VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $82,474,104

PROJECTED LTIR USED : $974,104

PROJECTED CAP SPACE : $0 ($0 )

CURRENT CAP SPACE

: $0

DEADLINE CAP SPACE

: $0

TODAYS CAP HIT

: $82,474,104

ROSTER SIZE: 21/23

CONTRACTS: 45/50

RESERVE LIST: 64/90

GENERAL MANAGER: Kelly McCrimmon

HEAD COACH: Peter DeBoer

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (12 - $45,913,333)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Stone, Mark "A"	7 UFA	NMC	RW	NHL	28	$9,500,000$9,500,000$8,000,000$7,000,000NMC	$9,500,000$9,500,000$12,000,000$5,000,000NMC	$9,500,000$9,500,000$8,000,000$7,000,000NMC	$9,500,000$9,500,000$11,000,000$5,000,000NMC	$9,500,000$9,500,000$11,000,000$5,000,000NMC	$9,500,000$9,500,000$8,000,000$5,000,000NMC	$9,500,000$9,500,000$6,000,000$5,000,000NMC
Pacioretty, Max "A"	3 UFA	M-NTC	LW	NHL	32	$7,000,000$7,000,000$7,000,000M-NTC	$7,000,000$7,000,000$5,250,000M-NTC	$7,000,000$7,000,000$5,250,000M-NTC	UFA
Karlsson, William	7 UFA	M-NTC	C	NHL	27	$5,900,000$5,900,000$5,900,000M-NTC	$5,900,000$5,900,000$7,100,000M-NTC	$5,900,000$5,900,000$5,900,000M-NTC	$5,900,000$5,900,000$5,600,000M-NTC	$5,900,000$5,900,000$5,600,000M-NTC	$5,900,000$5,900,000$5,600,000M-NTC	$5,900,000$5,900,000$5,600,000M-NTC
Smith, Reilly "A"	2 UFA	M-NTC	RW, LW	NHL	29	$5,000,000$5,000,000$3,500,000M-NTC	$5,000,000$5,000,000$4,500,000$1,000,000	UFA
Marchessault, Jonathan	4 UFA	M-NTC	LW, RW	NHL	29	$5,000,000$5,000,000$5,000,000M-NTC	$5,000,000$5,000,000$5,000,000M-NTC	$5,000,000$5,000,000$3,500,000M-NTC	$5,000,000$5,000,000$3,500,000M-NTC	UFA
Tuch, Alex	6 UFA		RW	NHL	24	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000M-NTC	$4,750,000$4,750,000$4,750,000M-NTC	$4,750,000$4,750,000$4,750,000M-NTC	UFA
Stephenson, Chandler	4 UFA		LW, C	NHL	26	$2,750,000$2,750,000$1,625,000	$2,750,000$2,750,000$3,025,000	$2,750,000$2,750,000$3,125,000	$2,750,000$2,750,000$3,225,000	UFA
Reaves, Ryan	2 UFA		RW	NHL	33	$1,750,000$1,750,000$1,375,000	$1,750,000$1,750,000$2,125,000	UFA
Carrier, William	4 UFA		LW	NHL	25	$1,400,000$1,400,000$1,000,000$300,000	$1,400,000$1,400,000$1,100,000	$1,400,000$1,400,000$1,750,000	$1,400,000$1,400,000$1,750,000	UFA
Nosek, Tomas	1 UFA		C, LW	NHL	28	$1,250,000$1,250,000$1,250,000	UFA
Glass, Cody	2 RFA	ELC	C	NHL	21	$863,333$1,713,333$832,500$850,000	$863,333$1,713,333$832,500$850,000	RFA
Roy, Nicolas	2 RFA		LW, C	NHL	23	$750,000$750,000$750,000$50,000	$750,000$750,000$750,000	RFA
TOTAL					27.1	$45,913,333$46,763,333$40,982,500$850,000$7,350,0005	$44,663,333$45,513,333$46,432,500$850,000$6,000,0004	$36,300,000$36,300,000$32,275,000$7,000,0004	$29,300,000$29,300,000$29,825,000$5,000,0004	$20,150,000$20,150,000$21,350,000$5,000,0003	$20,150,000$20,150,000$18,350,000$5,000,0003	$15,400,000$15,400,000$11,600,000$5,000,0002

DEFENSE (7 - $23,775,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Pietrangelo, Alex	7 UFA	NMC	RD	NHL	30	$8,800,000$8,800,000$5,000,000$3,000,000NMC	$8,800,000$8,800,000$5,000,000$3,000,000NMC	$8,800,000$8,800,000$8,000,000$7,000,000NMC	$8,800,000$8,800,000$12,300,000$8,000,000NMC	$8,800,000$8,800,000$12,500,000$8,000,000NMC	$8,800,000$8,800,000$10,000,000$6,000,000NMC	$8,800,000$8,800,000$8,800,000NMC
Theodore, Shea	5 UFA		LD/RD	NHL	25	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000M-NTC	$5,200,000$5,200,000$5,200,000M-NTC	UFA
Martinez, Alec	1 UFA		LD	NHL	33	$4,000,000$4,000,000$4,000,000	UFA
McNabb, Brayden	2 UFA		LD	NHL	29	$2,500,000$2,500,000$2,500,000	$2,500,000$2,500,000$2,000,000	UFA
Holden, Nick	2 UFA		LD	NHL	33	$1,700,000$1,700,000$2,000,000	$1,700,000$1,700,000$1,400,000	UFA
Dahlström, Carl	1 RFA		LD	NHL	25	$850,000$850,000$900,000	RFA
Whitecloud, Zach	2 RFA		RD	NHL	23	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
TOTAL					28.3	$23,775,000$23,775,000$20,300,000$3,000,0001	$18,925,000$18,925,000$14,350,000$3,000,0001	$14,000,000$14,000,000$13,200,000$7,000,0001	$14,000,000$14,000,000$17,500,000$8,000,0002	$14,000,000$14,000,000$17,700,000$8,000,0002	$8,800,000$8,800,000$10,000,000$6,000,0001	$8,800,000$8,800,000$8,800,0001

GOALIES (2 - $12,000,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Fleury, Marc-André	2 UFA	M-NTC	G	NHL	35	$7,000,000$7,000,000$6,500,000M-NTC	$7,000,000$7,000,000$6,000,000M-NTC	UFA
Lehner, Robin	5 UFA	M-NTC	G	NHL	29	$5,000,000$5,000,000$3,000,000$2,000,000M-NTC	$5,000,000$5,000,000$5,000,000M-NTC	$5,000,000$5,000,000$6,500,000M-NTC	$5,000,000$5,000,000$6,000,000M-NTC	$5,000,000$5,000,000$4,500,000M-NTC	UFA
TOTAL					32.0	$12,000,000$12,000,000$9,500,000$2,000,0002	$12,000,000$12,000,000$11,000,0002	$5,000,000$5,000,000$6,500,0001	$5,000,000$5,000,000$6,000,0001	$5,000,000$5,000,000$4,500,0001

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING					2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Tatar, Tomas						$500,000$0$396,226$94,340
TOTAL						$500,000$396,226

Statistics	ROSTER SIZE					21	18	10	9	6	4	3
	STANDARD PLAYER CONTRACTS					45	35	16	9	6	4	3
	AVERAGE AGE					28	28.8	29.5	30	31.2	32.3	34.3
	UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
	PROJECTED CAP HIT					$82,474,104	$75,874,105	$55,300,000	$48,300,000	$39,150,000	$28,950,000	$24,200,000
	PROJECTED CAP SPACE					$0	$5,625,895	$26,200,000	$33,200,000	$42,350,000	$52,550,000	$57,300,000
	CURRENT CAP SPACE					$0	-	-	-	-	-	-
	DEADLINE CAP SPACE					$0	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$70,782,500	$71,782,500	$51,975,000	$53,325,000	$43,550,000	$28,350,000	$20,400,000
	CARRYOVER BONUS OVERAGES					$285,772	$285,772	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$850,000	$850,000	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					2	3	3	3	3	3	3

NON-ROSTER FORWARDS (16)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Dugan, Jack	2 RFA	ELC	LW	Minor	22	$925,000$1,562,500$925,000$425,000$92,500	$925,000$1,562,500$925,000$850,000$92,500	RFA
Krebs, Peyton	3 RFA	ELC	C, LW	Junior	19	$894,167$1,306,667$925,000$412,500$92,500	$894,167$1,306,667$925,000$412,500$92,500	$894,167$1,306,667$832,500$412,500	RFA
Røndbjerg, Jonas	2 RFA	ELC	RW	Minor	21	$806,667$900,000$790,000$110,000$90,000	$806,667$900,000$840,000$60,000$90,000	RFA
Kallionkieli, Marcus	3 RFA	ELC	C	Junior	19	$786,111$786,111$777,500$77,500	$786,111$786,111$832,500$82,500	$786,111$786,111$750,000	RFA
Leschyshyn, Jake	2 RFA	ELC	C	Minor	21	$778,333$927,500$792,500$132,500$92,500	$778,333$927,500$750,000$132,500	RFA
Elvenes, Lucas	2 RFA	ELC	RW	Minor	21	$776,667$903,333$790,000$110,000$90,000	$776,667$903,333$750,000$110,000	RFA
Jones, Benjamin	2 RFA	ELC	C	Minor	21	$760,000$760,000$765,000$65,000	$760,000$760,000$750,000	RFA
Cotter, Paul	3 RFA	ELC	C	Minor	21	$760,000$796,667$780,000$70,000$80,000	$760,000$796,667$750,000$20,000	$760,000$796,667$750,000$20,000	RFA
Sikura, Dylan	1 RFA		LW, RW, C	Minor	25	$750,000$750,000$800,000	RFA
Kolesar, Keegan	2 RFA		RW	Minor	23	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
Brown, Patrick	1 UFA		C, RW	Minor	28	$700,000$700,000$700,000	UFA
Goulbourne, Tyrell	1 UFA		LW	Minor	26	$700,000$700,000$700,000	UFA
O'Regan, Danny	1 UFA		C, LW	Minor	26	$700,000$700,000$700,000	UFA
Quinney, Gage	1 RFA		LW, C	Minor	25	$700,000$700,000$700,000	RFA
Duke, Reid	1 RFA		C, RW	Minor	24	$700,000$700,000$700,000	RFA
Jurco, Tomas	1 UFA		RW, LW	Minor	27	$700,000$700,000$700,000	UFA
TOTAL					23.1	$12,161,945$13,617,778$12,245,000$1,260,000$680,000	$7,211,945$8,667,778$7,272,500$1,585,000$357,500	$2,440,278$2,889,445$2,332,500$432,500

NON-ROSTER DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Corcoran, Connor	3 RFA	ELC	RD	Minor	20	$813,333$813,333$777,500$77,500	$813,333$813,333$830,000$80,000	$813,333$813,333$832,500$82,500	RFA
Korczak, Kaedan	3 RFA	ELC	RD	Junior	19	$795,000$910,833$792,500$132,500$92,500	$795,000$910,833$842,500$132,500$92,500	$795,000$910,833$750,000$82,500	RFA
Hague, Nicolas	2 RFA	ELC	LD	Minor	21	$791,667$863,333$750,000$82,500	$791,667$863,333$832,500	RFA
Pachal, Brayden	2 RFA	ELC	RD	Minor	21	$765,000$765,000$750,000$50,000	$765,000$765,000$800,000$50,000	RFA
Bischoff, Jake	2 UFA		LD	Minor	26	$716,667$716,667$700,000	$716,667$716,667$750,000	UFA
Coghlan, Dylan	1 RFA	ELC	RD	Minor	22	$715,556$715,556$700,000	RFA
Schuldt, Jimmy	1 RFA		LD	Minor	25	$700,000$700,000$700,000	RFA
TOTAL					22.0	$5,297,223$5,484,722$5,170,000$215,000$220,000	$3,881,667$4,069,166$4,055,000$132,500$222,500	$1,608,333$1,724,166$1,582,500$82,500$82,500

NON-ROSTER GOALIES (4)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Thompson, Logan	2 RFA	ELC	G	Minor	23	$800,000$800,000$775,000	$800,000$800,000$825,000	RFA
Patera, Jiri	3 RFA	ELC	G	Loan	21	$800,000$800,000$765,000$65,000	$800,000$800,000$817,500$67,500	$800,000$800,000$817,500$67,500	RFA
Ferguson, Dylan	2 RFA	ELC	G	Minor	22	$733,333$733,333$700,000	$733,333$733,333$750,000	RFA
Dansk, Oscar	1 UFA		G	Minor	26	$700,000$700,000$700,000	UFA
TOTAL					23.0	$3,033,333$3,033,333$2,940,000$65,000	$2,333,333$2,333,333$2,392,500$67,500	$800,000$800,000$817,500$67,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

INTERACTIVE FEATURES

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $82,474,104

PROJECTED LTIR USED : $974,104

PROJECTED CAP SPACE : $0 ($0 )

Statistics

Legend