VEGAS GOLDEN KNIGHTS

FINAL CAP HIT : $82,827,661

FINAL CAP SPACE : $34,476

LTIR USED : $1,362,136

ROSTER SIZE: 24

CONTRACTS: 50/50

RESERVE LIST: 64/90

GENERAL MANAGER: Kelly McCrimmon

HEAD COACH: Peter DeBoer

LTIR Summary

ACSL: $81,458,621

P.Bonus: -$412,500 of $0 remaining
Salary: $864,166 of $2,450,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$2,450,000
Usage	$412,500	$1,173,334
Remaining	-$412,500	$864,166

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (13 - $45,481,667)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Stone, Mark "C"	7 UFA	NMC	RW	NHL	29	11.7	$9,500,000$9,500,000$8,000,000$7,000,000NMC	$9,500,000$9,500,000$12,000,000$5,000,000NMC	$9,500,000$9,500,000$8,000,000$7,000,000NMC	$9,500,000$9,500,000$11,000,000$5,000,000NMC	$9,500,000$9,500,000$11,000,000$5,000,000NMC	$9,500,000$9,500,000$8,000,000$5,000,000NMC	$9,500,000$9,500,000$6,000,000$5,000,000NMC
Pacioretty, Max	3 UFA	M-NTC	LW	NHL	32	8.6	$7,000,000$7,000,000$7,000,000M-NTC	$7,000,000$7,000,000$5,250,000M-NTC	$7,000,000$7,000,000$5,250,000M-NTC	UFA
Karlsson, William	7 UFA	M-NTC	C	NHL	28	7.2	$5,900,000$5,900,000$5,900,000M-NTC	$5,900,000$5,900,000$7,100,000M-NTC	$5,900,000$5,900,000$5,900,000M-NTC	$5,900,000$5,900,000$5,600,000M-NTC	$5,900,000$5,900,000$5,600,000M-NTC	$5,900,000$5,900,000$5,600,000M-NTC	$5,900,000$5,900,000$5,600,000M-NTC
Smith, Reilly "A"	2 UFA	M-NTC	RW, LW	NHL	30	6.1	$5,000,000$5,000,000$3,500,000M-NTC	$5,000,000$5,000,000$4,500,000$1,000,000	UFA
Marchessault, Jonathan	4 UFA	M-NTC	LW, RW	NHL	30	6.1	$5,000,000$5,000,000$5,000,000M-NTC	$5,000,000$5,000,000$5,000,000M-NTC	$5,000,000$5,000,000$3,500,000M-NTC	$5,000,000$5,000,000$3,500,000M-NTC	UFA
Tuch, Alex	6 UFA		RW, LW	NHL	25	5.8	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000M-NTC	$4,750,000$4,750,000$4,750,000M-NTC	$4,750,000$4,750,000$4,750,000M-NTC	UFA
Stephenson, Chandler	4 UFA		LW, C	NHL	27	3.4	$2,750,000$2,750,000$1,625,000	$2,750,000$2,750,000$3,025,000	$2,750,000$2,750,000$3,125,000	$2,750,000$2,750,000$3,225,000	UFA
Carrier, William	4 UFA		LW	NHL	26	1.7	$1,400,000$1,400,000$1,000,000$300,000	$1,400,000$1,400,000$1,100,000	$1,400,000$1,400,000$1,750,000	$1,400,000$1,400,000$1,750,000	UFA
Nosek, Tomas	1 UFA		C, LW	NHL	28	1.5	$1,250,000$1,250,000$1,250,000	UFA
Krebs, Peyton	3 RFA	ELC	C, LW	Emerg. Loan	20	1.1	$894,167$1,306,667$925,000$412,500$92,500	$894,167$1,306,667$925,000$412,500$92,500	$894,167$1,306,667$832,500$412,500	RFA
Roy, Nicolas	2 RFA		RW, C	NHL	24	0.9	$750,000$750,000$750,000$50,000	$750,000$750,000$750,000	RFA
Kolesar, Keegan	2 RFA		RW, C	NHL	24	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
Janmark, Mattias	1 UFA	RS	LW, C	NHL	28	0.7	$562,500$562,500$562,500	UFA
TOTAL					27.0	55.8	$45,481,667$45,894,167$40,962,500$412,500$7,442,5005	$43,669,167$44,081,667$45,150,000$412,500$6,092,5004	$37,194,167$37,606,667$33,107,500$412,500$7,000,0004	$29,300,000$29,300,000$29,825,000$5,000,0004	$20,150,000$20,150,000$21,350,000$5,000,0003	$20,150,000$20,150,000$18,350,000$5,000,0003	$15,400,000$15,400,000$11,600,000$5,000,0002

DEFENSE (8 - $24,432,223)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Pietrangelo, Alex "A"	7 UFA	NMC	RD	NHL	31	10.8	$8,800,000$8,800,000$5,000,000$3,000,000NMC	$8,800,000$8,800,000$5,000,000$3,000,000NMC	$8,800,000$8,800,000$8,000,000$7,000,000NMC	$8,800,000$8,800,000$12,300,000$8,000,000NMC	$8,800,000$8,800,000$12,500,000$8,000,000NMC	$8,800,000$8,800,000$10,000,000$6,000,000NMC	$8,800,000$8,800,000$8,800,000NMC
Theodore, Shea	5 UFA		LD/RD	NHL	25	6.4	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000	$5,200,000$5,200,000$5,200,000M-NTC	$5,200,000$5,200,000$5,200,000M-NTC	UFA
Martinez, Alec	1 UFA		LD	NHL	33	4.9	$4,000,000$4,000,000$4,000,000	UFA
McNabb, Brayden	2 UFA		LD	NHL	30	3.1	$2,500,000$2,500,000$2,500,000	$2,500,000$2,500,000$2,000,000	UFA
Holden, Nick	2 UFA		LD	NHL	33	2.1	$1,700,000$1,700,000$2,000,000	$1,700,000$1,700,000$1,400,000	UFA
Hague, Nicolas	2 RFA	ELC	LD	NHL	22	1.0	$791,667$863,333$750,000$82,500	$791,667$863,333$832,500	RFA
Whitecloud, Zach	2 RFA		RD	NHL	24	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
Coghlan, Dylan	1 RFA	ELC	RD	NHL	23	0.9	$715,556$715,556$700,000	RFA
TOTAL					27.6	30.0	$24,432,223$24,503,889$20,850,000$82,500$3,000,0001	$19,716,667$19,788,333$15,182,500$3,000,0001	$14,000,000$14,000,000$13,200,000$7,000,0001	$14,000,000$14,000,000$17,500,000$8,000,0002	$14,000,000$14,000,000$17,700,000$8,000,0002	$8,800,000$8,800,000$10,000,000$6,000,0001	$8,800,000$8,800,000$8,800,0001

GOALIES (3 - $12,800,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Fleury, Marc-André	2 UFA	M-NTC	G	NHL	36	8.6	$7,000,000$7,000,000$6,500,000M-NTC	$7,000,000$7,000,000$6,000,000M-NTC	UFA
Lehner, Robin	5 UFA	M-NTC	G	NHL	29	6.1	$5,000,000$5,000,000$3,000,000$2,000,000M-NTC	$5,000,000$5,000,000$5,000,000M-NTC	$5,000,000$5,000,000$6,500,000M-NTC	$5,000,000$5,000,000$6,000,000M-NTC	$5,000,000$5,000,000$4,500,000M-NTC	UFA
Patera, Jiri	3 RFA	ELC	G	NHL	22	1.0	$800,000$800,000$765,000$65,000	$800,000$800,000$817,500$67,500	$800,000$800,000$817,500$67,500	RFA
TOTAL					29.0	15.7	$12,800,000$12,800,000$10,265,000$2,065,0002	$12,800,000$12,800,000$11,817,500$67,5002	$5,800,000$5,800,000$7,317,500$67,5001	$5,000,000$5,000,000$6,000,0001	$5,000,000$5,000,000$4,500,0001

LONG-TERM INJURED RESERVE (2 - $2,450,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Reaves, Ryan Salary Relief: $1,750,000 P.Bonus Relief: $0	2 UFA		RW	LTIR	34	2.1	$1,750,000$1,750,000$1,375,000	$1,750,000$1,750,000$2,125,000	UFA
Brown, Patrick Salary Relief: $700,000 P.Bonus Relief: $0	1 UFA		C, RW	LTIR	28	0.9	$700,000$700,000$700,000	UFA
TOTAL					31.0		$2,450,000$2,450,000$2,075,000	$1,750,000$1,750,000$2,125,000

DEAD CAP
RETAINED SALARY (1)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Tomas Tatar							$499,999$396,226
TOTAL							$499,999$396,226


STATISTICS		ROSTER SIZE					24	20	12	9	6	4	3
		STANDARD PLAYER CONTRACTS					50	42	22	10	6	4	3
		AVERAGE AGE					27.5	28.4	29	30.8	31.8	33.3	35.3
		UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
		PROJECTED CAP HIT					$82,827,661	$78,221,606	$56,994,167	$48,300,000	$39,150,000	$28,950,000	$24,200,000
		PROJECTED CAP SPACE					$34,476	$3,278,394	$24,505,833	$33,200,000	$42,350,000	$52,550,000	$57,300,000
		FINAL CAP SPACE					$34,476	-	-	-	-	-	-
		ESTIMATED SALARY EXPENDITURE					$74,548,726	$74,275,000	$53,625,000	$53,325,000	$43,550,000	$28,350,000	$20,400,000
		CARRYOVER BONUS OVERAGES					$285,772	$285,772	-	-	-	-	-
		POTENTIAL PERFORMANCE BONUSES					$495,000	$412,500	$412,500	$0	$0	$0	$0
		RETAINED SALARY REMAINING					2	3	3	3	3	3	3

NON-ROSTER
FORWARDS (15)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Dorofeyev, Pavel	3 RFA	ELC	C	Minor	20	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Dugan, Jack	2 RFA	ELC	LW	Minor	23	1.1	$925,000$1,562,500$925,000$425,000$92,500	$925,000$1,562,500$925,000$850,000$92,500	RFA
Glass, Cody	2 RFA	ELC	C	Minor	22	1.1	$863,333$1,713,333$832,500$850,000	$863,333$1,713,333$832,500$850,000	RFA
Røndbjerg, Jonas	2 RFA	ELC	RW	Loan	22	1.0	$806,667$900,000$790,000$110,000$90,000	$806,667$900,000$840,000$60,000$90,000	RFA
Kallionkieli, Marcus	3 RFA	ELC	C	Minor	20	1.0	$786,111$786,111$777,500$77,500	$786,111$786,111$832,500$82,500	$786,111$786,111$750,000	RFA
Leschyshyn, Jake	2 RFA	ELC	C	Minor	22	1.0	$778,333$927,500$792,500$132,500$92,500	$778,333$927,500$750,000$132,500	RFA
Elvenes, Lucas	2 RFA	ELC	RW	Minor	21	1.0	$776,667$903,333$790,000$110,000$90,000	$776,667$903,333$750,000$110,000	RFA
Jones, Benjamin	2 RFA	ELC	C	Minor	22	0.9	$760,000$760,000$765,000$65,000	$760,000$760,000$750,000	RFA
Cotter, Paul	3 RFA	ELC	C	Minor	21	0.9	$760,000$796,667$780,000$70,000$80,000	$760,000$796,667$750,000$20,000	$760,000$796,667$750,000$20,000	RFA
Sikura, Dylan	1 UFA		LW, RW, C	Minor	25	0.9	$750,000$750,000$800,000	UFA G6
Goulbourne, Tyrell	1 UFA		LW	Minor	27	0.9	$700,000$700,000$700,000	UFA
O'Regan, Danny	1 UFA		C, LW	Minor	27	0.9	$700,000$700,000$700,000	UFA
Quinney, Gage	1 UFA		LW, C	Minor	25	0.9	$700,000$700,000$700,000	UFA G6
Duke, Reid	1 UFA		C, RW	Minor	25	0.9	$700,000$700,000$700,000	UFA G6
Jurco, Tomas	1 UFA		RW, LW	Minor	28	0.9	$700,000$700,000$700,000	UFA
Marushev, Maxim	3 RFA		C	Minor	22	0.0		$810,000$810,000$810,000$60,000	$810,000$810,000$810,000$60,000	RFA
Miromanov, Daniil	2 RFA		LW	Minor	23	0.0		$842,500$925,000$842,500$82,500$92,500	RFA
TOTAL					23.3		$11,631,111$13,524,444$11,677,500$1,697,500$680,000	$9,033,611$11,009,444$9,007,500$2,105,000$510,000	$3,281,111$3,317,778$3,235,000$20,000$152,500

DEFENSE (9)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Diliberatore, Peter	3 RFA	ELC	LD	Minor	21	1.1	$880,833$925,000$792,500$132,500$92,500	$880,833$925,000$925,000$92,500	$880,833$925,000$925,000$92,500	RFA
Dahlström, Carl	1 RFA		LD	Minor	26	1.0	$850,000$850,000$900,000	RFA
Cormier, Lukas	3 RFA	ELC	LD	Junior	19	1.0	$813,333$813,333$777,500$77,500	$813,333$813,333$830,000$80,000	$813,333$813,333$832,500$82,500	RFA
Corcoran, Connor	3 RFA	ELC	RD	Minor	20	1.0	$813,333$813,333$777,500$77,500	$813,333$813,333$830,000$80,000	$813,333$813,333$832,500$82,500	RFA
Korczak, Kaedan	3 RFA	ELC	RD	Minor	20	1.0	$795,000$910,833$792,500$132,500$92,500	$795,000$910,833$842,500$132,500$92,500	$795,000$910,833$750,000$82,500	RFA
Pachal, Brayden	2 RFA	ELC	RD	Minor	21	0.9	$765,000$765,000$750,000$50,000	$765,000$765,000$800,000$50,000	RFA
Bischoff, Jake	2 UFA		LD	Minor	26	0.9	$716,667$716,667$700,000	$716,667$716,667$750,000	UFA
DeSimone, Nick	1 UFA		RD	Minor	26	0.9	$700,000$700,000$700,000	UFA G6
Schuldt, Jimmy	1 UFA		LD	Minor	26	0.9	$700,000$700,000$700,000	UFA G6
Ahac, Layton	4 RFA		LD	Minor	20	0.0		$897,500$925,000$842,500$82,500$92,500	$897,500$925,000$925,000$92,500	$897,500$925,000$925,000$92,500	RFA
Hayes, Zackary	3 RFA		LD	Minor	22	0.0		$805,000$805,000$805,000$55,000	$805,000$805,000$805,000$55,000	RFA
TOTAL					22.8		$7,034,166$7,194,166$6,890,000$265,000$390,000	$6,486,666$6,674,166$6,625,000$215,000$542,500	$5,004,999$5,192,499$5,070,000$82,500$405,000	$897,500$925,000$925,000$92,500

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Thompson, Logan	2 RFA	ELC	G	Minor	24	1.0	$800,000$800,000$775,000	$800,000$800,000$825,000	RFA
Ferguson, Dylan	2 RFA	ELC	G	Minor	22	0.9	$733,333$733,333$700,000	$733,333$733,333$750,000	RFA
Dansk, Oscar	1 UFA		G	Minor	27	0.9	$700,000$700,000$700,000	UFA
TOTAL					24.3		$2,233,333$2,233,333$2,175,000	$1,533,333$1,533,333$1,575,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

INTERACTIVE FEATURES

VEGAS GOLDEN KNIGHTS

FINAL CAP HIT : $82,827,661

FINAL CAP SPACE : $34,476

LTIR USED : $1,362,136

LTIR Summary

DEAD CAP

STATISTICS

NON-ROSTER

Legend