CALGARY FLAMES

PROJECTED CAP HIT Tooltip : $81,173,049
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $326,951
CURRENT CAP SPACE Tooltip : $457,274
DEADLINE CAP SPACE Tooltip : $1,634,755
TODAYS CAP HIT Tooltip : $81,251,666
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 71/90
INJURIES: 3
GENERAL MANAGER: Brad Treliving
HEAD COACH: Darryl Sutter
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Calgary Flames
Calgary Flames
Florida Panthers
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
2023
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
2024
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
Calgary Flames
FORWARDS (13 - $49,351,666)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Tkachuk, Matthew1 RFALW, RWNHLDraft238.6$7,000,000$7,000,000$9,000,000$9,000,000$0$0
Arbitration EligibleRFA
Gaudreau, Johnny1 UFAM-NTCLWNHLDraft288.3$6,750,000$6,750,000$6,750,000$6,750,000$0$0M-NTC
UFA
Monahan, Sean "A"2 UFAM-NTCCNHLDraft277.8$6,375,000$6,375,000$6,125,000$6,125,000$0$0M-NTC$6,375,000$6,375,000$6,000,000$6,000,000$0$0M-NTC
UFA
Backlund, Mikael "A"3 UFAM-NTCCNHLDraft326.6$5,350,000$5,350,000$5,350,000$5,350,000$0$0M-NTC$5,350,000$5,350,000$5,350,000$5,350,000$0$0M-NTC$5,350,000$5,350,000$5,350,000$5,350,000$0$0M-NTC
UFA
Lucic, Milan2 UFARSM-NTC, NMCLWNHLTrade336.4$5,250,000$6,000,000$4,375,000$2,187,500$0$2,187,500M-NTC, NMC$5,250,000$6,000,000$3,500,000$875,000$0$2,625,000M-NTC, NMC
UFA
Coleman, Blake6 UFANTCLW, RWNHLSigned306.0$4,900,000$4,900,000$3,900,000$2,900,000$0$1,000,000NTC$4,900,000$4,900,000$4,900,000$4,900,000$0$0NTC$4,900,000$4,900,000$5,900,000$5,900,000$0$0NTC$4,900,000$4,900,000$4,900,000$4,900,000$0$0M-NTC$4,900,000$4,900,000$4,900,000$4,900,000$0$0M-NTC$4,900,000
Future Year Expiry
$4,900,000$4,900,000$4,900,000$0$0M-NTC
Lindholm, Elias3 UFAC, RWNHLTrade276.0$4,850,000$4,850,000$5,850,000$5,850,000$0$0$4,850,000$4,850,000$3,850,000$3,850,000$0$0$4,850,000$4,850,000$4,850,000$4,850,000$0$0
UFA
Mangiapane, Andrew1 RFALW, RWNHLDraft253.0$2,425,000$2,425,000$2,450,000$2,450,000$0$0
Arbitration EligibleRFA
Dubé, Dillon3 RFARW, LWNHLDraft232.8$2,300,000$2,300,000$2,200,000$2,200,000$0$0$2,300,000$2,300,000$2,300,000$2,300,000$0$0$2,300,000$2,300,000$2,400,000$2,400,000$0$0
Arbitration EligibleRFA
Pitlick, Tyler1 UFARWNHLTrade302.1$1,750,000$1,750,000$2,200,000$2,200,000$0$0
UFA
Ruzicka, Adam1 RFAELCPerformance Bonus Waivers ExemptC, RWNHLDraft221.0$801,666$850,000$835,000$750,000$15,000$85,000
RFA
Lewis, Trevor1 UFARWNHLSigned341.0$800,000$800,000$800,000$800,000$0$0
UFA
Richardson, Brad1 UFA35+CNHLSigned361.0$800,000$800,000$800,000$800,000$0$0
UFA
TOTAL28.560.6$49,351,666$50,150,000$50,635,000$47,362,500$15,000$3,272,500$29,025,000$29,775,000$25,900,000$23,275,000$0$2,625,000$17,400,000$17,400,000$18,500,000$18,500,000$0$0$4,900,000$4,900,000$4,900,000$4,900,000$0$0$4,900,000$4,900,000$4,900,000$4,900,000$0$0$4,900,000$4,900,000$4,900,000$4,900,000$0$0
DEFENSE (8 - $22,750,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hanifin, Noah3 UFALDNHLTrade246.1$4,950,000$4,950,000$4,950,000$4,950,000$0$0$4,950,000$4,950,000$4,950,000$4,950,000$0$0M-NTC$4,950,000$4,950,000$4,950,000$4,950,000$0$0M-NTC
UFA
Andersson, Rasmus5 UFARDNHLDraft255.6$4,550,000$4,550,000$4,050,000$4,050,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0M-NTC$4,550,000$4,550,000$4,550,000$4,550,000$0$0M-NTC
UFA
Tanev, Christopher3 UFAM-NTCRDNHLSigned315.5$4,500,000$4,500,000$5,500,000$5,500,000$0$0M-NTC$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC
UFA
Zadorov, Nikita1 UFALD/RDNHLTrade264.6$3,750,000$3,750,000$3,750,000$3,750,000$0$0
UFA
Gudbranson, Erik1 UFARDNHLSigned292.4$1,950,000$1,950,000$1,950,000$1,950,000$0$0
UFA
Välimäki, Juuso2 RFA Waivers ExemptLDNHLDraft231.9$1,550,000$1,550,000$1,100,000$1,100,000$0$0$1,550,000$1,550,000$2,000,000$2,000,000$0$0
RFA
Stone, Michael1 UFARDNHLSigned310.9$750,000$750,000$750,000$750,000$0$0
UFA
Kylington, Oliver1 RFALDNHLDraft240.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.627.9$22,750,000$22,750,000$22,800,000$22,800,000$0$0$15,550,000$15,550,000$16,000,000$16,000,000$0$0$14,000,000$14,000,000$14,000,000$14,000,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0$4,550,000$4,550,000$4,550,000$4,550,000$0$0
GOALIES (2 - $6,750,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Markström, Jacob5 UFANMCGNHLSigned317.4$6,000,000$6,000,000$4,000,000$4,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000NMC$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000NMC
UFA
Vladar, Daniel2 RFAGNHLTrade240.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$800,000$800,000$0$0
Arbitration EligibleRFA
TOTAL27.58.3$6,750,000$6,750,000$4,750,000$4,750,000$0$0$6,750,000$6,750,000$8,800,000$8,800,000$0$0$6,000,000$6,000,000$8,000,000$8,000,000$0$0$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000$6,000,000$6,000,000$6,000,000$3,500,000$0$2,500,000
INJURED RESERVE (1 - $900,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ritchie, Brett1 UFARWIR InjurySigned281.1$900,000$900,000$900,000$900,000$0$0
UFA
TOTAL28.01.1$900,000$900,000$900,000$900,000$0$0
SEASON OPENING INJURED RESERVE (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kinnvall, Johannes1 RFAELC Waivers ExemptRDSOIRSigned24$0$925,000$925,000$832,500$0$92,500
RFA
Parsons, Tyler1 RFAGSOIRDraft24$0$771,750$771,750$771,750$0$0
RFA
TOTAL24.00.0$0$1,696,750$1,696,750$1,604,250$0$92,500

DEAD CAP

BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Troy Brouwer$1,500,000$1,500,000$0
TOTAL$1,500,000$1,500,000

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23128331
STANDARD PLAYER CONTRACTS 462214331
AVERAGE AGE 27.728.529.931.732.735
ROSTER SIGNING BONUSES $3,365,000$2,625,000$0$2,500,000$2,500,000$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $79,751,666$51,325,000$37,400,000$15,450,000$15,450,000$4,900,000
DEAD CAP HIT $1,500,000-----
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $81,173,049$51,325,000$37,400,000$15,450,000$15,450,000$4,900,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $326,951$30,175,000$44,100,000$66,050,000$66,050,000$76,600,000
CURRENT CAP SPACE $457,274-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $15,000$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $85,101,750$52,975,000$40,960,000$15,450,000$15,450,000$4,900,000
DEAD CAP SALARY EXPENDITURE $1,500,000-----
NON-ROSTER SIGNING BONUSES $1,075,000$772,500$155,000---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Emilio Pettersen, Mathias2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft21-$903,333$925,000$70,000$70,000$32,500$92,500$903,333$925,000$70,000$70,000$0$92,500
RFA
Zary, Connor3 RFAELCSlide Candidate Waivers ExemptCMinorDraft20-$894,167$1,035,833$80,000$80,000$0$92,500$894,167$1,035,833$80,000$80,000$212,500$92,500$894,167$1,035,833$80,000$80,000$212,500$0
RFA
Pelletier, Jakob3 RFAELC Waivers ExemptCMinorDraft20-$863,333$863,333$70,000$70,000$0$92,500$863,333$863,333$70,000$70,000$0$0$863,333$863,333$70,000$70,000$0$0
RFA
Duehr, Walker2 RFAELC Waivers ExemptRWMinorSigned24-$827,500$827,500$70,000$70,000$0$75,000$827,500$827,500$70,000$70,000$0$80,000
RFA
Tuulola, Eetu1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft23-$809,167$925,000$70,000$70,000$82,500$92,500
Arbitration EligibleRFA
Pospisil, Martin1 RFAELC Waivers ExemptRWMinorDraft22-$796,667$810,000$70,000$70,000$0$80,000
RFA
Zavgorodny, Dmitri2 RFAELC Waivers ExemptCLoanDraft21-$780,000$780,000$820,000$750,000$0$70,000$780,000$780,000$750,000$750,000$0$0
RFA
Kirkland, Justin1 RFALW, RWMinorSigned25-$750,000$750,000$120,000$120,000$0$0
Arbitration EligibleRFA
Phillips, Matthew1 RFACMinorDraft23-$750,000$750,000$80,000$80,000$0$0
Arbitration EligibleRFA
Gawdin, Glenn1 RFAC, RWMinorSigned24-$750,000$750,000$100,000$100,000$0$0
Arbitration EligibleRFA
Philp, Luke1 RFACMinorSigned26-$750,000$750,000$80,000$80,000$0$0
Arbitration EligibleRFA
Froese, Byron1 UFACMinorSigned30-$725,000$725,000$400,000$400,000$0$0
UFA
TOTAL23.3-$9,599,167$9,891,666$2,030,000$1,960,000$115,000$595,000$4,268,333$4,431,666$1,040,000$1,040,000$212,500$265,000$1,757,500$1,899,166$150,000$150,000$212,500$0
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Mackey, Connor2 RFA Waivers ExemptLDMinorSigned25-$912,500$912,500$900,000$900,000$0$150,000$912,500$912,500$925,000$925,000$0$175,000
Arbitration EligibleRFA
Kuznetsov, Yan3 RFAELCPerformance Bonus Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft19-$870,000$894,167$80,000$80,000$32,500$92,500$870,000$894,167$80,000$80,000$32,500$92,500$870,000$894,167$80,000$80,000$7,500$0
RFA
Poirier, Jérémie3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft19-$843,333$853,333$80,000$80,000$15,000$85,000$843,333$853,333$80,000$80,000$15,000$85,000$843,333$853,333$80,000$80,000$0$85,000
RFA
Solovyov, Ilya3 RFAELC Waivers ExemptLDMinorDraft21-$828,333$828,333$80,000$80,000$0$70,000$828,333$828,333$80,000$80,000$0$70,000$828,333$828,333$80,000$80,000$0$70,000
RFA
Gravel, Kevin1 UFALDMinorSigned29-$750,000$750,000$250,000$250,000$0$0
UFA
Welinski, Andy1 UFARDMinorSigned28-$750,000$750,000$375,000$375,000$0$0
UFA
DeSimone, Nick1 UFARDMinorSigned27-$750,000$750,000$275,000$275,000$0$0
UFA
Poolman, Colton1 RFALDMinorSigned25-$750,000$750,000$80,000$80,000$0$0
Arbitration EligibleRFA
TOTAL24.1-$6,454,166$6,488,333$2,120,000$2,120,000$47,500$397,500$3,454,166$3,488,333$1,165,000$1,165,000$47,500$422,500$2,541,666$2,575,833$240,000$240,000$7,500$155,000
GOALIES (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Wolf, Dustin3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft20-$813,333$825,000$70,000$70,000$20,000$82,500$813,333$825,000$70,000$70,000$0$85,000$813,333$825,000$70,000$70,000$15,000$0
RFA
Werner, Adam1 RFA Waivers ExemptGMinorSigned24-$750,000$750,000$100,000$100,000$0$0
Arbitration EligibleRFA
TOTAL22.0-$1,563,333$1,575,000$170,000$170,000$20,000$82,500$813,333$825,000$70,000$70,000$0$85,000$813,333$825,000$70,000$70,000$15,000$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction