VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $81,707,634
PROJECTED LTIR USED Tooltip : $517,452
PROJECTED CAP SPACE Tooltip : $309,818
CURRENT CAP SPACE Tooltip : $3,900,000
TODAYS CAP HIT Tooltip : $82,669,999
ROSTER SIZE: 22
CONTRACTS: 47/50
RESERVE LIST: 65/90
GENERAL MANAGER: Kelly McCrimmon
HEAD COACH: Peter DeBoer
Active LTIR Summary
ACSL: $81,270,582
LTIRP.BONUS POOLSALARY POOL
Relief$0$4,750,000
Usage$0$850,000
Remaining$0$3,900,000
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (12 - $46,170,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Stone, Mark "A"8 UFANMCRWNHL27$9,500,000$9,500,000$12,000,000$9,000,000NMC$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$12,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$5,000,000NMC
Pacioretty, Max "A"4 UFAM-NTCLWNHL31$7,000,000$7,000,000$10,500,000Modified NTC$7,000,000$7,000,000$7,000,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC
UFA
Stastny, Paul2 UFAM-NTCCNHL34$6,500,000$6,500,000$6,500,000Modified NTC$6,500,000$6,500,000$5,500,000Modified NTC
UFA
Karlsson, William8 UFACNHL27$5,900,000$5,900,000$5,900,000$2,000,000$5,900,000$5,900,000$5,900,000Modified NTC$5,900,000$5,900,000$7,100,000Modified NTC$5,900,000$5,900,000$5,900,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC
Smith, Reilly "A"3 UFAM-NTCRW, LWNHL29$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan5 UFAM-NTCLW, RWNHL29$5,000,000$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC
UFA
Reaves, Ryan1 UFARWNHL33$2,775,000$2,775,000$2,775,000
UFA
Stephenson, Chandler1 RFALW, CNHL25$1,050,000$1,050,000$1,050,000
Arbitration EligibleRFA
Cousins, Nick1 RFAC, LW, RWNHL26$1,000,000$1,000,000$1,000,000
Arbitration EligibleRFA
Nosek, Tomas1 UFAC, LWNHL27$1,000,000$1,000,000$1,000,000
UFA
Carrier, William1 - 4 UFALWNHL25$725,000$725,000$725,000$1,400,000$1,400,000$1,000,000$300,000$1,400,000$1,400,000$1,100,000$1,400,000$1,400,000$1,750,000$1,400,000$1,400,000$1,750,000
UFA
Roy, Nicolas1 RFAELCPerformance Bonuses Waivers ExemptCNHL23$720,000$815,000$700,000$70,000
RFA
TOTAL28.0$46,170,000$46,265,000$53,150,000$70,000$11,000,0005$40,300,000$40,300,000$35,900,000$7,300,0006$33,800,000$33,800,000$34,950,000$6,000,0004$28,800,000$28,800,000$24,400,000$7,000,0004$21,800,000$21,800,000$21,850,000$5,000,0003$15,400,000$15,400,000$16,600,000$5,000,0002$15,400,000$15,400,000$13,600,000$5,000,0002
DEFENSE (8 - $22,850,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Schmidt, Nate6 UFAM-NTCRDNHL28$5,950,000$5,950,000$8,800,000$2,000,000Modified NTC$5,950,000$5,950,000$6,100,000Modified NTC$5,950,000$5,950,000$6,000,000Modified NTC$5,950,000$5,950,000$5,000,000Modified NTC$5,950,000$5,950,000$4,950,000Modified NTC$5,950,000$5,950,000$4,850,000Modified NTC
UFA
Theodore, Shea6 UFALDNHL24$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000Modified NTC$5,200,000$5,200,000$5,200,000Modified NTC
UFA
Martinez, Alec2 UFARDNHL32$4,000,000$4,000,000$4,150,000$4,000,000$4,000,000$4,000,000
UFA
McNabb, Brayden3 UFALDNHL29$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Holden, Nick1 - 2 UFARDNHL32$2,200,000$2,200,000$1,800,000$1,700,000$1,700,000$2,000,000$1,700,000$1,700,000$1,400,000
UFA
Merrill, Jon1 UFALDNHL28$1,375,000$1,375,000$1,475,000
UFA
Whitecloud, Zach1 - 2 RFAELCPerformance Bonuses Waivers ExemptRDNHL23$925,000$1,491,667$925,000$850,000$92,500$725,000$725,000$700,000$725,000$725,000$750,000
10.2(c)
Engelland, Deryk "A"1 UFA35+Performance BonusesRDNHL37$700,000$1,500,000$700,000$800,000
UFA
TOTAL29.1$22,850,000$24,216,667$25,550,000$1,650,000$2,092,5001$20,075,000$20,075,000$20,500,0001$16,075,000$16,075,000$15,350,0001$11,150,000$11,150,000$10,200,0001$11,150,000$11,150,000$10,150,0002$11,150,000$11,150,000$10,050,0002
GOALIES (2 - $8,400,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Fleury, Marc-André3 UFAM-NTCGNHL35$7,000,000$7,000,000$8,500,000Modified NTC$7,000,000$7,000,000$6,500,000Modified NTC$7,000,000$7,000,000$6,000,000Modified NTC
UFA
Lehner, Robin1 UFARSGNHL28$1,400,000$1,400,000$1,400,000$280,000
UFA
TOTAL31.5$8,400,000$8,400,000$9,900,000$280,0001$7,000,000$7,000,000$6,500,0001$7,000,000$7,000,000$6,000,0001
LONG-TERM INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Tuch, Alex
Salary Relief: $4,750,000
P.Bonus Relief: $0
7 UFARWLTIR 23$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000Modified NTC$4,750,000$4,750,000$4,750,000Modified NTC$4,750,000$4,750,000$4,750,000Modified NTC
TOTAL23.0$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,0001$4,750,000$4,750,000$4,750,0001$4,750,000$4,750,000$4,750,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Tatar, Tomas$500,000$0$518,868$500,000$0$396,226$94,340
TOTAL$500,000$518,868$500,000$396,226

Statistics

ROSTER SIZE 2214127642
STANDARD PLAYER CONTRACTS 4732268753
AVERAGE AGE 28.729.930.330.330.731.533
UPPER LIMIT $81,500,000$84,000,000$84,000,000$84,000,000$84,000,000$84,000,000$84,000,000
PROJECTED CAP HIT $81,707,634$72,625,000$61,625,000$44,700,000$37,700,000$31,300,000$20,150,000
PROJECTED CAP SPACE $309,818$11,375,000$22,375,000$39,300,000$46,300,000$52,700,000$63,850,000
CURRENT CAP SPACE $3,900,000------
ESTIMATED SALARY EXPENDITURE $93,350,000$67,650,000$61,050,000$39,350,000$36,750,000$31,400,000$18,350,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,720,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER FORWARDS (16)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Krebs, Peyton3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, LWJunior19$925,000$1,337,500$925,000$412,500$92,500$925,000$1,337,500$925,000$412,500$92,500$925,000$1,337,500$925,000$412,500$92,500
RFA
Glass, Cody3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$863,333$1,713,333$925,000$850,000$92,500$863,333$1,713,333$832,500$850,000$863,333$1,713,333$832,500$850,000
RFA
Røndbjerg, Jonas3 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$806,667$900,000$790,000$110,000$90,000$806,667$900,000$790,000$110,000$90,000$806,667$900,000$840,000$60,000$90,000
RFA
Kallionkieli, Marcus3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$795,833$795,833$777,500$77,500$795,833$795,833$777,500$77,500$795,833$795,833$832,500$82,500
RFA
Leschyshyn, Jake3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$778,333$927,500$792,500$182,500$92,500$778,333$927,500$792,500$132,500$92,500$778,333$927,500$750,000$132,500
RFA
Elvenes, Lucas3 RFAELCPerformance Bonuses Waivers ExemptRWMinor20$776,667$903,333$790,000$160,000$90,000$776,667$903,333$790,000$110,000$90,000$776,667$903,333$750,000$110,000
RFA
Pirri, Brandon2 UFARW, LWMinor28$775,000$775,000$775,000$775,000$775,000$775,000
UFA
Duke, Reid1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor24$770,000$925,000$825,000$100,000$92,500
Arbitration EligibleRFA
Cotter, Paul3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptCMinor20$770,000$806,667$780,000$70,000$80,000$770,000$806,667$780,000$20,000$80,000$770,000$806,667$750,000$20,000
RFA
Jones, Benjamin3 RFAELC Waivers ExemptCMinor21$760,000$760,000$765,000$65,000$760,000$760,000$765,000$65,000$760,000$760,000$750,000
RFA
McKenzie, Curtis1 UFALWMinor29$750,000$750,000$750,000
UFA
Quinney, Gage1 RFAELC Waivers ExemptLW, CMinor24$715,000$715,000$740,000$40,000
Arbitration EligibleRFA
Kolesar, Keegan1 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$702,500$905,000$715,000$117,500
RFA
Brown, Patrick2 UFAC, RWMinor27$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Goulbourne, Tyrell2 UFALWMinor26$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Zykov, Valentin1 UFALWMinor24$675,000$675,000$700,000
UFA G6
TOTAL22.9$12,263,333$14,289,166$12,450,000$2,002,500$812,500$8,650,833$10,319,166$8,627,500$1,635,000$587,500$6,475,833$8,144,166$6,430,000$1,585,000$265,000
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Schuldt, Jimmy1 RFA Waivers ExemptLDMinor24$850,000$850,000$850,000$50,000
Arbitration EligibleRFA
Korczak, Kaedan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRDJunior19$809,167$925,000$792,500$132,500$92,500$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Hague, Nicolas3 RFAELCPerformance Bonuses Waivers ExemptLDMinor21$791,667$863,333$792,500$132,500$92,500$791,667$863,333$750,000$82,500$791,667$863,333$832,500
RFA
Pachal, Brayden3 RFAELC Waivers ExemptRDMinor20$765,000$765,000$745,000$45,000$765,000$765,000$750,000$50,000$765,000$765,000$800,000$50,000
RFA
Bischoff, Jake3 UFA Waivers ExemptLDMinor25$716,667$716,667$700,000$716,667$716,667$700,000$716,667$716,667$750,000
UFA
Coghlan, Dylan2 RFAELC Waivers ExemptRDMinor22$715,556$715,556$750,000$50,000$715,556$715,556$700,000
RFA
Lernout, Brett1 RFARDMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Megna, Jaycob1 UFALDMinor27$700,000$700,000$700,000
UFA
TOTAL22.8$6,048,057$6,235,556$6,030,000$265,000$330,000$3,798,057$3,985,556$3,692,500$215,000$142,500$3,082,501$3,270,000$3,225,000$82,500$142,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Sparks, Garret1 UFAGMinor26$750,000$750,000$750,000$40,000
UFA
Ferguson, Dylan3 RFAELC Waivers ExemptGMinor21$733,333$733,333$750,000$50,000$733,333$733,333$700,000$733,333$733,333$750,000
RFA
Dansk, Oscar1 UFAGMinor26$675,000$675,000$700,000
UFA G6
TOTAL24.3$2,158,333$2,158,333$2,200,000$90,000$733,333$733,333$700,000$733,333$733,333$750,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction