VEGAS GOLDEN KNIGHTS

FINAL CAP HIT Tooltip : $82,827,661
FINAL CAP SPACE Tooltip : $34,476
LTIR USED Tooltip : $1,362,136
ROSTER SIZE: 24
CONTRACTS: 50/50
RESERVE LIST: 64/90
GENERAL MANAGER: Kelly McCrimmon
HEAD COACH: Peter DeBoer

LTIR Summary

ACSL: $81,458,621
LTIRP.BONUS POOLSALARY POOL
Relief$0$2,450,000
Usage$412,500$1,173,334
Remaining-$412,500$864,166
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
Vegas Golden Knights
Chicago Blackhawks
Vegas Golden Knights
Detroit Red Wings
Montreal Canadiens
Vegas Golden Knights
Philadelphia Flyers
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
2022
Vegas Golden Knights
Vegas Golden Knights
Chicago Blackhawks
Vegas Golden Knights
Detroit Red Wings
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
2023
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
FORWARDS (13 - $45,481,667)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Stone, Mark "C"7 UFANMCRWNHL2911.7$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$12,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$5,000,000NMC$9,500,000$9,500,000$6,000,000$5,000,000NMC
Pacioretty, Max3 UFAM-NTCLWNHL328.6$7,000,000$7,000,000$7,000,000M-NTC$7,000,000$7,000,000$5,250,000M-NTC$7,000,000$7,000,000$5,250,000M-NTC
UFA
Karlsson, William7 UFAM-NTCCNHL287.2$5,900,000$5,900,000$5,900,000M-NTC$5,900,000$5,900,000$7,100,000M-NTC$5,900,000$5,900,000$5,900,000M-NTC$5,900,000$5,900,000$5,600,000M-NTC$5,900,000$5,900,000$5,600,000M-NTC$5,900,000$5,900,000$5,600,000M-NTC$5,900,000$5,900,000$5,600,000M-NTC
Smith, Reilly "A"2 UFAM-NTCRW, LWNHL306.1$5,000,000$5,000,000$3,500,000M-NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan4 UFAM-NTCLW, RWNHL306.1$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$3,500,000M-NTC$5,000,000$5,000,000$3,500,000M-NTC
UFA
Tuch, Alex6 UFARW, LWNHL255.8$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000M-NTC$4,750,000$4,750,000$4,750,000M-NTC$4,750,000$4,750,000$4,750,000M-NTC
UFA
Stephenson, Chandler4 UFALW, CNHL273.4$2,750,000$2,750,000$1,625,000$2,750,000$2,750,000$3,025,000$2,750,000$2,750,000$3,125,000$2,750,000$2,750,000$3,225,000
UFA
Carrier, William4 UFALWNHL261.7$1,400,000$1,400,000$1,000,000$300,000$1,400,000$1,400,000$1,100,000$1,400,000$1,400,000$1,750,000$1,400,000$1,400,000$1,750,000
UFA
Nosek, Tomas1 UFAC, LWNHL281.5$1,250,000$1,250,000$1,250,000
UFA
Krebs, Peyton3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitC, LWEmerg. Loan201.1$894,167$1,306,667$925,000$412,500$92,500$894,167$1,306,667$925,000$412,500$92,500$894,167$1,306,667$832,500$412,500
RFA
Roy, Nicolas2 RFARW, CNHL240.9$750,000$750,000$750,000$50,000$750,000$750,000$750,000
Arbitration EligibleRFA
Kolesar, Keegan2 RFARW, CNHL240.9$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
Janmark, Mattias1 UFARSLW, CNHL280.7$562,500$562,500$562,500
UFA
TOTAL27.055.8$45,481,667$45,894,167$40,962,500$412,500$7,442,5005$43,669,167$44,081,667$45,150,000$412,500$6,092,5004$37,194,167$37,606,667$33,107,500$412,500$7,000,0004$29,300,000$29,300,000$29,825,000$5,000,0004$20,150,000$20,150,000$21,350,000$5,000,0003$20,150,000$20,150,000$18,350,000$5,000,0003$15,400,000$15,400,000$11,600,000$5,000,0002
DEFENSE (8 - $24,432,223)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Pietrangelo, Alex "A"7 UFANMCRDNHL3110.8$8,800,000$8,800,000$5,000,000$3,000,000NMC$8,800,000$8,800,000$5,000,000$3,000,000NMC$8,800,000$8,800,000$8,000,000$7,000,000NMC$8,800,000$8,800,000$12,300,000$8,000,000NMC$8,800,000$8,800,000$12,500,000$8,000,000NMC$8,800,000$8,800,000$10,000,000$6,000,000NMC$8,800,000$8,800,000$8,800,000NMC
Theodore, Shea5 UFALD/RDNHL256.4$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000M-NTC$5,200,000$5,200,000$5,200,000M-NTC
UFA
Martinez, Alec1 UFALDNHL334.9$4,000,000$4,000,000$4,000,000
UFA
McNabb, Brayden2 UFALDNHL303.1$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Holden, Nick2 UFALDNHL332.1$1,700,000$1,700,000$2,000,000$1,700,000$1,700,000$1,400,000
UFA
Hague, Nicolas2 RFAELCPerformance Bonus Waivers ExemptLDNHL221.0$791,667$863,333$750,000$82,500$791,667$863,333$832,500
RFA
Whitecloud, Zach2 RFARDNHL240.9$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
Coghlan, Dylan1 RFAELC Waivers ExemptRDNHL230.9$715,556$715,556$700,000
RFA
TOTAL27.630.0$24,432,223$24,503,889$20,850,000$82,500$3,000,0001$19,716,667$19,788,333$15,182,500$3,000,0001$14,000,000$14,000,000$13,200,000$7,000,0001$14,000,000$14,000,000$17,500,000$8,000,0002$14,000,000$14,000,000$17,700,000$8,000,0002$8,800,000$8,800,000$10,000,000$6,000,0001$8,800,000$8,800,000$8,800,0001
GOALIES (3 - $12,800,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Fleury, Marc-André2 UFAM-NTCGNHL368.6$7,000,000$7,000,000$6,500,000M-NTC$7,000,000$7,000,000$6,000,000M-NTC
UFA
Lehner, Robin5 UFAM-NTCGNHL296.1$5,000,000$5,000,000$3,000,000$2,000,000M-NTC$5,000,000$5,000,000$5,000,000M-NTC$5,000,000$5,000,000$6,500,000M-NTC$5,000,000$5,000,000$6,000,000M-NTC$5,000,000$5,000,000$4,500,000M-NTC
UFA
Patera, Jiri3 RFAELC Waivers ExemptGNHL221.0$800,000$800,000$765,000$65,000$800,000$800,000$817,500$67,500$800,000$800,000$817,500$67,500
RFA
TOTAL29.015.7$12,800,000$12,800,000$10,265,000$2,065,0002$12,800,000$12,800,000$11,817,500$67,5002$5,800,000$5,800,000$7,317,500$67,5001$5,000,000$5,000,000$6,000,0001$5,000,000$5,000,000$4,500,0001
LONG-TERM INJURED RESERVE (2 - $2,450,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Reaves, Ryan
Salary Relief: $1,750,000
P.Bonus Relief: $0
2 UFARWLTIR Injury342.1$1,750,000$1,750,000$1,375,000$1,750,000$1,750,000$2,125,000
UFA
Brown, Patrick
Salary Relief: $700,000
P.Bonus Relief: $0
1 UFAC, RWLTIR Injury280.9$700,000$700,000$700,000
UFA
TOTAL31.0$2,450,000$2,450,000$2,075,000$1,750,000$1,750,000$2,125,000

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Tomas Tatar$499,999$396,226
TOTAL$499,999$396,226

STATISTICS

ROSTER SIZE 2420129643
STANDARD PLAYER CONTRACTS 50422210643
AVERAGE AGE 27.528.42930.831.833.335.3
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $82,827,661$78,221,606$56,994,167$48,300,000$39,150,000$28,950,000$24,200,000
PROJECTED CAP SPACE $34,476$3,278,394$24,505,833$33,200,000$42,350,000$52,550,000$57,300,000
FINAL CAP SPACE$34,476------
ESTIMATED SALARY EXPENDITURE $74,548,726$74,275,000$53,625,000$53,325,000$43,550,000$28,350,000$20,400,000
CARRYOVER BONUS OVERAGES $285,772$285,772-----
POTENTIAL PERFORMANCE BONUSES $495,000$412,500$412,500$0$0$0$0
RETAINED SALARY REMAINING 2333333

NON-ROSTER

FORWARDS (15)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Dorofeyev, Pavel3 RFAELC Waivers ExemptCMinor201.1$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Dugan, Jack2 RFAELCPerformance Bonus Waivers ExemptLWMinor231.1$925,000$1,562,500$925,000$425,000$92,500$925,000$1,562,500$925,000$850,000$92,500
RFA
Glass, Cody2 RFAELCPerformance Bonus Waivers ExemptCMinor221.1$863,333$1,713,333$832,500$850,000$863,333$1,713,333$832,500$850,000
RFA
Røndbjerg, Jonas2 RFAELCPerformance Bonus Waivers ExemptRWLoan221.0$806,667$900,000$790,000$110,000$90,000$806,667$900,000$840,000$60,000$90,000
RFA
Kallionkieli, Marcus3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCMinor201.0$786,111$786,111$777,500$77,500$786,111$786,111$832,500$82,500$786,111$786,111$750,000
RFA
Leschyshyn, Jake2 RFAELCPerformance Bonus Waivers ExemptCMinor221.0$778,333$927,500$792,500$132,500$92,500$778,333$927,500$750,000$132,500
RFA
Elvenes, Lucas2 RFAELCPerformance Bonus Waivers ExemptRWMinor211.0$776,667$903,333$790,000$110,000$90,000$776,667$903,333$750,000$110,000
RFA
Jones, Benjamin2 RFAELC Waivers ExemptCMinor220.9$760,000$760,000$765,000$65,000$760,000$760,000$750,000
RFA
Cotter, Paul3 RFAELCPerformance Bonus Waivers ExemptCMinor210.9$760,000$796,667$780,000$70,000$80,000$760,000$796,667$750,000$20,000$760,000$796,667$750,000$20,000
RFA
Sikura, Dylan1 UFALW, RW, CMinor250.9$750,000$750,000$800,000
UFA G6
Goulbourne, Tyrell1 UFALWMinor270.9$700,000$700,000$700,000
UFA
O'Regan, Danny1 UFAC, LWMinor270.9$700,000$700,000$700,000
UFA
Quinney, Gage1 UFA Waivers ExemptLW, CMinor250.9$700,000$700,000$700,000
UFA G6
Duke, Reid1 UFAC, RWMinor250.9$700,000$700,000$700,000
UFA G6
Jurco, Tomas1 UFARW, LWMinor280.9$700,000$700,000$700,000
UFA
Marushev, Maxim3 RFA Waivers ExemptCMinor220.0$810,000$810,000$810,000$60,000$810,000$810,000$810,000$60,000
RFA
Miromanov, Daniil2 RFA Waivers ExemptLWMinor230.0$842,500$925,000$842,500$82,500$92,500
RFA
TOTAL23.3$11,631,111$13,524,444$11,677,500$1,697,500$680,000$9,033,611$11,009,444$9,007,500$2,105,000$510,000$3,281,111$3,317,778$3,235,000$20,000$152,500
DEFENSE (9)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Diliberatore, Peter3 RFAELCPerformance Bonus Waivers ExemptLDMinor211.1$880,833$925,000$792,500$132,500$92,500$880,833$925,000$925,000$92,500$880,833$925,000$925,000$92,500
RFA
Dahlström, Carl1 RFALDMinor261.0$850,000$850,000$900,000
Arbitration EligibleRFA
Cormier, Lukas3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJunior191.0$813,333$813,333$777,500$77,500$813,333$813,333$830,000$80,000$813,333$813,333$832,500$82,500
RFA
Corcoran, Connor3 RFAELC Waivers ExemptRDMinor201.0$813,333$813,333$777,500$77,500$813,333$813,333$830,000$80,000$813,333$813,333$832,500$82,500
RFA
Korczak, Kaedan3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRDMinor201.0$795,000$910,833$792,500$132,500$92,500$795,000$910,833$842,500$132,500$92,500$795,000$910,833$750,000$82,500
RFA
Pachal, Brayden2 RFAELC Waivers ExemptRDMinor210.9$765,000$765,000$750,000$50,000$765,000$765,000$800,000$50,000
RFA
Bischoff, Jake2 UFALDMinor260.9$716,667$716,667$700,000$716,667$716,667$750,000
UFA
DeSimone, Nick1 UFARDMinor260.9$700,000$700,000$700,000
UFA G6
Schuldt, Jimmy1 UFA Waivers ExemptLDMinor260.9$700,000$700,000$700,000
UFA G6
Ahac, Layton4 RFA Waivers ExemptLDMinor200.0$897,500$925,000$842,500$82,500$92,500$897,500$925,000$925,000$92,500$897,500$925,000$925,000$92,500
RFA
Hayes, Zackary3 RFA Waivers ExemptLDMinor220.0$805,000$805,000$805,000$55,000$805,000$805,000$805,000$55,000
RFA
TOTAL22.8$7,034,166$7,194,166$6,890,000$265,000$390,000$6,486,666$6,674,166$6,625,000$215,000$542,500$5,004,999$5,192,499$5,070,000$82,500$405,000$897,500$925,000$925,000$92,500
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Thompson, Logan2 RFAELC Waivers ExemptGMinor241.0$800,000$800,000$775,000$800,000$800,000$825,000
RFA
Ferguson, Dylan2 RFAELC Waivers ExemptGMinor220.9$733,333$733,333$700,000$733,333$733,333$750,000
RFA
Dansk, Oscar1 UFAGMinor270.9$700,000$700,000$700,000
UFA
TOTAL24.3$2,233,333$2,233,333$2,175,000$1,533,333$1,533,333$1,575,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction