PHILADELPHIA FLYERS

PROJECTED CAP HIT : $73,433,683
PROJECTED CAP SPACE : $164,490
PROJECTED LTIR USED : $598,173
CURRENT CAP SPACE : $643,657
DEADLINE CAP SPACE : $740,205
TODAYS CAP HIT : $72,861,667
ROSTER SIZE: 23/23
CONTRACTS: 46/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (14 - $43,017,500)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Giroux, Claude "C"NMCC, RWNHL29$8,275,000$9,000,000NMC$8,275,000$9,000,000NMC$8,275,000$9,000,000NMC$8,275,000$8,000,000$3,000,000NMC$8,275,000$7,200,000NMC$8,275,000$5,000,000$1,000,000NMC
UFA
Voracek, JakubRWNHL27$8,250,000$10,000,000$4,000,000$8,250,000$10,000,000$4,000,000$8,250,000$9,250,000$2,000,000$8,250,000$9,250,000$2,000,000$8,250,000$6,250,000$4,000,000$8,250,000$7,500,000$8,250,000$6,250,000$5,000,000
Schenn, BraydenC, LWNHL25$5,125,000$6,000,000$3,000,000$5,125,000$5,000,000$2,500,000$5,125,000$5,000,000$2,500,000$5,125,000$4,500,000$2,500,000
UFA
Couturier, SeanCNHL24$4,333,333$3,750,000$4,333,333$4,000,000$4,333,333$4,250,000$4,333,333$4,500,000$4,333,333$4,750,000$4,333,333$4,750,000
UFA
Simmonds, Wayne "A"M-NTCRW, LWNHL28$3,975,000$4,300,000Modified NTC$3,975,000$4,750,000Modified NTC$3,975,000$5,000,000Modified NTC
UFA
Read, MattRW, LWNHL30$3,625,000$4,000,000$3,625,000$3,500,000
UFA
Weise, DaleRWNHL28$2,350,000$2,750,000$500,000$2,350,000$2,550,000$2,350,000$2,350,000$2,350,000$1,750,000
UFA
Raffl, MichaelLW, CNHL28$2,350,000$2,350,000$2,350,000$2,350,000$2,350,000$2,350,000
UFA
Lyubimov, RomanEL C, LWNHL25$925,000$925,000$92,500
RFA
Konecny, TravisEL CIR 19$894,167$925,000$92,500$894,167$925,000$212,500$92,500$894,167$832,500$425,000
RFA
Cousins, NickCNHL23$840,000$840,000
RFA
Bellemare, Pierre-EdouardLW, CNHL31$712,500$725,000
UFA
VandeVelde, ChrisC, LWNHL29$712,500$725,000
UFA
Weal, JordanCNHL24$650,000$650,000
RFA
DEFENSE (8 - $22,519,167)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Streit, Mark "A"35+M-NTCDNHL39$5,250,000$4,000,000$2,000,000Modified NTC
UFA
MacDonald, AndrewDNHL30$5,000,000$4,750,000$5,000,000$5,250,000$5,000,000$5,500,000$5,000,000$5,750,000
UFA
Del Zotto, MichaelDNHL26$3,875,000$4,000,000
UFA
Gudas, RadkoDNHL26$3,350,000$4,000,000$1,500,000$3,350,000$3,500,000$3,350,000$3,400,000$3,350,000$2,500,000
UFA
Schultz, NickDNHL34$2,250,000$2,250,000
UFA
Manning, BrandonDNHL26$975,000$950,000$100,000$975,000$1,000,000
UFA
Gostisbehere, ShayneELDNHL23$925,000$925,000$637,500$92,500
RFA
Provorov, IvanEL DNHL20$894,167$925,000$850,000$92,500$894,167$925,000$850,000$92,500$894,167$832,500$850,000
RFA
GOALTENDERS (2 - $5,725,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Mason, SteveGNHL28$4,100,000$4,100,000
UFA
Neuvirth, MichalGNHL28$1,625,000$1,750,000
UFA
BUYOUT HISTORY (3)2016-172017-182018-192019-202020-212021-222022-23
Bryzgalov, Ilya$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857
Briere, Daniel$0$833,333
Umberger, R.J.$1,600,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 2413117331
STANDARD PLAYER CONTRACTS 4627177331
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $73,433,683$50,896,667$44,796,667$36,683,333$20,858,333$20,858,333$8,250,000
PROJECTED CAP SPACE $164,490$22,103,333$28,203,333$36,316,667$52,141,667$52,141,667$64,750,000
CURRENT CAP SPACE $643,657------
DEADLINE CAP SPACE $740,205------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $78,566,190$55,892,857$49,407,857$37,892,857$19,842,857$18,892,857$7,892,857
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,487,500$1,062,500$1,275,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (25)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Gordon, BoydCMinor33$950,000$950,000
UFA
Lyon, AlexEL GMinor24$925,000$70,000$92,500
RFA
Hagg, RobertEL DMinor22$894,167$70,000$92,500$894,167$70,000
RFA
Morin, SamuelEL DMinor21$863,333$70,000$500,000$863,333$70,000$500,000
RFA
Sanheim, TravisEL DMinor20$863,333$70,000$400,000$92,500$863,333$70,000$400,000$863,333$70,000$400,000
RFA
Laughton, ScottEL CMinor22$863,333$70,000$425,000
RFA
Laberge, PascalEL CJunior18$842,500$70,000$107,500$92,500$842,500$70,000$82,500$92,500$842,500$70,000$57,500$92,500
RFA
Hart, CarterEL GJunior18$792,500$70,000$182,500$92,500$792,500$70,000$132,500$92,500$792,500$70,000$82,500$92,500
RFA
Leier, TaylorEL LWMinor23$779,617$70,000
RFA
Stolarz, AnthonyEL GMinor23$753,333$70,000$107,500
RFA
Aube-Kubel, NicolasEL RWMinor20$680,833$70,000$257,500$92,500$680,833$70,000$207,500$680,833$70,000$107,500
RFA
Wilcox, ReeceEL DMinor22$680,000$67,500$32,500$67,500$680,000$67,500$67,500
RFA
Bardreau, ColeEL CMinor23$680,000$70,000$232,500$92,500
RFA
Martel, DanickEL LWMinor22$680,000$60,000$145,000$80,000$680,000$65,000$70,000$80,000
RFA
Goulbourne, TyrellEL LWMinor23$677,500$70,000$117,500$77,000$677,500$70,000$25,000$75,000
RFA
Fazleev, RadelEL CMinor21$675,000$65,000$167,500$77,500$675,000$65,000$47,500$72,500$675,000$70,000$2,500
RFA
Myers, PhilippeEL DJunior20$648,333$65,000$35,000$648,333$65,000$35,000$648,333$65,000
RFA
Pettersson, JesperEL DMinor22$645,000$70,000$60,000
RFA
McDonald, ColinRWMinor32$637,500$300,000$637,500$300,000
UFA
Brennan, T.J.DMinor27$625,000$325,000$625,000$350,000
UFA
Alt, MarkDMinor25$625,000$100,000
RFA
O'Neill, WillDMinor28$612,500$575,000$612,500$350,000
UFA
Miele, AndyCMinor28$600,000$600,000$25,000
UFA
Conner, ChrisRWMinor33$575,000$250,000
UFA
Carey, GregCMinor26$575,000$190,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
EL
Entry-Level Contract
RS
Retained Salary Transaction