LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $5,550,000 |
Usage | -$154,167 | $2,443,333 |
Remaining | $154,167 | $3,106,667 |
RECALLS & REASSIGNMENTS | |
---|---|
Minors | |
Set to Roster - Jan. 12 | |
Minors | |
Minors | |
NHL | |
Minors | |
NHL | |
Minors | |
Recalled - Dec. 19 | |
Minors | |
All |
INJURIES | |
---|---|
Cleared - Jan. 27 | |
Upper Body (Unk) - Jan. 25 | |
Lower Body (Unk) - Jan. 21 | |
Achilles (Indef) - Jan. 20 | |
Leg (Unk) - Jan. 19 | |
Cleared - Jan. 19 | |
Lower Body (Unk) - Jan. 12 | |
Cleared - Jan. 11 | |
Cleared - Jan. 10 | |
Cleared - Jan. 5 | |
All |
FORWARDS (12 - $43,136,917) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Aho, Sebastian | C, LW | NHL | Signed | 25 | 10.3 | $8,460,250 | $8,460,250 | UFA | |||||
Svechnikov, Andrei | LW, RW | NHL | Draft | 22 | 9.4 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | ||
Staal, Jordan "C" | NMC | C, LW | NHL | Trade | 34 | 7.3 | $6,000,000 | UFA | |||||
Teräväinen, Teuvo | M-NTC | LW, RW | NHL | Trade | 28 | 6.5 | $5,400,000 | $5,400,000 | UFA | ||||
Kotkaniemi, Jesperi | C | NHL | Signed | 22 | 5.8 | $4,820,000 | $4,820,000 | $4,820,000 | $4,820,000 | $4,820,000 | $4,820,000 | ||
Necas, Martin | RW, C | NHL | Draft | 24 | 3.6 | $3,000,000 | $3,000,000 | ||||||
Fast, Jesper | RW | NHL | Signed | 31 | 2.4 | $2,000,000 | UFA | ||||||
Martinook, Jordan "A" | LW, RW | NHL | Signed | 30 | 2.2 | $1,800,000 | $1,800,000 | UFA | |||||
Stastny, Paul | 35+ | LW, C | NHL | Signed | 37 | 1.8 | $1,500,000 | UFA | |||||
Jarvis, Seth | ELC | RW | NHL | Draft | 20 | 1.1 | $894,167 | $894,167 | RFA | ||||
Noesen, Stefan | RW, LW | NHL | Signed | 29 | 0.9 | $762,500 | $762,500 | UFA | |||||
Stepan, Derek | C, RW | NHL | Signed | 32 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 27.8 | 52.3 | $43,136,917 | $32,886,917 | $12,570,000 | $12,570,000 | $12,570,000 | $12,570,000 | |||||
DEFENSE (7 - $22,230,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Slavin, Jaccob "A" | M-NTC | LD | NHL | Draft | 28 | 6.4 | $5,300,000 | $5,300,000 | $5,300,000 | UFA | |||
Burns, Brent | RSM-NTC | RD | NHL | Trade | 37 | 6.4 | $5,280,000 | $5,280,000 | $5,280,000 | UFA | |||
Skjei, Brady | M-NTC | LD | NHL | Trade | 28 | 6.4 | $5,250,000 | $5,250,000 | UFA | ||||
Pesce, Brett | RD | NHL | Draft | 28 | 4.9 | $4,025,000 | $4,025,000 | UFA | |||||
De Haan, Calvin | LD/RD | NHL | Signed | 31 | 1.0 | $850,000 | UFA | ||||||
Coghlan, Dylan | RD | NHL | Trade | 24 | 0.9 | $762,500 | |||||||
Chatfield, Jalen | RD | NHL | Signed | 26 | 0.9 | $762,500 | $762,500 | UFA | |||||
TOTAL | 28.9 | 26.9 | $22,230,000 | $20,617,500 | $10,580,000 | ||||||||
GOALIES (2 - $6,500,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Andersen, Frederik | M-NTC | G | NHL | Signed | 33 | 5.5 | $4,500,000 | UFA | |||||
Raanta, Antti | G | NHL | Signed | 33 | 2.4 | $2,000,000 | UFA | ||||||
TOTAL | 33.0 | 7.9 | $6,500,000 | ||||||||||
INJURED RESERVE (1 - $7,000,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Pacioretty, Max | M-NTC | LW | IR | Trade | 34 | 8.5 | $7,000,000 | UFA | |||||
TOTAL | 34.0 | 8.5 | $7,000,000 | ||||||||||
LONG-TERM INJURED RESERVE (2 - $5,550,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Gardiner, Jake Salary Relief: $4,050,000 P.Bonus Relief: $0 | M-NTC | LD | LTIR | Signed | 32 | 4.9 | $4,050,000 | UFA | |||||
Kase, Ondrej Salary Relief: $1,500,000 P.Bonus Relief: $0 | RW | LTIR | Signed | 27 | 1.8 | $1,500,000 | UFA | ||||||
TOTAL | 29.5 | 6.7 | $5,550,000 | ||||||||||
DEAD CAP | |||||||||||||
RETAINED SALARY (1) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Bear, Ethan | $400,000 | ||||||||||||
TOTAL | $400,000 | ||||||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 21 | 13 | 4 | 2 | 2 | 2 | |||||||
STANDARD PLAYER CONTRACTS | 45 | 26 | 12 | 3 | 3 | 2 | |||||||
AVERAGE AGE | 28.7 | 27.7 | 29.3 | 25 | 26 | 27 | |||||||
ROSTER SIGNING BONUSES | $7,652,500 | $6,570,000 | $1,320,000 | $0 | $0 | $0 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $84,416,917 | $53,504,417 | $23,150,000 | $12,570,000 | $12,570,000 | $12,570,000 | |||||||
DEAD CAP HIT | $400,000 | - | - | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | $112,500 | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $85,657,777 | $53,504,417 | $23,150,000 | $12,570,000 | $12,570,000 | $12,570,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $0 | $29,995,583 | $64,350,000 | $79,430,000 | $79,430,000 | $79,430,000 | |||||||
CURRENT CAP SPACE | $3,106,667 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $1,000,000 | $500,000 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $83,527,500 | $56,692,500 | $26,020,000 | $16,570,000 | $14,320,000 | $11,200,000 | |||||||
DEAD CAP SALARY EXPENDITURE | $400,000 | - | - | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $962,500 | $1,170,000 | $207,500 | $0 | $0 | - | |||||||
RETAINED SALARY REMAINING | 2 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (14) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Drury, Jack | ELC | C | Minor | Draft | 22 | - | $925,000 | $925,000 | RFA | ||||
Bokk, Dominik | ELC | LW, RW | Loan | Trade | 22 | - | $863,333 | RFA | |||||
Suzuki, Ryan | ELC | C | Minor | Draft | 21 | - | $863,333 | $863,333 | RFA | ||||
Gunler, Noel | ELC | RW, LW | Minor | Draft | 21 | - | $862,500 | $862,500 | $862,500 | RFA | |||
Rees, Jamieson | ELC | C | Minor | Draft | 21 | - | $839,167 | $839,167 | RFA | ||||
Koivunen, Ville | ELC | RW | Loan | Draft | 19 | - | $828,333 | $828,333 | $828,333 | RFA | |||
Pashin, Alexander | ELC | C, LW, RW | Minor | Draft | 20 | - | $826,667 | $826,667 | $826,667 | RFA | |||
Tieksola, Tuukka | ELC | RW | Minor | Draft | 21 | - | $823,333 | $823,333 | RFA | ||||
Ponomarev, Vasili | ELC | C | Minor | Draft | 20 | - | $795,000 | $795,000 | $795,000 | RFA | |||
Murray, Blake | ELC | C | Minor | Draft | 21 | - | $791,667 | $791,667 | RFA | ||||
Stromwall, Malte | | RW | Minor | Signed | 28 | - | $750,000 | UFA | |||||
Mattheos, Stelio | C | Minor | Draft | 23 | - | $750,000 | |||||||
Dzingel, Ryan | LW, RW, C | Minor | Signed | 30 | - | $750,000 | UFA | ||||||
MacEachern, Mackenzie | LW, RW | Minor | Signed | 28 | - | $750,000 | UFA | ||||||
TOTAL | 22.6 | - | $11,418,333 | $7,555,000 | $3,312,500 | ||||||||
DEFENSE (7) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Honka, Anttoni | ELC | RD | Minor | Draft | 22 | - | $836,667 | $836,667 | $836,667 | RFA | |||
Heimosalmi, Aleksi | ELC | RD | Loan | Draft | 19 | - | $828,333 | $828,333 | $828,333 | RFA | |||
Seeley, Ronan | ELC | LD | Minor | Draft | 20 | - | $810,000 | $810,000 | $810,000 | RFA | |||
Hayes, Zackary | ELC | LD | Minor | Trade | 23 | - | $805,000 | ||||||
Fitzgerald, Cavan | LD | Minor | Signed | 26 | - | $750,000 | RFA | ||||||
Lajoie, Maxime | LD | Minor | Trade | 25 | - | $750,000 | |||||||
Lagesson, William | LD | Minor | Signed | 26 | - | $750,000 | UFA | ||||||
TOTAL | 23.0 | - | $5,530,000 | $2,475,000 | $2,475,000 | ||||||||
GOALIES (2) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Kochetkov, Pyotr | ELC | G | Minor | Draft | 23 | - | $842,500 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | ||
Sawchenko, Zach | | G | Minor | Signed | 25 | - | $750,000 | ||||||
TOTAL | 24.0 | - | $1,592,500 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | ||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |