VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $84,249,939
PROJECTED LTIR USED Tooltip : $2,749,939
PROJECTED CAP SPACE Tooltip : $0 ($0 Tooltip)
CURRENT CAP SPACE Tooltip : $0
DEADLINE CAP SPACE Tooltip : $0
TODAYS CAP HIT Tooltip : $84,249,939
ROSTER SIZE: 23/23
CONTRACTS: 48/50
RESERVE LIST: 65/90
INJURIES: 1
GENERAL MANAGER: Kelly McCrimmon
HEAD COACH: Peter DeBoer
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
New York Rangers
Vegas Golden Knights
Vegas Golden Knights
Chicago Blackhawks
Vegas Golden Knights
Vegas Golden Knights
2023
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
2024
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
FORWARDS (14 - $47,860,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Stone, Mark "C"6 UFANMCRWNHLTrade2911.7$9,500,000$9,500,000$12,000,000$7,000,000$0$5,000,000NMC$9,500,000$9,500,000$8,000,000$1,000,000$0$7,000,000NMC$9,500,000$9,500,000$11,000,000$6,000,000$0$5,000,000NMC$9,500,000$9,500,000$11,000,000$6,000,000$0$5,000,000NMC$9,500,000$9,500,000$8,000,000$3,000,000$0$5,000,000NMC$9,500,000
Future Year Expiry
$9,500,000$6,000,000$1,000,000$0$5,000,000NMC
Pacioretty, Max2 UFAM-NTCLWNHLTrade328.6$7,000,000$7,000,000$5,250,000$5,250,000$0$0M-NTC$7,000,000$7,000,000$5,250,000$5,250,000$0$0M-NTC
UFA
Karlsson, William6 UFAM-NTCCNHLExpansion287.2$5,900,000$5,900,000$7,100,000$7,100,000$0$0M-NTC$5,900,000$5,900,000$5,900,000$5,900,000$0$0M-NTC$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC$5,900,000
Future Year Expiry
$5,900,000$5,600,000$5,600,000$0$0M-NTC
Marchessault, Jonathan3 UFAM-NTCLW, RWNHLExpansion306.1$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC
UFA
Smith, Reilly "A"1 UFARW, LWNHLTrade306.1$5,000,000$5,000,000$4,500,000$3,500,000$0$1,000,000
UFA
Dadonov, Evgeni2 UFAM-NTCRW, LWNHLTrade326.1$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC$5,000,000$5,000,000$6,500,000$6,500,000$0$0M-NTC
UFA
Stephenson, Chandler3 UFALW, CNHLTrade273.4$2,750,000$2,750,000$3,025,000$3,025,000$0$0$2,750,000$2,750,000$3,125,000$3,125,000$0$0$2,750,000$2,750,000$3,225,000$3,225,000$0$0
UFA
Janmark, Mattias1 UFALW, CNHLSigned282.5$2,000,000$2,000,000$2,000,000$2,000,000$0$0
UFA
Carrier, William3 UFALWNHLExpansion261.7$1,400,000$1,400,000$1,100,000$1,100,000$0$0$1,400,000$1,400,000$1,750,000$1,750,000$0$0$1,400,000$1,400,000$1,750,000$1,750,000$0$0
UFA
Patrick, Nolan2 RFAC, RWNHLTrade231.5$1,200,000$1,200,000$1,000,000$1,000,000$0$0$1,200,000$1,200,000$1,400,000$1,400,000$0$0
RFA
Howden, Brett1 RFACNHLTrade231.1$885,000$885,000$885,000$885,000$0$0
RFA
Brown, Patrick2 UFAC, RWNHLSigned290.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
UFA
Roy, Nicolas1 RFARW, CNHLTrade240.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Kolesar, Keegan1 RFARW, CNHLTrade240.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL27.558.7$47,860,000$47,860,000$49,110,000$43,110,000$0$6,000,000$38,500,000$38,500,000$36,175,000$29,175,000$0$7,000,000$24,550,000$24,550,000$25,075,000$20,075,000$0$5,000,000$15,400,000$15,400,000$16,600,000$11,600,000$0$5,000,000$15,400,000$15,400,000$13,600,000$8,600,000$0$5,000,000$15,400,000$15,400,000$11,600,000$6,600,000$0$5,000,000
DEFENSE (7 - $24,029,167)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Pietrangelo, Alex "A"6 UFANMCRDNHLSigned3110.8$8,800,000$8,800,000$5,000,000$2,000,000$0$3,000,000NMC$8,800,000$8,800,000$8,000,000$1,000,000$0$7,000,000NMC$8,800,000$8,800,000$12,300,000$4,300,000$0$8,000,000NMC$8,800,000$8,800,000$12,500,000$4,500,000$0$8,000,000NMC$8,800,000$8,800,000$10,000,000$4,000,000$0$6,000,000NMC$8,800,000
Future Year Expiry
$8,800,000$8,800,000$8,800,000$0$0NMC
Martinez, Alec3 UFAM-NTCLDNHLSigned346.4$5,250,000$5,250,000$4,250,000$4,250,000$0$0M-NTC$5,250,000$5,250,000$5,750,000$4,250,000$0$1,500,000M-NTC$5,250,000$5,250,000$5,750,000$4,250,000$0$1,500,000M-NTC
UFA
Theodore, Shea4 UFALD/RDNHLTrade266.4$5,200,000$5,200,000$5,200,000$5,200,000$0$0$5,200,000$5,200,000$5,200,000$5,200,000$0$0$5,200,000$5,200,000$5,200,000$5,200,000$0$0M-NTC$5,200,000$5,200,000$5,200,000$5,200,000$0$0M-NTC
UFA
McNabb, Brayden1 UFALDNHLExpansion303.1$2,500,000$2,500,000$2,000,000$2,000,000$0$0
UFA
Hague, Nicolas1 RFAELCLDNHLDraft221.0$791,667$863,333$832,500$832,500$0$0
RFA
Coghlan, Dylan2 RFARDNHLSigned230.9$762,500$762,500$750,000$750,000$0$0$762,500$762,500$775,000$775,000$0$0
RFA
Whitecloud, Zach1 RFARDNHLSigned240.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL27.129.5$24,029,167$24,100,833$18,782,500$15,782,500$0$3,000,000$20,012,500$20,012,500$19,725,000$11,225,000$0$8,500,000$19,250,000$19,250,000$23,250,000$13,750,000$0$9,500,000$14,000,000$14,000,000$17,700,000$9,700,000$0$8,000,000$8,800,000$8,800,000$10,000,000$4,000,000$0$6,000,000$8,800,000$8,800,000$8,800,000$8,800,000$0$0
GOALIES (2 - $7,325,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Lehner, Robin4 UFAM-NTCGNHLTrade306.1$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC$5,000,000$5,000,000$6,500,000$6,500,000$0$0M-NTC$5,000,000$5,000,000$6,000,000$6,000,000$0$0M-NTC$5,000,000$5,000,000$4,500,000$4,500,000$0$0M-NTC
UFA
Brossoit, Laurent2 UFAGNHLSigned282.9$2,325,000$2,325,000$1,650,000$750,000$0$900,000$2,325,000$2,325,000$3,000,000$3,000,000$0$0
UFA
TOTAL29.09.0$7,325,000$7,325,000$6,650,000$5,750,000$0$900,000$7,325,000$7,325,000$9,500,000$9,500,000$0$0$5,000,000$5,000,000$6,000,000$6,000,000$0$0$5,000,000$5,000,000$4,500,000$4,500,000$0$0
INJURED RESERVE (1 - $4,750,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Tuch, Alex5 UFARW, LWIR InjuryTrade255.8$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$4,750,000$4,750,000$0$0M-NTC$4,750,000$4,750,000$4,750,000$4,750,000$0$0M-NTC$4,750,000$4,750,000$4,750,000$4,750,000$0$0M-NTC
UFA
TOTAL25.05.8$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$4,750,000$4,750,000$0$0
PROFESSIONAL TRYOUT (0)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
McCoshen, Ian0 UFALDPTO26
PTO
TOTAL26.00.0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23159533
STANDARD PLAYER CONTRACTS 482916643
AVERAGE AGE 27.529.53131.833.334.3
ROSTER SIGNING BONUSES $9,900,000$15,500,000$14,500,000$13,000,000$11,000,000$5,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $83,964,167$70,587,500$53,550,000$39,150,000$28,950,000$24,200,000
DEAD CAP HIT ------
CARRYOVER BONUS OVERAGES $285,772-----
PROJECTED CAP HIT $84,249,939$70,587,500$53,550,000$39,150,000$28,950,000$24,200,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $0$10,912,500$27,950,000$42,350,000$52,550,000$57,300,000
CURRENT CAP SPACE $0-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $83,222,500$71,090,000$59,505,000$43,550,000$28,350,000$20,400,000
NON-ROSTER SIGNING BONUSES $1,282,500$690,000$157,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Dugan, Jack1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft231.1$925,000$1,562,500$70,000$70,000$850,000$92,500
RFA
Dorofeyev, Pavel2 RFAELC Waivers ExemptCMinorDraft201.1$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Krebs, Peyton3 RFAELCPerformance Bonus Waivers ExemptC, LWMinorDraft201.1$863,333$1,275,833$70,000$70,000$412,500$92,500$863,333$1,275,833$70,000$70,000$412,500$0$863,333$1,275,833$70,000$70,000$412,500$0
RFA
Miromanov, Daniil1 RFAELCPerformance Bonus Waivers ExemptLWMinorSigned241.0$842,500$925,000$70,000$70,000$82,500$92,500
RFA
Primeau, Mason3 RFAELC Waivers ExemptCMinorDraft201.0$825,000$825,000$70,000$70,000$0$70,000$825,000$825,000$70,000$70,000$0$65,000$825,000$825,000$70,000$70,000$0$65,000
RFA
Marushev, Maxim2 RFAELC Waivers ExemptCMinorDraft221.0$810,000$810,000$80,000$80,000$0$60,000$810,000$810,000$80,000$80,000$0$60,000
RFA
Røndbjerg, Jonas1 RFAELCPerformance Bonus Waivers ExemptRWLoanDraft221.0$806,667$900,000$840,000$750,000$60,000$90,000
RFA
Kallionkieli, Marcus3 RFAELC Waivers ExemptCMinorDraft201.0$784,722$784,722$70,000$70,000$0$82,500$784,722$784,722$70,000$70,000$0$0$784,722$784,722$70,000$70,000$0$0
RFA
Leschyshyn, Jake1 RFAELCPerformance Bonus Waivers ExemptCMinorDraft221.0$778,333$927,500$70,000$70,000$132,500$0
RFA
Elvenes, Lucas1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft221.0$776,667$903,333$70,000$70,000$110,000$0
RFA
Jones, Benjamin1 RFAELC Waivers ExemptCMinorDraft220.9$760,000$760,000$70,000$70,000$0$0
RFA
Cotter, Paul2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft210.9$760,000$796,667$70,000$70,000$20,000$0$760,000$796,667$70,000$70,000$20,000$0
RFA
Baertschi, Sven1 UFALWMinorSigned280.9$750,000$750,000$400,000$400,000$0$0
UFA
Quinney, Gage1 RFALW, CMinorSigned260.9$750,000$750,000$450,000$450,000$0$0
Arbitration EligibleRFA
TOTAL22.313.9$11,357,222$12,895,555$2,470,000$2,380,000$1,667,500$672,500$4,968,055$5,417,222$430,000$430,000$432,500$217,500$2,473,055$2,885,555$210,000$210,000$412,500$65,000
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ahac, Layton3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft201.1$897,500$925,000$70,000$70,000$82,500$92,500$897,500$925,000$70,000$70,000$0$92,500$897,500$925,000$70,000$70,000$0$92,500
RFA
Diliberatore, Peter2 RFAELC Waivers ExemptLDMinorDraft211.1$880,833$925,000$70,000$70,000$0$92,500$880,833$925,000$70,000$70,000$0$92,500
RFA
Corcoran, Connor2 RFAELC Waivers ExemptRDMinorDraft211.0$813,333$813,333$70,000$70,000$0$80,000$813,333$813,333$70,000$70,000$0$82,500
RFA
Cormier, Lukas3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft191.0$811,667$811,667$80,000$80,000$0$80,000$811,667$811,667$80,000$80,000$0$82,500$811,667$811,667$80,000$80,000$0$0
RFA
Hayes, Zackary2 RFAELC Waivers ExemptLDMinorSigned221.0$805,000$805,000$80,000$80,000$0$55,000$805,000$805,000$80,000$80,000$0$55,000
RFA
Korczak, Kaedan3 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft201.0$789,167$905,000$70,000$70,000$132,500$92,500$789,167$905,000$70,000$70,000$132,500$0$789,167$905,000$70,000$70,000$82,500$0
RFA
Pachal, Brayden1 RFAELC Waivers ExemptRDMinorSigned220.9$765,000$765,000$70,000$70,000$0$50,000
RFA
Bischoff, Jake1 UFALDMinorTrade270.9$716,667$716,667$750,000$750,000$0$0
UFA
TOTAL21.57.9$6,479,167$6,666,667$1,260,000$1,260,000$215,000$542,500$4,997,500$5,185,000$440,000$440,000$132,500$405,000$2,498,334$2,641,667$220,000$220,000$82,500$92,500
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Patera, Jiri2 RFAELC Waivers ExemptGMinorDraft221.0$800,000$800,000$70,000$70,000$0$67,500$800,000$800,000$70,000$70,000$0$67,500
RFA
Thompson, Logan1 RFAELC Waivers ExemptGMinorSigned241.0$800,000$800,000$70,000$70,000$0$0
RFA
Ferguson, Dylan1 RFAELC Waivers ExemptGMinorTrade230.9$733,333$733,333$60,000$60,000$0$0
RFA
TOTAL23.02.9$2,333,333$2,333,333$200,000$200,000$0$67,500$800,000$800,000$70,000$70,000$0$67,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction