VEGAS GOLDEN KNIGHTS

FINAL CAP HIT Tooltip : $81,707,634
FINAL CAP SPACE Tooltip : $309,818
LTIR USED Tooltip : $517,452
ROSTER SIZE: 23
CONTRACTS: 47/50
RESERVE LIST: 60/90
GENERAL MANAGER: Kelly McCrimmon
HEAD COACH: Peter DeBoer
Active LTIR Summary
ACSL: $81,270,582
LTIRP.BONUS POOLSALARY POOL
Relief$0$4,750,000
Usage$0$850,000
Remaining$0$3,900,000
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
Vegas Golden Knights
Los Angeles Kings
Vegas Golden Knights
Vegas Golden Knights
Toronto Maple Leafs
Toronto Maple Leafs
Vegas Golden Knights
Vegas Golden Knights
2021
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Detroit Red Wings
Montreal Canadiens
Vegas Golden Knights
Washington Capitals
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
2022
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
Vegas Golden Knights
FORWARDS (13 - $50,920,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Stone, Mark "A"8 UFANMCRWNHL28$9,500,000$9,500,000$12,000,000$9,000,000NMC$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$12,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$7,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$11,000,000$5,000,000NMC$9,500,000$9,500,000$8,000,000$5,000,000NMC
Pacioretty, Max "A"4 UFAM-NTCLWNHL31$7,000,000$7,000,000$10,500,000Modified NTC$7,000,000$7,000,000$7,000,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC$7,000,000$7,000,000$5,250,000Modified NTC
UFA
Stastny, Paul2 UFAM-NTCCNHL34$6,500,000$6,500,000$6,500,000Modified NTC$6,500,000$6,500,000$5,500,000Modified NTC
UFA
Karlsson, William8 UFACNHL27$5,900,000$5,900,000$5,900,000$2,000,000$5,900,000$5,900,000$5,900,000Modified NTC$5,900,000$5,900,000$7,100,000Modified NTC$5,900,000$5,900,000$5,900,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC$5,900,000$5,900,000$5,600,000Modified NTC
Smith, Reilly "A"3 UFAM-NTCRW, LWNHL29$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$4,500,000$1,000,000
UFA
Marchessault, Jonathan5 UFAM-NTCLW, RWNHL29$5,000,000$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC$5,000,000$5,000,000$3,500,000Modified NTC
UFA
Tuch, Alex7 UFARWNHL24$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000Modified NTC$4,750,000$4,750,000$4,750,000Modified NTC$4,750,000$4,750,000$4,750,000Modified NTC
Reaves, Ryan1 - 2 UFARWNHL33$2,775,000$2,775,000$2,775,000$1,750,000$1,750,000$1,375,000$1,750,000$1,750,000$2,125,000
UFA
Stephenson, Chandler1 RFALW, CNHL26$1,050,000$1,050,000$1,050,000
Arbitration EligibleRFA
Cousins, Nick1 RFAC, LW, RWNHL26$1,000,000$1,000,000$1,000,000
Arbitration EligibleRFA
Nosek, Tomas1 UFAC, LWNHL27$1,000,000$1,000,000$1,000,000
UFA
Carrier, William1 - 4 UFALWNHL25$725,000$725,000$725,000$1,400,000$1,400,000$1,000,000$300,000$1,400,000$1,400,000$1,100,000$1,400,000$1,400,000$1,750,000$1,400,000$1,400,000$1,750,000
UFA
Roy, Nicolas1 - 2 RFAELCPerformance Bonuses Waivers ExemptCNHL23$720,000$815,000$700,000$70,000$750,000$750,000$750,000$50,000$750,000$750,000$750,000
RFA
TOTAL27.8$50,920,000$51,015,000$57,900,000$70,000$11,000,0005$47,550,000$47,550,000$42,775,000$7,350,0006$41,050,000$41,050,000$42,575,000$6,000,0004$33,550,000$33,550,000$29,150,000$7,000,0004$26,550,000$26,550,000$26,600,000$5,000,0004$20,150,000$20,150,000$21,350,000$5,000,0003$20,150,000$20,150,000$18,350,000$5,000,0003
DEFENSE (8 - $22,850,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Schmidt, Nate6 UFAM-NTCRDNHL29$5,950,000$5,950,000$8,800,000$2,000,000Modified NTC$5,950,000$5,950,000$6,100,000Modified NTC$5,950,000$5,950,000$6,000,000Modified NTC$5,950,000$5,950,000$5,000,000Modified NTC$5,950,000$5,950,000$4,950,000Modified NTC$5,950,000$5,950,000$4,850,000Modified NTC
UFA
Theodore, Shea6 UFALDNHL24$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000$5,200,000Modified NTC$5,200,000$5,200,000$5,200,000Modified NTC
UFA
Martinez, Alec2 UFARDNHL32$4,000,000$4,000,000$4,150,000$4,000,000$4,000,000$4,000,000
UFA
McNabb, Brayden3 UFALDNHL29$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
Holden, Nick1 - 2 UFARDNHL33$2,200,000$2,200,000$1,800,000$1,700,000$1,700,000$2,000,000$1,700,000$1,700,000$1,400,000
UFA
Merrill, Jon1 UFALDNHL28$1,375,000$1,375,000$1,475,000
UFA
Whitecloud, Zach1 - 2 RFAELCPerformance Bonuses Waivers ExemptRDNHL23$925,000$1,491,667$925,000$850,000$92,500$725,000$725,000$700,000$725,000$725,000$750,000
RFA
Engelland, Deryk "A"1 UFA35+Performance BonusesRDNHL38$700,000$1,500,000$700,000$800,000
UFA
TOTAL29.5$22,850,000$24,216,667$25,550,000$1,650,000$2,092,5001$20,075,000$20,075,000$20,500,0001$16,075,000$16,075,000$15,350,0001$11,150,000$11,150,000$10,200,0001$11,150,000$11,150,000$10,150,0002$11,150,000$11,150,000$10,050,0002
GOALIES (2 - $8,400,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Fleury, Marc-André3 UFAM-NTCGNHL35$7,000,000$7,000,000$8,500,000Modified NTC$7,000,000$7,000,000$6,500,000Modified NTC$7,000,000$7,000,000$6,000,000Modified NTC
UFA
Lehner, Robin1 UFARSGNHL28$1,400,000$1,400,000$1,400,000$280,000
UFA
TOTAL31.5$8,400,000$8,400,000$9,900,000$280,0001$7,000,000$7,000,000$6,500,0001$7,000,000$7,000,000$6,000,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Tatar, Tomas$500,000$0$518,868$500,000$0$396,226$94,340
TOTAL$500,000$518,868$500,000$396,226

Statistics

ROSTER SIZE 2317158753
STANDARD PLAYER CONTRACTS 47393210753
AVERAGE AGE 28.729.730.130.130.631.432.3
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $81,707,634$75,125,000$64,125,000$44,700,000$37,700,000$31,300,000$20,150,000
PROJECTED CAP SPACE $309,818$6,375,000$17,375,000$36,800,000$43,800,000$50,200,000$61,350,000
FINAL CAP SPACE$309,818------
ESTIMATED SALARY EXPENDITURE $93,350,000$69,775,000$63,925,000$39,350,000$36,750,000$31,400,000$18,350,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,720,000$0$0$0$0$0$0
RETAINED SALARY REMAINING 2233333
NON-ROSTER FORWARDS (16)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Krebs, Peyton3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, LWJunior19$925,000$1,337,500$925,000$412,500$92,500$925,000$1,337,500$925,000$412,500$92,500$925,000$1,337,500$925,000$412,500$92,500
RFA
Glass, Cody3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$863,333$1,713,333$925,000$850,000$92,500$863,333$1,713,333$832,500$850,000$863,333$1,713,333$832,500$850,000
RFA
Røndbjerg, Jonas3 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$806,667$900,000$790,000$110,000$90,000$806,667$900,000$790,000$110,000$90,000$806,667$900,000$840,000$60,000$90,000
RFA
Kallionkieli, Marcus3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$795,833$795,833$777,500$77,500$795,833$795,833$777,500$77,500$795,833$795,833$832,500$82,500
RFA
Leschyshyn, Jake3 RFAELCPerformance Bonuses Waivers ExemptCMinor21$778,333$927,500$792,500$182,500$92,500$778,333$927,500$792,500$132,500$92,500$778,333$927,500$750,000$132,500
RFA
Elvenes, Lucas3 RFAELCPerformance Bonuses Waivers ExemptRWMinor20$776,667$903,333$790,000$160,000$90,000$776,667$903,333$790,000$110,000$90,000$776,667$903,333$750,000$110,000
RFA
Pirri, Brandon2 UFARW, LWMinor29$775,000$775,000$775,000$775,000$775,000$775,000
UFA
Duke, Reid1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor24$770,000$925,000$825,000$100,000$92,500
Arbitration EligibleRFA
Cotter, Paul3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptCMinor20$770,000$806,667$780,000$70,000$80,000$770,000$806,667$780,000$20,000$80,000$770,000$806,667$750,000$20,000
RFA
Jones, Benjamin3 RFAELC Waivers ExemptCMinor21$760,000$760,000$765,000$65,000$760,000$760,000$765,000$65,000$760,000$760,000$750,000
RFA
McKenzie, Curtis1 UFALWMinor29$750,000$750,000$750,000
UFA
Quinney, Gage1 RFAELC Waivers ExemptLW, CMinor24$715,000$715,000$740,000$40,000
Arbitration EligibleRFA
Kolesar, Keegan1 RFAELCPerformance Bonuses Waivers ExemptRWMinor23$702,500$905,000$715,000$117,500
RFA
Brown, Patrick2 UFAC, RWMinor28$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Goulbourne, Tyrell2 UFALWMinor26$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Zykov, Valentin1 UFALWMinor25$675,000$675,000$700,000
UFA G6
Dugan, Jack3 RFA Waivers ExemptLWMinor22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
TOTAL23.1$12,263,333$14,289,166$12,450,000$2,002,500$812,500$9,575,833$11,244,166$9,552,500$1,635,000$680,000$7,400,833$9,069,166$7,355,000$1,585,000$357,500
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Schuldt, Jimmy1 RFA Waivers ExemptLDMinor25$850,000$850,000$850,000$50,000
Arbitration EligibleRFA
Korczak, Kaedan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRDJunior19$809,167$925,000$792,500$132,500$92,500$809,167$925,000$792,500$132,500$92,500$809,167$925,000$842,500$82,500$92,500
RFA
Hague, Nicolas3 RFAELCPerformance Bonuses Waivers ExemptLDMinor21$791,667$863,333$792,500$132,500$92,500$791,667$863,333$750,000$82,500$791,667$863,333$832,500
RFA
Pachal, Brayden3 RFAELC Waivers ExemptRDMinor20$765,000$765,000$745,000$45,000$765,000$765,000$750,000$50,000$765,000$765,000$800,000$50,000
RFA
Bischoff, Jake3 UFA Waivers ExemptLDMinor25$716,667$716,667$700,000$716,667$716,667$700,000$716,667$716,667$750,000
UFA
Coghlan, Dylan2 RFAELC Waivers ExemptRDMinor22$715,556$715,556$750,000$50,000$715,556$715,556$700,000
RFA
Lernout, Brett1 RFARDMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Megna, Jaycob1 UFALDMinor27$700,000$700,000$700,000
UFA
Corcoran, Connor4 RFA Waivers ExemptRDMinor19$813,333$813,333$777,500$77,500$813,333$813,333$830,000$80,000$813,333$813,333$832,500$82,500
RFA
TOTAL22.9$6,048,057$6,235,556$6,030,000$265,000$330,000$4,611,390$4,798,889$4,470,000$215,000$220,000$3,895,834$4,083,333$4,055,000$82,500$222,500$813,333$813,333$832,500$82,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Sparks, Garret1 UFAGMinor27$750,000$750,000$750,000$40,000
UFA
Ferguson, Dylan3 RFAELC Waivers ExemptGMinor21$733,333$733,333$750,000$50,000$733,333$733,333$700,000$733,333$733,333$750,000
RFA
Dansk, Oscar1 - 1 UFAGMinor26$675,000$675,000$700,000$700,000$700,000$700,000
UFA
Thompson, Logan3 RFA Waivers ExemptGMinor23$800,000$800,000$775,000$800,000$800,000$825,000
RFA
Patera, Jiri4 RFA Waivers ExemptGMinor21$800,000$800,000$765,000$65,000$800,000$800,000$817,500$67,500$800,000$800,000$817,500$67,500
RFA
TOTAL24.7$2,158,333$2,158,333$2,200,000$90,000$3,033,333$3,033,333$2,940,000$65,000$2,333,333$2,333,333$2,392,500$67,500$800,000$800,000$817,500$67,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction