PHILADELPHIA FLYERS

PROJECTED CAP HIT Tooltip : $83,307,373
PROJECTED LTIR USED Tooltip : $1,811,863
PROJECTED CAP SPACE Tooltip : $4,490
CURRENT CAP SPACE Tooltip : $4,011,020
DEADLINE CAP SPACE Tooltip : $4,011,020
TODAYS CAP HIT Tooltip : $83,448,695
ROSTER SIZE: 22/23
CONTRACTS: 49/50
RESERVE LIST: 70/90
INJURIES: 5
GENERAL MANAGER: Chuck Fletcher
HEAD COACH: Mike Yeo

LTIR Summary

ACSL: $81,256,024
LTIRP.BONUS POOLSALARY POOL
Relief$0$6,250,000
Usage$0$2,238,980
Remaining$0$4,011,020
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
2023
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
2024
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
FORWARDS (13 - $48,289,523)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Giroux, Claude "C"1 UFANMCLW, C, RWNHLDraft3310.2$8,275,000$8,275,000$5,000,000$4,000,000$0$1,000,000NMC
UFA
Hayes, Kevin "A"5 UFANMCCNHLTrade298.8$7,142,857$7,142,857$9,000,000$9,000,000$0$0NMC$7,142,857$7,142,857$7,500,000$3,750,000$0$3,750,000M-NTC$7,142,857$7,142,857$6,500,000$6,500,000$0$0M-NTC$7,142,857$7,142,857$5,250,000$4,000,000$0$1,250,000M-NTC$7,142,857$7,142,857$5,250,000$4,000,000$0$1,250,000M-NTC
UFA
van Riemsdyk, James2 UFALW, RWNHLSigned328.6$7,000,000$7,000,000$7,000,000$6,000,000$0$1,000,000$7,000,000$7,000,000$5,000,000$4,000,000$0$1,000,000
UFA
Atkinson, Cam4 UFAM-NTCRW, LWNHLTrade327.2$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC
UFA
Konecny, Travis4 UFARW, LWNHLDraft246.7$5,500,000$5,500,000$5,250,000$5,250,000$0$0$5,500,000$5,500,000$5,750,000$3,750,000$0$2,000,000$5,500,000$5,500,000$6,000,000$6,000,000$0$0$5,500,000$5,500,000$7,000,000$4,000,000$0$3,000,000
UFA
Couturier, Sean "A"9 UFACNHLDraft295.3$4,333,333$4,333,333$4,750,000$4,750,000$0$0
Extension
$7,750,000
$7,750,000$7,750,000$1,750,000$0$6,000,000NMC
$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000
Future Year Expiry
$7,750,000$7,750,000$1,750,000$0$6,000,000NMC
Laughton, Scott5 UFAC, LWNHLDraft273.7$3,000,000$3,000,000$2,250,000$1,750,000$0$500,000$3,000,000$3,000,000$2,750,000$2,500,000$0$250,000$3,000,000$3,000,000$3,875,000$3,625,000$0$250,000$3,000,000$3,000,000$3,625,000$3,625,000$0$0$3,000,000$3,000,000$2,500,000$2,500,000$0$0
UFA
Lindblom, Oskar2 RFALWNHLDraft253.7$3,000,000$3,000,000$2,600,000$2,600,000$0$0$3,000,000$3,000,000$4,000,000$4,000,000$0$0
Arbitration EligibleRFA
Farabee, Joel7 UFAELCPerformance Bonus Waivers ExemptLW, RWNHLDraft211.1$925,000$1,425,000$925,000$832,500$600,000$92,500
Extension
$5,000,000
$5,000,000$3,000,000$1,000,000$0$2,000,000
$5,000,000$5,000,000$4,250,000$2,250,000$0$2,000,000$5,000,000$5,000,000$5,000,000$3,000,000$0$2,000,000$5,000,000$5,000,000$5,750,000$4,250,000$0$1,500,000$5,000,000
Future Year Expiry
$5,000,000$6,000,000$6,000,000$0$0
Frost, Morgan1 RFAELC Waivers ExemptCEmerg. LoanDraft221.1$863,333$863,333$832,500$832,500$0$0
RFA
MacEwen, Zack1 RFAC, RWNHLWaivers251.0$825,000$825,000$950,000$950,000$0$0
Arbitration EligibleRFA
Thompson, Nate1 UFA35+CNHLSigned371.0$800,000$800,000$800,000$800,000$0$0
UFA
Brown, Patrick2 UFAC, RWNHLWaivers290.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL28.159.3$48,289,523$48,789,523$45,382,500$42,790,000$600,000$2,592,500$45,017,857$45,017,857$41,775,000$26,775,000$0$15,000,000$34,267,857$34,267,857$34,900,000$27,650,000$0$7,250,000$34,267,857$34,267,857$35,150,000$23,900,000$0$11,250,000$22,892,857$22,892,857$22,500,000$14,750,000$0$7,750,000$12,750,000$12,750,000$13,750,000$7,750,000$0$6,000,000
DEFENSE (7 - $21,100,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Provorov, Ivan "A"4 UFALDNHLDraft248.3$6,750,000$6,750,000$7,125,000$4,125,000$0$3,000,000$6,750,000$6,750,000$4,750,000$2,750,000$0$2,000,000$6,750,000$6,750,000$8,500,000$5,500,000$0$3,000,000$6,750,000$6,750,000$8,625,000$6,625,000$0$2,000,000
UFA
Ristolainen, Rasmus1 UFARDNHLTrade276.6$5,400,000$5,400,000$5,400,000$5,400,000$0$0
UFA
Sanheim, Travis2 UFALDNHLDraft255.7$4,675,000$4,675,000$4,000,000$4,000,000$0$0$4,675,000$4,675,000$5,350,000$5,350,000$0$0
UFA
Braun, Justin1 UFARDNHLTrade342.2$1,800,000$1,800,000$1,800,000$1,800,000$0$0
UFA
Yandle, Keith1 UFANTCLDNHLSigned351.1$900,000$900,000$900,000$900,000$0$0NTC
UFA
Connauton, Kevin1 UFALDNHLWaivers311.0$825,000$825,000$825,000$800,000$0$25,000
UFA
Seeler, Nick1 UFALDNHLSigned280.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL29.125.9$21,100,000$21,100,000$20,800,000$17,775,000$0$3,025,000$11,425,000$11,425,000$10,100,000$8,100,000$0$2,000,000$6,750,000$6,750,000$8,500,000$5,500,000$0$3,000,000$6,750,000$6,750,000$8,625,000$6,625,000$0$2,000,000
GOALIES (2 - $5,979,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hart, Carter3 RFAGNHLDraft234.9$3,979,000$3,979,000$3,479,000$3,200,000$0$279,000$3,979,000$3,979,000$3,979,000$3,600,000$0$379,000$3,979,000$3,979,000$4,479,000$4,479,000$0$0
Arbitration EligibleRFA
Jones, Martin1 UFAGNHLSigned312.5$2,000,000$2,000,000$2,000,000$2,000,000$0$0
UFA
TOTAL27.07.3$5,979,000$5,979,000$5,479,000$5,200,000$0$279,000$3,979,000$3,979,000$3,979,000$3,600,000$0$379,000$3,979,000$3,979,000$4,479,000$4,479,000$0$0
INJURED RESERVE (2 - $1,575,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Brassard, Derick1 UFALW, CIR InjurySigned341.0$825,000$825,000$825,000$825,000$0$0
UFA
Morin, Samuel1 RFALD, LWIR InjuryDraft260.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL30.01.9$1,575,000$1,575,000$1,575,000$1,575,000$0$0
LONG-TERM INJURED RESERVE (1 - $6,250,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ellis, Ryan
Salary Relief: $6,250,000
P.Bonus Relief: $0
6 UFARDLTIR InjuryTrade307.7$6,250,000$6,250,000$7,700,000$7,700,000$0$0$6,250,000$6,250,000$5,300,000$5,300,000$0$0$6,250,000$6,250,000$7,500,000$7,500,000$0$0$6,250,000$6,250,000$6,500,000$6,500,000$0$0$6,250,000$6,250,000$5,500,000$5,500,000$0$0$6,250,000
Future Year Expiry
$6,250,000$4,500,000$4,500,000$0$0
TOTAL30.07.7$6,250,000$6,250,000$7,700,000$7,700,000$0$0$6,250,000$6,250,000$5,300,000$5,300,000$0$0$6,250,000$6,250,000$7,500,000$7,500,000$0$0$6,250,000$6,250,000$6,500,000$6,500,000$0$0$6,250,000$6,250,000$5,500,000$5,500,000$0$0$6,250,000$6,250,000$4,500,000$4,500,000$0$0
SEASON OPENING INJURED RESERVE (2 - $255,172)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Laczynski, Tanner1 RFAELC Waivers ExemptCSOIRDraft240.3$255,172$925,000$925,000$832,500$0$92,500
RFA
Fitzgerald, Ryan1 UFAC, RWSOIRSigned27$0$750,000$750,000$750,000$0$0
UFA
TOTAL25.50.3$255,172$1,675,000$1,675,000$1,582,500$0$92,500

DEAD CAP

BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Ilya Bryzgalov$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0
TOTAL$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 22128742
STANDARD PLAYER CONTRACTS 492516853
AVERAGE AGE 28.327.728.129.630.530
ROSTER SIGNING BONUSES $5,989,000$17,379,000$10,250,000$13,250,000$7,750,000$6,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $83,448,695$66,671,857$51,246,857$47,267,857$29,142,857$19,000,000
DEAD CAP HIT $0$0$0$0$0$0
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $83,307,373$66,671,857$51,246,857$47,267,857$29,142,857$19,000,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $4,490$14,828,143$30,253,143$34,232,143$52,357,143$62,500,000
CURRENT CAP SPACE $4,011,020-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $600,000$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $86,979,000$64,511,500$56,746,500$50,275,000$28,000,000$18,250,000
DEAD CAP SALARY EXPENDITURE $1,642,857$1,642,857$1,642,857$1,642,857$1,642,857$1,642,857
NON-ROSTER SIGNING BONUSES $1,247,500$887,500$347,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (16)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Allison, Wade1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft24-$925,000$1,137,500$70,000$70,000$425,000$92,500
RFA
Cates, Jackson1 RFAELC Waivers ExemptCMinorSigned24-$925,000$925,000$80,000$80,000$0$92,500
RFA
Foerster, Tyson3 RFAELCSlide Candidate Waivers ExemptCMinorDraft19-$894,167$894,167$80,000$80,000$0$92,500$894,167$894,167$80,000$80,000$0$92,500$894,167$894,167$80,000$80,000$0$0
RFA
Tuomaala, Samu3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWLoanDraft18-$892,500$925,000$867,500$775,000$57,500$92,500$892,500$925,000$892,500$800,000$32,500$92,500$892,500$925,000$917,500$825,000$7,500$92,500
RFA
Avon, Jon-Randall3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorSigned18-$850,000$850,000$80,000$80,000$0$75,000$850,000$850,000$80,000$80,000$0$75,000$850,000$850,000$80,000$80,000$0$75,000
RFA
Desnoyers, Elliot3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLWJuniorDraft19-$845,833$875,000$80,000$80,000$37,500$87,500$845,833$875,000$80,000$80,000$37,500$87,500$845,833$875,000$80,000$80,000$12,500$87,500
RFA
Lycksell, Olle2 RFAELCPerformance Bonus Waivers ExemptRWLoanDraft22-$837,500$875,000$835,000$750,000$15,000$85,000$837,500$875,000$840,000$750,000$60,000$90,000
RFA
Wisdom, Zayde3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft19-$820,000$919,167$70,000$70,000$132,500$92,500$820,000$919,167$70,000$70,000$82,500$92,500$820,000$919,167$70,000$70,000$82,500$0
RFA
Mayhew, Gerald1 UFAC, RWMinorSigned28-$800,000$800,000$450,000$450,000$0$0
UFA
Ratcliffe, Isaac1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft22-$780,833$863,333$70,000$70,000$57,500$0
RFA
Strome, Matthew1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft22-$775,000$879,167$70,000$70,000$182,500$0
RFA
Sushko, Maksim1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft22-$775,000$879,167$70,000$70,000$182,500$0
RFA
Rubtsov, German1 RFACMinorDraft23-$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
Bunnaman, Connor2 RFAC, LWMinorDraft23-$750,000$750,000$125,000$125,000$0$0$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Willman, Max2 UFA Waivers ExemptC, LWMinorSigned26-$750,000$750,000$100,000$100,000$0$0$750,000$750,000$135,000$135,000$0$0
UFA
Sandin, Linus1 RFA Waivers ExemptRWMinorSigned25-$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
TOTAL22.1-$13,120,833$13,822,501$3,297,500$3,120,000$1,090,000$710,000$6,640,000$6,838,334$2,927,500$2,745,000$212,500$530,000$4,302,500$4,463,334$1,227,500$1,135,000$102,500$255,000
DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
York, Cam2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft20-$880,833$1,308,333$70,000$70,000$425,000$0$880,833$1,308,333$70,000$70,000$725,000$0
RFA
Zech, Cooper2 RFAELCPerformance Bonus Waivers ExemptLDMinorSigned22-$837,500$875,000$80,000$80,000$37,500$87,500$837,500$875,000$80,000$80,000$37,500$87,500
RFA
Wylie, Wyatte2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft22-$820,833$875,000$70,000$70,000$37,500$87,500$820,833$875,000$70,000$70,000$37,500$87,500
RFA
Millman, Mason3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft20-$818,333$870,000$70,000$70,000$60,000$90,000$818,333$870,000$70,000$70,000$60,000$90,000$818,333$870,000$70,000$70,000$35,000$0
RFA
Högberg, Linus1 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft23-$815,000$900,000$70,000$70,000$37,500$87,500
Arbitration EligibleRFA
Zamula, Yegor2 RFAELCPerformance Bonus Waivers ExemptLDMinorSigned21-$756,667$786,667$70,000$70,000$20,000$0$756,667$786,667$70,000$70,000$0$0
RFA
Clendening, Adam1 UFARDMinorSigned29-$750,000$750,000$400,000$400,000$0$0
UFA
TOTAL22.4-$5,679,166$6,365,000$830,000$830,000$617,500$352,500$4,114,166$4,715,000$360,000$360,000$860,000$265,000$818,333$870,000$70,000$70,000$35,000$0
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ersson, Samuel3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft22-$859,167$925,000$70,000$70,000$82,500$92,500$859,167$925,000$70,000$70,000$82,500$92,500$859,167$925,000$70,000$70,000$32,500$92,500
RFA
Ustimenko, Kirill1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft22-$825,833$925,000$70,000$70,000$32,500$92,500
RFA
Sandström, Felix1 RFA Waivers ExemptGMinorDraft24-$750,000$750,000$100,000$100,000$0$0
Arbitration EligibleRFA
TOTAL22.7-$2,435,000$2,600,000$240,000$240,000$115,000$185,000$859,167$925,000$70,000$70,000$82,500$92,500$859,167$925,000$70,000$70,000$32,500$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction