VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $82,300,000

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $200,000

CURRENT CAP SPACE

: $200,000

DEADLINE CAP SPACE

: $930,000

TODAYS CAP HIT

: $82,300,000

ROSTER SIZE: 17/23

CONTRACTS: 36/50

RESERVE LIST: 45/90

INJURIES: 2

GENERAL MANAGER: Kelly McCrimmon

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (9 - $47,312,500)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Eichel, Jack	4 UFA	NMC	C	NHL	Trade	25	12.1	$10,000,000$10,000,000$10,000,000$2,500,000$0$7,500,000NMC	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	UFA
Stone, Mark "C"	5 UFA	NMC	RW	NHL	Trade	30	11.5	$9,500,000$9,500,000$8,000,000$1,000,000$0$7,000,000NMC	$9,500,000$9,500,000$11,000,000$6,000,000$0$5,000,000NMC	$9,500,000$9,500,000$11,000,000$6,000,000$0$5,000,000NMC	$9,500,000$9,500,000$8,000,000$3,000,000$0$5,000,000NMC	$9,500,000$9,500,000$6,000,000$1,000,000$0$5,000,000NMC	UFA
Pacioretty, Max	1 UFA	M-NTC	LW	NHL	Trade	33	8.5	$7,000,000$7,000,000$5,250,000$5,250,000$0$0M-NTC	UFA
Karlsson, William	5 UFA	M-NTC	C	NHL	Expansion	29	7.2	$5,900,000$5,900,000$5,900,000$5,900,000$0$0M-NTC	$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC	$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC	$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC	$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC	UFA
Dadonov, Evgeni	1 UFA	M-NTC	RW, LW	NHL	Trade	33	6.1	$5,000,000$5,000,000$6,500,000$6,500,000$0$0M-NTC	UFA
Marchessault, Jonathan	2 UFA	M-NTC	LW, RW	NHL	Expansion	31	6.1	$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC	$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC	UFA
Stephenson, Chandler	2 UFA		C, LW	NHL	Trade	28	3.3	$2,750,000$2,750,000$3,125,000$3,125,000$0$0	$2,750,000$2,750,000$3,225,000$3,225,000$0$0	UFA
Carrier, William	2 UFA		LW	NHL	Expansion	27	1.7	$1,400,000$1,400,000$1,750,000$1,750,000$0$0	$1,400,000$1,400,000$1,750,000$1,750,000$0$0	UFA
Amadio, Michael	2 UFA		C, RW	NHL	Waivers claim	26	0.9	$762,500$762,500$750,000$750,000$0$0	$762,500$762,500$775,000$775,000$0$0	UFA
Kolesar, Keegan	0 RFA		RW, C	NHL	Trade	25		RFA
Roy, Nicolas	0 RFA		C, RW	NHL	Trade	25		RFA
Janmark, Mattias	0 UFA		LW, C	NHL	Signed	29		UFA
TOTAL						28.4	57.3	$47,312,500$47,312,500$44,775,000$30,275,000$0$14,500,000	$35,312,500$35,312,500$35,850,000$30,850,000$0$5,000,000	$25,400,000$25,400,000$26,600,000$21,600,000$0$5,000,000	$25,400,000$25,400,000$23,600,000$18,600,000$0$5,000,000	$15,400,000$15,400,000$11,600,000$6,600,000$0$5,000,000

DEFENSE (7 - $26,462,500)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Pietrangelo, Alex "A"	5 UFA	NMC	RD	NHL	Signed	32	10.7	$8,800,000$8,800,000$8,000,000$1,000,000$0$7,000,000NMC	$8,800,000$8,800,000$12,300,000$4,300,000$0$8,000,000NMC	$8,800,000$8,800,000$12,500,000$4,500,000$0$8,000,000NMC	$8,800,000$8,800,000$10,000,000$4,000,000$0$6,000,000NMC	$8,800,000$8,800,000$8,800,000$8,800,000$0$0NMC	UFA
Martinez, Alec	2 UFA	M-NTC	LD	NHL	Signed	34	6.4	$5,250,000$5,250,000$5,750,000$4,250,000$0$1,500,000M-NTC	$5,250,000$5,250,000$5,750,000$4,250,000$0$1,500,000M-NTC	UFA
Theodore, Shea	3 UFA		LD/RD	NHL	Trade	26	6.3	$5,200,000$5,200,000$5,200,000$5,200,000$0$0	$5,200,000$5,200,000$5,200,000$5,200,000$0$0M-NTC	$5,200,000$5,200,000$5,200,000$5,200,000$0$0M-NTC	UFA
McNabb, Brayden	3 UFA	M-NTC	LD	NHL	Expansion	31	3.5	$2,850,000$2,850,000$3,600,000$1,600,000$0$2,000,000M-NTC	$2,850,000$2,850,000$2,750,000$2,750,000$0$0M-NTC	$2,850,000$2,850,000$2,200,000$2,200,000$0$0M-NTC	UFA
Whitecloud, Zach	6 UFA		RD	NHL	Signed	25	3.3	$2,750,000$2,750,000$3,000,000$1,000,000$0$2,000,000	$2,750,000$2,750,000$3,000,000$3,000,000$0$0	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$2,500,000$2,500,000$0$0	$2,750,000 $2,750,000$2,500,000$2,500,000$0$0
Hutton, Ben	2 UFA		LD	NHL	Signed	29	1.0	$850,000$850,000$800,000$800,000$0$0	$850,000$850,000$900,000$900,000$0$0	UFA
Coghlan, Dylan	1 RFA		RD	NHL	Signed	24	0.9	$762,500$762,500$775,000$775,000$0$0	RFA
TOTAL						28.7	32.1	$26,462,500$26,462,500$27,125,000$14,625,000$0$12,500,000	$25,700,000$25,700,000$29,900,000$20,400,000$0$9,500,000	$19,600,000$19,600,000$22,650,000$14,650,000$0$8,000,000	$11,550,000$11,550,000$12,750,000$6,750,000$0$6,000,000	$11,550,000$11,550,000$11,300,000$11,300,000$0$0	$2,750,000$2,750,000$2,500,000$2,500,000$0$0

GOALIES (1 - $5,000,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Lehner, Robin	3 UFA	M-NTC	G	NHL	Trade	30	6.1	$5,000,000$5,000,000$6,500,000$6,500,000$0$0M-NTC	$5,000,000$5,000,000$6,000,000$6,000,000$0$0M-NTC	$5,000,000$5,000,000$4,500,000$4,500,000$0$0M-NTC	UFA
TOTAL						30.0	6.1	$5,000,000$5,000,000$6,500,000$6,500,000$0$0	$5,000,000$5,000,000$6,000,000$6,000,000$0$0	$5,000,000$5,000,000$4,500,000$4,500,000$0$0

INJURED RESERVE (2 - $3,525,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Brossoit, Laurent	1 UFA		G	IR	Signed	29	2.8	$2,325,000$2,325,000$3,000,000$3,000,000$0$0	UFA
Patrick, Nolan	1 RFA		C, RW	IR	Trade	23	1.5	$1,200,000$1,200,000$1,400,000$1,400,000$0$0	RFA
Hague, Nicolas	0 RFA		LD	IR	Draft	23		RFA
Howden, Brett	0 RFA		C	IR	Trade	24		RFA
Bischoff, Jake	0 UFA		LD	IR	Trade	27		UFA
Smith, Reilly "A"	0 UFA		RW, LW	IR	Trade	31		UFA
TOTAL						26.2	4.3	$3,525,000$3,525,000$4,400,000$4,400,000$0$0

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					17	14	8	5	4	1
			STANDARD PLAYER CONTRACTS					36	25	13	5	4	1
			AVERAGE AGE					29	29.8	30.5	31.2	33	30
			ROSTER SIGNING BONUSES					$27,000,000	$14,500,000	$13,000,000	$11,000,000	$5,000,000	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$82,300,000	$66,012,500	$50,000,000	$36,950,000	$26,950,000	$2,750,000
			DEAD CAP HIT					-	-	-	-	-	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$82,300,000	$66,012,500	$50,000,000	$36,950,000	$26,950,000	$2,750,000
			SALARY CAP					$82,500,000	$83,500,000	$84,500,000	$84,500,000	$84,500,000	$84,500,000
			PROJECTED CAP SPACE					$200,000	$17,487,500	$34,500,000	$47,550,000	$57,550,000	$81,750,000
			CURRENT CAP SPACE					$200,000	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$0	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$84,175,000	$73,265,000	$54,845,000	$36,350,000	$22,900,000	$2,500,000
			DEAD CAP SALARY EXPENDITURE					-	-	-	-	-	-
			NON-ROSTER SIGNING BONUSES					$1,143,000	$610,500	$92,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (8)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Brisson, Brendan	3 RFA	ELC	C, LW, RW	Minor	Draft	20	-	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	RFA
Dorofeyev, Pavel	1 RFA	ELC	C	Minor	Draft	21	-	$925,000$925,000$70,000$70,000$0$92,500	RFA
Morozov, Ivan	2 RFA	ELC	C	Minor	Draft	22	-	$925,000$1,562,500$70,000$70,000$425,000$92,500	$925,000$1,562,500$70,000$70,000$850,000$92,500	RFA
Dean, Zach	3 RFA	ELC	C	Junior	Draft	19	-	$883,333$894,167$80,000$80,000$32,500$92,500	$883,333$894,167$80,000$80,000$0$92,500	$883,333$894,167$80,000$80,000$0$0	RFA
Primeau, Mason	2 RFA	ELC	C	Minor	Draft	20	-	$825,000$825,000$70,000$70,000$0$65,000	$825,000$825,000$70,000$70,000$0$65,000	RFA
Marushev, Maxim	1 RFA	ELC	C	Minor	Draft	23	-	$810,000$810,000$80,000$80,000$0$60,000	RFA
Kallionkieli, Marcus	2 RFA	ELC	C	Junior	Draft	21	-	$784,722$784,722$70,000$70,000$0$0	$784,722$784,722$70,000$70,000$0$0	RFA
Cotter, Paul	1 RFA	ELC	C	Minor	Draft	22	-	$760,000$796,667$70,000$70,000$20,000$0	RFA
Dugan, Jack	0 RFA		LW	Minor	Draft	24	-	RFA
Jones, Benjamin	0 RFA		C	Minor	Draft	23	-	RFA
Leschyshyn, Jake	0 RFA		C	Minor	Draft	23	-	RFA
Røndbjerg, Jonas	0 10.2(c)		RW	Minor	Draft	23	-	10.2(c)
Quinney, Gage	0 UFA		LW, C	Minor	Signed	26	-	UFA G6
TOTAL						22.1	-	$6,838,055$7,523,056$590,000$590,000$477,500$495,000	$4,343,055$4,991,389$370,000$370,000$850,000$342,500	$1,808,333$1,819,167$160,000$160,000$0$92,500

DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Ahac, Layton	2 RFA	ELC	LD	Minor	Draft	21	-	$897,500$925,000$70,000$70,000$0$92,500	$897,500$925,000$70,000$70,000$0$92,500	RFA
Diliberatore, Peter	1 RFA	ELC	LD	Minor	Draft	22	-	$880,833$925,000$70,000$70,000$0$92,500	RFA
Chayka, Daniil	3 RFA	ELC	LD	Minor	Draft	19	-	$847,500$902,500$80,000$80,000$82,500$92,500	$847,500$902,500$80,000$80,000$82,500$92,500	$847,500$902,500$80,000$80,000$0$0	RFA
Corcoran, Connor	1 RFA	ELC	RD	Minor	Draft	21	-	$813,333$813,333$70,000$70,000$0$82,500	RFA
Hayes, Zackary	1 RFA	ELC	LD	Minor	Signed	23	-	$805,000$805,000$80,000$80,000$0$55,000	RFA
Cormier, Lukas	3 RFA	ELC	LD	Junior	Draft	20	-	$793,333$793,333$80,000$80,000$0$82,500	$793,333$793,333$80,000$80,000$0$0	$793,333$793,333$80,000$80,000$0$0	RFA
Korczak, Kaedan	2 RFA	ELC	RD	Minor	Draft	21	-	$789,167$905,000$70,000$70,000$132,500$0	$789,167$905,000$70,000$70,000$82,500$0	RFA
Miromanov, Daniil	0 RFA		RD	Minor	Signed	24	-	RFA
Pachal, Brayden	0 RFA		RD	Minor	Signed	22	-	RFA
TOTAL						21.4	-	$5,826,666$6,069,166$520,000$520,000$215,000$497,500	$3,327,500$3,525,833$300,000$300,000$165,000$185,000	$1,640,833$1,695,833$160,000$160,000$0$0

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Saville, Isaiah	2 RFA	ELC	G	Minor	Draft	21	-	$849,667$849,667$70,000$70,000$0$83,000	$849,667$849,667$70,000$70,000$0$83,000	RFA
Patera, Jiri	1 RFA	ELC	G	Minor	Draft	23	-	$800,000$800,000$70,000$70,000$0$67,500	RFA
Thompson, Logan	3 UFA		G	Minor	Signed	25	-	$766,667$766,667$125,000$125,000$0$0	$766,667$766,667$775,000$775,000$0$0	$766,667$766,667$775,000$775,000$0$0	UFA
Ferguson, Dylan	0 RFA		G	Minor	Trade	23	-	RFA
TOTAL						23.0	-	$2,416,334$2,416,334$265,000$265,000$0$150,500	$1,616,334$1,616,334$845,000$845,000$0$83,000	$766,667$766,667$775,000$775,000$0$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $82,300,000

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $200,000

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend