PHILADELPHIA FLYERS

PROJECTED CAP HIT Tooltip : $71,581,492
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $7,918,508
CURRENT CAP SPACE Tooltip : $30,684,219
DEADLINE CAP SPACE Tooltip : $36,821,062
TODAYS CAP HIT Tooltip : $72,138,332
ROSTER SIZE: 22/23
CONTRACTS: 46/50
RESERVE LIST: 72/90
GENERAL MANAGER: Chuck Fletcher
HEAD COACH: Scott Gordon
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (12 - $39,255,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Giroux, Claude "C"4 UFANMCLW, C, RWNHL31$8,275,000$8,275,000$9,000,000NMC$8,275,000$8,275,000$8,000,000$3,000,000NMC$8,275,000$8,275,000$7,200,000NMC$8,275,000$8,275,000$5,000,000$1,000,000NMC
UFA
Voracek, Jakub6 UFARWNHL29$8,250,000$8,250,000$9,250,000$2,000,000$8,250,000$8,250,000$9,250,000$2,000,000$8,250,000$8,250,000$6,250,000$4,000,000$8,250,000$8,250,000$7,500,000$8,250,000$8,250,000$6,250,000$5,000,000$8,250,000$8,250,000$7,500,000
UFA
van Riemsdyk, James5 UFALWNHL29$7,000,000$7,000,000$8,000,000$1,000,000$7,000,000$7,000,000$8,000,000$1,000,000$7,000,000$7,000,000$7,000,000$1,000,000$7,000,000$7,000,000$7,000,000$1,000,000$7,000,000$7,000,000$5,000,000$1,000,000
UFA
Couturier, Sean "A"4 UFACNHL26$4,333,333$4,333,333$4,250,000$4,333,333$4,333,333$4,500,000$4,333,333$4,333,333$4,750,000$4,333,333$4,333,333$4,750,000
UFA
Simmonds, Wayne "A"1 UFAM-NTCRW, LWNHL30$3,975,000$3,975,000$5,000,000Modified NTC
UFA
Raffl, Michael1 UFALW, RWNHL30$2,350,000$2,350,000$2,350,000
UFA
Laughton, Scott1 RFACNHL24$962,500$962,500$1,050,000
Arbitration EligibleRFA
Patrick, Nolan2 RFAELCPerformance Bonuses Waivers ExemptC, RWNHL20$925,000$3,575,000$925,000$2,650,000$92,500$925,000$3,575,000$925,000$2,650,000$92,500
RFA
Lindblom, Oskar2 RFAELCPerformance Bonuses Waivers ExemptLWNHL22$925,000$1,137,500$925,000$212,500$92,500$925,000$1,137,500$925,000$212,500$92,500
RFA
Konecny, Travis1 RFAELCPerformance BonusesRW, LWNHL21$894,167$1,106,667$832,500$425,000
RFA
Bailey, Justin1 RFARWNHL23$715,000$715,000$715,000
Arbitration EligibleRFA
Varone, Philip1 UFACNHL28$650,000$650,000$650,000
UFA
TOTAL26.1$39,255,000$42,330,000$42,947,500$3,287,500$3,185,0002$29,708,333$32,570,833$31,600,000$2,862,500$6,185,0001$27,858,333$27,858,333$25,200,000$5,000,0001$27,858,333$27,858,333$24,250,000$2,000,0001$15,250,000$15,250,000$11,250,000$6,000,000$8,250,000$8,250,000$7,500,000
DEFENSE (7 - $16,435,833)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
MacDonald, Andrew "A"2 UFARDNHL32$5,000,000$5,000,000$5,500,000$5,000,000$5,000,000$5,750,000
UFA
Gostisbehere, Shayne5 UFALDNHL25$4,500,000$4,500,000$6,000,000$4,500,000$4,500,000$5,250,000$2,000,000$4,500,000$4,500,000$3,250,000$4,500,000$4,500,000$3,250,000$2,250,000$4,500,000$4,500,000$3,250,000$2,250,000
UFA
Gudas, Radko2 UFARDNHL28$3,350,000$3,350,000$3,400,000$3,350,000$3,350,000$2,500,000
UFA
Hägg, Robert2 RFALDNHL24$1,150,000$1,150,000$1,000,000$1,150,000$1,150,000$1,300,000
Arbitration EligibleRFA
Provorov, Ivan1 RFAELCPerformance BonusesLDNHL22$894,167$1,744,167$832,500$850,000
RFA
Sanheim, Travis1 RFAELCPerformance Bonuses Waivers ExemptRDNHL22$863,333$1,263,333$832,500$400,000
RFA
Myers, Philippe2 RFAELC Waivers ExemptRDNHL22$678,333$678,333$650,000$678,333$678,333$700,000
RFA
TOTAL25.0$16,435,833$17,685,833$18,215,000$1,250,000$14,678,333$14,678,333$15,500,000$2,000,000$4,500,000$4,500,000$3,250,000$4,500,000$4,500,000$3,250,000$2,250,000$4,500,000$4,500,000$3,250,000$2,250,000
GOALIES (3 - $5,597,499)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Talbot, Cam1 UFAM-NTCGNHL31$4,166,666$4,166,666$4,200,000Modified NTC
UFA
Hart, Carter3 RFAELCPerformance Bonuses Waivers ExemptGNHL20$730,833$863,333$742,500$182,500$92,500$730,833$863,333$700,000$132,500$730,833$863,333$750,000$82,500
RFA
McKenna, Mike1 UFA35+GNHL35$700,000$700,000$700,000
UFA
TOTAL28.7$5,597,499$5,729,999$5,642,500$182,500$92,5001$730,833$863,333$700,000$132,500$730,833$863,333$750,000$82,500
INJURED RESERVE (1 - $2,500,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Neuvirth, Michal1 UFAGIR 30$2,500,000$2,500,000$2,500,000$250,000
UFA
TOTAL30.0$2,500,000$2,500,000$2,500,000$250,000
LONG-TERM INJURED RESERVE (2)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Elliott, Brian1 UFAGLTI Conditioning33$2,750,000$2,750,000$3,000,000
UFA
Morin, Samuel3 RFALDLTI Conditioning23$700,000$700,000$700,000$50,000$700,000$700,000$700,000$700,000$700,000$700,000
RFA
TOTAL28.0$3,450,000$3,450,000$3,700,000$50,000$700,000$700,000$700,000$700,000$700,000$700,000
BURIED (2 - $4,750,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Lehterä, Jori1 UFALW, CMinor31$3,675,000$4,700,000$5,000,000
UFA
Schlemko, David2 UFALDMinor31$1,075,000$2,100,000$1,850,000$1,025,000$2,100,000$1,800,000
UFA
TOTAL$4,750,000$6,800,000$6,850,000$1,025,000$2,100,000$1,800,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Folin, Christian$150,000$0$150,000
TOTAL$150,000$150,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Bryzgalov, Ilya UFA$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857
TOTAL$1,642,857$1,642,857$1,642,857$1,642,857$1,642,857$1,642,857$1,642,857

Statistics

ROSTER SIZE 221265310
STANDARD PLAYER CONTRACTS 4630185310
AVERAGE AGE 26.326.728.73131.734-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $71,581,492$46,842,499$33,789,166$32,358,333$19,750,000$8,250,000$0
PROJECTED CAP SPACE $7,918,508$32,657,501$45,710,834$47,141,667$59,750,000$71,250,000$79,500,000
CURRENT CAP SPACE $30,684,219------
DEADLINE CAP SPACE $36,821,062------
ESTIMATED SALARY EXPENDITURE $81,497,857$51,942,857$31,542,857$29,142,857$16,142,857$9,142,857$1,642,857
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $4,720,000$2,995,000$82,500$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER FORWARDS (18)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Lehterä, Jori1 UFALW, CMinor31$4,700,000$4,700,000$5,000,000
UFA
Vecchione, Michael1 UFA Waivers ExemptCMinor25$900,000$900,000$900,000
UFA G6
Frost, Morgan3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,166$894,166$925,000$92,500$894,166$894,166$925,000$92,500$894,166$894,166$832,500
RFA
Rubtsov, German3 RFAELC Waivers ExemptCMinor20$894,166$1,106,666$925,000$92,500$894,166$1,106,666$925,000$212,500$92,500$894,166$1,106,666$832,500$425,000
RFA
Ratcliffe, Isaac3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior20$811,666$894,166$817,500$107,500$92,500$811,666$894,166$842,500$82,500$92,500$811,666$894,166$775,000$57,500
RFA
Sushko, Maksim3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRWJunior20$804,166$908,333$782,500$42,500$82,500$804,166$908,333$787,500$87,500$87,500$804,166$908,333$842,500$182,500$92,500
RFA
Strome, Matthew3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior20$804,166$908,333$782,500$42,500$82,500$804,166$908,333$787,500$87,500$87,500$804,166$908,333$842,500$182,500$92,500
RFA
Vorobyov, Mikhail2 RFAELCPerformance Bonuses Waivers ExemptCMinor22$784,167$925,000$792,500$132,500$92,500$784,167$925,000$817,500$107,500$92,500
RFA
Laberge, Pascal3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$780,833$863,333$817,500$107,500$92,500$780,833$863,333$750,000$82,500$780,833$863,333$775,000$57,500
RFA
Twarynski, Carsen3 RFAELCPerformance Bonuses Waivers ExemptLWMinor21$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Kase, David3 RFAELCPerformance Bonuses Waivers ExemptRW, LW, CMinor22$768,333$850,000$732,500$92,500$82,500$768,333$850,000$785,000$65,000$85,000$768,333$850,000$787,500$87,500$87,500
RFA
Bunnaman, Connor3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$736,666$790,000$730,000$70,000$80,000$736,666$790,000$780,000$70,000$80,000$736,666$790,000$700,000$20,000
RFA
Goulbourne, Tyrell1 UFALWMinor25$715,000$715,000$715,000
UFA G6
Aubé-Kubel, Nicolas1 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$680,833$871,666$725,000$107,500
RFA
Knight, Corban1 UFACMinor28$650,000$650,000$650,000
UFA
Bardreau, Cole1 UFACMinor25$650,000$650,000$650,000
UFA G6
Froese, Byron1 UFACMinor27$650,000$650,000$650,000
UFA
Carey, Greg1 UFACMinor28$650,000$650,000$650,000
UFA
TOTAL23.1$17,649,995$18,851,663$17,987,500$885,000$882,500$8,054,162$9,064,997$8,192,500$927,500$802,500$7,269,995$8,139,997$7,180,000$1,145,000$365,000
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Schlemko, David2 UFALDMinor31$2,100,000$2,100,000$1,850,000$2,100,000$2,100,000$1,800,000
UFA
Zamula, Yegor3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior18$753,333$783,333$730,000$70,000$80,000$753,333$783,333$780,000$20,000$80,000$753,333$783,333$750,000$50,000
RFA
Graves, Jacob1 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$750,833$925,000$842,500$82,500$92,500
Arbitration EligibleRFA
Friedman, Mark2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$749,167$825,000$732,500$92,500$82,500$749,167$825,000$782,500$42,500$82,500
RFA
Willcox, Reece2 RFA Waivers ExemptRDMinor24$675,000$675,000$650,000$675,000$675,000$700,000
Arbitration EligibleRFA
Brennan, T.J.2 UFALDMinor29$675,000$675,000$650,000$675,000$675,000$700,000
UFA
TOTAL24.7$5,703,333$5,983,333$5,455,000$245,000$255,000$4,952,500$5,058,333$4,762,500$62,500$162,500$753,333$783,333$750,000$50,000
NON-ROSTER GOALIES (2)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Sandström, Felix3 RFAELCPerformance Bonuses Waivers ExemptGLoan22$792,500$925,000$742,500$182,500$92,500$792,500$925,000$792,500$132,500$92,500$792,500$925,000$842,500$82,500$92,500
RFA
Lyon, Alex2 UFA Waivers ExemptGMinor26$750,000$750,000$750,000$750,000$750,000$750,000
UFA
TOTAL24.0$1,542,500$1,675,000$1,492,500$182,500$92,500$1,542,500$1,675,000$1,542,500$132,500$92,500$792,500$925,000$842,500$82,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction