VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $82,176,135
PROJECTED LTIR USED Tooltip : $707,721
PROJECTED CAP SPACE Tooltip : $31,588
CURRENT CAP SPACE Tooltip : $56,372
DEADLINE CAP SPACE Tooltip : $140,931
TODAYS CAP HIT Tooltip : $82,065,771
ROSTER SIZE: 20/23
CONTRACTS: 47/50
RESERVE LIST: 64/90
GENERAL MANAGER: Kelly McCrimmon
HEAD COACH: Peter DeBoer

LTIR Summary

ACSL: $81,455,900
  • P.Bonus: -$850,000 of $0 remaining
  • Salary: $1,070,000 of $2,500,000 remaining
LTIRP.BONUS POOLSALARY POOL
Relief$0$2,500,000
Usage$850,000$580,000
Remaining-$850,000$1,070,000
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Detroit Red Wings
Montreal Canadiens
Vegas Golden Knights
Washington Capitals
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
2022
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Detroit Red Wings
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
2023
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
FORWARDS (13 - $46,638,333)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Stone, Mark "C"7 UFANMCRWNHL2811.7$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$12,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$5,000,000NMC$9,500,000$9,500,000$6,000,000$5,000,000NMC
Pacioretty, Max3 UFAM-NTCLWNHL328.6$7,000,000$7,000,000$7,000,000M-NTC$7,000,000$7,000,000$5,250,000M-NTC$7,000,000$7,000,000$5,250,000M-NTC
UFA
Karlsson, William7 UFAM-NTCCNHL287.2$5,900,000$5,900,000$5,900,000M-NTC$5,900,000$5,900,000$7,100,000M-NTC$5,900,000$5,900,000$5,900,000M-NTC$5,900,000$5,900,000$5,600,000M-NTC$5,900,000$5,900,000$5,600,000M-NTC$5,900,000$5,900,000$5,600,000M-NTC$5,900,000$5,900,000$5,600,000M-NTC
Smith, Reilly "A"2 UFAM-NTCRW, LWNHL296.1$5,000,000$5,000,000$3,500,000M-NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan4 UFAM-NTCLW, RWNHL306.1$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$3,500,000M-NTC$5,000,000$5,000,000$3,500,000M-NTC
UFA
Tuch, Alex6 UFARW, LWNHL245.8$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000M-NTC$4,750,000$4,750,000$4,750,000M-NTC$4,750,000$4,750,000$4,750,000M-NTC
UFA
Stephenson, Chandler4 UFALW, CNHL263.4$2,750,000$2,750,000$1,625,000$2,750,000$2,750,000$3,025,000$2,750,000$2,750,000$3,125,000$2,750,000$2,750,000$3,225,000
UFA
Reaves, Ryan2 UFARWNHL342.1$1,750,000$1,750,000$1,375,000$1,750,000$1,750,000$2,125,000
UFA
Carrier, William4 UFALWNHL261.7$1,400,000$1,400,000$1,000,000$300,000$1,400,000$1,400,000$1,100,000$1,400,000$1,400,000$1,750,000$1,400,000$1,400,000$1,750,000
UFA
Nosek, Tomas1 UFAC, LWNHL281.5$1,250,000$1,250,000$1,250,000
UFA
Glass, Cody2 RFAELCPerformance Bonus Waivers ExemptCNHL211.1$863,333$1,713,333$832,500$850,000$863,333$1,713,333$832,500$850,000
RFA
Roy, Nicolas2 RFARW, CNHL240.9$750,000$750,000$750,000$50,000$750,000$750,000$750,000
Arbitration EligibleRFA
Kolesar, Keegan2 RFARW, CNHL230.9$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
TOTAL27.257.2$46,638,333$47,488,333$41,682,500$850,000$7,350,0005$45,388,333$46,238,333$47,182,500$850,000$6,000,0004$36,300,000$36,300,000$32,275,000$7,000,0004$29,300,000$29,300,000$29,825,000$5,000,0004$20,150,000$20,150,000$21,350,000$5,000,0003$20,150,000$20,150,000$18,350,000$5,000,0003$15,400,000$15,400,000$11,600,000$5,000,0002
DEFENSE (5 - $19,516,667)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Pietrangelo, Alex "A"7 UFANMCRDNHL3110.8$8,800,000$8,800,000$5,000,000$3,000,000NMC$8,800,000$8,800,000$5,000,000$3,000,000NMC$8,800,000$8,800,000$8,000,000$7,000,000NMC$8,800,000$8,800,000$12,300,000$8,000,000NMC$8,800,000$8,800,000$12,500,000$8,000,000NMC$8,800,000$8,800,000$10,000,000$6,000,000NMC$8,800,000$8,800,000$8,800,000NMC
Theodore, Shea5 UFALD/RDNHL256.4$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000M-NTC$5,200,000$5,200,000$5,200,000M-NTC
UFA
Martinez, Alec1 UFALDNHL334.9$4,000,000$4,000,000$4,000,000
UFA
Hague, Nicolas2 RFAELCPerformance Bonus Waivers ExemptLDNHL221.0$791,667$863,333$750,000$82,500$791,667$863,333$832,500
RFA
Whitecloud, Zach2 RFARDNHL240.9$725,000$725,000$700,000$725,000$725,000$750,000
RFA
TOTAL27.023.9$19,516,667$19,588,333$15,650,000$82,500$3,000,0001$15,516,667$15,588,333$11,782,500$3,000,0001$14,000,000$14,000,000$13,200,000$7,000,0001$14,000,000$14,000,000$17,500,000$8,000,0002$14,000,000$14,000,000$17,700,000$8,000,0002$8,800,000$8,800,000$10,000,000$6,000,0001$8,800,000$8,800,000$8,800,0001
GOALIES (2 - $12,000,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Fleury, Marc-André2 UFAM-NTCGNHL368.6$7,000,000$7,000,000$6,500,000M-NTC$7,000,000$7,000,000$6,000,000M-NTC
UFA
Lehner, Robin5 UFAM-NTCGNHL296.1$5,000,000$5,000,000$3,000,000$2,000,000M-NTC$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$6,500,000M-NTC$5,000,000$5,000,000$6,000,000M-NTC$5,000,000$5,000,000$4,500,000M-NTC
UFA
TOTAL32.514.7$12,000,000$12,000,000$9,500,000$2,000,0002$12,000,000$12,000,000$11,000,0002$5,000,000$5,000,000$6,500,0001$5,000,000$5,000,000$6,000,0001$5,000,000$5,000,000$4,500,0001
LONG-TERM INJURED RESERVE (1 - $2,500,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
McNabb, Brayden
Salary Relief: $2,500,000
P.Bonus Relief: $0
2 UFALDLTIR Injury303.1$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
TOTAL30.0$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Patera, Jiri3 RFAELC Waivers ExemptGSOIR221.0$0$800,000$765,000$65,000$800,000$800,000$817,500$67,500$800,000$800,000$817,500$67,500
RFA
TOTAL22.0$800,000$765,000$65,000$800,000$800,000$817,500$67,500$800,000$800,000$817,500$67,500
TAXI SQUAD (6)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Holden, Nick2 UFALDTaxi Squad332.1$625,000$1,700,000$2,000,000$1,700,000$1,700,000$1,400,000
UFA
Ferguson, Dylan2 RFAELC Waivers ExemptGTaxi Squad220.9$0$733,333$700,000$733,333$733,333$750,000
RFA
Coghlan, Dylan1 RFAELC Waivers ExemptRDTaxi Squad230.9$0$715,556$700,000
RFA
Goulbourne, Tyrell1 UFALWTaxi Squad270.9$0$700,000$700,000
UFA
Jurco, Tomas1 UFARW, LWTaxi Squad280.9$0$700,000$700,000
UFA
Dansk, Oscar1 UFAGTaxi Squad270.9$0$700,000$700,000
UFA
TOTAL$625,000$5,248,889$5,500,000$2,433,333$2,433,333$2,150,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Tatar, Tomas$500,000$0$396,226$94,340
TOTAL$500,000$396,226

Statistics

ROSTER SIZE 2018109643
STANDARD PLAYER CONTRACTS 4735189643
AVERAGE AGE 27.728.329.930.431.532.835
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $82,176,135$78,924,105$56,100,000$48,300,000$39,150,000$28,950,000$24,200,000
PROJECTED CAP SPACE $31,588$2,575,895$25,400,000$33,200,000$42,350,000$52,550,000$57,300,000
CURRENT CAP SPACE $56,372------
DEADLINE CAP SPACE $140,931------
ESTIMATED SALARY EXPENDITURE $69,332,500$72,782,500$52,792,500$53,325,000$43,550,000$28,350,000$20,400,000
CARRYOVER BONUS OVERAGES $285,772$285,772-----
POTENTIAL PERFORMANCE BONUSES $932,500$850,000$0$0$0$0$0
RETAINED SALARY REMAINING 2333333
NON-ROSTER FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Dorofeyev, Pavel3 RFAELC Waivers ExemptCMinor201.1$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Dugan, Jack2 RFAELCPerformance Bonus Waivers ExemptLWMinor221.1$925,000$1,562,500$925,000$425,000$92,500$925,000$1,562,500$925,000$850,000$92,500
RFA
Krebs, Peyton3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitC, LWJunior201.1$894,167$1,306,667$925,000$412,500$92,500$894,167$1,306,667$925,000$412,500$92,500$894,167$1,306,667$832,500$412,500
RFA
Røndbjerg, Jonas2 RFAELCPerformance Bonus Waivers ExemptRWLoan211.0$806,667$900,000$790,000$110,000$90,000$806,667$900,000$840,000$60,000$90,000
RFA
Kallionkieli, Marcus3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJunior191.0$786,111$786,111$777,500$77,500$786,111$786,111$832,500$82,500$786,111$786,111$750,000
RFA
Leschyshyn, Jake2 RFAELCPerformance Bonus Waivers ExemptCMinor211.0$778,333$927,500$792,500$132,500$92,500$778,333$927,500$750,000$132,500
RFA
Elvenes, Lucas2 RFAELCPerformance Bonus Waivers ExemptRWMinor211.0$776,667$903,333$790,000$110,000$90,000$776,667$903,333$750,000$110,000
RFA
Jones, Benjamin2 RFAELC Waivers ExemptCMinor220.9$760,000$760,000$765,000$65,000$760,000$760,000$750,000
RFA
Cotter, Paul3 RFAELCPerformance Bonus Waivers ExemptCMinor210.9$760,000$796,667$780,000$70,000$80,000$760,000$796,667$750,000$20,000$760,000$796,667$750,000$20,000
RFA
Sikura, Dylan1 RFALW, RW, CMinor250.9$750,000$750,000$800,000
Arbitration EligibleRFA
Brown, Patrick1 UFAC, RWMinor280.9$700,000$700,000$700,000
UFA
O'Regan, Danny1 UFAC, LWMinor270.9$700,000$700,000$700,000
UFA
Quinney, Gage1 RFA Waivers ExemptLW, CMinor250.9$700,000$700,000$700,000
Arbitration EligibleRFA
Duke, Reid1 RFAC, RWMinor250.9$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL22.6$10,961,945$12,417,778$11,070,000$1,260,000$772,500$7,411,945$8,867,778$7,447,500$1,585,000$450,000$3,365,278$3,814,445$3,257,500$432,500$92,500
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Dahlström, Carl1 RFALDMinor261.0$850,000$850,000$900,000
Arbitration EligibleRFA
Cormier, Lukas3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJunior181.0$813,333$813,333$777,500$77,500$813,333$813,333$830,000$80,000$813,333$813,333$832,500$82,500
RFA
Corcoran, Connor3 RFAELC Waivers ExemptRDMinor201.0$813,333$813,333$777,500$77,500$813,333$813,333$830,000$80,000$813,333$813,333$832,500$82,500
RFA
Korczak, Kaedan3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRDMinor201.0$795,000$910,833$792,500$132,500$92,500$795,000$910,833$842,500$132,500$92,500$795,000$910,833$750,000$82,500
RFA
Pachal, Brayden2 RFAELC Waivers ExemptRDMinor210.9$765,000$765,000$750,000$50,000$765,000$765,000$800,000$50,000
RFA
Bischoff, Jake2 UFALDMinor260.9$716,667$716,667$700,000$716,667$716,667$750,000
UFA
Schuldt, Jimmy1 RFA Waivers ExemptLDMinor250.9$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL22.3$5,453,333$5,569,166$5,397,500$132,500$297,500$3,903,333$4,019,166$4,052,500$132,500$302,500$2,421,666$2,537,499$2,415,000$82,500$165,000
NON-ROSTER GOALIES (1)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Thompson, Logan2 RFAELC Waivers ExemptGMinor241.0$800,000$800,000$775,000$800,000$800,000$825,000
RFA
TOTAL24.0$800,000$800,000$775,000$800,000$800,000$825,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction