PHILADELPHIA FLYERS

PROJECTED CAP HIT : $75,798,524

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,701,476

PRE-SEASON LTIR CANDIDATE ESTIMATES:

CAP HIT OF LTIR CANDIDATES : $6,250,000

CAP SPACE WITH LTIR CANDIDATES : $13,951,476

CURRENT CAP SPACE

: $7,701,476

DEADLINE CAP SPACE

: $35,811,863

TODAY'S CAP HIT

: $75,798,524

ROSTER SIZE: 15/23

CONTRACTS: 35/50

RESERVE LIST: 50/90

INJURIES: 3

GENERAL MANAGER: Daniel Brière

HEAD COACH: John Tortorella

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
WAIVERS
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

RECALLS & REASSIGNMENTS
Adam Ginning	Minors - Apr. 12
Adam Ginning	NHL - Apr. 11
Ronnie Attard	Minors - Apr. 7
Samuel Ersson	Minors - Apr. 5
Ronnie Attard	NHL - Apr. 3
Samuel Ersson	Emerg. Loan - Apr. 1
Samuel Ersson	Minors - Mar. 31
Samuel Ersson	Emerg. Loan - Mar. 28
Yegor Zamula	Minors - Mar. 26
Tyson Foerster	Minors - Mar. 26
All

INJURIES
Yegor Zamula	Shoulder (Out for ssn) - Apr. 20
Carter Hart	Cleared - Apr. 6
Rasmus Ristolainen	Cleared - Apr. 4
Rasmus Ristolainen	Upper Body (GTD) - Apr. 4
Rasmus Ristolainen	Upper Body (Day to day) - Apr. 2
Travis Konecny	Cleared - Mar. 31
Carter Hart	Lower Body (Day to day) - Mar. 28
Nicolas Deslauriers	Cleared - Mar. 28
Nicolas Deslauriers	Upper Body (Unk) - Mar. 23
Wade Allison	Cleared - Mar. 17
All

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (8 - $25,440,357)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Hayes, Kevin	3 UFA	M-NTC	C	NHL	Trade	31	8.6	$7,142,857$7,142,857$6,500,000$6,500,000$0$0M-NTC	$7,142,857$7,142,857$5,250,000$4,000,000$0$1,250,000M-NTC	$7,142,857$7,142,857$5,250,000$4,000,000$0$1,250,000M-NTC	UFA
Konecny, Travis	2 UFA		RW, LW	NHL	Draft	26	6.6	$5,500,000$5,500,000$6,000,000$6,000,000$0$0	$5,500,000$5,500,000$7,000,000$4,000,000$0$3,000,000	UFA
Farabee, Joel	5 UFA		LW, RW	NHL	Draft	23	6.0	$5,000,000$5,000,000$4,250,000$2,250,000$0$2,000,000	$5,000,000$5,000,000$5,000,000$3,000,000$0$2,000,000	$5,000,000$5,000,000$5,750,000$4,250,000$0$1,500,000	$5,000,000$5,000,000$6,000,000$6,000,000$0$0	$5,000,000$5,000,000$6,000,000$6,000,000$0$0	UFA
Laughton, Scott "A"	3 UFA		LW, C	NHL	Draft	29	3.6	$3,000,000$3,000,000$3,875,000$3,625,000$0$250,000	$3,000,000$3,000,000$3,625,000$3,625,000$0$0	$3,000,000$3,000,000$2,500,000$2,500,000$0$0	UFA
Deslauriers, Nicolas	3 UFA	M-NTC	LW, RW	NHL	Signed	32	2.1	$1,750,000$1,750,000$2,000,000$2,000,000$0$0M-NTC	$1,750,000$1,750,000$1,500,000$1,500,000$0$0	$1,750,000$1,750,000$1,500,000$1,500,000$0$0	UFA
Tippett, Owen	1 RFA		RW	NHL	Trade	24	1.8	$1,500,000$1,500,000$1,750,000$1,750,000$0$0	RFA
Allison, Wade	1 RFA		RW	NHL	Draft	25	0.9	$785,000$785,000$820,000$820,000$0$0	RFA
Laczynski, Tanner	1 UFA		RW, C	NHL	Draft	26	0.9	$762,500$762,500$775,000$775,000$0$0	UFA
Bellows, Kieffer	0 RFA		LW, RW	NHL	Waivers claim	24		RFA
Cates, Noah	0 RFA		C, LW	NHL	Draft	24		RFA
Frost, Morgan	0 RFA		C	NHL	Draft	24		RFA
Lemieux, Brendan	0 UFA		LW, RW	NHL	Trade	27		UFA
van Riemsdyk, James	0 UFA		LW, RW	NHL	Signed	34		UFA
TOTAL						26.8	30.5	$25,440,357$25,440,357$25,970,000$23,720,000$0$2,250,000	$22,392,857$22,392,857$22,375,000$16,125,000$0$6,250,000	$16,892,857$16,892,857$15,000,000$12,250,000$0$2,750,000	$5,000,000$5,000,000$6,000,000$6,000,000$0$0	$5,000,000$5,000,000$6,000,000$6,000,000$0$0

DEFENSE (5 - $23,875,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Provorov, Ivan	2 UFA		LD	NHL	Draft	26	8.1	$6,750,000$6,750,000$8,500,000$5,500,000$0$3,000,000	$6,750,000$6,750,000$8,625,000$6,625,000$0$2,000,000	UFA
Sanheim, Travis	8 UFA	NTC	LD	NHL	Draft	27	7.5	$6,250,000$6,250,000$8,125,000$5,125,000$0$3,000,000NTC	$6,250,000$6,250,000$8,125,000$5,125,000$0$3,000,000NTC	$6,250,000$6,250,000$8,125,000$5,125,000$0$3,000,000NTC	$6,250,000$6,250,000$6,125,000$6,125,000$0$0NTC	$6,250,000$6,250,000$4,875,000$1,875,000$0$3,000,000M-NTC	$6,250,000 $6,250,000$4,875,000$1,875,000$0$3,000,000M-NTC
Ristolainen, Rasmus	4 UFA		RD	NHL	Trade	28	6.1	$5,100,000$5,100,000$5,500,000$5,500,000$0$0	$5,100,000$5,100,000$6,500,000$6,500,000$0$0	$5,100,000$5,100,000$5,500,000$5,500,000$0$0	$5,100,000$5,100,000$4,000,000$4,000,000$0$0	UFA
Deangelo, Anthony	1 UFA		RD	NHL	Trade	27	6.0	$5,000,000$5,000,000$5,000,000$5,000,000$0$0	UFA
Seeler, Nick	1 UFA		LD/RD	NHL	Signed	30	0.9	$775,000$775,000$800,000$800,000$0$0	UFA
York, Cam	0 RFA		LD/RD	NHL	Draft	22		RFA
TOTAL						26.7	28.6	$23,875,000$23,875,000$27,925,000$21,925,000$0$6,000,000	$18,100,000$18,100,000$23,250,000$18,250,000$0$5,000,000	$11,350,000$11,350,000$13,625,000$10,625,000$0$3,000,000	$11,350,000$11,350,000$10,125,000$10,125,000$0$0	$6,250,000$6,250,000$4,875,000$1,875,000$0$3,000,000	$6,250,000$6,250,000$4,875,000$1,875,000$0$3,000,000

GOALIES (2 - $4,754,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Hart, Carter	1 RFA		G	NHL	Draft	24	4.8	$3,979,000$3,979,000$4,479,000$4,479,000$0$0	RFA
Sandström, Felix	1 UFA		G	NHL	Draft	26	0.9	$775,000$775,000$800,000$800,000$0$0	UFA
TOTAL						25.0	5.7	$4,754,000$4,754,000$5,279,000$5,279,000$0$0

INJURED RESERVE (2 - $13,625,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Couturier, Sean "A"	7 UFA	NMC	C	IR	Draft	30	9.3	$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC	$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC	$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC	$7,750,000$7,750,000$7,750,000$1,750,000$0$6,000,000NMC	$7,750,000$7,750,000$6,500,000$1,500,000$0$5,000,000NMC	$7,750,000 $7,750,000$6,500,000$1,500,000$0$5,000,000NMC
Atkinson, Cam	2 UFA	M-NTC	RW, LW	IR	Trade	33	7.0	$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC	$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC	UFA
TOTAL						31.5	16.3	$13,625,000$13,625,000$14,275,000$9,275,000$0$5,000,000	$13,625,000$13,625,000$14,275,000$9,275,000$0$5,000,000	$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000	$7,750,000$7,750,000$7,750,000$1,750,000$0$6,000,000	$7,750,000$7,750,000$6,500,000$1,500,000$0$5,000,000	$7,750,000$7,750,000$6,500,000$1,500,000$0$5,000,000

LONG-TERM INJURED RESERVE (1 - $6,250,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Ellis, Ryan	4 UFA		RD	LTIR Candidate	Trade	32	7.5	$6,250,000$6,250,000$7,500,000$7,500,000$0$0	$6,250,000$6,250,000$6,500,000$6,500,000$0$0	$6,250,000$6,250,000$5,500,000$5,500,000$0$0	$6,250,000$6,250,000$4,500,000$4,500,000$0$0	UFA
TOTAL						32.0	7.5	$6,250,000$6,250,000$7,500,000$7,500,000$0$0	$6,250,000$6,250,000$6,500,000$6,500,000$0$0	$6,250,000$6,250,000$5,500,000$5,500,000$0$0	$6,250,000$6,250,000$4,500,000$4,500,000$0$0

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Lindblom, Oskar								$666,667$0$666,667$0
Bryzgalov, Ilya								$0$0$1,642,857$0	$0$0$1,642,857$0	$0$0$1,642,857$0	$0$0$1,642,857$0
TOTAL								$666,667$0$2,309,524	$0$0$1,642,857	$0$0$1,642,857	$0$0$1,642,857

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					15	8	6	3	2	1
			STANDARD PLAYER CONTRACTS					35	18	12	5	3	2
			AVERAGE AGE					26.9	28.8	30.3	29	29	32
			ROSTER SIGNING BONUSES					$13,250,000	$16,250,000	$10,750,000	$6,000,000	$8,000,000	$8,000,000

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$73,944,357	$60,367,857	$42,242,857	$30,350,000	$19,000,000	$14,000,000
			DEAD CAP HIT					$666,667	$0	$0	$0	-	-
			CARRYOVER BONUS OVERAGES					$1,187,500	-	-	-	-	-
			PROJECTED CAP HIT					$75,798,524	$60,367,857	$42,242,857	$30,350,000	$19,000,000	$14,000,000
			SALARY CAP					$83,500,000	$87,500,000	$92,000,000	$92,000,000	$92,000,000	$92,000,000
			PROJECTED CAP SPACE					$7,701,476	$27,132,143	$49,757,143	$61,650,000	$73,000,000	$78,000,000
			CURRENT CAP SPACE					$7,701,476	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$0	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$85,524,000	$67,670,000	$44,190,000	$28,375,000	$17,375,000	$11,375,000
			DEAD CAP SALARY EXPENDITURE					$2,309,524	$1,642,857	$1,642,857	$1,642,857	-	-
			NON-ROSTER SIGNING BONUSES					$810,000	$182,500	$92,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (9)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Brink, Bobby	1 RFA	ELC	RW	Minor	Draft	21	-	$925,000$1,137,500$70,000$70,000$425,000$92,500	RFA
Foerster, Tyson	2 RFA	ELC	RW, C	Minor	Draft	21	-	$863,333$863,333$80,000$80,000$0$0	$863,333$863,333$80,000$80,000$0$0	RFA
Tuomaala, Samu	3 RFA	ELC	RW	Loan	Draft	20	-	$830,833$863,333$867,500$775,000$57,500$92,500	$830,833$863,333$800,000$800,000$32,500$0	$830,833$863,333$825,000$825,000$7,500$0	RFA
Desnoyers, Elliot	2 RFA	ELC	C, LW	Minor	Draft	21	-	$825,000$854,167$80,000$80,000$37,500$87,500	$825,000$854,167$80,000$80,000$12,500$0	RFA
Avon, Jon-Randall	3 RFA	ELC	C	Minor	Signed	19	-	$800,000$800,000$80,000$80,000$0$75,000	$800,000$800,000$80,000$80,000$0$0	$800,000$800,000$80,000$80,000$0$0	RFA
Hodgson, Hayden	1 UFA		RW	Minor	Signed	27	-	$800,000$800,000$800,000$800,000$0$0	UFA
Wisdom, Zayde	2 RFA	ELC	C	Minor	Draft	21	-	$797,500$896,667$70,000$70,000$82,500$0	$797,500$896,667$70,000$70,000$82,500$0	RFA
Brooks, Adam	1 UFA		C	Minor	Signed	27	-	$762,500$762,500$450,000$450,000$0$0	UFA
Marody, Cooper	1 UFA		C, RW	Minor	Signed	26	-	$762,500$762,500$400,000$400,000$0$0	UFA
Barratt, Evan	0 RFA		C	Minor	Trade	24	-	RFA
Lycksell, Olle	0 RFA		RW	Minor	Draft	23	-	RFA
Cates, Jackson	0 UFA		C	Minor	Signed	25	-	UFA G6
Willman, Max	0 UFA		LW	Minor	Signed	28	-	UFA
TOTAL						23.3	-	$7,366,666$7,740,000$2,897,500$2,805,000$602,500$347,500	$4,116,666$4,277,500$1,110,000$1,110,000$127,500$0	$1,630,833$1,663,333$905,000$905,000$7,500$0

DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Zmolek, Will	1 RFA	ELC	LD	Minor	Signed	24	-	$920,000$950,000$82,500$82,500$30,000$95,000	RFA
Andrae, Emil	3 RFA	ELC	LD	Minor	Draft	21	-	$903,333$925,000$80,000$80,000$32,500$92,500	$903,333$925,000$80,000$80,000$32,500$92,500	$903,333$925,000$80,000$80,000$0$92,500	RFA
Ginning, Adam	1 RFA	ELC	LD	Minor	Draft	23	-	$883,750$925,000$70,000$70,000$0$92,500	RFA
Samson, Ethan	3 RFA	ELC	RD	Minor	Draft	19	-	$846,667$870,000$80,000$80,000$35,000$90,000	$846,667$870,000$80,000$80,000$35,000$90,000	$846,667$870,000$80,000$80,000$0$0	RFA
Millman, Mason	1 RFA	ELC	LD	Minor	Draft	21	-	$818,333$870,000$70,000$70,000$35,000$0	RFA
Zamula, Yegor	1 RFA		LD/RD	Minor	Signed	23	-	$775,000$775,000$775,000$775,000$0$0	RFA
Connauton, Kevin	1 UFA		LD/RD	Minor	Signed	33	-	$762,500$762,500$450,000$450,000$0$0	UFA
Attard, Ronnie	0 RFA		RD	Minor	Draft	24	-	RFA
Wylie, Wyatte	0 RFA		RD	Minor	Draft	23	-	RFA
Belpedio, Louis	0 UFA		RD	Minor	Signed	27	-	UFA
TOTAL						23.8	-	$5,909,583$6,077,500$1,607,500$1,607,500$132,500$370,000	$1,750,000$1,795,000$160,000$160,000$67,500$182,500	$1,750,000$1,795,000$160,000$160,000$0$92,500

GOALIES (1)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Ersson, Samuel	1 RFA	ELC	G	Minor	Draft	23	-	$859,167$925,000$70,000$70,000$32,500$92,500	RFA
Fedotov, Ivan	0 10.2(c)		G	Loan	Draft	26	-	10.2(c)
Grosenick, Troy	0 UFA		G	Minor	Signed	33	-	UFA
TOTAL						27.3	-	$859,167$925,000$70,000$70,000$32,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

PHILADELPHIA FLYERS

PROJECTED CAP HIT : $75,798,524

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,701,476

CAP HIT OF LTIR CANDIDATES : $6,250,000

CAP SPACE WITH LTIR CANDIDATES : $13,951,476

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend