LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $16,807,143 |
Usage | $0 | $12,927,977 |
Remaining | $0 | $3,879,166 |
RECALLS & REASSIGNMENTS | |
---|---|
Minors | |
Minors | |
Minors | |
Minors | |
Minors | |
Emerg. Loan | |
Emerg. Loan | |
Emerg. Loan | |
NHL | |
Minors | |
All |
INJURIES | |
---|---|
Back (Indef) - Feb. 1 | |
Cleared - Jan. 27 | |
Cleared - Jan. 26 | |
Undisclosed (GTD) - Jan. 26 | |
Cleared - Jan. 26 | |
Cleared - Jan. 24 | |
Undisclosed (Unk) - Jan. 18 | |
Cleared - Jan. 16 | |
Undisclosed (Unk) - Jan. 14 | |
Upper Body (Wk to wk) - Jan. 13 | |
All |
FORWARDS (13 - $48,472,500) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Eichel, Jack | NMC | C | NHL | Trade | 26 | 12.1 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | ||
Stone, Mark "C" | NMC | RW | NHL | Trade | 30 | 11.5 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | |
Karlsson, William | M-NTC | C | NHL | Expansion | 30 | 7.2 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | |
Marchessault, Jonathan | M-NTC | RW, LW | NHL | Expansion | 32 | 6.1 | $5,000,000 | $5,000,000 | UFA | ||||
Smith, Reilly "A" | M-NTC | LW, RW | NHL | Signed | 31 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
Roy, Nicolas | C, RW | NHL | Trade | 26 | 3.6 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | ||
Stephenson, Chandler | C, LW | NHL | Trade | 28 | 3.3 | $2,750,000 | $2,750,000 | UFA | |||||
Howden, Brett | C, LW | NHL | Signed | 24 | 1.8 | $1,500,000 | |||||||
Kessel, Phil | M-NTC | RW | NHL | Signed | 35 | 1.8 | $1,500,000 | UFA | |||||
Carrier, William | LW | NHL | Expansion | 28 | 1.7 | $1,400,000 | $1,400,000 | UFA | |||||
Kolesar, Keegan | RW | NHL | Trade | 25 | 1.7 | $1,400,000 | $1,400,000 | $1,400,000 | UFA | ||||
Amadio, Michael | LW, C, RW | NHL | Waivers claim | 26 | 0.9 | $762,500 | $762,500 | UFA | |||||
Cotter, Paul | ELC | LW, C | NHL | Draft | 23 | 0.9 | $760,000 | $775,000 | $775,000 | RFA | |||
TOTAL | 28.0 | 58.8 | $48,472,500 | $45,487,500 | $35,575,000 | $29,175,000 | $18,400,000 | ||||||
DEFENSE (7 - $26,006,650) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Pietrangelo, Alex "A" | NMC | RD | NHL | Signed | 33 | 10.7 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | UFA | |
Martinez, Alec | M-NTC | LD | NHL | Signed | 35 | 6.4 | $5,250,000 | $5,250,000 | UFA | ||||
Theodore, Shea | LD/RD | NHL | Trade | 27 | 6.3 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | ||||
McNabb, Brayden | M-NTC | LD | NHL | Expansion | 32 | 3.5 | $2,850,000 | $2,850,000 | $2,850,000 | UFA | |||
Hague, Nicolas | LD | NHL | Draft | 24 | 2.8 | $2,294,150 | $2,294,150 | $2,294,150 | |||||
Hutton, Ben | LD | NHL | Signed | 29 | 1.0 | $850,000 | $850,000 | UFA | |||||
Miromanov, Daniil | | RD | NHL | Signed | 25 | 0.9 | $762,500 | $762,500 | |||||
TOTAL | 29.3 | 31.5 | $26,006,650 | $26,006,650 | $19,144,150 | $8,800,000 | $8,800,000 | ||||||
GOALIES (2 - $2,941,667) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Hill, Adin | G | NHL | Trade | 26 | 2.6 | $2,175,000 | UFA | ||||||
Thompson, Logan | G | NHL | Signed | 25 | 0.9 | $766,667 | $766,667 | $766,667 | UFA | ||||
TOTAL | 25.5 | 3.6 | $2,941,667 | $766,667 | $766,667 | ||||||||
LONG-TERM INJURED RESERVE (4 - $16,807,143) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Weber, Shea Salary Relief: $7,857,143 P.Bonus Relief: $0 | RD | LTIR | Trade | 37 | 9.5 | $7,857,143 | $7,857,143 | $7,857,143 | $7,857,143 | UFA | |||
Lehner, Robin Salary Relief: $5,000,000 P.Bonus Relief: $0 | M-NTC | G | LTIR | Trade | 31 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
Whitecloud, Zach Salary Relief: $2,750,000 P.Bonus Relief: $0 | RD | LTIR | Signed | 26 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | ||
Patrick, Nolan Salary Relief: $1,200,000 P.Bonus Relief: $0 | C, RW | LTIR | Trade | 24 | 1.5 | $1,200,000 | |||||||
TOTAL | 29.5 | 20.4 | $16,807,143 | $15,607,143 | $15,607,143 | $10,607,143 | $2,750,000 | $2,750,000 | |||||
BURIED PENALTY (1 - $1,200,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Brossoit, Laurent | G | Minor | Signed | 29 | 1.5 | $1,200,000 | UFA | ||||||
TOTAL | 29.0 | 1.5 | $1,200,000 | ||||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 22 | 19 | 12 | 6 | 4 | - | |||||||
STANDARD PLAYER CONTRACTS | 48 | 37 | 23 | 8 | 5 | 1 | |||||||
AVERAGE AGE | 28.2 | 29.2 | 29.7 | 31 | 33.8 | - | |||||||
ROSTER SIGNING BONUSES | $30,950,000 | $15,207,450 | $13,000,000 | $11,000,000 | $5,000,000 | $0 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $95,427,960 | $87,867,960 | $71,092,960 | $48,582,143 | $29,950,000 | $2,750,000 | |||||||
DEAD CAP HIT | - | - | - | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $96,325,140 | $87,867,960 | $71,092,960 | $48,582,143 | $29,950,000 | $2,750,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $0 | $0 | $16,407,040 | $43,417,857 | $62,050,000 | $89,250,000 | |||||||
CURRENT CAP SPACE | $3,879,166 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $20,000 | $0 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $98,595,000 | $88,617,450 | $67,965,000 | $40,625,000 | $25,400,000 | $2,500,000 | |||||||
DEAD CAP SALARY EXPENDITURE | - | - | - | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,343,000 | $868,000 | $352,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (14) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Brisson, Brendan | ELC | C, LW, RW | Minor | Draft | 21 | - | $925,000 | $925,000 | $925,000 | RFA | |||
Dorofeyev, Pavel | ELC | C | Minor | Draft | 22 | - | $925,000 | RFA | |||||
Morozov, Ivan | ELC | C | Minor | Draft | 22 | - | $925,000 | $925,000 | RFA | ||||
Dean, Zach | ELC | C | Junior | Draft | 20 | - | $883,333 | $883,333 | $883,333 | RFA | |||
Sapovaliv, Matyas | ELC | C | Junior | Draft | 18 | - | $860,000 | $860,000 | $860,000 | RFA | |||
Brabenec, Jakub | ELC | C | Junior | Draft | 19 | - | $846,667 | $846,667 | $846,667 | RFA | |||
Primeau, Mason | ELC | C | Minor | Draft | 21 | - | $825,000 | $825,000 | RFA | ||||
Marushev, Maxim | ELC | C | Minor | Draft | 24 | - | $810,000 | ||||||
Kallionkieli, Marcus | ELC | C | Minor | Draft | 21 | - | $784,722 | $784,722 | RFA | ||||
Røndbjerg, Jonas | RW | Minor | Draft | 23 | - | $766,667 | $766,667 | $766,667 | RFA | ||||
Froese, Byron | C | Minor | Signed | 31 | - | $762,500 | $762,500 | UFA | |||||
Rempal, Sheldon | LW, RW | Minor | Signed | 27 | - | $762,500 | $762,500 | UFA | |||||
Foo, Spencer | | RW, C | Minor | Signed | 28 | - | $750,000 | UFA | |||||
Manninen, Sakari | | C, LW | Minor | Signed | 30 | - | $750,000 | UFA | |||||
TOTAL | 23.4 | - | $11,576,389 | $8,341,389 | $4,281,667 | ||||||||
DEFENSE (8) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Ahac, Layton | ELC | LD | Minor | Draft | 21 | - | $897,500 | $897,500 | RFA | ||||
Diliberatore, Peter | ELC | LD | Minor | Draft | 22 | - | $880,833 | ||||||
Fleming, Joe | ELC | RD | Junior | Signed | 19 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Chayka, Daniil | ELC | LD | Minor | Draft | 20 | - | $847,500 | $847,500 | $847,500 | RFA | |||
Corcoran, Connor | ELC | RD | Minor | Draft | 22 | - | $813,333 | RFA | |||||
Cormier, Lukas | ELC | LD | Minor | Draft | 20 | - | $793,333 | $793,333 | $793,333 | RFA | |||
Korczak, Kaedan | ELC | RD | Minor | Draft | 22 | - | $789,167 | $789,167 | RFA | ||||
Pachal, Brayden | RD | Minor | Signed | 23 | - | $750,000 | |||||||
TOTAL | 21.1 | - | $6,630,833 | $4,186,667 | $2,500,000 | ||||||||
GOALIES (4) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Brossoit, Laurent | G | Minor | Signed | 29 | - | $2,325,000 | UFA | ||||||
Saville, Isaiah | ELC | G | Minor | Draft | 22 | - | $849,667 | $849,667 | 10.2(c) | ||||
Patera, Jiri | ELC | G | Minor | Draft | 23 | - | $800,000 | ||||||
Hutchinson, Michael | G | Minor | Signed | 32 | - | $750,000 | UFA | ||||||
TOTAL | 26.5 | - | $4,724,667 | $849,667 | |||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |