis2 UFARDNHL28$3,857,143$3,857,143$4,875,000$3,857,143$3,857,143$4,875,000
UFA
Prout, Dalton1 UFARDNHL28$800,000$800,000$800,000
UFA
Andersson, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptRDNHL22$755,833$863,333$750,000$82,500$755,833$863,333$775,000$57,500
RFA
Kylington, Oliver2 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$730,833$863,333$700,000$132,500$730,833$863,333$750,000$82,500
RFA
TOTAL26.1$22,494,209$22,734,209$23,663,000$215,000$3,000,0002$21,694,209$21,934,209$22,938,000$140,0002$11,700,000$11,700,000$11,700,0001$11,700,000$11,700,000$11,700,0001$4,950,000$4,950,000$4,950,0001$4,950,000$4,950,000$4,950,0001
GOALIES (2 - $5,050,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Smith, Mike1 UFARSM-NTCGNHL36$4,250,000$4,250,000$3,750,000Modified NTC
UFA
Rittich, David1 RFAGNHL26$800,000$800,000$800,000
Arbitration EligibleRFA
TOTAL31.0$5,050,000$5,050,000$4,383,3331
INJURED RESERVE (1 - $3,500,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stone, Michael2 UFAM-NTCRDIR 28$3,500,000$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000$3,500,000Modified NTC
UFA
TOTAL28.0$3,500,000$3,500,000$3,500,0001$3,500,000$3,500,000$3,500,0001
BUYOUT HISTORY (3)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Bouma, Lance UFA$766,667$0$766,667
Murphy, Ryan UFA$137,500$0$137,500
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
TOTAL$2,404,167$2,404,167$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 211587530
STANDARD PLAYER CONTRACTS 4525117530
AVERAGE AGE 26.727.829.63029.829.7-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $77,720,925$66,119,209$45,400,000$42,275,000$27,275,000$15,150,000$0
PROJECTED CAP SPACE $1,779,075$13,380,791$34,100,000$37,225,000$52,225,000$64,350,000$79,500,000
CURRENT CAP SPACE $4,532,986------
DEADLINE CAP SPACE $8,272,699------
ESTIMATED SALARY EXPENDITURE $77,767,167$68,013,000$43,025,000$43,025,000$25,900,000$15,150,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,065,000$140,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Lazar, Curtis1 RFAC, RWMinor23$950,000$950,000$1,050,000
Arbitration EligibleRFA
Foo, Spencer1 RFAELCPerformance Bonuses Waivers ExemptRW, CMinor25$925,000$1,775,000$925,000$850,000$92,500
Arbitration EligibleRFA
Dubé, Dillon3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$778,333$910,833$742,500$182,500$92,500$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Gawdin, Glenn2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor21$775,833$925,000$742,500$182,500$92,500$775,833$925,000$842,500$82,500$92,500
RFA
Phillips, Matthew3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$733,333$750,000$725,000$25,000$75,000$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Rychel, Kerby1 RFALWMinor24$725,000$725,000$725,000
Arbitration EligibleRFA
Pollock, Brett1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$711,667$894,167$700,000$132,500
RFA
Lomberg, Ryan1 RFAELC Waivers ExemptLW, CMinor24$710,000$710,000$710,000$60,000
Arbitration EligibleRFA
Mangiapane, Andrew1 RFAELCPerformance Bonuses Waivers ExemptLW, CMinor22$705,000$800,000$730,000$70,000$80,000
RFA
Robinson, Buddy2 UFARWMinor27$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Quine, Alan1 RFACMinor25$700,000$700,000$700,000
Arbitration EligibleRFA
Graovac, Tyler1 RFACMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
Peluso, Anthony1 UFARWMinor29$650,000$650,000$650,000
UFA
TOTAL23.6$9,714,166$11,140,000$9,750,000$1,442,500$492,500$2,987,499$3,285,833$3,110,000$290,000$260,000$1,511,666$1,660,833$1,500,000$32,500
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Välimäki, Juuso3 RFAELCPerformance Bonuses Waivers ExemptLDMinor20$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
Healey, Josh1 RFAELC Waivers ExemptDMinor24$858,750$925,000$925,000$92,500
Arbitration EligibleRFA
Högström, Marcus1 UFA Waivers ExemptLDMinor29$700,000$700,000$700,000
UFA
Nielsen, Andrew2 RFAELCPerformance Bonuses Waivers ExemptLDMinor22$697,500$921,666$650,000$232,500$697,500$921,666$700,000$182,500
RFA
Taormina, Matt1 UFALDMinor32$650,000$650,000$650,000
UFA
Valiev, Rinat1 RFALDMinor23$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL25.0$4,450,416$5,165,832$4,500,000$657,500$185,000$1,591,666$2,240,832$1,625,000$607,500$92,500$894,166$1,319,166$832,500$425,000
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
McDonald, Mason1 RFAELC Waivers ExemptGMinor22$822,500$894,167$832,500
RFA
Parsons, Tyler2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$759,167$925,000$742,500$182,500$92,500$759,167$925,000$792,500$132,500$92,500
RFA
Gillies, Jon2 RFA Waivers ExemptGMinor25$750,000$750,000$750,000$750,000$750,000$750,000
Arbitration EligibleRFA
Schneider, Nick2 RFAELC Waivers ExemptGMinor21$675,000$675,000$650,000$675,000$675,000$700,000
RFA
TOTAL22.3$3,006,667$3,244,167$2,975,000$182,500$92,500$2,184,167$2,350,000$2,242,500$132,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction