VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $80,937,947
PROJECTED LTIR USED Tooltip : $174,041
PROJECTED CAP SPACE Tooltip : $736,094
CURRENT CAP SPACE Tooltip : $1,006,717
DEADLINE CAP SPACE Tooltip : $3,422,837
TODAYS CAP HIT Tooltip : $80,649,999
ROSTER SIZE: 22/23
CONTRACTS: 46/50
RESERVE LIST: 63/90
GENERAL MANAGER: Kelly McCrimmon
HEAD COACH: Gerard Gallant
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $53,583,333)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Stone, Mark8 UFANMCRWNHL27$9,500,000$9,500,000$12,000,000$9,000,000NMC$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$12,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$5,000,000NMC
Pacioretty, Max4 UFAM-NTCLWNHL31$7,000,000$7,000,000$10,500,000Modified NTC$7,000,000$7,000,000$7,000,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC
UFA
Stastny, Paul2 UFAM-NTCCNHL33$6,500,000$6,500,000$6,500,000Modified NTC$6,500,000$6,500,000$5,500,000Modified NTC
UFA
Karlsson, William8 UFACNHL26$5,900,000$5,900,000$5,900,000$2,000,000$5,900,000$5,900,000$5,900,000Modified NTC$5,900,000$5,900,000$7,100,000Modified NTC$5,900,000$5,900,000$5,900,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC
Smith, Reilly "A"3 UFAM-NTCRW, LWNHL28$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan5 UFAM-NTCLW, RWNHL28$5,000,000$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC
UFA
Tuch, Alex7 UFARWNHL23$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000Modified NTC$4,750,000$4,750,000$4,750,000Modified NTC$4,750,000$4,750,000$4,750,000Modified NTC
Eakin, Cody1 UFACNHL28$3,850,000$3,850,000$3,850,000
UFA
Reaves, Ryan1 UFARWNHL32$2,775,000$2,775,000$2,775,000
UFA
Nosek, Tomas1 UFAC, LWNHL27$1,000,000$1,000,000$1,000,000
UFA
Glass, Cody3 RFAELCPerformance Bonuses Waivers ExemptCNHL20$863,333$1,713,333$925,000$850,000$92,500$863,333$1,713,333$832,500$850,000$863,333$1,713,333$832,500$850,000
RFA
Carrier, William1 RFALWNHL24$725,000$725,000$725,000
Arbitration EligibleRFA
Roy, Nicolas1 RFAELCPerformance Bonuses Waivers ExemptCEmerg. Loan22$720,000$815,000$700,000$70,000
RFA
TOTAL26.8$53,583,333$54,528,333$60,625,000$920,000$11,092,5005$44,513,333$45,363,333$40,482,500$850,000$7,000,0006$38,013,333$38,863,333$39,432,500$850,000$6,000,0004$32,150,000$32,150,000$27,400,000$7,000,0004$25,150,000$25,150,000$24,850,000$5,000,0004$20,150,000$20,150,000$21,350,000$5,000,0003$20,150,000$20,150,000$18,350,000$5,000,0003
DEFENSE (7 - $18,716,667)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Schmidt, Nate6 UFAM-NTCRDNHL28$5,950,000$5,950,000$8,800,000$2,000,000Modified NTC$5,950,000$5,950,000$6,100,000Modified NTC$5,950,000$5,950,000$6,000,000Modified NTC$5,950,000$5,950,000$5,000,000Modified NTC$5,950,000$5,950,000$4,950,000Modified NTC$5,950,000$5,950,000$4,850,000Modified NTC
UFA
Theodore, Shea6 UFALDNHL24$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000Modified NTC$5,200,000$5,200,000$5,200,000Modified NTC
UFA
McNabb, Brayden3 UFALDNHL28$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Holden, Nick1 UFARDNHL32$2,200,000$2,200,000$1,800,000
UFA
Merrill, Jon1 UFALDNHL27$1,375,000$1,375,000$1,475,000
UFA
Hague, Nicolas3 RFAELCPerformance Bonuses Waivers ExemptLDNHL20$791,667$863,333$792,500$132,500$92,500$791,667$863,333$750,000$82,500$791,667$863,333$832,500
RFA
Engelland, Deryk1 UFA35+Performance BonusesRDNHL37$700,000$1,500,000$700,000$800,000
UFA
TOTAL28.0$18,716,667$19,588,333$21,267,500$932,500$2,092,5001$14,441,667$14,513,333$14,550,000$82,5001$14,441,667$14,513,333$14,032,5001$11,150,000$11,150,000$10,200,0001$11,150,000$11,150,000$10,150,0002$11,150,000$11,150,000$10,050,0002
GOALIES (2 - $7,850,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Fleury, Marc-André3 UFAM-NTCGNHL34$7,000,000$7,000,000$8,500,000Modified NTC$7,000,000$7,000,000$6,500,000Modified NTC$7,000,000$7,000,000$6,000,000Modified NTC
UFA
Subban, Malcolm1 RFAGNHL25$850,000$850,000$850,000
Arbitration EligibleRFA
TOTAL29.5$7,850,000$7,850,000$9,350,0001$7,000,000$7,000,000$6,500,0001$7,000,000$7,000,000$6,000,0001
SUBSTANCE ABUSE & BEHAVORIAL HEALTH PROGRAM (1)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zykov, Valentin1 RFALWSABP24$675,000$675,000$700,000
TOTAL24.0$675,000$675,000$700,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Tatar, Tomas$500,000$0$518,868$500,000$0$396,226
TOTAL$500,000$518,868$500,000$396,226

Statistics

ROSTER SIZE 2213127653
STANDARD PLAYER CONTRACTS 4627227653
AVERAGE AGE 27.527.928.429.73030.631.3
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $80,937,947$66,455,000$59,455,000$43,300,000$36,300,000$31,300,000$20,150,000
PROJECTED CAP SPACE $736,094$15,045,000$22,045,000$38,200,000$45,200,000$50,200,000$61,350,000
CURRENT CAP SPACE $1,006,717------
DEADLINE CAP SPACE $3,422,837------
ESTIMATED SALARY EXPENDITURE $91,242,500$61,532,500$59,465,000$37,600,000$35,000,000$31,400,000$18,350,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,852,500$932,500$850,000$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Krebs, Peyton3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, LWJunior18$925,000$1,337,500$925,000$412,500$92,500$925,000$1,337,500$925,000$412,500$92,500$925,000$1,337,500$925,000$412,500$92,500
RFA
Røndbjerg, Jonas3 RFAELCPerformance Bonuses Waivers ExemptRWMinor20$806,667$900,000$790,000$110,000$90,000$806,667$900,000$790,000$110,000$90,000$806,667$900,000$840,000$60,000$90,000
RFA
Kallionkieli, Marcus3 RFAELCRetained Salary Transaction Waivers ExemptCMinor18$795,833$795,833$777,500$77,500$795,833$795,833$777,500$77,500$795,833$795,833$832,500$82,500
RFA
Leschyshyn, Jake3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$778,333$927,500$792,500$182,500$92,500$778,333$927,500$792,500$132,500$92,500$778,333$927,500$750,000$132,500
RFA
Elvenes, Lucas3 RFAELCPerformance Bonuses Waivers ExemptRWMinor20$776,667$903,333$790,000$160,000$90,000$776,667$903,333$790,000$110,000$90,000$776,667$903,333$750,000$110,000
RFA
Pirri, Brandon2 UFARW, LWMinor28$775,000$775,000$775,000$775,000$775,000$775,000
UFA
Duke, Reid1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor23$770,000$925,000$825,000$100,000$92,500
Arbitration EligibleRFA
Cotter, Paul3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptCMinor20$770,000$806,667$780,000$70,000$80,000$770,000$806,667$780,000$20,000$80,000$770,000$806,667$750,000$20,000
RFA
Jones, Benjamin3 RFAELC Waivers ExemptCMinor20$760,000$760,000$765,000$65,000$760,000$760,000$765,000$65,000$760,000$760,000$750,000
RFA
McKenzie, Curtis1 UFALWMinor28$750,000$750,000$750,000
UFA
Quinney, Gage1 RFAELC Waivers ExemptLW, CMinor24$715,000$715,000$740,000$40,000
Arbitration EligibleRFA
Kolesar, Keegan1 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$702,500$905,000$715,000$117,500
RFA
Brown, Patrick2 UFAC, RWMinor27$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Goulbourne, Tyrell2 UFALWMinor25$700,000$700,000$700,000$700,000$700,000$700,000
UFA
TOTAL22.4$10,725,000$11,900,833$10,825,000$1,152,500$720,000$7,787,500$8,605,833$7,795,000$785,000$587,500$5,612,500$6,430,833$5,597,500$735,000$265,000
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Whitecloud, Zach1 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$925,000$1,491,667$925,000$850,000$92,500
10.2(c)
Schuldt, Jimmy1 RFA Waivers ExemptLDMinor24$850,000$850,000$850,000$50,000
Arbitration EligibleRFA
Pachal, Brayden3 RFAELC Waivers ExemptRDMinor20$765,000$765,000$745,000$45,000$765,000$765,000$750,000$50,000$765,000$765,000$800,000$50,000
RFA
Bischoff, Jake3 UFA Waivers ExemptLDMinor25$716,667$716,667$700,000$716,667$716,667$700,000$716,667$716,667$750,000
UFA
Coghlan, Dylan2 RFAELC Waivers ExemptRDMinor21$715,556$715,556$750,000$50,000$715,556$715,556$700,000
RFA
Lernout, Brett1 RFARDMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Megna, Jaycob1 UFALDMinor26$700,000$700,000$700,000
UFA
TOTAL23.1$5,372,223$5,938,890$5,370,000$850,000$237,500$2,197,223$2,197,223$2,150,000$50,000$1,481,667$1,481,667$1,550,000$50,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Sparks, Garret1 UFAGMinor26$750,000$750,000$750,000$40,000
UFA
Ferguson, Dylan3 RFAELC Waivers ExemptGMinor21$733,333$733,333$750,000$50,000$733,333$733,333$700,000$733,333$733,333$750,000
RFA
Dansk, Oscar1 RFAGMinor25$675,000$675,000$700,000
Arbitration EligibleRFA
TOTAL24.0$2,158,333$2,158,333$2,200,000$90,000$733,333$733,333$700,000$733,333$733,333$750,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction