PHILADELPHIA FLYERS

PROJECTED CAP HIT : $69,859,167
PROJECTED CAP SPACE : $5,140,833
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $5,140,833
DEADLINE CAP SPACE : $23,904,873
TODAYS CAP HIT : $69,859,167
ROSTER SIZE: 20/23
CONTRACTS: 46/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (13 - $47,327,500)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Giroux, Claude "C"NMCC, RWNHL29$8,275,000$8,275,000$9,000,000NMC$8,275,000$8,275,000$9,000,000NMC$8,275,000$8,275,000$8,000,000$3,000,000NMC$8,275,000$8,275,000$7,200,000NMC$8,275,000$8,275,000$5,000,000$1,000,000NMC
UFA
Voracek, JakubRWNHL28$8,250,000$8,250,000$10,000,000$4,000,000$8,250,000$8,250,000$9,250,000$2,000,000$8,250,000$8,250,000$9,250,000$2,000,000$8,250,000$8,250,000$6,250,000$4,000,000$8,250,000$8,250,000$7,500,000$8,250,000$8,250,000$6,250,000$5,000,000$8,250,000$8,250,000$7,500,000
Filppula, ValtteriM-NTCNMCC, LWNHL33$5,000,000$5,000,000$5,000,000Modified NTC, NMC
UFA
Lehtera, JoriCNHL29$4,700,000$4,700,000$4,700,000$4,700,000$4,700,000$5,000,000
UFA
Couturier, SeanCNHL24$4,333,333$4,333,333$4,000,000$4,333,333$4,333,333$4,250,000$4,333,333$4,333,333$4,500,000$4,333,333$4,333,333$4,750,000$4,333,333$4,333,333$4,750,000
UFA
Simmonds, Wayne "A"M-NTCRW, LWNHL28$3,975,000$3,975,000$4,750,000Modified NTC$3,975,000$3,975,000$5,000,000Modified NTC
UFA
Read, MattRW, LWNHL31$3,625,000$3,625,000$3,500,000
UFA
Weise, DaleRWNHL29$2,350,000$2,350,000$2,550,000$2,350,000$2,350,000$2,350,000$2,350,000$2,350,000$1,750,000
UFA
Raffl, MichaelLW, RWNHL28$2,350,000$2,350,000$2,350,000$2,350,000$2,350,000$2,350,000
UFA
Weal, JordanLWNHL25$1,750,000$1,750,000$1,750,000$500,000$1,750,000$1,750,000$1,750,000$500,000
UFA
Patrick, NolanELC C, RWNHL18$925,000$3,575,000$925,000$2,650,000$92,500$925,000$3,575,000$925,000$2,650,000$92,500$925,000$3,575,000$925,000$2,650,000$92,500
RFA
Vecchione, Michael CNHL24$900,000$900,000$900,000$100,000$900,000$900,000$900,000
RFA
Konecny, TravisELC LW, RWNHL20$894,167$1,106,667$925,000$212,500$92,500$894,167$1,106,667$832,500$425,000
RFA
DEFENSE (5 - $14,719,167)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
MacDonald, AndrewRDNHL30$5,000,000$5,000,000$5,250,000$5,000,000$5,000,000$5,500,000$5,000,000$5,000,000$5,750,000
UFA
Gostisbehere, ShayneRDNHL24$4,500,000$4,500,000$6,000,000$4,500,000$4,500,000$4,500,000$6,000,000$4,500,000$4,500,000$5,250,000$2,000,000$4,500,000$4,500,000$3,250,000$4,500,000$4,500,000$3,250,000$2,250,000$4,500,000$4,500,000$3,250,000$2,250,000
UFA
Gudas, RadkoRDNHL27$3,350,000$3,350,000$3,500,000$3,350,000$3,350,000$3,400,000$3,350,000$3,350,000$2,500,000
UFA
Manning, BrandonLDNHL27$975,000$975,000$1,000,000
UFA
Provorov, IvanELC LDNHL20$894,167$1,744,167$925,000$850,000$92,500$894,167$1,744,167$832,500$850,000
RFA
GOALTENDERS (2 - $5,250,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Elliott, BrianGNHL32$2,750,000$2,750,000$2,500,000$2,750,000$2,750,000$3,000,000
UFA
Neuvirth, MichalGNHL29$2,500,000$2,500,000$2,500,000$250,000$2,500,000$2,500,000$2,500,000$250,000
UFA
BUYOUT HISTORY (2)2017-182018-192019-202020-212021-222022-232023-24
Bryzgalov, Ilya$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857$0$0$1,642,857
Umberger, R.J.$1,500,000$0$1,500,000

Statistics

ROSTER SIZE 201784421
STANDARD PLAYER CONTRACTS 4635184421
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $69,859,167$57,696,667$36,983,333$25,358,333$25,358,333$12,750,000$8,250,000
PROJECTED CAP SPACE $5,140,833$17,303,333$38,016,667$49,641,667$49,641,667$62,250,000$66,750,000
CURRENT CAP SPACE $5,140,833------
DEADLINE CAP SPACE $23,904,873------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $75,167,857$64,482,857$39,567,857$23,092,857$22,142,857$11,142,857$9,142,857
CARRYOVER BONUS OVERAGES $1,062,500------
POTENTIAL PERFORMANCE BONUSES $3,712,500$3,925,000$2,650,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (30)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Laughton, ScottCMinor23$962,500$962,500$875,000$962,500$962,500$1,050,000
RFA
Frost, MorganELC CJunior18$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
Rubtsov, GermanELC CJunior19$925,000$1,137,500$70,000$92,500$925,000$1,137,500$70,000$212,500$92,500$925,000$1,137,500$70,000$425,000$92,500
RFA
Lindblom, OskarELC LWMinor21$925,000$1,137,500$70,000$212,500$92,500$925,000$1,137,500$70,000$212,500$92,500$925,000$1,137,500$70,000$212,500$92,500
RFA
Hagg, RobertELC LDMinor22$894,167$894,167$70,000
RFA
Lyon, Alex GMinor24$874,125$874,125$70,000
RFA
Morin, SamuelELC LDMinor22$863,333$1,363,333$70,000$500,000
RFA
Sanheim, TravisELC RDMinor21$863,333$1,263,333$70,000$400,000$863,333$1,263,333$70,000$400,000
RFA
Ratcliffe, IsaacELC LWJunior18$842,500$925,000$70,000$107,500$92,500$842,500$925,000$70,000$82,500$92,500$842,500$925,000$70,000$57,500$92,500
RFA
Laberge, PascalELC CJunior19$811,666$894,166$70,000$107,500$92,500$811,666$894,166$70,000$82,500$92,500$811,666$894,166$70,000$57,500
RFA
Leier, TaylorLWMinor23$806,588$806,588$70,000
RFA
Vorobyov, MikhailELC CMinor20$784,167$925,000$70,000$182,500$92,500$784,167$925,000$70,000$132,500$92,500$784,167$925,000$70,000$107,500$92,500
RFA
Hart, CarterELC GMinor19$761,666$894,166$70,000$182,500$92,500$761,666$894,166$70,000$132,500$92,500$761,666$894,166$70,000$82,500
RFA
Friedman, MarkELC RDMinor21$749,167$825,000$70,000$92,500$82,500$749,167$825,000$70,000$92,500$82,500$749,167$825,000$70,000$42,500$82,500
RFA
Bunnaman, ConnorELC CMinor19$746,667$800,000$70,000$70,000$80,000$746,667$800,000$70,000$70,000$80,000$746,667$800,000$70,000$20,000$80,000
RFA
Stolarz, Anthony GMinor23$725,000$725,000$95,000
RFA
Aube-Kubel, NicolasELC RWMinor21$680,833$871,666$70,000$207,500$680,833$871,666$70,000$107,500
RFA
Wilcox, ReeceELC RDMinor23$680,000$696,250$67,500$67,500
RFA
Martel, DanickELC LWMinor22$680,000$800,000$65,000$70,000$80,000
RFA
Myers, PhilippeELC RDMinor20$678,333$678,333$65,000$35,000$678,333$678,333$65,000$678,333$678,333$65,000
RFA
Goulbourne, TyrellELC LWMinor23$677,500$773,333$70,000$25,000$75,000
RFA
Fazleev, RadelELC CMinor21$675,000$747,500$65,000$47,500$72,500$675,000$747,500$70,000$2,500
RFA
Knight, CorbanCMinor26$650,000$650,000$200,000$650,000$650,000$250,000
UFA
Alt, MarkRDMinor25$650,000$650,000$125,000
RFA
Bardreau, Cole CMinor24$650,000$650,000$100,000$650,000$650,000$125,000
RFA
Carey, GregCMinor27$650,000$650,000$250,000$650,000$650,000$275,000
UFA
Varone, PhilipCMinor26$650,000$650,000$300,000$650,000$650,000$300,000
UFA
McDonald, ColinRWMinor32$637,500$637,500$300,000
UFA
Brennan, T.J.LDMinor28$625,000$625,000$350,000
UFA
O'Neill, WillLDMinor29$612,500$612,500$350,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction