VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $81,663,333

PROJECTED LTIR USED : $471,831

PROJECTED CAP SPACE : $308,498

CURRENT CAP SPACE

: $3,900,000

TODAYS CAP HIT

: $82,669,999

ROSTER SIZE: 22

CONTRACTS: 47/50

RESERVE LIST: 65/90

GENERAL MANAGER: Kelly McCrimmon

HEAD COACH: Peter DeBoer

Active LTIR Summary

ACSL: $81,270,582

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$4,750,000
Usage	$0	$850,000
Remaining	$0	$3,900,000

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2020
2021
2022

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (12 - $46,170,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Stone, Mark "A"	8 UFA	NMC	RW	NHL	27	$9,500,000$9,500,000$12,000,000$9,000,000NMC	$9,500,000$9,500,000$8,000,000$7,000,000NMC	$9,500,000$9,500,000$12,000,000$5,000,000NMC	$9,500,000$9,500,000$8,000,000$7,000,000NMC	$9,500,000$9,500,000$11,000,000$5,000,000NMC	$9,500,000$9,500,000$11,000,000$5,000,000NMC	$9,500,000$9,500,000$8,000,000$5,000,000NMC
Pacioretty, Max "A"	4 UFA	M-NTC	LW	NHL	31	$7,000,000$7,000,000$10,500,000Modified NTC	$7,000,000$7,000,000$7,000,000Modified NTC	$7,000,000$7,000,000$5,250,000Modified NTC	$7,000,000$7,000,000$5,250,000Modified NTC	UFA
Stastny, Paul	2 UFA	M-NTC	C	NHL	34	$6,500,000$6,500,000$6,500,000Modified NTC	$6,500,000$6,500,000$5,500,000Modified NTC	UFA
Karlsson, William	8 UFA		C	NHL	27	$5,900,000$5,900,000$5,900,000$2,000,000	$5,900,000$5,900,000$5,900,000Modified NTC	$5,900,000$5,900,000$7,100,000Modified NTC	$5,900,000$5,900,000$5,900,000Modified NTC	$5,900,000$5,900,000$5,600,000Modified NTC	$5,900,000$5,900,000$5,600,000Modified NTC	$5,900,000$5,900,000$5,600,000Modified NTC
Smith, Reilly "A"	3 UFA	M-NTC	RW, LW	NHL	28	$5,000,000$5,000,000$5,000,000Modified NTC	$5,000,000$5,000,000$3,500,000Modified NTC	$5,000,000$5,000,000$4,500,000$1,000,000	UFA
Marchessault, Jonathan	5 UFA	M-NTC	LW, RW	NHL	29	$5,000,000$5,000,000$6,000,000Modified NTC	$5,000,000$5,000,000$5,000,000Modified NTC	$5,000,000$5,000,000$5,000,000Modified NTC	$5,000,000$5,000,000$3,500,000Modified NTC	$5,000,000$5,000,000$3,500,000Modified NTC	UFA
Reaves, Ryan	1 UFA		RW	NHL	33	$2,775,000$2,775,000$2,775,000	UFA
Stephenson, Chandler	1 RFA		LW, C	NHL	25	$1,050,000$1,050,000$1,050,000	RFA
Cousins, Nick	1 RFA		C, LW, RW	NHL	26	$1,000,000$1,000,000$1,000,000	RFA
Nosek, Tomas	1 UFA		C, LW	NHL	27	$1,000,000$1,000,000$1,000,000	UFA
Carrier, William	1 RFA		LW	NHL	25	$725,000$725,000$725,000	RFA
Roy, Nicolas	1 RFA	ELC	C	NHL	23	$720,000$815,000$700,000$70,000	RFA
TOTAL					27.9	$46,170,000$46,265,000$53,150,000$70,000$11,000,0005	$38,900,000$38,900,000$34,900,000$7,000,0006	$32,400,000$32,400,000$33,850,000$6,000,0004	$27,400,000$27,400,000$22,650,000$7,000,0004	$20,400,000$20,400,000$20,100,000$5,000,0003	$15,400,000$15,400,000$16,600,000$5,000,0002	$15,400,000$15,400,000$13,600,000$5,000,0002

DEFENSE (8 - $22,850,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Schmidt, Nate	6 UFA	M-NTC	RD	NHL	28	$5,950,000$5,950,000$8,800,000$2,000,000Modified NTC	$5,950,000$5,950,000$6,100,000Modified NTC	$5,950,000$5,950,000$6,000,000Modified NTC	$5,950,000$5,950,000$5,000,000Modified NTC	$5,950,000$5,950,000$4,950,000Modified NTC	$5,950,000$5,950,000$4,850,000Modified NTC	UFA
Theodore, Shea	6 UFA		LD	NHL	24	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000Modified NTC	$5,200,000$5,200,000$5,200,000Modified NTC	UFA
Martinez, Alec	2 UFA		RD	NHL	32	$4,000,000$4,000,000$4,150,000	$4,000,000$4,000,000$4,000,000	UFA
McNabb, Brayden	3 UFA		LD	NHL	29	$2,500,000$2,500,000$2,500,000	$2,500,000$2,500,000$2,500,000	$2,500,000$2,500,000$2,000,000	UFA
Holden, Nick	1 - 2 UFA		RD	NHL	32	$2,200,000$2,200,000$1,800,000	$1,700,000$1,700,000$1,700,000	$1,700,000$1,700,000$1,700,000	UFA
Merrill, Jon	1 UFA		LD	NHL	28	$1,375,000$1,375,000$1,475,000	UFA
Whitecloud, Zach	1 RFA	ELC	RD	NHL	23	$925,000$1,491,667$925,000$850,000$92,500	10.2(c)
Engelland, Deryk "A"	1 UFA	35+	RD	NHL	37	$700,000$1,500,000$700,000$800,000	UFA
TOTAL					29.1	$22,850,000$24,216,667$25,550,000$1,650,000$2,092,5001	$19,350,000$19,350,000$19,500,0001	$15,350,000$15,350,000$14,900,0001	$11,150,000$11,150,000$10,200,0001	$11,150,000$11,150,000$10,150,0002	$11,150,000$11,150,000$10,050,0002

GOALIES (2 - $8,400,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Fleury, Marc-André	3 UFA	M-NTC	G	NHL	35	$7,000,000$7,000,000$8,500,000Modified NTC	$7,000,000$7,000,000$6,500,000Modified NTC	$7,000,000$7,000,000$6,000,000Modified NTC	UFA
Lehner, Robin	1 UFA	RS	G	NHL	28	$1,400,000$1,400,000$1,400,000$1,000,000	UFA
TOTAL					31.5	$8,400,000$8,400,000$9,900,000$1,000,0001	$7,000,000$7,000,000$6,500,0001	$7,000,000$7,000,000$6,000,0001

LONG-TERM INJURED RESERVE (1)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Tuch, Alex Salary Relief: $4,750,000 P.Bonus Relief: $0	7 UFA		RW	LTIR	23	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000Modified NTC	$4,750,000$4,750,000$4,750,000Modified NTC	$4,750,000$4,750,000$4,750,000Modified NTC
TOTAL					23.0	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,0001	$4,750,000$4,750,000$4,750,0001	$4,750,000$4,750,000$4,750,0001

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING					2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Tatar, Tomas						$500,000$0$518,868	$500,000$0$396,226
TOTAL						$500,000$518,868	$500,000$396,226

Statistics	ROSTER SIZE					22	12	10	6	5	4	2
	STANDARD PLAYER CONTRACTS					47	30	24	7	6	5	3
	AVERAGE AGE					28.7	30.7	31	30.7	31	31.5	33
	UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
	PROJECTED CAP HIT					$81,663,333	$70,500,000	$59,500,000	$43,300,000	$36,300,000	$31,300,000	$20,150,000
	PROJECTED CAP SPACE					$308,498	$11,000,000	$22,000,000	$38,200,000	$45,200,000	$50,200,000	$61,350,000
	CURRENT CAP SPACE					$3,900,000	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$93,350,000	$65,650,000	$59,500,000	$37,600,000	$35,000,000	$31,400,000	$18,350,000
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$1,720,000	$0	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					2	2	3	3	3	3	3
NON-ROSTER FORWARDS (16)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Krebs, Peyton	3 RFA	ELC	C, LW	Junior	19	$925,000$1,337,500$925,000$412,500$92,500	$925,000$1,337,500$925,000$412,500$92,500	$925,000$1,337,500$925,000$412,500$92,500	RFA
Glass, Cody	3 RFA	ELC	C	Minor	20	$863,333$1,713,333$925,000$850,000$92,500	$863,333$1,713,333$832,500$850,000	$863,333$1,713,333$832,500$850,000	RFA
Røndbjerg, Jonas	3 RFA	ELC	RW	Minor	20	$806,667$900,000$790,000$110,000$90,000	$806,667$900,000$790,000$110,000$90,000	$806,667$900,000$840,000$60,000$90,000	RFA
Kallionkieli, Marcus	3 RFA	ELC	C	Junior	18	$795,833$795,833$777,500$77,500	$795,833$795,833$777,500$77,500	$795,833$795,833$832,500$82,500	RFA
Leschyshyn, Jake	3 RFA	ELC	C	Minor	20	$778,333$927,500$792,500$182,500$92,500	$778,333$927,500$792,500$132,500$92,500	$778,333$927,500$750,000$132,500	RFA
Elvenes, Lucas	3 RFA	ELC	RW	Minor	20	$776,667$903,333$790,000$160,000$90,000	$776,667$903,333$790,000$110,000$90,000	$776,667$903,333$750,000$110,000	RFA
Pirri, Brandon	2 UFA		RW, LW	Minor	28	$775,000$775,000$775,000	$775,000$775,000$775,000	UFA
Duke, Reid	1 RFA	ELC	C, RW	Minor	24	$770,000$925,000$825,000$100,000$92,500	RFA
Cotter, Paul	3 RFA	ELC	C	Minor	20	$770,000$806,667$780,000$70,000$80,000	$770,000$806,667$780,000$20,000$80,000	$770,000$806,667$750,000$20,000	RFA
Jones, Benjamin	3 RFA	ELC	C	Minor	20	$760,000$760,000$765,000$65,000	$760,000$760,000$765,000$65,000	$760,000$760,000$750,000	RFA
McKenzie, Curtis	1 UFA		LW	Minor	29	$750,000$750,000$750,000	UFA
Quinney, Gage	1 RFA	ELC	LW, C	Minor	24	$715,000$715,000$740,000$40,000	RFA
Kolesar, Keegan	1 RFA	ELC	RW	Minor	22	$702,500$905,000$715,000$117,500	RFA
Brown, Patrick	2 UFA		C, RW	Minor	27	$700,000$700,000$700,000	$700,000$700,000$700,000	UFA
Goulbourne, Tyrell	2 UFA		LW	Minor	26	$700,000$700,000$700,000	$700,000$700,000$700,000	UFA
Zykov, Valentin	1 RFA		LW	Minor	24	$675,000$675,000$700,000	RFA
TOTAL					22.6	$12,263,333$14,289,166$12,450,000$2,002,500$812,500	$8,650,833$10,319,166$8,627,500$1,635,000$587,500	$6,475,833$8,144,166$6,430,000$1,585,000$265,000

NON-ROSTER DEFENSE (8)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Schuldt, Jimmy	1 RFA		LD	Minor	24	$850,000$850,000$850,000$50,000	RFA
Korczak, Kaedan	3 RFA	ELC	RD	Junior	19	$809,167$925,000$792,500$132,500$92,500	$809,167$925,000$792,500$132,500$92,500	$809,167$925,000$842,500$82,500$92,500	RFA
Hague, Nicolas	3 RFA	ELC	LD	Minor	21	$791,667$863,333$792,500$132,500$92,500	$791,667$863,333$750,000$82,500	$791,667$863,333$832,500	RFA
Pachal, Brayden	3 RFA	ELC	RD	Minor	20	$765,000$765,000$745,000$45,000	$765,000$765,000$750,000$50,000	$765,000$765,000$800,000$50,000	RFA
Bischoff, Jake	3 UFA		LD	Minor	25	$716,667$716,667$700,000	$716,667$716,667$700,000	$716,667$716,667$750,000	UFA
Coghlan, Dylan	2 RFA	ELC	RD	Minor	22	$715,556$715,556$750,000$50,000	$715,556$715,556$700,000	RFA
Lernout, Brett	1 RFA		RD	Minor	24	$700,000$700,000$700,000	RFA
Megna, Jaycob	1 UFA		LD	Minor	27	$700,000$700,000$700,000	UFA
TOTAL					22.8	$6,048,057$6,235,556$6,030,000$265,000$330,000	$3,798,057$3,985,556$3,692,500$215,000$142,500	$3,082,501$3,270,000$3,225,000$82,500$142,500

NON-ROSTER GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Sparks, Garret	1 UFA		G	Minor	26	$750,000$750,000$750,000$40,000	UFA
Ferguson, Dylan	3 RFA	ELC	G	Minor	21	$733,333$733,333$750,000$50,000	$733,333$733,333$700,000	$733,333$733,333$750,000	RFA
Dansk, Oscar	1 RFA		G	Minor	25	$675,000$675,000$700,000	RFA
TOTAL					24.0	$2,158,333$2,158,333$2,200,000$90,000	$733,333$733,333$700,000	$733,333$733,333$750,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE