PHILADELPHIA FLYERS

PROJECTED CAP HIT Tooltip : $81,118,523
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $381,477
CURRENT CAP SPACE Tooltip : $381,477
DEADLINE CAP SPACE Tooltip : $1,293,142
TODAYS CAP HIT Tooltip : $81,118,523
ROSTER SIZE: 22/23
CONTRACTS: 49/50
RESERVE LIST: 72/90
INJURIES: 0
GENERAL MANAGER: Chuck Fletcher
HEAD COACH: Alain Vigneault
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
2023
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
2024
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
Philadelphia Flyers
FORWARDS (13 - $48,614,523)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Giroux, Claude "C"1 UFANMCLW, C, RWNHLDraft3310.2$8,275,000$8,275,000$5,000,000$4,000,000$0$1,000,000NMC
UFA
Hayes, Kevin "A"5 UFANMCCNHLTrade298.8$7,142,857$7,142,857$9,000,000$9,000,000$0$0NMC$7,142,857$7,142,857$7,500,000$3,750,000$0$3,750,000M-NTC$7,142,857$7,142,857$6,500,000$6,500,000$0$0M-NTC$7,142,857$7,142,857$5,250,000$4,000,000$0$1,250,000M-NTC$7,142,857$7,142,857$5,250,000$4,000,000$0$1,250,000M-NTC
UFA
van Riemsdyk, James2 UFALWNHLSigned328.6$7,000,000$7,000,000$7,000,000$6,000,000$0$1,000,000$7,000,000$7,000,000$5,000,000$4,000,000$0$1,000,000
UFA
Atkinson, Cam4 UFAM-NTCRW, LWNHLTrade327.2$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC$5,875,000$5,875,000$5,275,000$5,275,000$0$0M-NTC
UFA
Konecny, Travis4 UFARW, LWNHLDraft246.7$5,500,000$5,500,000$5,250,000$5,250,000$0$0$5,500,000$5,500,000$5,750,000$3,750,000$0$2,000,000$5,500,000$5,500,000$6,000,000$6,000,000$0$0$5,500,000$5,500,000$7,000,000$4,000,000$0$3,000,000
UFA
Couturier, Sean "A"9 UFACNHLDraft285.3$4,333,333$4,333,333$4,750,000$4,750,000$0$0
Extension
$7,750,000
$7,750,000$7,750,000$1,750,000$0$6,000,000NMC
$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000$7,750,000$9,000,000$4,000,000$0$5,000,000NMC$7,750,000
Future Year Expiry
$7,750,000$7,750,000$1,750,000$0$6,000,000NMC
Laughton, Scott5 UFALW, CNHLDraft273.7$3,000,000$3,000,000$2,250,000$1,750,000$0$500,000$3,000,000$3,000,000$2,750,000$2,500,000$0$250,000$3,000,000$3,000,000$3,875,000$3,625,000$0$250,000$3,000,000$3,000,000$3,625,000$3,625,000$0$0$3,000,000$3,000,000$2,500,000$2,500,000$0$0
UFA
Lindblom, Oskar2 RFALWNHLDraft253.7$3,000,000$3,000,000$2,600,000$2,600,000$0$0$3,000,000$3,000,000$4,000,000$4,000,000$0$0
Arbitration EligibleRFA
Aubé-Kubel, Nicolas1 RFARWNHLDraft251.3$1,075,000$1,075,000$1,225,000$1,225,000$0$0
Arbitration EligibleRFA
Farabee, Joel7 UFAELCPerformance Bonus Waivers ExemptLW, RWNHLDraft211.1$925,000$1,425,000$925,000$832,500$600,000$92,500
Extension
$5,000,000
$5,000,000$3,000,000$1,000,000$0$2,000,000
$5,000,000$5,000,000$4,250,000$2,250,000$0$2,000,000$5,000,000$5,000,000$5,000,000$3,000,000$0$2,000,000$5,000,000$5,000,000$5,750,000$4,250,000$0$1,500,000$5,000,000
Future Year Expiry
$5,000,000$6,000,000$6,000,000$0$0
Frost, Morgan1 RFAELC Waivers ExemptCNHLDraft221.1$863,333$863,333$832,500$832,500$0$0
RFA
Brassard, Derick1 UFALW, CNHLSigned341.0$825,000$825,000$825,000$825,000$0$0
UFA
Thompson, Nate1 UFA35+CNHLSigned361.0$800,000$800,000$800,000$800,000$0$0
UFA
TOTAL28.359.6$48,614,523$49,114,523$45,732,500$43,140,000$600,000$2,592,500$44,267,857$44,267,857$41,025,000$26,025,000$0$15,000,000$34,267,857$34,267,857$34,900,000$27,650,000$0$7,250,000$34,267,857$34,267,857$35,150,000$23,900,000$0$11,250,000$22,892,857$22,892,857$22,500,000$14,750,000$0$7,750,000$12,750,000$12,750,000$13,750,000$7,750,000$0$6,000,000
DEFENSE (7 - $26,525,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Provorov, Ivan "A"4 UFALDNHLDraft248.3$6,750,000$6,750,000$7,125,000$4,125,000$0$3,000,000$6,750,000$6,750,000$4,750,000$2,750,000$0$2,000,000$6,750,000$6,750,000$8,500,000$5,500,000$0$3,000,000$6,750,000$6,750,000$8,625,000$6,625,000$0$2,000,000
UFA
Ellis, Ryan6 UFARDNHLTrade307.7$6,250,000$6,250,000$7,700,000$7,700,000$0$0$6,250,000$6,250,000$5,300,000$5,300,000$0$0$6,250,000$6,250,000$7,500,000$7,500,000$0$0$6,250,000$6,250,000$6,500,000$6,500,000$0$0$6,250,000$6,250,000$5,500,000$5,500,000$0$0$6,250,000
Future Year Expiry
$6,250,000$4,500,000$4,500,000$0$0
Ristolainen, Rasmus1 UFARDNHLTrade266.6$5,400,000$5,400,000$5,400,000$5,400,000$0$0
UFA
Sanheim, Travis2 UFALDNHLDraft255.7$4,675,000$4,675,000$4,000,000$4,000,000$0$0$4,675,000$4,675,000$5,350,000$5,350,000$0$0
UFA
Braun, Justin1 UFARDNHLTrade342.2$1,800,000$1,800,000$1,800,000$1,800,000$0$0
UFA
Yandle, Keith1 UFANTCLDNHLSigned351.1$900,000$900,000$900,000$900,000$0$0NTC
UFA
Morin, Samuel1 RFALD, LWNHLDraft260.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL28.632.5$26,525,000$26,525,000$27,675,000$24,675,000$0$3,000,000$17,675,000$17,675,000$15,400,000$13,400,000$0$2,000,000$13,000,000$13,000,000$16,000,000$13,000,000$0$3,000,000$13,000,000$13,000,000$15,125,000$13,125,000$0$2,000,000$6,250,000$6,250,000$5,500,000$5,500,000$0$0$6,250,000$6,250,000$4,500,000$4,500,000$0$0
GOALIES (2 - $5,979,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hart, Carter3 RFAGNHLDraft234.9$3,979,000$3,979,000$3,479,000$3,200,000$0$279,000$3,979,000$3,979,000$3,979,000$3,600,000$0$379,000$3,979,000$3,979,000$4,479,000$4,479,000$0$0
RFA
Jones, Martin1 UFAGNHLSigned312.5$2,000,000$2,000,000$2,000,000$2,000,000$0$0
UFA
TOTAL27.07.3$5,979,000$5,979,000$5,479,000$5,200,000$0$279,000$3,979,000$3,979,000$3,979,000$3,600,000$0$379,000$3,979,000$3,979,000$4,479,000$4,479,000$0$0

DEAD CAP

BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Ilya Bryzgalov$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857
TOTAL$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857$0$1,642,857

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 22129853
STANDARD PLAYER CONTRACTS 492516853
AVERAGE AGE 28.327.728.429.93131.3
ROSTER SIGNING BONUSES $5,871,500$17,379,000$10,250,000$13,250,000$7,750,000$6,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $81,118,523$65,921,857$51,246,857$47,267,857$29,142,857$19,000,000
DEAD CAP HIT $0$0$0$0$0$0
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $81,118,523$65,921,857$51,246,857$47,267,857$29,142,857$19,000,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $381,477$15,578,143$30,253,143$34,232,143$52,357,143$62,500,000
CURRENT CAP SPACE $381,477-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $600,000$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $84,449,000$63,761,500$56,746,500$50,275,000$28,000,000$18,250,000
NON-ROSTER SIGNING BONUSES $1,340,000$887,500$347,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (18)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Allison, Wade1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft231.1$925,000$1,137,500$70,000$70,000$425,000$92,500
RFA
Laczynski, Tanner1 RFAELC Waivers ExemptCMinorDraft241.1$925,000$925,000$70,000$70,000$0$92,500
RFA
Cates, Jackson1 RFAELC Waivers ExemptCMinorSigned231.1$925,000$925,000$80,000$80,000$0$92,500
RFA
Foerster, Tyson3 RFAELCSlide Candidate Waivers ExemptCMinorDraft191.1$894,167$894,167$80,000$80,000$0$92,500$894,167$894,167$80,000$80,000$0$92,500$894,167$894,167$80,000$80,000$0$0
RFA
Tuomaala, Samu3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWLoanDraft181.1$892,500$925,000$867,500$775,000$57,500$92,500$892,500$925,000$892,500$800,000$32,500$92,500$892,500$925,000$917,500$825,000$7,500$92,500
RFA
Avon, Jon-Randall3 RFAELCSlide Candidate Waivers ExemptCMinorSigned181.0$850,000$850,000$80,000$80,000$0$75,000$850,000$850,000$80,000$80,000$0$75,000$850,000$850,000$80,000$80,000$0$75,000
RFA
Desnoyers, Elliot3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLWJuniorDraft191.0$845,833$875,000$80,000$80,000$37,500$87,500$845,833$875,000$80,000$80,000$37,500$87,500$845,833$875,000$80,000$80,000$12,500$87,500
RFA
Lycksell, Olle2 RFAELCPerformance Bonus Waivers ExemptRWLoanDraft221.0$837,500$875,000$835,000$750,000$15,000$85,000$837,500$875,000$840,000$750,000$60,000$90,000
RFA
Wisdom, Zayde3 RFAELCPerformance BonusSlide Candidate Waivers ExemptCMinorDraft191.0$820,000$919,167$70,000$70,000$132,500$92,500$820,000$919,167$70,000$70,000$82,500$92,500$820,000$919,167$70,000$70,000$82,500$0
RFA
Mayhew, Gerald1 UFAC, RWMinorSigned281.0$800,000$800,000$450,000$450,000$0$0
UFA
Ratcliffe, Isaac1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft221.0$780,833$863,333$70,000$70,000$57,500$0
RFA
Strome, Matthew1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft221.0$775,000$879,167$70,000$70,000$182,500$0
RFA
Sushko, Maksim1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft221.0$775,000$879,167$70,000$70,000$182,500$0
RFA
Rubtsov, German1 RFACLoanDraft230.9$750,000$750,000$750,000$750,000$0$0
RFA
Bunnaman, Connor2 RFACMinorDraft230.9$750,000$750,000$125,000$125,000$0$0$750,000$750,000$750,000$750,000$0$0
RFA
Willman, Max2 UFA Waivers ExemptC, LWMinorSigned260.9$750,000$750,000$100,000$100,000$0$0$750,000$750,000$135,000$135,000$0$0
UFA
Fitzgerald, Ryan1 UFAC, RWMinorSigned260.9$750,000$750,000$200,000$200,000$0$0
UFA
Sandin, Linus1 RFA Waivers ExemptRWMinorSigned250.9$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
TOTAL22.318.2$14,795,833$15,497,501$4,192,500$4,015,000$1,090,000$802,500$6,640,000$6,838,334$2,927,500$2,745,000$212,500$530,000$4,302,500$4,463,334$1,227,500$1,135,000$102,500$255,000
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
York, Cam2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft201.1$880,833$1,308,333$70,000$70,000$425,000$0$880,833$1,308,333$70,000$70,000$725,000$0
RFA
Zech, Cooper2 RFAELCPerformance Bonus Waivers ExemptLDMinorSigned221.0$837,500$875,000$80,000$80,000$37,500$87,500$837,500$875,000$80,000$80,000$37,500$87,500
RFA
Wylie, Wyatte2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft211.0$820,833$875,000$70,000$70,000$37,500$87,500$820,833$875,000$70,000$70,000$37,500$87,500
RFA
Millman, Mason3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft201.0$818,333$870,000$70,000$70,000$60,000$90,000$818,333$870,000$70,000$70,000$60,000$90,000$818,333$870,000$70,000$70,000$35,000$0
RFA
Högberg, Linus1 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft231.0$815,000$900,000$70,000$70,000$37,500$87,500
RFA
Zamula, Yegor2 RFAELCPerformance Bonus Waivers ExemptLDMinorSigned210.9$756,667$786,667$70,000$70,000$20,000$0$756,667$786,667$70,000$70,000$0$0
RFA
Clendening, Adam1 UFARDMinorSigned280.9$750,000$750,000$400,000$400,000$0$0
UFA
Seeler, Nick1 UFALDMinorSigned280.9$750,000$750,000$300,000$300,000$0$0
UFA
TOTAL22.97.9$6,429,166$7,115,000$1,130,000$1,130,000$617,500$352,500$4,114,166$4,715,000$360,000$360,000$860,000$265,000$818,333$870,000$70,000$70,000$35,000$0
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ersson, Samuel3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft211.1$859,167$925,000$70,000$70,000$82,500$92,500$859,167$925,000$70,000$70,000$82,500$92,500$859,167$925,000$70,000$70,000$32,500$92,500
RFA
Ustimenko, Kirill1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft221.0$825,833$925,000$70,000$70,000$32,500$92,500
RFA
Sandström, Felix1 RFA Waivers ExemptGMinorDraft240.9$750,000$750,000$100,000$100,000$0$0
Arbitration EligibleRFA
TOTAL22.33.0$2,435,000$2,600,000$240,000$240,000$115,000$185,000$859,167$925,000$70,000$70,000$82,500$92,500$859,167$925,000$70,000$70,000$32,500$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction