VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $76,123,743

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $3,376,257

CURRENT CAP SPACE

: $8,262,945

DEADLINE CAP SPACE

: $15,699,595

TODAYS CAP HIT

: $77,237,499

ROSTER SIZE: 23/23

CONTRACTS: 48/50

RESERVE LIST: 68/90

GENERAL MANAGER: George McPhee

HEAD COACH: Gerard Gallant

DAILY CAP TRACKER 
RESERVE LIST 
CHARTS 
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2019
2020
2021

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (13 - $34,437,500)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Stastny, Paul	3 UFA	M-NTC	C	NHL	33	$6,500,000$6,500,000$7,500,000Modified NTC	$6,500,000$6,500,000$6,500,000Modified NTC	$6,500,000$6,500,000$5,500,000Modified NTC	UFA
Karlsson, William	1 RFA		C	NHL	26	$5,250,000$5,250,000$5,250,000$500,000	RFA
Marchessault, Jonathan	6 UFA	M-NTC	LW, RW	NHL	28	$5,000,000$5,000,000$7,000,000$2,000,000Modified NTC	$5,000,000$5,000,000$6,000,000Modified NTC	$5,000,000$5,000,000$5,000,000Modified NTC	$5,000,000$5,000,000$5,000,000Modified NTC	$5,000,000$5,000,000$3,500,000Modified NTC	$5,000,000$5,000,000$3,500,000Modified NTC	UFA
Pacioretty, Max	1 - 4 UFA	RS	LW	NHL	30	$4,050,000$4,050,000$4,500,000	$7,000,000$7,000,000$10,500,000Modified NTC	$7,000,000$7,000,000$7,000,000Modified NTC	$7,000,000$7,000,000$5,250,000Modified NTC	$7,000,000$7,000,000$5,250,000Modified NTC	UFA
Eakin, Cody	2 UFA		C	NHL	27	$3,850,000$3,850,000$3,850,000	$3,850,000$3,850,000$3,850,000	UFA
Reaves, Ryan	2 UFA		RW	NHL	32	$2,775,000$2,775,000$2,775,000	$2,775,000$2,775,000$2,775,000	UFA
Lindberg, Oscar	1 UFA		LW, C	NHL	27	$1,700,000$1,700,000$1,800,000	UFA
Bellemare, Pierre-Édouard	1 UFA		LW, C	NHL	33	$1,450,000$1,450,000$1,450,000	UFA
Nosek, Tomas	1 RFA		LW, RW	NHL	26	$962,500$962,500$962,500	RFA
Tuch, Alex	1 - 7 UFA	ELC	RW	NHL	22	$925,000$1,350,000$925,000$425,000$92,500	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000Modified NTC	$4,750,000$4,750,000$4,750,000Modified NTC
Zykov, Valentin	2 RFA		LW	NHL	23	$675,000$675,000$650,000	$675,000$675,000$700,000	RFA
Pirri, Brandon	1 UFA		RW, LW	NHL	27	$650,000$650,000$650,000	UFA
Carpenter, Ryan	1 UFA		RW, C	NHL	28	$650,000$650,000$650,000	UFA
TOTAL					27.8	$34,437,500$34,862,500$38,012,500$425,000$2,592,5002	$30,550,000$30,550,000$35,075,0003	$23,250,000$23,250,000$22,250,0003	$16,750,000$16,750,000$15,000,0002	$16,750,000$16,750,000$13,500,0002	$9,750,000$9,750,000$8,250,0002	$4,750,000$4,750,000$4,750,0001

DEFENSE (8 - $19,525,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Theodore, Shea	7 UFA		LD	NHL	23	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000Modified NTC	$5,200,000$5,200,000$5,200,000Modified NTC
Miller, Colin	4 UFA		RD	NHL	26	$3,875,000$3,875,000$3,875,000	$3,875,000$3,875,000$3,875,000	$3,875,000$3,875,000$3,875,000Modified NTC	$3,875,000$3,875,000$3,875,000Modified NTC	UFA
McNabb, Brayden	4 UFA		LD	NHL	28	$2,500,000$2,500,000$3,000,000	$2,500,000$2,500,000$2,500,000	$2,500,000$2,500,000$2,500,000	$2,500,000$2,500,000$2,000,000	UFA
Schmidt, Nate	1 - 6 UFA		RD	NHL	27	$2,225,000$2,225,000$2,300,000	$5,950,000$5,950,000$8,800,000$2,000,000Modified NTC	$5,950,000$5,950,000$6,100,000Modified NTC	$5,950,000$5,950,000$6,000,000Modified NTC	$5,950,000$5,950,000$5,000,000Modified NTC	$5,950,000$5,950,000$4,950,000Modified NTC	$5,950,000$5,950,000$4,850,000Modified NTC
Holden, Nick	2 UFA		RD	NHL	31	$2,200,000$2,200,000$2,600,000	$2,200,000$2,200,000$1,800,000	UFA
Engelland, Deryk "A"	1 UFA	35+	RD	NHL	36	$1,500,000$2,500,000$1,500,000$1,000,000	UFA
Merrill, Jon	2 UFA		LD	NHL	26	$1,375,000$1,375,000$1,275,000	$1,375,000$1,375,000$1,475,000	UFA
Hunt, Brad	1 UFA		RD	NHL	30	$650,000$650,000$650,000	UFA
TOTAL					28.4	$19,525,000$20,525,000$20,400,000$1,000,000	$21,100,000$21,100,000$23,650,000$2,000,0001	$17,525,000$17,525,000$17,675,0002	$17,525,000$17,525,000$17,075,0002	$11,150,000$11,150,000$10,200,0001	$11,150,000$11,150,000$10,150,0002	$11,150,000$11,150,000$10,050,0002

GOALIES (2 - $6,400,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Fleury, Marc-André	1 - 3 UFA	M-NTCNMC	G	NHL	34	$5,750,000$5,750,000$5,750,000Modified NTC, NMC	$7,000,000$7,000,000$8,500,000Modified NTC	$7,000,000$7,000,000$6,500,000Modified NTC	$7,000,000$7,000,000$6,000,000Modified NTC	UFA
Lagacé, Maxime	1 RFA		G	NHL	26	$650,000$650,000$650,000	RFA
TOTAL					30.0	$6,400,000$6,400,000$6,400,0002	$7,000,000$7,000,000$8,500,0001	$7,000,000$7,000,000$6,500,0001	$7,000,000$7,000,000$6,000,0001

INJURED RESERVE (5 - $14,375,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Clarkson, David	2 UFA	M-NTCNMC	RW	IR	34	$5,250,000$5,250,000$4,750,000$3,750,000Modified NTC, NMC	$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC	UFA
Smith, Reilly "A"	4 UFA	M-NTC	RW, LW	IR	27	$5,000,000$5,000,000$6,000,000$1,000,000Modified NTC	$5,000,000$5,000,000$5,000,000Modified NTC	$5,000,000$5,000,000$3,500,000Modified NTC	$5,000,000$5,000,000$4,500,000$1,000,000	UFA
Haula, Erik	2 UFA		C, LW	IR	27	$2,750,000$2,750,000$2,750,000	$2,750,000$2,750,000$2,750,000	UFA
Carrier, William	2 RFA		LW	IR	24	$725,000$725,000$725,000	$725,000$725,000$725,000	RFA
Subban, Malcolm	1 RFA		G	IR	25	$650,000$650,000$650,000	RFA
TOTAL					27.4	$14,375,000$14,375,000$14,875,000$4,750,0003	$13,725,000$13,725,000$11,725,000$2,250,0003	$5,000,000$5,000,000$3,500,0001	$5,000,000$5,000,000$4,500,000$1,000,000

RETAINED SALARY TRANSACTIONS (2)	YEARS REMAINING					2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Brassard, Derick						$2,000,000$0$1,400,000
Tatar, Tomas						$500,000$0$518,868	$500,000$0$518,868	$500,000$0$396,226
TOTAL						$2,500,000$1,918,868	$500,000$518,868	$500,000$396,226

Statistics	ROSTER SIZE					23	14	9	8	5	4	3
	STANDARD PLAYER CONTRACTS					48	33	19	9	5	4	3
	AVERAGE AGE					28.1	28.9	29.8	30.2	30	30	30
	UPPER LIMIT					$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000
	PROJECTED CAP HIT					$76,123,743	$72,875,000	$53,275,000	$46,275,000	$27,900,000	$20,900,000	$15,900,000
	PROJECTED CAP SPACE					$3,376,257	$6,625,000	$26,225,000	$33,225,000	$51,600,000	$58,600,000	$63,600,000
	CURRENT CAP SPACE					$8,262,945	-	-	-	-	-	-
	DEADLINE CAP SPACE					$15,699,595	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$79,637,500	$78,950,000	$49,925,000	$42,575,000	$23,700,000	$18,400,000	$14,800,000
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$1,425,000	$0	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					1	2	2	3	3	3	3
NON-ROSTER FORWARDS (15)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Glass, Cody	3 RFA	ELC	C	Junior	19	$894,166$1,744,166$925,000$850,000$92,500	$894,166$1,744,166$925,000$850,000$92,500	$894,166$1,744,166$832,500$850,000	RFA
Leschyshyn, Jake	3 RFA	ELC	C	Junior	19	$775,833$925,000$742,500$182,500$92,500	$775,833$925,000$792,500$132,500$92,500	$775,833$925,000$792,500$132,500$92,500	RFA
Elvenes, Lucas	3 RFA	ELC	RW	Loan	19	$773,333$900,000$740,000$160,000$90,000	$773,333$900,000$790,000$110,000$90,000	$773,333$900,000$790,000$110,000$90,000	RFA
Duke, Reid	2 RFA	ELC	C, RW	Minor	22	$770,000$925,000$742,500$182,500$92,500	$770,000$925,000$825,000$100,000$92,500	RFA
Cotter, Paul	3 RFA	ELC	C	Minor	19	$763,333$800,000$730,000$70,000$80,000	$763,333$800,000$780,000$20,000$80,000	$763,333$800,000$780,000$20,000$80,000	RFA
McKenzie, Curtis	2 UFA		LW	Minor	27	$750,000$750,000$750,000	$750,000$750,000$750,000	UFA
Carr, Daniel	1 UFA		LW	Minor	27	$750,000$750,000$750,000	UFA
Jones, Benjamin	3 RFA	ELC	C	Junior	19	$748,333$748,333$715,000$65,000	$748,333$748,333$765,000$65,000	$748,333$748,333$765,000$65,000	RFA
Quinney, Gage	2 RFA	ELC	LW, C	Minor	23	$715,000$715,000$690,000$40,000	$715,000$715,000$740,000$40,000	RFA
Kolesar, Keegan	2 RFA	ELC	RW	Minor	21	$702,500$905,000$650,000$232,500	$702,500$905,000$715,000$117,500	RFA
Gallant, Alex	1 RFA		C, LW	Minor	26	$650,000$650,000$650,000	RFA
Hyka, Tomas	1 RFA		RW	Minor	25	$650,000$650,000$650,000	RFA
Macek, Brooks	1 UFA		C, RW	Minor	26	$650,000$650,000$650,000	UFA
Matteau, Stefan	1 RFA		LW	Minor	24	$650,000$650,000$650,000	RFA
Tynan, T.J.	1 UFA		C	Minor	26	$650,000$650,000$650,000	UFA
TOTAL					22.8	$10,892,498$12,412,499$10,685,000$1,677,500$552,500	$6,892,498$8,412,499$7,082,500$1,330,000$552,500	$3,954,998$5,117,499$3,960,000$1,112,500$327,500

NON-ROSTER DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Whitecloud, Zach	2 RFA	ELC	RD	Minor	22	$925,000$1,491,666$925,000$850,000$92,500	$925,000$1,491,666$925,000$850,000$92,500	RFA
Brännström, Erik	3 RFA	ELC	LD	Minor	19	$894,166$1,344,166$925,000$450,000$92,500	$894,166$1,344,166$925,000$450,000$92,500	$894,166$1,344,166$832,500$450,000	RFA
Bischoff, Jake	1 RFA	ELC	D	Minor	24	$833,750$925,000$925,000$92,500	RFA
Hague, Nicolas	3 RFA	ELC	D	Minor	20	$822,500$894,166$792,500$132,500$92,500	$822,500$894,166$842,500$82,500$92,500	$822,500$894,166$832,500	RFA
Reinhart, Griffin	1 RFA		LD	Minor	24	$800,000$800,000$850,000	RFA
Coghlan, Dylan	3 RFA	ELC	RD	Minor	20	$716,666$716,666$700,000$50,000	$716,666$716,666$750,000$50,000	$716,666$716,666$700,000	RFA
Leslie, Zachary	1 RFA		LD	Minor	24	$675,000$675,000$675,000	RFA
TOTAL					21.9	$5,667,082$6,846,664$5,792,500$1,432,500$420,000	$3,358,332$4,446,664$3,442,500$1,382,500$327,500	$2,433,332$2,954,998$2,365,000$450,000

NON-ROSTER GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Ferguson, Dylan	3 RFA	ELC	G	Junior	20	$716,666$716,666$700,000$50,000	$716,666$716,666$750,000$50,000	$716,666$716,666$700,000	RFA
Dansk, Oscar	2 RFA		G	Minor	24	$675,000$675,000$650,000	$675,000$675,000$700,000	RFA
Fucale, Zachary	1 RFA		G	Minor	23	$650,000$650,000$650,000	RFA
TOTAL					22.3	$2,041,666$2,041,666$2,000,000$50,000	$1,391,666$1,391,666$1,450,000$50,000	$716,666$716,666$700,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

ARCHIVE

CBA

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

CALCULATORS

TOOLS

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $76,123,743

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $3,376,257

Statistics

Legend