VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $70,062,499
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $9,437,501
CURRENT CAP SPACE Tooltip : $9,437,501
DEADLINE CAP SPACE Tooltip : $43,884,380
TODAYS CAP HIT Tooltip : $70,062,499
ROSTER SIZE: 23/23
CONTRACTS: 44/50
RESERVE LIST: 67/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (15 - $46,837,500)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stastny, Paul3 UFAM-NTCCNHL32$6,500,000$6,500,000$7,500,000Modified NTC$6,500,000$6,500,000$6,500,000Modified NTC$6,500,000$6,500,000$5,500,000Modified NTC
UFA
Karlsson, William1 RFACNHL25$5,250,000$5,250,000$5,250,000$500,000
Arbitration EligibleRFA
Clarkson, David2 UFAM-NTCNMCRWIR 34$5,250,000$5,250,000$4,750,000$3,750,000Modified NTC, NMC$5,250,000$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
Smith, Reilly "A"4 UFAM-NTCRW, LWNHL27$5,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan6 UFAM-NTCRW, LWNHL27$5,000,000$5,000,000$7,000,000$2,000,000Modified NTC$5,000,000$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC
UFA
Pacioretty, Max1 - 4 UFARSLWNHL29$4,050,000$4,050,000$4,500,000$7,000,000$7,000,000$10,500,000Modified NTC$7,000,000$7,000,000$7,000,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC
UFA
Eakin, Cody2 UFACNHL27$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Reaves, Ryan2 UFARWNHL31$2,775,000$2,775,000$2,775,000$2,775,000$2,775,000$2,775,000
UFA
Haula, Erik2 UFAC, LWNHL27$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Lindberg, Oscar1 UFALW, CNHL26$1,700,000$1,700,000$1,800,000
UFA
Bellemare, Pierre-Édouard1 UFALW, CNHL33$1,450,000$1,450,000$1,450,000
UFA
Nosek, Tomas1 RFALW, RWNHL26$962,500$962,500$962,500
Arbitration EligibleRFA
Tuch, Alex1 RFAELCPerformance Bonuses Waivers ExemptRWNHL22$925,000$1,350,000$925,000$425,000$92,500
RFA
Carrier, William2 RFALWNHL23$725,000$725,000$725,000$725,000$725,000$725,000
RFA
Carpenter, Ryan1 UFACNHL27$650,000$650,000$650,000
UFA
TOTAL$46,837,500$47,262,500$50,937,500$425,000$7,342,5005$38,850,000$38,850,000$41,350,000$2,250,0006$23,500,000$23,500,000$21,000,0004$17,000,000$17,000,000$14,750,000$1,000,0002$12,000,000$12,000,000$8,750,0002$5,000,000$5,000,000$3,500,0001
DEFENSE (7 - $14,325,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Miller, Colin4 UFARDNHL25$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000Modified NTC$3,875,000$3,875,000$3,875,000Modified NTC
UFA
McNabb, Brayden4 UFALDNHL27$2,500,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Schmidt, Nate1 UFALDSuspended27$2,225,000$2,225,000$2,300,000
UFA
Holden, Nick2 UFARDNHL31$2,200,000$2,200,000$2,600,000$2,200,000$2,200,000$1,800,000
UFA
Engelland, Deryk "A"1 UFA35+Performance BonusesRDNHL36$1,500,000$2,500,000$1,500,000$1,000,000
UFA
Merrill, Jon2 UFALDNHL26$1,375,000$1,375,000$1,275,000$1,375,000$1,375,000$1,475,000
UFA
Hunt, Brad1 UFARDNHL30$650,000$650,000$650,000
UFA
Theodore, Shea RFALDNHL23
RFA
TOTAL$14,325,000$15,325,000$15,200,000$1,000,000$9,950,000$9,950,000$9,650,000$6,375,000$6,375,000$6,375,0001$6,375,000$6,375,000$5,875,0001
GOALTENDERS (2 - $6,400,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Fleury, Marc-André1 - 3 UFAM-NTCNMCGNHL33$5,750,000$5,750,000$5,750,000Modified NTC, NMC$7,000,000$7,000,000$8,500,000Modified NTC$7,000,000$7,000,000$6,500,000Modified NTC$7,000,000$7,000,000$6,000,000Modified NTC
UFA
Subban, Malcolm1 RFAGNHL24$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL$6,400,000$6,400,000$6,400,0002$7,000,000$7,000,000$8,500,0001$7,000,000$7,000,000$6,500,0001$7,000,000$7,000,000$6,000,0001
RETAINED SALARY TRANSACTIONS (2)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Brassard, Derick$2,000,000$0$1,400,000
Tatar, Tomas$500,000$0$518,868$500,000$0$518,868$500,000$0$396,226
TOTAL$2,500,000$1,918,868$500,000$518,868$500,000$396,226

Statistics

ROSTER SIZE 241476210
STANDARD PLAYER CONTRACTS 4428156210
AVERAGE AGE 28.129.530.6313232-
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $70,062,499$56,300,000$37,375,000$30,375,000$12,000,000$5,000,000$0
PROJECTED CAP SPACE $9,437,501$23,200,000$42,125,000$49,125,000$67,500,000$74,500,000$79,500,000
CURRENT CAP SPACE $9,437,501------
DEADLINE CAP SPACE $43,884,380------
ESTIMATED SALARY EXPENDITURE $72,487,500$59,500,000$33,875,000$26,625,000$8,750,000$3,500,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,425,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 1223333
NON-ROSTER PLAYERS (27)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Whitecloud, Zach2 RFAELCPerformance Bonuses Waivers ExemptRDMinors21$925,000$1,491,666$70,000$850,000$92,500$925,000$1,491,666$70,000$850,000$92,500
RFA
Brännström, Erik3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDJunior19$894,166$1,344,166$70,000$450,000$92,500$894,166$1,344,166$70,000$450,000$92,500$894,166$1,344,166$70,000$450,000
RFA
Glass, Cody3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$894,166$1,744,166$70,000$850,000$92,500$894,166$1,744,166$70,000$850,000$92,500$894,166$1,744,166$70,000$850,000
RFA
Bischoff, Jake1 RFAELC Waivers ExemptDMinors24$833,750$925,000$70,000$92,500
RFA
Hague, Nicolas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitDJunior19$822,500$894,166$70,000$132,500$92,500$822,500$894,166$70,000$82,500$92,500$822,500$894,166$70,000
RFA
Reinhart, Griffin1 RFALDMinors24$800,000$800,000$850,000
Arbitration EligibleRFA
Leschyshyn, Jake3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$775,833$925,000$70,000$182,500$92,500$775,833$925,000$70,000$132,500$92,500$775,833$925,000$70,000$132,500$92,500
RFA
Elvenes, Lucas3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRWLoan19$773,333$900,000$70,000$160,000$90,000$773,333$900,000$70,000$110,000$90,000$773,333$900,000$70,000$110,000$90,000
RFA
Duke, Reid2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinors22$770,000$925,000$70,000$182,500$92,500$770,000$925,000$70,000$100,000$92,500
RFA
McKenzie, Curtis2 UFALWMinors27$750,000$750,000$750,000$750,000$750,000$750,000
UFA
Carr, Daniel1 UFALWMinors26$750,000$750,000$750,000
UFA
Jones, Benjamin3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$748,333$748,333$60,000$65,000$748,333$748,333$65,000$65,000$748,333$748,333$70,000$65,000
RFA
Ferguson, Dylan3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior20$716,666$716,666$60,000$50,000$716,666$716,666$60,000$50,000$716,666$716,666$60,000
RFA
Coghlan, Dylan3 RFAELC Waivers ExemptRDMinors20$716,666$716,666$60,000$50,000$716,666$716,666$60,000$50,000$716,666$716,666$60,000
RFA
Quinney, Gage2 RFAELC Waivers ExemptLW, CMinors23$715,000$715,000$70,000$40,000$715,000$715,000$70,000$40,000
RFA
Kolesar, Keegan2 RFAELCPerformance Bonuses Waivers ExemptRWMinors21$702,500$905,000$70,000$232,500$702,500$905,000$70,000$117,500
RFA
Leslie, Zachary1 RFALDMinors24$675,000$675,000$75,000
RFA
Dansk, Oscar2 RFAGMinors24$675,000$675,000$150,000$675,000$675,000$150,000
Arbitration EligibleRFA
Fucale, Zachary1 RFA Waivers ExemptGMinors23$650,000$650,000$75,000
RFA
Gallant, Alex1 RFAC, LWMinors25$650,000$650,000$100,000
Arbitration EligibleRFA
Pirri, Brandon1 UFAC, LW, RWMinors27$650,000$650,000$250,000
UFA
Hyka, Tomas1 RFA Waivers ExemptRWMinors25$650,000$650,000$250,000
Arbitration EligibleRFA
Macek, Brooks1 UFA Waivers ExemptC, RWMinors26$650,000$650,000$175,000
UFA
Lagacé, Maxime1 RFAGMinors25$650,000$650,000$160,000
Arbitration EligibleRFA
Matteau, Stefan1 RFALWMinors24$650,000$650,000$110,000
Arbitration EligibleRFA
Oligny, Jimmy1 RFA Waivers ExemptDMinors25$650,000$650,000$75,000
RFA
Tynan, T.J.1 UFACMinors26$650,000$650,000$650,000
UFA
TOTAL$19,787,913$22,450,829$19,697,500$3,040,000$942,500$10,879,163$13,450,829$11,195,000$2,692,500$850,000$6,341,663$7,989,163$6,245,000$1,542,500$247,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction