PHILADELPHIA FLYERS

PROJECTED CAP HIT Tooltip : $82,632,224
PROJECTED LTIR USED Tooltip : $1,183,695
PROJECTED CAP SPACE Tooltip : $51,471
CURRENT CAP SPACE Tooltip : $901,944
DEADLINE CAP SPACE Tooltip : $901,944
TODAYS CAP HIT Tooltip : $82,924,669
ROSTER SIZE: 22/23
CONTRACTS: 48/50
RESERVE LIST: 73/90
GENERAL MANAGER: Chuck Fletcher
HEAD COACH: Alain Vigneault
Active LTIR Summary
ACSL: $81,477,229
LTIRP.BONUS POOLSALARY POOL
Relief$0$2,300,000
Usage-$212,500$1,398,056
Remaining$212,500$901,944
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $47,318,280)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Giroux, Claude "C"3 UFANMCLW, C, RWNHL31$8,275,000$8,275,000$8,000,000$3,000,000NMC$8,275,000$8,275,000$7,200,000NMC$8,275,000$8,275,000$5,000,000$1,000,000NMC
UFA
Voracek, Jakub "A"5 UFARWNHL30$8,250,000$8,250,000$9,250,000$2,000,000$8,250,000$8,250,000$6,250,000$4,000,000$8,250,000$8,250,000$7,500,000$8,250,000$8,250,000$6,250,000$5,000,000$8,250,000$8,250,000$7,500,000
UFA
Hayes, Kevin "A"7 UFANMCCNHL27$7,142,857$7,142,857$9,000,000$5,000,000NMC$7,142,857$7,142,857$7,500,000$3,750,000NMC$7,142,857$7,142,857$9,000,000NMC$7,142,857$7,142,857$7,500,000$3,750,000Modified NTC$7,142,857$7,142,857$6,500,000Modified NTC$7,142,857$7,142,857$5,250,000$1,250,000Modified NTC$7,142,857$7,142,857$5,250,000$1,250,000Modified NTC
van Riemsdyk, James4 UFALWNHL30$7,000,000$7,000,000$8,000,000$1,000,000$7,000,000$7,000,000$7,000,000$1,000,000$7,000,000$7,000,000$7,000,000$1,000,000$7,000,000$7,000,000$5,000,000$1,000,000
UFA
Konecny, Travis6 UFARW, LWNHL22$5,500,000$5,500,000$4,000,000$3,000,000$5,500,000$5,500,000$5,000,000$2,000,000$5,500,000$5,500,000$5,250,000$5,500,000$5,500,000$5,750,000$2,000,000$5,500,000$5,500,000$6,000,000$5,500,000$5,500,000$7,000,000$3,000,000
UFA
Couturier, Sean "A"3 UFACNHL26$4,333,333$4,333,333$4,500,000$4,333,333$4,333,333$4,750,000$4,333,333$4,333,333$4,750,000
UFA
Raffl, Michael2 UFALW, RWNHL30$1,600,000$1,600,000$1,800,000$1,600,000$1,600,000$1,400,000
UFA
Pitlick, Tyler1 UFARWNHL28$1,000,000$1,000,000$1,000,000$250,000
UFA
Farabee, Joel3 RFAELCPerformance Bonuses Waivers ExemptLWNHL19$925,000$1,425,000$925,000$400,000$92,500$925,000$1,425,000$925,000$500,000$92,500$925,000$1,425,000$925,000$600,000$92,500
RFA
Lindblom, Oskar1 RFAELCPerformance BonusesLWNHL23$925,000$1,137,500$925,000$212,500$92,500
Arbitration EligibleRFA
Frost, Morgan3 RFAELC Waivers ExemptCNHL20$863,333$863,333$925,000$92,500$863,333$863,333$832,500$863,333$863,333$832,500
RFA
Stewart, Chris1 UFARW, LWNHL32Increased Cap Hit$753,757Increased Cap Hit$753,757$750,000$50,000
UFA
Andreoff, Andy2 UFALW, CNHL28$750,000$750,000$750,000$750,000$750,000$750,000
UFA
TOTAL26.6$47,318,280$48,030,780$49,825,000$612,500$14,577,5002$44,639,523$45,139,523$41,607,500$500,000$10,842,5002$42,289,523$42,789,523$40,257,500$600,000$2,092,5002$27,892,857$27,892,857$24,500,000$11,750,0001$20,892,857$20,892,857$20,000,0001$12,642,857$12,642,857$12,250,000$4,250,0001$7,142,857$7,142,857$5,250,000$1,250,0001
DEFENSE (7 - $25,878,889)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Provorov, Ivan6 UFALDNHL22$6,750,000$6,750,000$6,750,000$6,750,000$6,750,000$4,750,000$2,000,000$6,750,000$6,750,000$7,125,000$3,000,000$6,750,000$6,750,000$4,750,000$2,000,000$6,750,000$6,750,000$8,500,000$3,000,000$6,750,000$6,750,000$8,625,000$2,000,000
UFA
Niskanen, Matt2 UFAM-NTCRDNHL32$5,750,000$5,750,000$5,750,000Modified NTC$5,750,000$5,750,000$5,750,000Modified NTC
UFA
Gostisbehere, Shayne4 UFALDNHL26$4,500,000$4,500,000$5,250,000$2,000,000$4,500,000$4,500,000$3,250,000$4,500,000$4,500,000$3,250,000$2,250,000$4,500,000$4,500,000$3,250,000$2,250,000
UFA
Braun, Justin1 UFARDNHL32$3,800,000$3,800,000$3,800,000
UFA
Sanheim, Travis2 RFARDNHL23$3,250,000$3,250,000$3,250,000$3,250,000$3,250,000$3,250,000
Arbitration EligibleRFA
Hägg, Robert1 RFALDNHL24$1,150,000$1,150,000$1,300,000
Arbitration EligibleRFA
Myers, Philippe1 RFAELC Waivers ExemptRDNHL22$678,889$678,889$700,000
RFA
TOTAL25.9$25,878,889$25,878,889$26,800,000$2,000,0001$20,250,000$20,250,000$17,000,000$2,000,0001$11,250,000$11,250,000$10,375,000$5,250,000$11,250,000$11,250,000$8,000,000$4,250,000$6,750,000$6,750,000$8,500,000$3,000,000$6,750,000$6,750,000$8,625,000$2,000,000
GOALIES (2 - $2,730,833)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Elliott, Brian1 UFAGNHL34$2,000,000$2,000,000$2,000,000
UFA
Hart, Carter2 RFAELCPerformance Bonuses Waivers ExemptGNHL21$730,833$863,333$700,000$132,500$730,833$863,333$750,000$82,500
RFA
TOTAL27.5$2,730,833$2,863,333$2,700,000$132,500$730,833$863,333$750,000$82,500
INJURED RESERVE (2 - $1,625,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Patrick, Nolan1 RFAELCPerformance Bonuses Waivers ExemptC, RWIR 21$925,000$3,575,000$925,000$2,650,000$92,500
RFA
Morin, Samuel2 RFALDIR 24$700,000$700,000$700,000$700,000$700,000$700,000
RFA
TOTAL22.5$1,625,000$4,275,000$1,625,000$2,650,000$92,500$700,000$700,000$700,000
LONG-TERM INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Laughton, Scott
Salary Relief: $2,300,000
P.Bonus Relief: $0
2 UFACLTIR 25$2,300,000$2,300,000$2,300,000$2,300,000$2,300,000$2,300,000
UFA
TOTAL25.0$2,300,000$2,300,000$2,300,000$2,300,000$2,300,000$2,300,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Gudas, Radko$1,005,000$0$750,000
TOTAL$1,005,000$750,000
BUYOUT HISTORY (3)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Bryzgalov, Ilya UFA$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857
MacDonald, Andrew UFA$1,166,667$0$1,916,667$1,916,667$0$1,916,667
Schlemko, David UFA$900,000$0$600,000$600,000$0$600,000
TOTAL$2,066,667$4,159,524$2,516,667$4,159,524$1,642,857$1,642,857$1,642,857$1,642,857$1,642,857

Statistics

ROSTER SIZE 2215106431
STANDARD PLAYER CONTRACTS 4831156431
AVERAGE AGE 26.126.727.329.229.328.733
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $82,632,224$71,137,023$53,539,523$39,142,857$27,642,857$19,392,857$7,142,857
PROJECTED CAP SPACE $51,471$10,362,977$27,960,477$42,357,143$53,857,143$62,107,143$74,357,143
CURRENT CAP SPACE $901,944------
DEADLINE CAP SPACE $901,944------
ESTIMATED SALARY EXPENDITURE $87,409,524$66,517,024$52,275,357$34,142,857$30,142,857$22,517,857$6,892,857
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $3,395,000$582,500$600,000$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Rubtsov, German2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$894,166$1,106,666$925,000$212,500$92,500$894,166$1,106,666$832,500$425,000
RFA
Vorobyov, Mikhail1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$784,167$925,000$817,500$107,500$92,500
RFA
Laberge, Pascal2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$780,833$863,333$750,000$82,500$780,833$863,333$775,000$57,500
RFA
Ratcliffe, Isaac3 RFAELCPerformance Bonuses Waivers ExemptLWMinor20$780,833$863,333$817,500$107,500$92,500$780,833$863,333$750,000$82,500$780,833$863,333$775,000$57,500
RFA
Twarynski, Carsen2 RFAELCPerformance Bonuses Waivers ExemptLWMinor21$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Sushko, Maksim3 RFAELCPerformance Bonuses Waivers ExemptRWMinor20$775,000$879,167$787,500$42,500$87,500$775,000$879,167$792,500$87,500$92,500$775,000$879,167$750,000$182,500
RFA
Strome, Matthew3 RFAELCPerformance Bonuses Waivers ExemptLWMinor20$775,000$879,167$787,500$42,500$87,500$775,000$879,167$792,500$87,500$92,500$775,000$879,167$750,000$182,500
RFA
Kase, David2 RFAELCPerformance Bonuses Waivers ExemptRW, LW, CMinor22$768,333$850,000$785,000$65,000$85,000$768,333$850,000$787,500$87,500$87,500
RFA
Bunnaman, Connor2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$736,666$790,000$780,000$70,000$80,000$736,666$790,000$700,000$20,000
RFA
Criscuolo, Kyle1 UFACMinor27$700,000$700,000$700,000
UFA
Aubé-Kubel, Nicolas1 RFARWMinor23$700,000$700,000$700,000
Arbitration EligibleRFA
Gabriel, Kurtis1 UFARWMinor26$700,000$700,000$700,000
UFA
TOTAL22.0$9,170,831$10,181,666$9,342,500$862,500$710,000$6,286,664$7,156,666$6,222,500$980,000$365,000$2,330,833$2,621,667$2,275,000$422,500
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zamula, Yegor3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$763,333$793,333$780,000$70,000$80,000$763,333$793,333$750,000$20,000$50,000$763,333$793,333$750,000
RFA
Welinski, Andy1 UFARDMinor26$750,000$750,000$750,000
UFA
Friedman, Mark1 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$749,167$825,000$782,500$42,500$82,500
Arbitration EligibleRFA
Prosser, Nate2 UFARDMinor33$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Bigras, Chris2 RFARDMinor24$700,000$700,000$700,000$700,000$700,000$700,000
Arbitration EligibleRFA
Wotherspoon, Tyler2 UFALDMinor26$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Willcox, Reece1 RFARDMinor25$675,000$675,000$700,000
Arbitration EligibleRFA
Brennan, T.J.1 UFALDMinor30$675,000$675,000$700,000
UFA
TOTAL25.8$5,712,500$5,818,333$5,812,500$112,500$162,500$2,863,333$2,893,333$2,850,000$20,000$50,000$763,333$793,333$750,000
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ustimenko, Kirill3 RFAELCPerformance Bonuses Waivers ExemptGMinor20$825,833$925,000$792,500$132,500$92,500$825,833$925,000$792,500$132,500$92,500$825,833$925,000$892,500$32,500$92,500
RFA
Sandström, Felix2 RFAELCPerformance Bonuses Waivers ExemptGMinor22$792,500$925,000$792,500$132,500$92,500$792,500$925,000$842,500$82,500$92,500
RFA
Lyon, Alex1 UFAGMinor26$750,000$750,000$750,000
UFA
Bérubé, Jean-François1 UFAGMinor28$700,000$700,000$700,000
UFA
TOTAL24.0$3,068,333$3,300,000$3,035,000$265,000$185,000$1,618,333$1,850,000$1,635,000$215,000$185,000$825,833$925,000$892,500$32,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction