PHILADELPHIA FLYERS

PROJECTED CAP HIT Tooltip : $77,381,440
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $5,118,560
CURRENT CAP SPACE Tooltip : $5,118,560
DEADLINE CAP SPACE Tooltip : $23,801,304
TODAYS CAP HIT Tooltip : $77,381,440
ROSTER SIZE: 18/23
CONTRACTS: 32/50
RESERVE LIST: 45/90
INJURIES: 2
GENERAL MANAGER: Chuck Fletcher
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
2023
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Florida Panthers
Logo of the New York Rangers
Logo of the Philadelphia Flyers
Logo of the Edmonton Oilers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
2024
Logo of the Philadelphia Flyers
Logo of the Florida Panthers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
Logo of the Philadelphia Flyers
FORWARDS (10 - $39,117,857)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Hayes, Kevin "A"4 UFAM-NTCCNHLTrade308.7$7,142,857$7,142,857$7,500,000$3,750,000$0$3,750,000M-NTC$7,142,857$7,142,857$6,500,000$6,500,000$0$0M-NTC$7,142,857$7,142,857$5,250,000$4,000,000$0$1,250,000M-NTC$7,142,857$7,142,857$5,250,000$4,000,000$0$1,250,000M-NTC
UFA
van Riemsdyk, James1 UFALW, RWNHLSigned338.5$7,000,000$7,000,000$5,000,000$4,000,000$0$1,000,000
UFA
Atkinson, Cam3 UFAM-NTCRW, LWNHLTrade327.1$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC
UFA
Konecny, Travis3 UFARW, LWNHLDraft256.7$5,500,000$5,500,000$5,750,000$3,750,000$0$2,000,000$5,500,000$5,500,000$6,000,000$6,000,000$0$0$5,500,000$5,500,000$7,000,000$4,000,000$0$3,000,000
UFA
Farabee, Joel6 UFALW, RWNHLDraft226.1$5,000,000$5,000,000$3,000,000$1,000,000$0$2,000,000$5,000,000$5,000,000$4,250,000$2,250,000$0$2,000,000$5,000,000$5,000,000$5,000,000$3,000,000$0$2,000,000$5,000,000$5,000,000$5,750,000$4,250,000$0$1,500,000$5,000,000$5,000,000$6,000,000$6,000,000$0$0$5,000,000
Future Year Expiry
$5,000,000$6,000,000$6,000,000$0$0
Laughton, Scott4 UFAC, LWNHLDraft273.6$3,000,000$3,000,000$2,750,000$2,500,000$0$250,000$3,000,000$3,000,000$3,875,000$3,625,000$0$250,000$3,000,000$3,000,000$3,625,000$3,625,000$0$0$3,000,000$3,000,000$2,500,000$2,500,000$0$0
UFA
Lindblom, Oskar1 RFALWNHLDraft253.6$3,000,000$3,000,000$4,000,000$4,000,000$0$0
Arbitration EligibleRFA
Brink, Bobby2 RFAELCPerformance Bonus Waivers ExemptRWNHLDraft201.1$925,000$1,137,500$925,000$832,500$212,500$92,500$925,000$1,137,500$925,000$832,500$425,000$92,500
RFA
Cates, Noah1 RFAELCPerformance Bonus Waivers ExemptLWNHLDraft231.1$925,000$1,137,500$925,000$832,500$425,000$92,500
RFA
Brown, Patrick1 UFAC, RWNHLWaivers claim290.9$750,000$750,000$750,000$750,000$0$0
UFA
Frost, Morgan0 10.2(c)CNHLDraft23
10.2(c) Tooltip
MacEwen, Zack0 RFAC, RWNHLWaivers claim25
Arbitration EligibleRFA
Tippett, Owen0 RFARWNHLTrade23
RFA
Thompson, Nate0 UFACNHLSigned37
UFA
TOTAL26.747.4$39,117,857$39,542,857$35,875,000$26,690,000$637,500$9,185,000$27,442,857$27,655,357$26,825,000$24,482,500$425,000$2,342,500$26,517,857$26,517,857$26,150,000$19,900,000$0$6,250,000$15,142,857$15,142,857$13,500,000$10,750,000$0$2,750,000$5,000,000$5,000,000$6,000,000$6,000,000$0$0$5,000,000$5,000,000$6,000,000$6,000,000$0$0
DEFENSE (6 - $19,064,583)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Provorov, Ivan "A"3 UFALDNHLDraft258.2$6,750,000$6,750,000$4,750,000$2,750,000$0$2,000,000$6,750,000$6,750,000$8,500,000$5,500,000$0$3,000,000$6,750,000$6,750,000$8,625,000$6,625,000$0$2,000,000
UFA
Ristolainen, Rasmus5 UFARDNHLTrade276.2$5,100,000$5,100,000$4,000,000$4,000,000$0$0$5,100,000$5,100,000$5,500,000$5,500,000$0$0$5,100,000$5,100,000$6,500,000$6,500,000$0$0$5,100,000$5,100,000$5,500,000$5,500,000$0$0$5,100,000$5,100,000$4,000,000$4,000,000$0$0
UFA
Sanheim, Travis1 UFALDNHLDraft265.7$4,675,000$4,675,000$5,350,000$5,350,000$0$0
UFA
Attard, Ronnie1 RFAELCPerformance Bonus Waivers ExemptRDNHLDraft231.1$883,750$1,350,000$925,000$832,500$850,000$92,500
RFA
York, Cam1 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft211.1$880,833$1,308,333$925,000$925,000$725,000$0
RFA
Seeler, Nick2 UFALD/RDNHLSigned280.9$775,000$775,000$750,000$750,000$0$0$775,000$775,000$800,000$800,000$0$0
UFA
Connauton, Kevin0 UFALD/RDNHLWaivers claim32
UFA
Yandle, Keith0 UFALDNHLSigned35
UFA
TOTAL27.123.1$19,064,583$19,958,333$16,700,000$14,607,500$1,575,000$2,092,500$12,625,000$12,625,000$14,800,000$11,800,000$0$3,000,000$11,850,000$11,850,000$15,125,000$13,125,000$0$2,000,000$5,100,000$5,100,000$5,500,000$5,500,000$0$0$5,100,000$5,100,000$4,000,000$4,000,000$0$0
GOALIES (2 - $4,904,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Hart, Carter2 RFAGNHLDraft234.8$3,979,000$3,979,000$3,979,000$3,600,000$0$379,000$3,979,000$3,979,000$4,479,000$4,479,000$0$0
Arbitration EligibleRFA
Fedotov, Ivan1 RFAELCPerformance Bonus Waivers ExemptGNHLDraft251.1$925,000$1,100,000$925,000$832,500$175,000$92,500
RFA
Jones, Martin0 UFAGNHLSigned32
UFA
TOTAL26.75.9$4,904,000$5,079,000$4,904,000$4,432,500$175,000$471,500$3,979,000$3,979,000$4,479,000$4,479,000$0$0
INJURED RESERVE (2 - $14,000,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Couturier, Sean "A"8 UFANMCCIR InjuryDraft299.4$7,750,000$7,750,000$7,750,000$1,750,000$0$6,000,000NMC$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000$7,750,000$7,750,000$1,750,000$0$6,000,000NMC$7,750,000
Future Year Expiry
$7,750,000$6,500,000$1,500,000$0$5,000,000NMC
Ellis, Ryan5 UFARDIR InjuryTrade317.6$6,250,000$6,250,000$5,300,000$5,300,000$0$0$6,250,000$6,250,000$7,500,000$7,500,000$0$0$6,250,000$6,250,000$6,500,000$6,500,000$0$0$6,250,000$6,250,000$5,500,000$5,500,000$0$0$6,250,000$6,250,000$4,500,000$4,500,000$0$0
UFA
TOTAL30.017.0$14,000,000$14,000,000$13,050,000$7,050,000$0$6,000,000$14,000,000$14,000,000$16,500,000$11,500,000$0$5,000,000$14,000,000$14,000,000$15,500,000$10,500,000$0$5,000,000$14,000,000$14,000,000$14,500,000$9,500,000$0$5,000,000$14,000,000$14,000,000$12,250,000$6,250,000$0$6,000,000$7,750,000$7,750,000$6,500,000$1,500,000$0$5,000,000

DEAD CAP

BUYOUT HISTORY (1)YEARS REMAINING2022-232023-242024-252025-262026-272027-28
Ilya Bryzgalov$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0
TOTAL$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 18107421
STANDARD PLAYER CONTRACTS 322014642
AVERAGE AGE 25.826.928.929.528.527
ROSTER SIGNING BONUSES $17,749,000$10,342,500$13,250,000$7,750,000$6,000,000$5,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $77,086,440$58,046,857$52,367,857$34,242,857$24,100,000$12,750,000
DEAD CAP HIT $0$0$0$0$0-
CARRYOVER BONUS OVERAGES $295,000-----
PROJECTED CAP HIT $77,381,440$58,046,857$52,367,857$34,242,857$24,100,000$12,750,000
SALARY CAP $82,500,000$83,500,000$84,500,000$84,500,000$84,500,000$84,500,000
PROJECTED CAP SPACE $5,118,560$25,453,143$32,132,143$50,257,143$60,400,000$71,750,000
CURRENT CAP SPACE $5,118,560-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $2,387,500$425,000$0$0$0$0
ESTIMATED SALARY EXPENDITURE $73,311,500$64,016,500$57,910,000$33,500,000$22,250,000$12,500,000
DEAD CAP SALARY EXPENDITURE $1,642,857$1,642,857$1,642,857$1,642,857$1,642,857-
NON-ROSTER SIGNING BONUSES $980,000$440,000$0---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Foerster, Tyson3 RFAELC Waivers ExemptCJuniorDraft20-$863,333$863,333$80,000$80,000$0$92,500$863,333$863,333$80,000$80,000$0$0$863,333$863,333$80,000$80,000$0$0
RFA
Tuomaala, Samu3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWLoanDraft19-$861,667$894,167$867,500$775,000$57,500$92,500$861,667$894,167$892,500$800,000$32,500$92,500$861,667$894,167$825,000$825,000$7,500$0
RFA
Lycksell, Olle1 RFAELCPerformance Bonus Waivers ExemptRWLoanDraft22-$837,500$875,000$840,000$750,000$60,000$90,000
RFA
Avon, Jon-Randall3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorSigned18-$825,000$825,000$80,000$80,000$0$75,000$825,000$825,000$80,000$80,000$0$75,000$825,000$825,000$80,000$80,000$0$0
RFA
Desnoyers, Elliot3 RFAELCPerformance Bonus Waivers ExemptLWJuniorDraft20-$825,000$854,167$80,000$80,000$37,500$87,500$825,000$854,167$80,000$80,000$37,500$87,500$825,000$854,167$80,000$80,000$12,500$0
RFA
Wisdom, Zayde3 RFAELCPerformance Bonus Waivers ExemptCJuniorDraft20-$797,500$896,667$70,000$70,000$132,500$92,500$797,500$896,667$70,000$70,000$82,500$0$797,500$896,667$70,000$70,000$82,500$0
RFA
Willman, Max1 UFAC, LWMinorSigned27-$750,000$750,000$135,000$135,000$0$0
UFA
Sandin, Linus1 UFARWMinorSigned26-$750,000$750,000$200,000$200,000$0$0
UFA
Allison, Wade0 RFA Waivers ExemptRWMinorDraft24-
Arbitration EligibleRFA
Cates, Jackson0 10.2(c) Waivers ExemptCMinorSigned24-
10.2(c) Tooltip
Hodgson, Hayden0 RFARWMinorSigned26-
Arbitration EligibleRFA
Laczynski, Tanner0 RFA Waivers ExemptCMinorDraft24-
Arbitration EligibleRFA
Ratcliffe, Isaac0 RFALWMinorDraft23-
RFA
Strome, Matthew0 RFALWMinorDraft23-
RFA
Sushko, Maksim0 RFARWMinorDraft23-
RFA
Fitzgerald, Ryan0 UFAC, RWMinorSigned27-
UFA
TOTAL22.9-$6,510,000$6,708,334$2,352,500$2,170,000$287,500$530,000$4,172,500$4,333,334$1,202,500$1,110,000$152,500$255,000$4,172,500$4,333,334$1,135,000$1,135,000$102,500$0
DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Ginning, Adam2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft22-$883,750$925,000$70,000$70,000$82,500$92,500$883,750$925,000$70,000$70,000$0$92,500
RFA
Zech, Cooper1 RFAELCPerformance Bonus Waivers ExemptLDMinorSigned23-$837,500$875,000$80,000$80,000$37,500$87,500
RFA
Wylie, Wyatte1 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft22-$820,833$875,000$70,000$70,000$37,500$87,500
RFA
Millman, Mason2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft20-$818,333$870,000$70,000$70,000$60,000$90,000$818,333$870,000$70,000$70,000$35,000$0
RFA
Zamula, Yegor1 RFAELC Waivers ExemptLDMinorSigned22-$756,667$786,667$70,000$70,000$0$0
RFA
Högberg, Linus0 RFA Waivers ExemptLDMinorDraft23-
Arbitration EligibleRFA
Clendening, Adam0 UFARDMinorSigned29-
UFA
Menell, Brennan0 UFADMinorTrade25-
UFA G6
TOTAL23.3-$4,117,083$4,331,667$360,000$360,000$217,500$357,500$1,702,083$1,795,000$140,000$140,000$35,000$92,500
GOALIES (1)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Ersson, Samuel2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft22-$859,167$925,000$70,000$70,000$82,500$92,500$859,167$925,000$70,000$70,000$32,500$92,500
RFA
Ustimenko, Kirill0 10.2(c) Waivers ExemptGMinorDraft23-
10.2(c) Tooltip
Sandström, Felix0 UFAGMinorDraft25-
UFA G6
TOTAL23.3-$859,167$925,000$70,000$70,000$82,500$92,500$859,167$925,000$70,000$70,000$32,500$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction
×