LOS ANGELES KINGS

PROJECTED CAP HIT Tooltip : $78,762,088
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $2,737,912
CURRENT CAP SPACE Tooltip : $2,737,912
TODAYS CAP HIT Tooltip : $78,762,088
ROSTER SIZE: 23
CONTRACTS: 45/50
RESERVE LIST: 63/90
GENERAL MANAGER: Rob Blake
HEAD COACH: Todd McLellan
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Pittsburgh Penguins
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
2023
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Pittsburgh Penguins
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
2024
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
FORWARDS (13 - $41,302,500)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kopitar, Anze "C"3 UFAM-NTCCNHLDraft3312.3$10,000,000$10,000,000$8,000,000$0$0M-NTC$10,000,000$10,000,000$7,000,000$0$0M-NTC$10,000,000$10,000,000$7,000,000$0$0M-NTC
UFA
Brown, Dustin1 UFAM-NTCRW, LWNHLDraft367.2$5,875,000$5,875,000$4,000,000$0$0M-NTC
UFA
Danault, Phillip6 UFANMCCNHLSigned286.7$5,500,000$5,500,000$4,000,000$0$3,250,000NMC$5,500,000$5,500,000$5,500,000$0$3,250,000NMC$5,500,000$5,500,000$6,750,000$0$3,000,000NMC$5,500,000$5,500,000$6,750,000$0$3,000,000M-NTC$5,500,000$5,500,000$5,750,000$0$1,000,000M-NTC$5,500,000
Future Year Expiry
$5,500,000$4,250,000$0$1,000,000M-NTC
Arvidsson, Viktor3 UFARW, LWNHLTrade285.2$4,250,000$4,250,000$4,250,000$0$0$4,250,000$4,250,000$4,250,000$0$0$4,250,000$4,250,000$4,250,000$0$0
UFA
Iafallo, Alex4 UFALW, CNHL274.9$4,000,000$4,000,000$3,500,000$0$0$4,000,000$4,000,000$4,400,000$0$0$4,000,000$4,000,000$4,400,000$0$0$4,000,000$4,000,000$3,700,000$0$0
UFA
Athanasiou, Andreas1 UFAC, LW, RWNHLSigned263.3$2,700,000$2,700,000$2,700,000$0$0
UFA
Kempe, Adrian1 RFALW, RWNHLDraft242.5$2,000,000$2,000,000$2,500,000$0$0
Arbitration EligibleRFA
Moore, Trevor2 UFARW, LWNHLTrade262.3$1,875,000$1,875,000$1,500,000$0$0$1,875,000$1,875,000$2,250,000$0$0
UFA
Lemieux, Brendan1 RFALW, RWNHLTrade251.9$1,550,000$1,550,000$1,650,000$0$0
Arbitration EligibleRFA
Wagner, Austin2 RFARW, LWNHLDraft241.4$1,133,333$1,133,333$1,100,000$0$0$1,133,333$1,133,333$1,400,000$0$0
Arbitration EligibleRFA
Vilardi, Gabriel1 RFAELCPerformance Bonus Waivers ExemptCNHLDraft211.1$894,167$1,627,500$832,500$850,000$0
RFA
Lizotte, Blake1 RFACNHLSigned231.0$800,000$800,000$800,000$0$0
RFA
Grundström, Carl1 RFALWNHLTrade230.9$725,000$725,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.550.7$41,302,500$42,035,833$35,582,500$850,000$3,250,000$26,758,333$26,758,333$24,800,000$0$3,250,000$23,750,000$23,750,000$22,400,000$0$3,000,000$9,500,000$9,500,000$10,450,000$0$3,000,000$5,500,000$5,500,000$5,750,000$0$1,000,000$5,500,000$5,500,000$4,250,000$0$1,000,000
DEFENSE (8 - $26,202,392)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Doughty, Drew "A"6 UFANMCRDNHLDraft3113.5$11,000,000$11,000,000$11,000,000$0$4,000,000NMC$11,000,000$11,000,000$11,000,000$0$4,000,000NMC$11,000,000$11,000,000$11,000,000$0$0M-NTC$11,000,000$11,000,000$11,000,000$0$0M-NTC$11,000,000$11,000,000$11,000,000$0$0M-NTC$11,000,000
Future Year Expiry
$11,000,000$11,000,000$0$0M-NTC
Edler, Alexander1 UFA35+NMCLDNHLSigned354.3$3,500,000$3,500,000$3,500,000$0$1,600,000NMC
UFA
Määttä, Olli1 UFARSLDNHLTrade264.1$3,333,225$4,083,333$3,333,361$0$0
UFA
Roy, Matt3 UFARDNHLDraft263.9$3,150,000$3,150,000$2,000,000$0$0$3,150,000$3,150,000$3,250,000$0$0$3,150,000$3,150,000$4,200,000$0$0
UFA
Walker, Sean3 UFARDNHLSigned263.3$2,650,000$2,650,000$2,250,000$0$0$2,650,000$2,650,000$3,000,000$0$0$2,650,000$2,650,000$3,350,000$0$0
UFA
Anderson, Michael1 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft221.1$925,000$1,775,000$925,000$850,000$92,500
RFA
Björnfot, Tobias2 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft201.1$894,167$1,052,500$925,000$212,500$92,500$894,167$1,052,500$832,500$262,500$0
RFA
Wolanin, Christian1 UFALDNHLSigned260.9$750,000$750,000$750,000$0$0
UFA
TOTAL26.532.2$26,202,392$27,960,833$24,683,361$1,062,500$5,785,000$17,694,167$17,852,500$18,082,500$262,500$4,000,000$16,800,000$16,800,000$18,550,000$0$0$11,000,000$11,000,000$11,000,000$0$0$11,000,000$11,000,000$11,000,000$0$0$11,000,000$11,000,000$11,000,000$0$0
GOALIES (2 - $6,658,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Quick, Jonathan2 UFAGNHLDraft357.1$5,800,000$5,800,000$3,000,000$0$0$5,800,000$5,800,000$2,500,000$0$0
UFA
Petersen, Cal1 UFAGNHLSigned261.1$858,333$858,333$1,000,000$0$0
UFA
TOTAL30.58.2$6,658,333$6,658,333$4,000,000$0$0$5,800,000$5,800,000$2,500,000$0$0

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Jeff Carter$2,636,363$1,000,000
TOTAL$2,636,363$1,000,000
BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Dion Phaneuf$1,062,500$1,062,500$1,062,500$1,062,500
TOTAL$1,062,500$1,062,500$1,062,500$1,062,500
TERMINATED PENALTY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Mike Richards$900,000$0$900,000$0$700,000$0$700,000$0$600,000$0$600,000$0
TOTAL$900,000$0$900,000$0$700,000$0$700,000$0$600,000$0$600,000$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23117322
STANDARD PLAYER CONTRACTS 452212322
AVERAGE AGE 26.828.630.431.733.534.5
ROSTER SIGNING BONUSES $9,035,000$7,250,000$3,000,000$3,000,000$1,000,000$1,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $74,163,225$50,252,500$40,550,000$20,500,000$16,500,000$16,500,000
DEAD CAP HIT $4,598,863$1,962,500$700,000$700,000$600,000$600,000
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $78,762,088$52,215,000$41,250,000$21,200,000$17,100,000$17,100,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $2,737,912$29,285,000$40,250,000$60,300,000$64,400,000$64,400,000
CURRENT CAP SPACE $2,737,912-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $1,912,500$262,500$0$0$0$0
ESTIMATED SALARY EXPENDITURE $67,790,861$46,172,500$41,320,000$21,450,000$16,750,000$15,250,000
NON-ROSTER SIGNING BONUSES $1,260,000$640,000$92,500---
RETAINED SALARY REMAINING 233333

NON-ROSTER

FORWARDS (15)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Madden, Tyler2 RFAELC Waivers ExemptCMinorTrade211.1$925,000$925,000$70,000$0$92,500$925,000$925,000$70,000$0$92,500
RFA
Tkachev, Vladimir1 RFAELCPerformance Bonus Waivers ExemptLW, RWMinorSigned251.1$925,000$1,775,000$80,000$850,000$92,500
RFA
Turcotte, Alex3 RFAELCPerformance Bonus Waivers ExemptCMinorDraft201.1$894,167$2,444,167$70,000$1,550,000$92,500$894,167$2,444,167$70,000$1,550,000$92,500$894,167$2,444,167$70,000$1,550,000$0
RFA
Kaliyev, Arthur3 RFAELCPerformance Bonus Waivers ExemptRW, LWMinorDraft201.1$894,167$1,035,833$70,000$62,500$92,500$894,167$1,035,833$70,000$150,000$92,500$894,167$1,035,833$70,000$212,500$0
RFA
Byfield, Quinton3 RFAELCPerformance BonusSlide Candidate Waivers ExemptCMinorDraft181.1$894,167$3,544,167$80,000$2,650,000$92,500$894,167$3,544,167$80,000$2,650,000$92,500$894,167$3,544,167$80,000$2,650,000$0
RFA
Andersson, Lias1 RFAC, LWMinorTrade221.1$874,125$874,125$70,000$0$0
RFA
Kupari, Rasmus2 RFAELCPerformance Bonus Waivers ExemptC, LW, RWMinorDraft211.1$863,333$1,050,833$70,000$212,500$0$863,333$1,050,833$70,000$350,000$0
RFA
Fagemo, Samuel2 RFAELCPerformance Bonus Waivers ExemptLW, RWMinorDraft211.0$795,000$910,833$70,000$132,500$92,500$795,000$910,833$70,000$82,500$0
RFA
Thomas, Akil2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft211.0$795,000$910,833$70,000$132,500$92,500$795,000$910,833$70,000$82,500$0
RFA
Södergran, Johan1 RFAELC Waivers ExemptCLoanDraft211.0$791,667$791,667$830,000$0$80,000
RFA
Dudas, Aidan2 RFAELC Waivers ExemptLWMinorDraft211.0$786,667$791,667$70,000$0$85,000$786,667$791,667$70,000$15,000$0
RFA
Tynan, T.J.1 UFACMinorSigned290.9$750,000$750,000$400,000$0$0
UFA
Burke, Brayden1 RFALWMinorTrade240.9$750,000$750,000$100,000$0$0
Arbitration EligibleRFA
Anderson-Dolan, Jaret1 RFAELCPerformance Bonus Waivers ExemptCMinorDraft210.9$747,500$913,333$70,000$132,500$0
RFA
Frk, Martin1 UFARWMinorSigned270.9$725,000$725,000$750,000$0$0
UFA
TOTAL22.115.2$12,410,793$18,192,458$2,870,000$5,722,500$812,500$6,847,501$11,613,333$570,000$4,880,000$370,000$2,682,501$7,024,167$220,000$4,412,500$0
DEFENSE (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Grans, Helge3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRDMinorDraft191.1$870,000$925,000$80,000$82,500$92,500$870,000$925,000$80,000$82,500$92,500$870,000$925,000$80,000$0$92,500
RFA
Spence, Jordan3 RFAELCPerformance Bonus Waivers ExemptRDJuniorDraft201.0$820,000$919,167$70,000$132,500$92,500$820,000$919,167$70,000$82,500$92,500$820,000$919,167$70,000$82,500$0
RFA
Durzi, Sean1 RFAELCPerformance Bonus Waivers ExemptRDMinorTrade221.0$809,166$925,000$70,000$82,500$92,500
RFA
Phillips, Markus1 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft221.0$796,667$801,667$70,000$15,000$85,000
RFA
Clague, Kale0 RFALDMinorDraft23
RFA
Moverare, Jacob0 RFALDMinorDraft22
RFA
Strand, Austin0 RFARDMinorSigned24
RFA
TOTAL21.74.0$3,295,833$3,570,834$290,000$312,500$362,500$1,690,000$1,844,167$150,000$165,000$185,000$1,690,000$1,844,167$150,000$82,500$92,500
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ingham, Jacob2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft211.0$818,333$850,000$70,000$15,000$85,000$818,333$850,000$70,000$15,000$85,000
RFA
Villalta, Matt1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft221.0$778,333$927,500$70,000$132,500$0
RFA
Sparks, Garret1 UFAGMinorSigned280.9$750,000$750,000$225,000$0$0
UFA
TOTAL23.72.9$2,346,666$2,527,500$365,000$147,500$85,000$818,333$850,000$70,000$15,000$85,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction