CALGARY FLAMES

PROJECTED CAP HIT : $79,738,333

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $2,761,667

CURRENT CAP SPACE

: $2,761,667

DEADLINE CAP SPACE

: $12,841,752

TODAYS CAP HIT

: $79,738,333

ROSTER SIZE: 20/23

CONTRACTS: 42/50

RESERVE LIST: 68/90

INJURIES: 1

GENERAL MANAGER: Brad Treliving

HEAD COACH: Darryl Sutter

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (11 - $41,563,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Huberdeau, Jonathan	9 UFA	M-NTC	LW	NHL	Trade	29	7.2	$5,900,000$5,900,000$6,200,000$4,200,000$0$2,000,000M-NTC	$10,500,000$10,500,000$10,500,000$3,500,000$0$7,000,000NMC	$10,500,000$10,500,000$10,500,000$3,500,000$0$7,000,000NMC	$10,500,000$10,500,000$10,500,000$3,500,000$0$7,000,000NMC	$10,500,000$10,500,000$10,500,000$1,000,000$0$9,500,000NMC	$10,500,000 $10,500,000$10,500,000$1,000,000$0$9,500,000NMC
Mangiapane, Andrew	3 UFA		LW, RW	NHL	Draft	26	7.0	$5,800,000$5,800,000$5,800,000$4,800,000$0$1,000,000	$5,800,000$5,800,000$5,800,000$5,800,000$0$0M-NTC	$5,800,000$5,800,000$5,800,000$5,800,000$0$0M-NTC	UFA
Backlund, Mikael "A"	2 UFA	M-NTC	C	NHL	Draft	33	6.5	$5,350,000$5,350,000$5,350,000$5,350,000$0$0M-NTC	$5,350,000$5,350,000$5,350,000$5,350,000$0$0M-NTC	UFA
Lucic, Milan	1 UFA	RSM-NTC, NMC	LW	NHL	Trade	34	6.4	$5,250,000$6,000,000$3,500,000$875,000$0$2,625,000M-NTC, NMC	UFA
Coleman, Blake	5 UFA	NTC	LW, RW	NHL	Signed	30	5.9	$4,900,000$4,900,000$4,900,000$4,900,000$0$0NTC	$4,900,000$4,900,000$5,900,000$5,900,000$0$0NTC	$4,900,000$4,900,000$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$4,900,000$4,900,000$0$0M-NTC	UFA
Lindholm, Elias	2 UFA		C, RW	NHL	Trade	27	5.9	$4,850,000$4,850,000$3,850,000$3,850,000$0$0	$4,850,000$4,850,000$4,850,000$4,850,000$0$0	UFA
Toffoli, Tyler	2 UFA		RW, LW	NHL	Trade	30	5.2	$4,250,000$4,250,000$5,125,000$5,125,000$0$0	$4,250,000$4,250,000$3,500,000$3,500,000$0$0	UFA
Dubé, Dillon	2 RFA		LW, RW	NHL	Draft	24	2.8	$2,300,000$2,300,000$2,300,000$2,300,000$0$0	$2,300,000$2,300,000$2,400,000$2,400,000$0$0	RFA
Rooney, Kevin	2 UFA		LW, C, RW	NHL	Signed	29	1.6	$1,300,000$1,300,000$1,300,000$1,300,000$0$0	$1,300,000$1,300,000$1,300,000$1,300,000$0$0	UFA
Pelletier, Jakob	2 RFA	ELC	LW	NHL	Draft	21	1.0	$863,333$863,333$832,500$832,500$0$0	$863,333$863,333$832,500$832,500$0$0	RFA
Lewis, Trevor	1 UFA	35+	RW	NHL	Signed	35	1.0	$800,000$1,000,000$800,000$800,000$200,000$0	UFA
Ruzicka, Adam	0 RFA		C, RW	NHL	Draft	23		RFA
TOTAL						28.4	50.4	$41,563,333$42,513,333$39,957,500$34,332,500$200,000$5,625,000	$40,113,333$40,113,333$40,432,500$33,432,500$0$7,000,000	$21,200,000$21,200,000$21,200,000$14,200,000$0$7,000,000	$15,400,000$15,400,000$15,400,000$8,400,000$0$7,000,000	$15,400,000$15,400,000$15,400,000$5,900,000$0$9,500,000	$10,500,000$10,500,000$10,500,000$1,000,000$0$9,500,000

DEFENSE (7 - $25,050,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Hanifin, Noah	2 UFA	M-NTC	LD	NHL	Trade	25	6.0	$4,950,000$4,950,000$4,950,000$4,950,000$0$0M-NTC	$4,950,000$4,950,000$4,950,000$4,950,000$0$0M-NTC	UFA
Andersson, Rasmus	4 UFA		RD	NHL	Draft	25	5.5	$4,550,000$4,550,000$4,550,000$4,550,000$0$0	$4,550,000$4,550,000$4,550,000$4,550,000$0$0	$4,550,000$4,550,000$4,550,000$4,550,000$0$0M-NTC	$4,550,000$4,550,000$4,550,000$4,550,000$0$0M-NTC	UFA
Tanev, Christopher	2 UFA	M-NTC	RD	NHL	Signed	32	5.5	$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC	$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC	UFA
Zadorov, Nikita	2 UFA		LD/RD	NHL	Signed	27	4.5	$3,750,000$3,750,000$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$3,750,000$3,750,000$0$0	UFA
Weegar, MacKenzie	1 UFA		LD/RD	NHL	Trade	28	3.9	$3,250,000$3,250,000$4,750,000$4,750,000$0$0	UFA
Kylington, Oliver	2 UFA		LD/RD	NHL	Draft	25	3.0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	UFA
Välimäki, Juuso	1 RFA		LD	NHL	Draft	23	1.9	$1,550,000$1,550,000$2,000,000$2,000,000$0$0	RFA
TOTAL						26.4	30.4	$25,050,000$25,050,000$27,000,000$27,000,000$0$0	$20,250,000$20,250,000$20,250,000$20,250,000$0$0	$4,550,000$4,550,000$4,550,000$4,550,000$0$0	$4,550,000$4,550,000$4,550,000$4,550,000$0$0

GOALIES (2 - $6,750,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Markström, Jacob	4 UFA	NMC	G	NHL	Signed	32	7.3	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000NMC	$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000NMC	UFA
Vladar, Daniel	1 RFA		G	NHL	Trade	24	0.9	$750,000$750,000$800,000$800,000$0$0	RFA
TOTAL						28.0	8.2	$6,750,000$6,750,000$8,800,000$8,800,000$0$0	$6,000,000$6,000,000$8,000,000$8,000,000$0$0	$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000	$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000

INJURED RESERVE (1 - $6,375,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Monahan, Sean "A"	1 UFA	M-NTC	C	IR	Draft	27	7.7	$6,375,000$6,375,000$6,000,000$6,000,000$0$0M-NTC	UFA
TOTAL						27.0	7.7	$6,375,000$6,375,000$6,000,000$6,000,000$0$0

PROFESSIONAL TRYOUT (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Brook, Josh	0 UFA		RD	PTO		23		PTO
TOTAL						23.0	0.0

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					20	15	5	4	2	1
			STANDARD PLAYER CONTRACTS					42	26	9	4	2	1
			AVERAGE AGE					28	28.7	30.4	32	33.5	34
			ROSTER SIGNING BONUSES					$5,625,000	$7,000,000	$9,500,000	$9,500,000	$9,500,000	$9,500,000

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$79,738,333	$66,363,333	$31,750,000	$25,950,000	$15,400,000	$10,500,000
			DEAD CAP HIT					-	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$79,738,333	$66,363,333	$31,750,000	$25,950,000	$15,400,000	$10,500,000
			SALARY CAP					$82,500,000	$83,500,000	$84,500,000	$84,500,000	$84,500,000	$84,500,000
			PROJECTED CAP SPACE					$2,761,667	$17,136,667	$52,750,000	$58,550,000	$69,100,000	$74,000,000
			CURRENT CAP SPACE					$2,761,667	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$200,000	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$86,462,500	$70,462,500	$32,060,000	$25,950,000	$15,400,000	$10,500,000
			DEAD CAP SALARY EXPENDITURE					-	-	-	-	-	-
			NON-ROSTER SIGNING BONUSES					$1,085,000	$375,000	$150,000	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (11)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Emilio Pettersen, Mathias	1 RFA	ELC	C	Minor	Draft	22	-	$903,333$925,000$70,000$70,000$0$92,500	RFA
Zary, Connor	3 RFA	ELC	C	Minor	Draft	20	-	$863,333$1,005,000$80,000$80,000$0$92,500	$863,333$1,005,000$80,000$80,000$212,500$0	$863,333$1,005,000$80,000$80,000$212,500$0	RFA
Schwindt, Cole	2 RFA	ELC	RW, C	Minor	Trade	21	-	$855,833$910,833$70,000$70,000$32,500$92,500	$855,833$910,833$70,000$70,000$0$0	RFA
Kerins, Rory	3 RFA	ELC	C	Junior	Draft	20	-	$846,667$846,667$80,000$80,000$0$80,000	$846,667$846,667$80,000$80,000$0$80,000	$846,667$846,667$80,000$80,000$0$80,000	RFA
Nikolayev, Ilya	3 RFA	ELC	C	Minor	Draft	21	-	$836,667$836,667$70,000$70,000$0$70,000	$836,667$836,667$70,000$70,000$0$70,000	$836,667$836,667$70,000$70,000$0$70,000	RFA
Klapka, Adam	2 RFA	ELC	RW, C	Minor	Signed	21	-	$832,500$832,500$70,000$70,000$0$70,000	$832,500$832,500$70,000$70,000$0$70,000	RFA
Duehr, Walker	1 RFA	ELC	RW	Minor	Signed	24	-	$827,500$827,500$70,000$70,000$0$80,000	RFA
Phillips, Matthew	1 RFA		C	Minor	Draft	24	-	$750,000$750,000$140,000$140,000$0$0	RFA
Pospisil, Martin	1 RFA		RW	Minor	Draft	22	-	$750,000$750,000$80,000$80,000$0$0	RFA
Bishop, Clark	1 UFA		C, LW	Minor	Signed	26	-	$750,000$750,000$250,000$250,000$0$0	UFA
Jones, Benjamin	1 RFA		C	Minor	Signed	23	-	$750,000$750,000$100,000$100,000$0$0	RFA
TOTAL						22.2	-	$8,965,833$9,184,167$1,080,000$1,080,000$32,500$577,500	$4,235,000$4,431,667$370,000$370,000$212,500$220,000	$2,546,667$2,688,334$230,000$230,000$212,500$150,000

DEFENSE (8)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Meloche, Nicolas	1 RFA		RD	Minor	Signed	25	-	$950,000$950,000$950,000$950,000$0$0	RFA
Mackey, Connor	1 RFA		LD	Minor	Signed	25	-	$912,500$912,500$925,000$925,000$0$175,000	RFA
Kuznetsov, Yan	2 RFA	ELC	LD	Junior	Draft	20	-	$870,000$894,167$80,000$80,000$32,500$92,500	$870,000$894,167$80,000$80,000$7,500$0	RFA
Solovyov, Ilya	2 RFA	ELC	LD	Minor	Draft	22	-	$828,333$828,333$80,000$80,000$0$70,000	$828,333$828,333$80,000$80,000$0$70,000	RFA
Poirier, Jérémie	3 RFA	ELC	LD	Junior	Draft	20	-	$823,333$833,333$80,000$80,000$15,000$85,000	$823,333$833,333$80,000$80,000$15,000$85,000	$823,333$833,333$80,000$80,000$0$0	RFA
DeSimone, Nick	2 UFA		RD	Minor	Signed	27	-	$762,500$762,500$325,000$325,000$0$0	$762,500$762,500$325,000$325,000$0$0	UFA
Gilbert, Dennis	2 UFA		LD	Minor	Signed	25	-	$762,500$762,500$750,000$750,000$0$0	$762,500$762,500$775,000$775,000$0$0	UFA
Poolman, Colton	1 UFA		LD	Minor	Signed	26	-	$750,000$750,000$90,000$90,000$0$0	UFA
TOTAL						23.8	-	$6,659,166$6,693,333$3,280,000$3,280,000$47,500$422,500	$4,046,666$4,080,833$1,340,000$1,340,000$22,500$155,000	$823,333$833,333$80,000$80,000$0$0

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Wolf, Dustin	2 RFA	ELC	G	Minor	Draft	21	-	$813,333$825,000$70,000$70,000$0$85,000	$813,333$825,000$70,000$70,000$15,000$0	RFA
Dansk, Oscar	1 UFA		G	Minor	Signed	28	-	$750,000$750,000$275,000$275,000$0$0	UFA
TOTAL						24.5	-	$1,563,333$1,575,000$345,000$345,000$0$85,000	$813,333$825,000$70,000$70,000$15,000$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

CALGARY FLAMES

PROJECTED CAP HIT : $79,738,333

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $2,761,667

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend