VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $75,952,251
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $3,547,749
CURRENT CAP SPACE Tooltip : $13,466,966
DEADLINE CAP SPACE Tooltip : $16,497,033
TODAYS CAP HIT Tooltip : $76,771,249
ROSTER SIZE: 23/23
CONTRACTS: 47/50
RESERVE LIST: 67/90
GENERAL MANAGER: George McPhee
HEAD COACH: Gerard Gallant
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (14 - $39,512,500)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stastny, Paul3 UFAM-NTCCNHL33$6,500,000$6,500,000$7,500,000Modified NTC$6,500,000$6,500,000$6,500,000Modified NTC$6,500,000$6,500,000$5,500,000Modified NTC
UFA
Karlsson, William1 RFACNHL26$5,250,000$5,250,000$5,250,000$500,000
Arbitration EligibleRFA
Smith, Reilly "A"4 UFAM-NTCRW, LWNHL27$5,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan6 UFAM-NTCLW, RWNHL28$5,000,000$5,000,000$7,000,000$2,000,000Modified NTC$5,000,000$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC
UFA
Pacioretty, Max1 - 4 UFARSLWNHL30$4,050,000$4,050,000$4,500,000$7,000,000$7,000,000$10,500,000Modified NTC$7,000,000$7,000,000$7,000,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC
UFA
Eakin, Cody2 UFACNHL27$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Reaves, Ryan2 UFARWNHL32$2,775,000$2,775,000$2,775,000$2,775,000$2,775,000$2,775,000
UFA
Lindberg, Oscar1 UFALW, CNHL27$1,700,000$1,700,000$1,800,000
UFA
Bellemare, Pierre-Édouard1 UFALW, CNHL33$1,450,000$1,450,000$1,450,000
UFA
Nosek, Tomas1 RFALW, RWNHL26$962,500$962,500$962,500
Arbitration EligibleRFA
Tuch, Alex1 - 7 UFAELCPerformance Bonuses Waivers ExemptRWNHL22$925,000$1,350,000$925,000$425,000$92,500$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000Modified NTC$4,750,000$4,750,000$4,750,000Modified NTC
Carrier, William2 RFALWNHL24$725,000$725,000$725,000$725,000$725,000$725,000
Arbitration EligibleRFA
Zykov, Valentin2 RFALWNHL23$675,000$675,000$650,000$675,000$675,000$700,000
Arbitration EligibleRFA
Pirri, Brandon1 UFARW, LWNHL27$650,000$650,000$650,000
UFA
TOTAL27.5$39,512,500$39,937,500$44,087,500$425,000$3,592,5003$36,275,000$36,275,000$40,800,0004$28,250,000$28,250,000$25,750,0004$21,750,000$21,750,000$19,500,000$1,000,0002$16,750,000$16,750,000$13,500,0002$9,750,000$9,750,000$8,250,0002$4,750,000$4,750,000$4,750,0001
DEFENSE (7 - $17,508,750)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Theodore, Shea7 UFALDNHL23$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000Modified NTC$5,200,000$5,200,000$5,200,000Modified NTC
Miller, Colin4 UFARDNHL26$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000Modified NTC$3,875,000$3,875,000$3,875,000Modified NTC
UFA
McNabb, Brayden4 UFALDNHL28$2,500,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Schmidt, Nate1 - 6 UFARDNHL27$2,225,000$2,225,000$2,300,000$5,950,000$5,950,000$8,800,000$2,000,000Modified NTC$5,950,000$5,950,000$6,100,000Modified NTC$5,950,000$5,950,000$6,000,000Modified NTC$5,950,000$5,950,000$5,000,000Modified NTC$5,950,000$5,950,000$4,950,000Modified NTC$5,950,000$5,950,000$4,850,000Modified NTC
Engelland, Deryk "A"1 UFA35+Performance BonusesRDNHL36$1,500,000$2,500,000$1,500,000$1,000,000
UFA
Merrill, Jon2 UFALDNHL27$1,375,000$1,375,000$1,275,000$1,375,000$1,375,000$1,475,000
UFA
Bischoff, Jake1 RFAELC Waivers ExemptDNHL24$833,750$925,000$925,000$92,500
Arbitration EligibleRFA
TOTAL27.3$17,508,750$18,600,000$18,075,000$1,000,000$92,500$18,900,000$18,900,000$21,850,000$2,000,0001$17,525,000$17,525,000$17,675,0002$17,525,000$17,525,000$17,075,0002$11,150,000$11,150,000$10,200,0001$11,150,000$11,150,000$10,150,0002$11,150,000$11,150,000$10,050,0002
GOALIES (2 - $6,400,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Fleury, Marc-André1 - 3 UFAM-NTCNMCGNHL34$5,750,000$5,750,000$5,750,000Modified NTC, NMC$7,000,000$7,000,000$8,500,000Modified NTC$7,000,000$7,000,000$6,500,000Modified NTC$7,000,000$7,000,000$6,000,000Modified NTC
UFA
Subban, Malcolm1 RFAGNHL25$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL29.5$6,400,000$6,400,000$6,400,0002$7,000,000$7,000,000$8,500,0001$7,000,000$7,000,000$6,500,0001$7,000,000$7,000,000$6,000,0001
INJURED RESERVE (4 - $10,850,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Clarkson, David2 UFAM-NTCNMCRWIR 34$5,250,000$5,250,000$4,750,000$3,750,000Modified NTC, NMC$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Haula, Erik2 UFAC, LWIR 27$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Holden, Nick2 UFARDIR 31$2,200,000$2,200,000$2,600,000$2,200,000$2,200,000$1,800,000
UFA
Carpenter, Ryan1 UFARW, CIR 28$650,000$650,000$650,000
UFA
TOTAL30.0$10,850,000$10,850,000$10,750,000$3,750,0002$10,200,000$10,200,000$7,800,000$2,250,0002
RETAINED SALARY TRANSACTIONS (2)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Brassard, Derick$2,000,000$0$1,400,000
Tatar, Tomas$500,000$0$518,868$500,000$0$518,868$500,000$0$396,226
TOTAL$2,500,000$1,918,868$500,000$518,868$500,000$396,226

Statistics

ROSTER SIZE 2315109543
STANDARD PLAYER CONTRACTS 4733199543
AVERAGE AGE 2828.929.830.2303030
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $75,952,251$72,875,000$53,275,000$46,275,000$27,900,000$20,900,000$15,900,000
PROJECTED CAP SPACE $3,547,749$6,625,000$26,225,000$33,225,000$51,600,000$58,600,000$63,600,000
CURRENT CAP SPACE $13,466,966------
DEADLINE CAP SPACE $16,497,033------
ESTIMATED SALARY EXPENDITURE $79,262,500$78,950,000$49,925,000$42,575,000$23,700,000$18,400,000$14,800,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,425,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 1223333
NON-ROSTER FORWARDS (15)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Glass, Cody3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,166$1,744,166$925,000$850,000$92,500$894,166$1,744,166$925,000$850,000$92,500$894,166$1,744,166$832,500$850,000
RFA
Leschyshyn, Jake3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$775,833$925,000$742,500$182,500$92,500$775,833$925,000$792,500$132,500$92,500$775,833$925,000$792,500$132,500$92,500
RFA
Elvenes, Lucas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRWLoan19$773,333$900,000$740,000$160,000$90,000$773,333$900,000$790,000$110,000$90,000$773,333$900,000$790,000$110,000$90,000
RFA
Duke, Reid2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor23$770,000$925,000$742,500$182,500$92,500$770,000$925,000$825,000$100,000$92,500
RFA
Cotter, Paul3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptCMinor19$763,333$800,000$730,000$70,000$80,000$763,333$800,000$780,000$20,000$80,000$763,333$800,000$780,000$20,000$80,000
RFA
McKenzie, Curtis2 UFALWMinor27$750,000$750,000$750,000$750,000$750,000$750,000
UFA
Carr, Daniel1 UFALWMinor27$750,000$750,000$750,000
UFA
Jones, Benjamin3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$748,333$748,333$715,000$65,000$748,333$748,333$765,000$65,000$748,333$748,333$765,000$65,000
RFA
Quinney, Gage2 RFAELC Waivers ExemptLW, CMinor23$715,000$715,000$690,000$40,000$715,000$715,000$740,000$40,000
RFA
Kolesar, Keegan2 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$702,500$905,000$650,000$232,500$702,500$905,000$715,000$117,500
RFA
Gallant, Alex1 RFAC, LWMinor26$650,000$650,000$650,000
Arbitration EligibleRFA
Hyka, Tomas1 RFA Waivers ExemptRWMinor25$650,000$650,000$650,000
Arbitration EligibleRFA
Macek, Brooks1 UFA Waivers ExemptC, RWMinor26$650,000$650,000$650,000
UFA
Matteau, Stefan1 RFALWMinor24$650,000$650,000$650,000
Arbitration EligibleRFA
Tynan, T.J.1 UFACMinor26$650,000$650,000$650,000
UFA
TOTAL22.9$10,892,498$12,412,499$10,685,000$1,677,500$552,500$6,892,498$8,412,499$7,082,500$1,330,000$552,500$3,954,998$5,117,499$3,960,000$1,112,500$327,500
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Whitecloud, Zach2 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$925,000$1,491,666$925,000$850,000$92,500$925,000$1,491,666$925,000$850,000$92,500
RFA
Brännström, Erik3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptLDMinor19$894,166$1,344,166$925,000$450,000$92,500$894,166$1,344,166$925,000$450,000$92,500$894,166$1,344,166$832,500$450,000
RFA
Hague, Nicolas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptDMinor20$822,500$894,166$792,500$132,500$92,500$822,500$894,166$842,500$82,500$92,500$822,500$894,166$832,500
RFA
Reinhart, Griffin1 UFALDMinor25$800,000$800,000$850,000
UFA G6
Coghlan, Dylan3 RFAELC Waivers ExemptRDMinor20$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
Leslie, Zachary1 UFALDMinor25$675,000$675,000$675,000
UFA G6
TOTAL21.8$4,833,332$5,921,664$4,867,500$1,432,500$327,500$3,358,332$4,446,664$3,442,500$1,382,500$327,500$2,433,332$2,954,998$2,365,000$450,000
NON-ROSTER GOALIES (4)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ferguson, Dylan3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior20$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000$716,666$716,666$700,000
RFA
Dansk, Oscar2 RFAGMinor24$675,000$675,000$650,000$675,000$675,000$700,000
Arbitration EligibleRFA
Fucale, Zachary1 RFA Waivers ExemptGMinor23$650,000$650,000$650,000
Arbitration EligibleRFA
Lagacé, Maxime1 RFAGMinor26$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL23.3$2,691,666$2,691,666$2,650,000$50,000$1,391,666$1,391,666$1,450,000$50,000$716,666$716,666$700,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction