LOS ANGELES KINGS

PROJECTED CAP HIT : $81,038,690

PROJECTED LTIR USED : $95,286

PROJECTED CAP SPACE : $556,596

CURRENT CAP SPACE

: $7,030,001

DEADLINE CAP SPACE

: $7,030,001

TODAYS CAP HIT

: $81,077,879

ROSTER SIZE: 23/23

CONTRACTS: 46/50

RESERVE LIST: 61/90

INJURIES: 3

GENERAL MANAGER: Rob Blake

HEAD COACH: Todd McLellan

LTIR Summary

ACSL: $81,496,133This team is currently accruing cap space because their daily cap hit is less than their ACSL

P.Bonus: $1,550,000 of $0 remaining
Salary: $7,030,001 of $6,150,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$6,150,000
Usage	-$1,550,000	-$880,001
Remaining	$1,550,000	$7,030,001

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $41,926,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Kopitar, Anze "C"	3 UFA	M-NTC	C	NHL	Draft	34	12.3	$10,000,000$10,000,000$8,000,000$8,000,000$0$0M-NTC	$10,000,000$10,000,000$7,000,000$7,000,000$0$0M-NTC	$10,000,000$10,000,000$7,000,000$7,000,000$0$0M-NTC	UFA
Brown, Dustin "A"	1 UFA	M-NTC	RW, LW	NHL	Draft	37	7.2	$5,875,000$5,875,000$4,000,000$4,000,000$0$0M-NTC	UFA
Danault, Phillip	6 UFA	NMC	C	NHL	Signed	28	6.7	$5,500,000$5,500,000$4,000,000$750,000$0$3,250,000NMC	$5,500,000$5,500,000$5,500,000$2,250,000$0$3,250,000NMC	$5,500,000$5,500,000$6,750,000$3,750,000$0$3,000,000NMC	$5,500,000$5,500,000$6,750,000$3,750,000$0$3,000,000M-NTC	$5,500,000$5,500,000$5,750,000$4,750,000$0$1,000,000M-NTC	$5,500,000 $5,500,000$4,250,000$3,250,000$0$1,000,000M-NTC
Arvidsson, Viktor	3 UFA		RW, LW	NHL	Trade	28	5.2	$4,250,000$4,250,000$4,250,000$4,250,000$0$0	$4,250,000$4,250,000$4,250,000$4,250,000$0$0	$4,250,000$4,250,000$4,250,000$4,250,000$0$0	UFA
Iafallo, Alex	4 UFA		LW, C	NHL	Signed	28	4.9	$4,000,000$4,000,000$3,500,000$3,500,000$0$0	$4,000,000$4,000,000$4,400,000$4,400,000$0$0	$4,000,000$4,000,000$4,400,000$4,400,000$0$0	$4,000,000$4,000,000$3,700,000$3,700,000$0$0	UFA
Athanasiou, Andreas	1 UFA		LW, RW	NHL	Signed	27	3.3	$2,700,000$2,700,000$2,700,000$2,700,000$0$0	UFA
Kempe, Adrian	1 RFA		LW, RW	NHL	Draft	25	2.5	$2,000,000$2,000,000$2,500,000$2,500,000$0$0	RFA
Moore, Trevor	2 UFA		RW, LW	NHL	Trade	26	2.3	$1,875,000$1,875,000$1,500,000$1,500,000$0$0	$1,875,000$1,875,000$2,250,000$2,250,000$0$0	UFA
Lemieux, Brendan	1 RFA		LW, RW	NHL	Trade	25	1.9	$1,550,000$1,550,000$1,650,000$1,650,000$0$0	RFA
Kaliyev, Arthur	3 RFA	ELC	RW, LW	NHL	Draft	20	1.1	$894,167$1,035,833$925,000$832,500$62,500$92,500	$894,167$1,035,833$925,000$832,500$150,000$92,500	$894,167$1,035,833$832,500$832,500$212,500$0	RFA
Byfield, Quinton	3 RFA	ELC	C	NHL	Draft	19	1.1	$894,167$3,544,167$925,000$832,500$2,650,000$92,500	$894,167$3,544,167$925,000$832,500$2,650,000$92,500	$894,167$3,544,167$832,500$832,500$2,650,000$0	RFA
Kupari, Rasmus	2 RFA	ELC	C, LW, RW	NHL	Draft	21	1.1	$863,333$1,050,833$832,500$832,500$212,500$0	$863,333$1,050,833$832,500$832,500$350,000$0	RFA
Lizotte, Blake	1 RFA		C	NHL	Signed	24	1.0	$800,000$800,000$800,000$800,000$0$0	RFA
Grundström, Carl	1 RFA		LW	NHL	Trade	24	0.9	$725,000$725,000$750,000$750,000$0$0	RFA
TOTAL						26.1	51.4	$41,926,667$44,905,833$36,332,500$32,897,500$2,925,000$3,435,000	$28,276,667$31,255,833$26,082,500$22,647,500$3,150,000$3,435,000	$25,538,334$28,330,000$24,065,000$21,065,000$2,862,500$3,000,000	$9,500,000$9,500,000$10,450,000$7,450,000$0$3,000,000	$5,500,000$5,500,000$5,750,000$4,750,000$0$1,000,000	$5,500,000$5,500,000$4,250,000$3,250,000$0$1,000,000

DEFENSE (7 - $20,861,558)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Doughty, Drew "A"	6 UFA	NMC	RD	NHL	Draft	32	13.5	$11,000,000$11,000,000$11,000,000$7,000,000$0$4,000,000NMC	$11,000,000$11,000,000$11,000,000$7,000,000$0$4,000,000NMC	$11,000,000$11,000,000$11,000,000$11,000,000$0$0M-NTC	$11,000,000$11,000,000$11,000,000$11,000,000$0$0M-NTC	$11,000,000$11,000,000$11,000,000$11,000,000$0$0M-NTC	$11,000,000 $11,000,000$11,000,000$11,000,000$0$0M-NTC
Määttä, Olli	1 UFA	RS	LD	NHL	Trade	27	4.1	$3,333,225$4,083,333$3,333,361$3,333,361$0$0	UFA
Roy, Matt	3 UFA		RD	NHL	Draft	26	3.9	$3,150,000$3,150,000$2,000,000$2,000,000$0$0	$3,150,000$3,150,000$3,250,000$3,250,000$0$0	$3,150,000$3,150,000$4,200,000$4,200,000$0$0	UFA
Anderson, Michael	1 RFA	ELC	LD	NHL	Draft	22	1.1	$925,000$1,775,000$925,000$832,500$850,000$92,500	RFA
Björnfot, Tobias	2 RFA	ELC	LD	NHL	Draft	20	1.1	$894,167$1,052,500$925,000$832,500$212,500$92,500	$894,167$1,052,500$832,500$832,500$262,500$0	RFA
Durzi, Sean	1 RFA	ELC	RD	NHL	Trade	23	1.0	$809,166$925,000$842,500$750,000$82,500$92,500	RFA
Moverare, Jacob	1 RFA		LD	NHL	Draft	23	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						24.7	25.6	$20,861,558$22,735,833$19,775,861$15,498,361$1,145,000$4,277,500	$15,044,167$15,202,500$15,082,500$11,082,500$262,500$4,000,000	$14,150,000$14,150,000$15,200,000$15,200,000$0$0	$11,000,000$11,000,000$11,000,000$11,000,000$0$0	$11,000,000$11,000,000$11,000,000$11,000,000$0$0	$11,000,000$11,000,000$11,000,000$11,000,000$0$0

GOALIES (2 - $6,658,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Quick, Jonathan	2 UFA		G	NHL	Draft	36	7.1	$5,800,000$5,800,000$3,000,000$3,000,000$0$0	$5,800,000$5,800,000$2,500,000$2,500,000$0$0	UFA
Petersen, Cal	4 UFA		G	NHL	Signed	27	1.1	$858,333$858,333$1,000,000$1,000,000$0$0	$5,000,000$5,000,000$4,000,000$1,000,000$0$3,000,000M-NTC	$5,000,000$5,000,000$5,000,000$1,000,000$0$4,000,000M-NTC	$5,000,000$5,000,000$6,000,000$6,000,000$0$0M-NTC	UFA
TOTAL						31.5	8.2	$6,658,333$6,658,333$4,000,000$4,000,000$0$0	$10,800,000$10,800,000$6,500,000$3,500,000$0$3,000,000	$5,000,000$5,000,000$5,000,000$1,000,000$0$4,000,000	$5,000,000$5,000,000$6,000,000$6,000,000$0$0

INJURED RESERVE (1 - $874,125)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Andersson, Lias	1 RFA		C, LW	IR	Trade	23	1.1	$874,125$874,125$874,125$874,125$0$0	RFA
TOTAL						23.0	1.1	$874,125$874,125$874,125$874,125$0$0

LONG-TERM INJURED RESERVE (2 - $6,150,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Edler, Alexander Salary Relief: $3,500,000 P.Bonus Relief: $0	1 UFA	35+NMC	LD	LTIR	Signed	35	4.3	$3,500,000$3,500,000$3,500,000$1,900,000$0$1,600,000NMC	UFA
Walker, Sean Salary Relief: $2,650,000 P.Bonus Relief: $0	3 UFA		RD	LTIR	Signed	27	3.3	$2,650,000$2,650,000$2,250,000$2,250,000$0$0	$2,650,000$2,650,000$3,000,000$3,000,000$0$0	$2,650,000$2,650,000$3,350,000$3,350,000$0$0	UFA
TOTAL						31.0	7.5	$6,150,000$6,150,000$5,750,000$4,150,000$0$1,600,000	$2,650,000$2,650,000$3,000,000$3,000,000$0$0	$2,650,000$2,650,000$3,350,000$3,350,000$0$0

TAXI SQUAD (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ingham, Jacob	2 RFA	ELC	G	Taxi Squad	Draft	21	-	$0$850,000$70,000$70,000$15,000$85,000	$0$850,000$70,000$70,000$15,000$85,000	RFA
Strand, Austin	1 RFA		RD	Taxi Squad	Signed	24	-	$0$771,750$70,000$70,000$0$0	RFA
TOTAL						22.5	-	$0$1,621,750$140,000$140,000$15,000$85,000	$0$850,000$70,000$70,000$15,000$85,000

BURIED PENALTY (1 - $8,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Wagner, Austin	2 RFA		RW, LW	Minor	Draft	24	0.0	$8,333$1,133,333$1,100,000$1,100,000$0$0	$8,333$1,133,333$1,400,000$1,400,000$0$0	RFA
TOTAL						24.0	0.0	$8,333$1,133,333$1,100,000$1,100,000$0$0	$8,333$1,133,333$1,400,000$1,400,000$0$0

DEAD CAP
RETAINED SALARY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Jeff Carter								$2,636,363$1,000,000$0	$1,562,500$1,625,000$0	$1,562,500$1,500,000$0
TOTAL								$2,636,363$1,000,000	$1,562,500$1,625,000	$1,562,500$1,500,000

BUYOUT HISTORY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Dion Phaneuf								$1,062,500$1,062,500$0	$1,062,500$1,062,500$0
TOTAL								$1,062,500$1,062,500	$1,062,500$1,062,500

TERMINATED PENALTY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Mike Richards								$900,000$0$0	$900,000$0$0	$700,000$0$0	$700,000$0$0	$600,000$0$0	$600,000$0$0
TOTAL								$900,000$0	$900,000$0	$700,000$0	$700,000$0	$600,000$0	$600,000$0

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	13	9	4	2	2
			STANDARD PLAYER CONTRACTS					46	24	16	4	2	2
			AVERAGE AGE					26.2	27.5	28.9	31.8	34	35
			ROSTER SIGNING BONUSES					$9,312,500	$10,435,000	$7,000,000	$3,000,000	$1,000,000	$1,000,000

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$76,479,016	$56,779,167	$47,338,334	$25,500,000	$16,500,000	$16,500,000
			DEAD CAP HIT					$4,598,863	$3,525,000	$2,262,500	$700,000	$600,000	$600,000
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$81,038,690	$60,304,167	$49,600,834	$26,200,000	$17,100,000	$17,100,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$556,596	$21,195,833	$31,899,166	$55,300,000	$64,400,000	$64,400,000
			CURRENT CAP SPACE					$7,030,001	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$4,070,000	$3,412,500	$2,862,500	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$71,614,986	$53,567,500	$48,862,500	$27,450,000	$16,750,000	$15,250,000
			DEAD CAP SALARY EXPENDITURE					$2,062,500	$2,687,500	$1,500,000	$0	$0	$0
			NON-ROSTER SIGNING BONUSES					$1,162,500	$635,000	$357,500	-	-	-
			RETAINED SALARY REMAINING					2	2	2	3	3	3

NON-ROSTER
FORWARDS (15)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Wagner, Austin	2 RFA		RW, LW	Minor	Draft	24	-	$1,133,333$1,133,333$1,100,000$1,100,000$0$0	$1,133,333$1,133,333$1,400,000$1,400,000$0$0	RFA
Madden, Tyler	2 RFA	ELC	C	Minor	Trade	22	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Tkachev, Vladimir	1 RFA	ELC	LW, RW	Minor	Signed	26	-	$925,000$1,775,000$80,000$80,000$850,000$92,500	RFA
Vilardi, Gabriel	1 RFA	ELC	C	Minor	Draft	22	-	$894,167$1,627,500$70,000$70,000$850,000$0	RFA
Turcotte, Alex	3 RFA	ELC	C	Minor	Draft	20	-	$894,167$2,444,167$70,000$70,000$1,550,000$92,500	$894,167$2,444,167$70,000$70,000$1,550,000$92,500	$894,167$2,444,167$70,000$70,000$1,550,000$0	RFA
Helenius, Samuel	3 RFA	ELC	C	Loan	Draft	19	-	$850,833$925,000$842,500$750,000$82,500$92,500	$850,833$925,000$842,500$750,000$82,500$92,500	$850,833$925,000$867,500$775,000$57,500$92,500	RFA
Chromiak, Martin	3 RFA	ELC	RW	Junior	Draft	19	-	$838,333$838,333$80,000$80,000$0$80,000	$838,333$838,333$80,000$80,000$0$80,000	$838,333$838,333$80,000$80,000$0$80,000	RFA
Fagemo, Samuel	2 RFA	ELC	LW, RW	Minor	Draft	21	-	$795,000$910,833$70,000$70,000$132,500$92,500	$795,000$910,833$70,000$70,000$82,500$0	RFA
Thomas, Akil	2 RFA	ELC	C	Minor	Draft	22	-	$795,000$910,833$70,000$70,000$132,500$92,500	$795,000$910,833$70,000$70,000$82,500$0	RFA
Södergran, Johan	1 RFA	ELC	C	Minor	Draft	22	-	$791,667$791,667$70,000$70,000$0$80,000	RFA
Dudas, Aidan	2 RFA	ELC	LW	Minor	Draft	21	-	$786,667$791,667$70,000$70,000$0$85,000	$786,667$791,667$70,000$70,000$15,000$0	RFA
Tynan, T.J.	1 UFA		C	Minor	Signed	29	-	$750,000$750,000$400,000$400,000$0$0	UFA
Burke, Brayden	1 RFA		LW	Minor	Trade	25	-	$750,000$750,000$100,000$100,000$0$0	RFA
Anderson-Dolan, Jaret	1 RFA	ELC	C	Minor	Draft	22	-	$747,500$913,333$70,000$70,000$132,500$0	RFA
Frk, Martin	1 UFA		RW	Minor	Signed	28	-	$725,000$725,000$750,000$750,000$0$0	UFA
TOTAL						22.8	-	$12,601,667$16,211,666$3,912,500$3,820,000$3,730,000$800,000	$7,018,333$8,879,166$2,672,500$2,580,000$1,812,500$357,500	$2,583,333$4,207,500$1,017,500$925,000$1,607,500$172,500

DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Clarke, Brandt	3 RFA	ELC	RD	Junior	Draft	18	-	$925,000$1,775,000$80,000$80,000$850,000$92,500	$925,000$1,775,000$80,000$80,000$850,000$92,500	$925,000$1,775,000$80,000$80,000$850,000$92,500	RFA
Grans, Helge	3 RFA	ELC	RD	Minor	Draft	19	-	$870,000$925,000$80,000$80,000$82,500$92,500	$870,000$925,000$80,000$80,000$82,500$92,500	$870,000$925,000$80,000$80,000$0$92,500	RFA
Spence, Jordan	3 RFA	ELC	RD	Minor	Draft	20	-	$820,000$919,167$70,000$70,000$132,500$92,500	$820,000$919,167$70,000$70,000$82,500$92,500	$820,000$919,167$70,000$70,000$82,500$0	RFA
Phillips, Markus	1 RFA	ELC	LD	Minor	Draft	22	-	$796,667$801,667$70,000$70,000$15,000$85,000	RFA
Wolanin, Christian	1 UFA		LD	Minor	Waivers	26	-	$750,000$750,000$375,000$375,000$0$0	UFA
TOTAL						21.0	-	$4,161,667$5,170,834$675,000$675,000$1,080,000$362,500	$2,615,000$3,619,167$230,000$230,000$1,015,000$277,500	$2,615,000$3,619,167$230,000$230,000$932,500$185,000

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Villalta, Matt	1 RFA	ELC	G	Minor	Draft	22	-	$778,333$927,500$70,000$70,000$132,500$0	RFA
Sparks, Garret	1 UFA		G	Minor	Signed	28	-	$750,000$750,000$225,000$225,000$0$0	UFA
TOTAL						25.0	-	$1,528,333$1,677,500$295,000$295,000$132,500$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

LOS ANGELES KINGS

PROJECTED CAP HIT : $81,038,690

PROJECTED LTIR USED : $95,286

PROJECTED CAP SPACE : $556,596

LTIR Summary

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend