CALGARY FLAMES

PROJECTED CAP HIT : $80,849,721

PROJECTED LTIR USED : $342,452

PROJECTED CAP SPACE : $992,730

CURRENT CAP SPACE

: $1,697,083

TODAYS CAP HIT

: $80,542,125

ROSTER SIZE: 23

CONTRACTS: 45/50

RESERVE LIST: 64/90

GENERAL MANAGER: Brad Treliving

HEAD COACH: Geoff Ward

Active LTIR Summary

ACSL: $81,345,087

LTIR	P.BONUS POOL	SALARY POOL
Relief	$425,000	$894,166
Usage	$0	-$802,917
Remaining	$425,000	$1,697,083

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2020
2021
2022

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (13 - $45,818,333)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Tkachuk, Matthew "A"	3 RFA		LW	NHL	22	$7,000,000$7,000,000$5,000,000$4,000,000	$7,000,000$7,000,000$7,000,000$3,500,000	$7,000,000$7,000,000$9,000,000	RFA
Gaudreau, Johnny	3 UFA		LW	NHL	26	$6,750,000$6,750,000$6,750,000	$6,750,000$6,750,000$6,750,000$3,500,000	$6,750,000$6,750,000$6,750,000Modified NTC	UFA
Monahan, Sean "A"	4 UFA		C	NHL	25	$6,375,000$6,375,000$6,750,000	$6,375,000$6,375,000$6,000,000$3,500,000Modified NTC	$6,375,000$6,375,000$6,125,000Modified NTC	$6,375,000$6,375,000$6,000,000Modified NTC	UFA
Backlund, Mikael "A"	5 UFA	NTC	C	NHL	30	$5,350,000$5,350,000$5,850,000$2,000,000NTC	$5,350,000$5,350,000$4,350,000NTC	$5,350,000$5,350,000$5,350,000Modified NTC	$5,350,000$5,350,000$5,350,000Modified NTC	$5,350,000$5,350,000$5,350,000Modified NTC	UFA
Lucic, Milan	4 UFA	RSNMC	LW	NHL	31	$5,250,000$5,250,000$5,250,000$3,000,000NMC	$5,250,000$5,250,000$3,500,000$3,000,000NMC	$5,250,000$5,250,000$4,375,000$2,500,000Modified NTC, NMC	$5,250,000$5,250,000$3,500,000$3,000,000Modified NTC, NMC	UFA
Lindholm, Elias	5 UFA		RW, C	NHL	25	$4,850,000$4,850,000$5,850,000	$4,850,000$4,850,000$3,850,000	$4,850,000$4,850,000$5,850,000	$4,850,000$4,850,000$3,850,000	$4,850,000$4,850,000$4,850,000	UFA
Ryan, Derek	2 UFA		C	NHL	33	$3,125,000$3,125,000$3,125,000	$3,125,000$3,125,000$3,125,000	UFA
Bennett, Sam	2 RFA		RW, C, LW	NHL	23	$2,550,000$2,550,000$2,550,000	$2,550,000$2,550,000$2,550,000	RFA
Jankowski, Mark	1 RFA		C	NHL	25	$1,675,000$1,675,000$1,750,000	RFA
Dubé, Dillon	2 RFA	ELC	C	NHL	21	$778,333$910,833$792,500$182,500$92,500	$778,333$910,833$800,000$32,500	RFA
Mangiapane, Andrew	1 RFA		LW, C	NHL	23	$715,000$715,000$715,000	RFA
Rieder, Tobias	1 UFA		LW, RW	NHL	27	$700,000$700,000$700,000	UFA
Rinaldo, Zac	1 UFA		C, LW, RW	NHL	29	$700,000$700,000$700,000	UFA
TOTAL					26.2	$45,818,333$45,950,833$45,782,500$182,500$9,092,5002	$42,028,333$42,160,833$37,675,000$32,500$13,500,0003	$35,575,000$35,575,000$37,325,000$2,500,0005	$21,825,000$21,825,000$18,450,000$3,000,0004	$10,200,000$10,200,000$10,200,0001

DEFENSE (8 - $21,630,816)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Giordano, Mark "C"	3 UFA	NTC	LD	NHL	36	$6,750,000$6,750,000$6,750,000NTC	$6,750,000$6,750,000$6,750,000Modified NTC	$6,750,000$6,750,000$6,750,000Modified NTC	UFA
Hanifin, Noah	5 UFA		LD	NHL	23	$4,950,000$4,950,000$4,950,000	$4,950,000$4,950,000$4,950,000	$4,950,000$4,950,000$4,950,000	$4,950,000$4,950,000$4,950,000Modified NTC	$4,950,000$4,950,000$4,950,000Modified NTC	UFA
Brodie, TJ	1 UFA	M-NTC	RD	NHL	29	$4,650,400$4,650,400$4,838,000Modified NTC	UFA
Forbort, Derek	1 UFA	RS	LD	NHL	27	$1,893,750$1,893,750$2,100,000	UFA
Gustafsson, Erik	1 UFA		LD	NHL	27	$1,200,000$1,200,000$1,400,000$400,000	UFA
Andersson, Rasmus	1 - 6 UFA	ELC	RD	NHL	23	$755,833$863,333$775,000$57,500	$4,550,000$4,550,000$5,050,000	$4,550,000$4,550,000$4,050,000	$4,550,000$4,550,000$4,550,000	$4,550,000$4,550,000$4,550,000	$4,550,000$4,550,000$4,550,000Modified NTC	$4,550,000$4,550,000$4,550,000Modified NTC
Kylington, Oliver	1 RFA	ELC	LD	NHL	22	$730,833$863,333$750,000$82,500	RFA
Stone, Michael	1 UFA		RD	NHL	29	$700,000$700,000$700,000	UFA
TOTAL					27.0	$21,630,816$21,870,816$22,331,750$140,000$400,0002	$16,250,000$16,250,000$16,750,0001	$16,250,000$16,250,000$15,750,0001	$9,500,000$9,500,000$9,500,0001	$9,500,000$9,500,000$9,500,0001	$4,550,000$4,550,000$4,550,0001	$4,550,000$4,550,000$4,550,0001

GOALIES (2 - $5,500,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Rittich, David	2 UFA		G	NHL	27	$2,750,000$2,750,000$2,750,000	$2,750,000$2,750,000$2,750,000	UFA
Talbot, Cam	1 UFA		G	NHL	32	$2,750,000$2,750,000$2,750,000	UFA
TOTAL					29.5	$5,500,000$5,500,000$5,500,000	$2,750,000$2,750,000$2,750,000

INJURED RESERVE (1 - $3,857,143)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Hamonic, Travis	1 UFA		RD	IR	29	$3,857,143$3,857,143$4,875,000	UFA
TOTAL					29.0	$3,857,143$3,857,143$4,875,000

LONG-TERM INJURED RESERVE (1)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Välimäki, Juuso Salary Relief: $894,166 P.Bonus Relief: $425,000	2 RFA	ELC	LD	LTIR	21	$894,166$1,319,166$925,000$425,000$92,500	$894,166$1,319,166$832,500$425,000	RFA
TOTAL					21.0	$894,166$1,319,166$925,000$425,000$92,500	$894,166$1,319,166$832,500$425,000

BURIED (1 - $175,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Czarnik, Austin	1 UFA		RW, LW	Minor	27	$175,000$1,250,000$1,250,000$150,000	UFA
TOTAL						$175,000$1,250,000$1,250,000$150,000

BUYOUT HISTORY (2)	YEARS REMAINING					2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Brouwer, Troy	UFA					$1,500,000$0$1,500,000	$1,500,000$0$1,500,000	$1,500,000$0$1,500,000
Stone, Michael	UFA					$1,166,667$0$1,166,667	$1,166,667$0$1,166,667
TOTAL						$2,666,667$2,666,667	$2,666,667$2,666,667	$1,500,000$1,500,000

Statistics	ROSTER SIZE					23	13	9	6	4	1	1
	STANDARD PLAYER CONTRACTS					45	23	14	6	4	1	1
	AVERAGE AGE					26.8	27.5	28.8	29.2	29.3	28	29
	UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
	PROJECTED CAP HIT					$80,849,721	$64,589,166	$53,325,000	$31,325,000	$19,700,000	$4,550,000	$4,550,000
	PROJECTED CAP SPACE					$992,730	$16,910,834	$28,175,000	$50,175,000	$61,800,000	$76,950,000	$76,950,000
	CURRENT CAP SPACE					$1,697,083	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$83,262,167	$60,924,167	$54,700,000	$28,200,000	$19,700,000	$4,550,000	$4,550,000
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$747,500	$457,500	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					3	3	3	3	3	3	3
NON-ROSTER FORWARDS (14)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Czarnik, Austin	1 UFA		RW, LW	Minor	27	$1,250,000$1,250,000$1,250,000$150,000	UFA
Pelletier, Jakob	3 RFA	ELC	C	Junior	18	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Philp, Luke	2 RFA	ELC	C	Minor	24	$817,500$925,000$792,500$132,500$92,500	$817,500$925,000$842,500$82,500$92,500	RFA
Tuulola, Eetu	3 RFA	ELC	RW	Minor	21	$809,167$925,000$792,500$132,500$92,500	$809,167$925,000$792,500$132,500$92,500	$809,167$925,000$842,500$82,500$92,500	RFA
Ruzicka, Adam	3 RFA	ELC	C, RW	Minor	20	$801,666$850,000$785,000$65,000$85,000	$801,666$850,000$785,000$65,000$85,000	$801,666$850,000$835,000$15,000$85,000	RFA
Pospisil, Martin	3 RFA	ELC	RW	Minor	20	$796,667$810,000$780,000$20,000$80,000	$796,667$810,000$780,000$20,000$80,000	$796,667$810,000$830,000$80,000	RFA
Zavgorodny, Dmitri	3 RFA	ELC	C	Junior	19	$786,666$786,666$770,000$70,000	$786,666$786,666$770,000$70,000	$786,666$786,666$820,000$70,000	RFA
Gawdin, Glenn	1 RFA	ELC	C, RW	Minor	22	$775,833$925,000$842,500$82,500$92,500	RFA
Quine, Alan	1 UFA		C	Minor	27	$735,000$735,000$735,000	UFA
Phillips, Matthew	2 RFA	ELC	C	Minor	21	$733,333$750,000$775,000$25,000$75,000	$733,333$750,000$700,000	RFA
Robinson, Buddy	1 UFA		RW	Minor	28	$700,000$700,000$700,000	UFA
Lomberg, Ryan	1 RFA		LW, C	Minor	25	$700,000$700,000$700,000	RFA
Kirkland, Justin	1 RFA		LW, RW	Minor	23	$700,000$700,000$700,000	RFA
Froese, Byron	1 UFA		C	Minor	28	$700,000$700,000$700,000	UFA
TOTAL					23.1	$11,230,832$11,681,666$11,247,500$457,500$830,000	$5,669,999$5,971,666$5,595,000$300,000$512,500	$4,119,166$4,296,666$4,252,500$97,500$420,000

NON-ROSTER DEFENSE (4)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Lerby, Carl-Johan	2 RFA	ELC	LD	Loan	22	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Yelesin, Alexander	2 RFA	ELC	RD	Minor	24	$925,000$1,350,000$925,000$425,000$92,500	$925,000$1,350,000$925,000$425,000$92,500	RFA
Valiev, Rinat	1 RFA		LD	Minor	24	$700,000$700,000$700,000	RFA
Nielsen, Andrew	1 RFA	ELC	LD	Minor	23	$697,500$921,666$700,000$182,500	RFA
TOTAL					23.3	$3,247,500$3,896,666$3,250,000$607,500$185,000	$1,850,000$2,275,000$1,850,000$425,000$185,000

NON-ROSTER GOALIES (4)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Zagidulin, Artyom	1 RFA	ELC	G	Minor	24	$842,500$925,000$842,500$82,500$92,500	RFA
Parsons, Tyler	1 RFA	ELC	G	Minor	22	$759,167$925,000$792,500$132,500$92,500	RFA
Gillies, Jon	1 RFA		G	Minor	26	$750,000$750,000$750,000	RFA
Schneider, Nick	1 RFA	ELC	G	Minor	22	$675,000$675,000$700,000	RFA
TOTAL					23.5	$3,026,667$3,275,000$3,085,000$215,000$185,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE