CALGARY FLAMES

FINAL CAP HIT Tooltip : $80,849,721
FINAL CAP SPACE Tooltip : $992,730
LTIR USED Tooltip : $342,452
ROSTER SIZE: 24
CONTRACTS: 45/50
RESERVE LIST: 60/90
GENERAL MANAGER: Brad Treliving
HEAD COACH: Geoff Ward
Active LTIR Summary
ACSL: $81,345,087
LTIRP.BONUS POOLSALARY POOL
Relief$425,000$894,166
Usage$0-$802,917
Remaining$425,000$1,697,083
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
Calgary Flames
Calgary Flames
Chicago Blackhawks
Los Angeles Kings
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
2021
Calgary Flames
Calgary Flames
Calgary Flames
Los Angeles Kings
Calgary Flames
Calgary Flames
Calgary Flames
2022
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
FORWARDS (13 - $45,818,333)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Tkachuk, Matthew "A"3 RFALWNHL22$7,000,000$7,000,000$5,000,000$4,000,000$7,000,000$7,000,000$7,000,000$3,500,000$7,000,000$7,000,000$9,000,000
Arbitration EligibleRFA
Gaudreau, Johnny3 UFALWNHL26$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$3,500,000$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Monahan, Sean "A"4 UFACNHL25$6,375,000$6,375,000$6,750,000$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC$6,375,000$6,375,000$6,125,000Modified NTC$6,375,000$6,375,000$6,000,000Modified NTC
UFA
Backlund, Mikael "A"5 UFANTCCNHL31$5,350,000$5,350,000$5,850,000$2,000,000NTC$5,350,000$5,350,000$4,350,000NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC$5,350,000$5,350,000$5,350,000Modified NTC
UFA
Lucic, Milan4 UFARSNMCLWNHL32$5,250,000$5,250,000$5,250,000$2,625,000NMC$5,250,000$5,250,000$3,500,000$2,625,000NMC$5,250,000$5,250,000$4,375,000$2,187,500Modified NTC, NMC$5,250,000$5,250,000$3,500,000$2,625,000Modified NTC, NMC
UFA
Lindholm, Elias5 UFARW, CNHL25$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$5,850,000$4,850,000$4,850,000$3,850,000$4,850,000$4,850,000$4,850,000
UFA
Ryan, Derek2 UFACNHL33$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000$3,125,000
UFA
Bennett, Sam2 RFARW, C, LWNHL24$2,550,000$2,550,000$2,550,000$2,550,000$2,550,000$2,550,000
Arbitration EligibleRFA
Jankowski, Mark1 RFACNHL25$1,675,000$1,675,000$1,750,000
Arbitration EligibleRFA
Dubé, Dillon2 RFAELCPerformance Bonuses Waivers ExemptCNHL21$778,333$910,833$792,500$182,500$92,500$778,333$910,833$800,000$32,500
RFA
Mangiapane, Andrew1 RFALW, CNHL24$715,000$715,000$715,000
Arbitration EligibleRFA
Rieder, Tobias1 UFALW, RWNHL27$700,000$700,000$700,000
UFA
Rinaldo, Zac1 UFAC, LW, RWNHL30$700,000$700,000$700,000
UFA
TOTAL26.5$45,818,333$45,950,833$45,782,500$182,500$8,717,5002$42,028,333$42,160,833$37,675,000$32,500$13,125,0003$35,575,000$35,575,000$37,325,000$2,187,5005$21,825,000$21,825,000$18,450,000$2,625,0004$10,200,000$10,200,000$10,200,0001
DEFENSE (9 - $25,487,959)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Giordano, Mark "C"3 UFANTCLDNHL36$6,750,000$6,750,000$6,750,000NTC$6,750,000$6,750,000$6,750,000Modified NTC$6,750,000$6,750,000$6,750,000Modified NTC
UFA
Hanifin, Noah5 UFALDNHL23$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000$4,950,000Modified NTC$4,950,000$4,950,000$4,950,000Modified NTC
UFA
Brodie, TJ1 UFAM-NTCRDNHL30$4,650,400$4,650,400$4,838,000Modified NTC
UFA
Hamonic, Travis1 UFARDNHL29$3,857,143$3,857,143$4,875,000
UFA
Forbort, Derek1 UFARSLDNHL28$1,893,750$1,893,750$2,100,000
UFA
Gustafsson, Erik1 UFALDNHL28$1,200,000$1,200,000$1,400,000$400,000
UFA
Andersson, Rasmus1 - 6 UFAELCPerformance BonusesRDNHL23$755,833$863,333$775,000$57,500$4,550,000$4,550,000$5,050,000$4,550,000$4,550,000$4,050,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000$4,550,000Modified NTC$4,550,000$4,550,000$4,550,000Modified NTC
Kylington, Oliver1 RFAELCPerformance Bonuses Waivers ExemptLDNHL23$730,833$863,333$750,000$82,500
RFA
Stone, Michael1 UFARDNHL30$700,000$700,000$700,000
UFA
TOTAL27.8$25,487,959$25,727,959$27,206,750$140,000$400,0002$16,250,000$16,250,000$16,750,0001$16,250,000$16,250,000$15,750,0001$9,500,000$9,500,000$9,500,0001$9,500,000$9,500,000$9,500,0001$4,550,000$4,550,000$4,550,0001$4,550,000$4,550,000$4,550,0001
GOALIES (2 - $5,500,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Rittich, David2 UFAGNHL27$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Talbot, Cam1 UFAGNHL32$2,750,000$2,750,000$2,750,000
UFA
TOTAL29.5$5,500,000$5,500,000$5,500,000$2,750,000$2,750,000$2,750,000
LONG-TERM INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Välimäki, Juuso
Salary Relief: $894,166
P.Bonus Relief: $425,000
2 RFAELCPerformance Bonuses Waivers ExemptLDLTIR 21$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
RFA
TOTAL21.0$894,166$1,319,166$925,000$425,000$92,500$894,166$1,319,166$832,500$425,000
BURIED (1 - $175,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Czarnik, Austin1 UFARW, LWMinor27$175,000$1,250,000$1,250,000$150,000
UFA
TOTAL$175,000$1,250,000$1,250,000
BUYOUT HISTORY (2)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Brouwer, Troy UFA$1,500,000$0$1,500,000$1,500,000$0$1,500,000$1,500,000$0$1,500,000
Stone, Michael UFA$1,166,667$0$1,166,667$1,166,667$0$1,166,667
TOTAL$2,666,667$2,666,667$2,666,667$2,666,667$1,500,000$1,500,000

Statistics

ROSTER SIZE 241396411
STANDARD PLAYER CONTRACTS 4529178411
AVERAGE AGE 27.327.82929.529.52829
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $80,849,721$64,589,166$53,325,000$31,325,000$19,700,000$4,550,000$4,550,000
PROJECTED CAP SPACE $992,730$16,910,834$28,175,000$50,175,000$61,800,000$76,950,000$76,950,000
FINAL CAP SPACE$992,730------
ESTIMATED SALARY EXPENDITURE $83,262,167$60,924,167$54,700,000$28,200,000$19,700,000$4,550,000$4,550,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $747,500$457,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Czarnik, Austin1 UFARW, LWMinor27$1,250,000$1,250,000$1,250,000$150,000
UFA
Pelletier, Jakob3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Philp, Luke2 RFAELCPerformance Bonuses Waivers ExemptCMinor24$817,500$925,000$792,500$132,500$92,500$817,500$925,000$842,500$82,500$92,500
RFA
Tuulola, Eetu3 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$809,167$925,000$792,500$132,500$92,500$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Ruzicka, Adam3 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor21$801,666$850,000$785,000$65,000$85,000$801,666$850,000$785,000$65,000$85,000$801,666$850,000$835,000$15,000$85,000
RFA
Pospisil, Martin3 RFAELCPerformance Bonuses Waivers ExemptRWMinor20$796,667$810,000$780,000$20,000$80,000$796,667$810,000$780,000$20,000$80,000$796,667$810,000$830,000$80,000
RFA
Zavgorodny, Dmitri3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$786,666$786,666$770,000$70,000$786,666$786,666$770,000$70,000$786,666$786,666$820,000$70,000
RFA
Gawdin, Glenn1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor23$775,833$925,000$842,500$82,500$92,500
RFA
Quine, Alan1 UFACMinor27$735,000$735,000$735,000
UFA
Phillips, Matthew2 RFAELCPerformance Bonuses Waivers ExemptCMinor22$733,333$750,000$775,000$25,000$75,000$733,333$750,000$700,000
RFA
Robinson, Buddy1 UFARWMinor28$700,000$700,000$700,000
UFA
Lomberg, Ryan1 UFA Waivers ExemptLW, CMinor25$700,000$700,000$700,000
UFA G6
Kirkland, Justin1 RFALW, RWMinor23$700,000$700,000$700,000
Arbitration EligibleRFA
Froese, Byron1 UFACMinor29$700,000$700,000$700,000
UFA
Emilio Pettersen, Mathias4 RFA Waivers ExemptCMinor20$903,333$925,000$892,500$32,500$92,500$903,333$925,000$892,500$32,500$92,500$903,333$925,000$925,000$92,500
RFA
TOTAL23.5$11,230,832$11,681,666$11,247,500$457,500$830,000$6,573,332$6,896,666$6,487,500$332,500$605,000$5,022,499$5,221,666$5,145,000$130,000$512,500$903,333$925,000$925,000$92,500
NON-ROSTER DEFENSE (4)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Lerby, Carl-Johan2 RFAELC Waivers ExemptLDLoan22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Yelesin, Alexander2 RFAELCPerformance Bonuses Waivers ExemptRDMinor24$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Valiev, Rinat1 UFALDMinor25$700,000$700,000$700,000
UFA G6
Nielsen, Andrew1 RFAELCPerformance BonusesLDMinor23$697,500$921,666$700,000$182,500
RFA
Poolman, Colton2 RFA Waivers ExemptLDMinor24$842,500$925,000$842,500$82,500$92,500
RFA
Mackey, Connor2 RFA Waivers ExemptLDMinor23$925,000$1,350,000$925,000$425,000$92,500
RFA
Kinnvall, Johannes3 RFA Waivers ExemptRDMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
TOTAL23.5$3,247,500$3,896,666$3,250,000$607,500$185,000$4,542,500$5,475,000$4,542,500$932,500$462,500$925,000$925,000$925,000$92,500
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zagidulin, Artyom1 - 1 RFAELCPerformance Bonuses Waivers ExemptGMinor24$842,500$925,000$842,500$82,500$92,500$700,000$700,000$700,000
Arbitration EligibleRFA
Parsons, Tyler1 RFAELCPerformance Bonuses Waivers ExemptGMinor22$759,167$925,000$792,500$132,500$92,500
RFA
Gillies, Jon1 UFAGMinor26$750,000$750,000$750,000
UFA G6
Schneider, Nick1 RFAELC Waivers ExemptGMinor22$675,000$675,000$700,000
RFA
Wolf, Dustin4 RFARetained Salary Transaction Waivers ExemptGMinor19$815,833$827,500$780,000$20,000$80,000$815,833$827,500$832,500$82,500$815,833$827,500$835,000$15,000$85,000
RFA
TOTAL23.5$3,026,667$3,275,000$3,085,000$215,000$185,000$1,515,833$1,527,500$1,480,000$20,000$80,000$815,833$827,500$832,500$82,500$815,833$827,500$835,000$15,000$85,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction