LOS ANGELES KINGS

PROJECTED CAP HIT Tooltip : $80,660,059
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $839,941
CURRENT CAP SPACE Tooltip : $893,554
DEADLINE CAP SPACE Tooltip : $4,199,705
TODAYS CAP HIT Tooltip : $80,704,772
ROSTER SIZE: 23/23
CONTRACTS: 46/50
RESERVE LIST: 61/90
INJURIES: 4
GENERAL MANAGER: Rob Blake
HEAD COACH: Todd McLellan
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Pittsburgh Penguins
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
2023
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Pittsburgh Penguins
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
2024
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
Los Angeles Kings
FORWARDS (13 - $38,601,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kopitar, Anze "C"3 UFAM-NTCCNHLDraft3412.3$10,000,000$10,000,000$8,000,000$8,000,000$0$0M-NTC$10,000,000$10,000,000$7,000,000$7,000,000$0$0M-NTC$10,000,000$10,000,000$7,000,000$7,000,000$0$0M-NTC
UFA
Brown, Dustin "A"1 UFAM-NTCRW, LWNHLDraft367.2$5,875,000$5,875,000$4,000,000$4,000,000$0$0M-NTC
UFA
Danault, Phillip6 UFANMCCNHLSigned286.7$5,500,000$5,500,000$4,000,000$750,000$0$3,250,000NMC$5,500,000$5,500,000$5,500,000$2,250,000$0$3,250,000NMC$5,500,000$5,500,000$6,750,000$3,750,000$0$3,000,000NMC$5,500,000$5,500,000$6,750,000$3,750,000$0$3,000,000M-NTC$5,500,000$5,500,000$5,750,000$4,750,000$0$1,000,000M-NTC$5,500,000
Future Year Expiry
$5,500,000$4,250,000$3,250,000$0$1,000,000M-NTC
Arvidsson, Viktor3 UFARW, LWNHLTrade285.2$4,250,000$4,250,000$4,250,000$4,250,000$0$0$4,250,000$4,250,000$4,250,000$4,250,000$0$0$4,250,000$4,250,000$4,250,000$4,250,000$0$0
UFA
Iafallo, Alex4 UFALW, CNHLSigned274.9$4,000,000$4,000,000$3,500,000$3,500,000$0$0$4,000,000$4,000,000$4,400,000$4,400,000$0$0$4,000,000$4,000,000$4,400,000$4,400,000$0$0$4,000,000$4,000,000$3,700,000$3,700,000$0$0
UFA
Kempe, Adrian1 RFALW, RWNHLDraft252.5$2,000,000$2,000,000$2,500,000$2,500,000$0$0
Arbitration EligibleRFA
Moore, Trevor2 UFARW, LWNHLTrade262.3$1,875,000$1,875,000$1,500,000$1,500,000$0$0$1,875,000$1,875,000$2,250,000$2,250,000$0$0
UFA
Tkachev, Vladimir1 RFAELCPerformance Bonus Waivers ExemptLW, RWNHLSigned261.1$925,000$1,775,000$925,000$832,500$850,000$92,500
RFA
Vilardi, Gabriel1 RFAELCPerformance Bonus Waivers ExemptCNHLDraft221.1$894,167$1,627,500$832,500$832,500$850,000$0
RFA
Kaliyev, Arthur3 RFAELCPerformance Bonus Waivers ExemptRW, LWNHLDraft201.1$894,167$1,035,833$925,000$832,500$62,500$92,500$894,167$1,035,833$925,000$832,500$150,000$92,500$894,167$1,035,833$832,500$832,500$212,500$0
RFA
Kupari, Rasmus2 RFAELCPerformance Bonus Waivers ExemptC, LW, RWNHLDraft211.1$863,333$1,050,833$832,500$832,500$212,500$0$863,333$1,050,833$832,500$832,500$350,000$0
RFA
Lizotte, Blake1 RFACNHLSigned231.0$800,000$800,000$800,000$800,000$0$0
RFA
Grundström, Carl1 RFALWNHLTrade230.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.147.4$38,601,667$40,514,166$32,815,000$29,380,000$1,975,000$3,435,000$27,382,500$27,711,666$25,157,500$21,815,000$500,000$3,342,500$24,644,167$24,785,833$23,232,500$20,232,500$212,500$3,000,000$9,500,000$9,500,000$10,450,000$7,450,000$0$3,000,000$5,500,000$5,500,000$5,750,000$4,750,000$0$1,000,000$5,500,000$5,500,000$4,250,000$3,250,000$0$1,000,000
DEFENSE (8 - $26,224,142)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Doughty, Drew "A"6 UFANMCRDNHLDraft3113.5$11,000,000$11,000,000$11,000,000$7,000,000$0$4,000,000NMC$11,000,000$11,000,000$11,000,000$7,000,000$0$4,000,000NMC$11,000,000$11,000,000$11,000,000$11,000,000$0$0M-NTC$11,000,000$11,000,000$11,000,000$11,000,000$0$0M-NTC$11,000,000$11,000,000$11,000,000$11,000,000$0$0M-NTC$11,000,000
Future Year Expiry
$11,000,000$11,000,000$11,000,000$0$0M-NTC
Edler, Alexander1 UFA35+NMCLDNHLSigned354.3$3,500,000$3,500,000$3,500,000$1,900,000$0$1,600,000NMC
UFA
Määttä, Olli1 UFARSLDNHLTrade274.1$3,333,225$4,083,333$3,333,361$3,333,361$0$0
UFA
Roy, Matt3 UFARDNHLDraft263.9$3,150,000$3,150,000$2,000,000$2,000,000$0$0$3,150,000$3,150,000$3,250,000$3,250,000$0$0$3,150,000$3,150,000$4,200,000$4,200,000$0$0
UFA
Walker, Sean3 UFARDNHLSigned263.3$2,650,000$2,650,000$2,250,000$2,250,000$0$0$2,650,000$2,650,000$3,000,000$3,000,000$0$0$2,650,000$2,650,000$3,350,000$3,350,000$0$0
UFA
Anderson, Michael1 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft221.1$925,000$1,775,000$925,000$832,500$850,000$92,500
RFA
Björnfot, Tobias2 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft201.1$894,167$1,052,500$925,000$832,500$212,500$92,500$894,167$1,052,500$832,500$832,500$262,500$0
RFA
Strand, Austin1 RFARDNHLSigned240.9$771,750$771,750$771,750$771,750$0$0
RFA
TOTAL26.432.2$26,224,142$27,982,583$24,705,111$18,920,111$1,062,500$5,785,000$17,694,167$17,852,500$18,082,500$14,082,500$262,500$4,000,000$16,800,000$16,800,000$18,550,000$18,550,000$0$0$11,000,000$11,000,000$11,000,000$11,000,000$0$0$11,000,000$11,000,000$11,000,000$11,000,000$0$0$11,000,000$11,000,000$11,000,000$11,000,000$0$0
GOALIES (2 - $6,658,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Quick, Jonathan2 UFAGNHLDraft357.1$5,800,000$5,800,000$3,000,000$3,000,000$0$0$5,800,000$5,800,000$2,500,000$2,500,000$0$0
UFA
Petersen, Cal4 UFAGNHLSigned271.1$858,333$858,333$1,000,000$1,000,000$0$0
Extension
$5,000,000
$5,000,000$4,000,000$1,000,000$0$3,000,000M-NTC
$5,000,000$5,000,000$5,000,000$1,000,000$0$4,000,000M-NTC$5,000,000$5,000,000$6,000,000$6,000,000$0$0M-NTC
UFA
TOTAL31.08.2$6,658,333$6,658,333$4,000,000$4,000,000$0$0$10,800,000$10,800,000$6,500,000$3,500,000$0$3,000,000$5,000,000$5,000,000$5,000,000$1,000,000$0$4,000,000$5,000,000$5,000,000$6,000,000$6,000,000$0$0
NON-ROSTER (1 - $1,550,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Lemieux, Brendan1 RFALW, RWNHL Non-RosterTrade251.9$1,550,000$1,550,000$1,650,000$1,650,000$0$0
Arbitration EligibleRFA
TOTAL25.01.9$1,550,000$1,550,000$1,650,000$1,650,000$0$0
INJURED RESERVE (1 - $2,700,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Athanasiou, Andreas1 UFAC, LW, RWIR InjurySigned273.3$2,700,000$2,700,000$2,700,000$2,700,000$0$0
UFA
TOTAL27.03.3$2,700,000$2,700,000$2,700,000$2,700,000$0$0
SEASON OPENING INJURED RESERVE (3 - $363,434)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Byfield, Quinton3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCSOIRDraft190.1$77,083$3,544,167$925,000$832,500$2,650,000$92,500$894,167$3,544,167$925,000$832,500$2,650,000$92,500$894,167$3,544,167$832,500$832,500$2,650,000$0
RFA
Andersson, Lias1 RFAC, LWSOIRTrade230.4$286,351$874,125$874,125$874,125$0$0
RFA
Thomas, Akil2 RFAELCPerformance Bonus Waivers ExemptCSOIRDraft21$0$910,833$842,500$750,000$132,500$92,500$795,000$910,833$750,000$750,000$82,500$0
RFA
TOTAL21.00.4$363,434$5,329,125$2,641,625$2,456,625$2,782,500$185,000$1,689,167$4,455,000$1,675,000$1,582,500$2,732,500$92,500$894,167$3,544,167$832,500$832,500$2,650,000$0
BURIED PENALTY (1 - $8,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Wagner, Austin2 RFARW, LWMinorDraft240.0$8,333$1,133,333$1,100,000$1,100,000$0$0$8,333$1,133,333$1,400,000$1,400,000$0$0
Arbitration EligibleRFA
TOTAL24.00.0$8,333$1,133,333$1,100,000$1,100,000$0$0$8,333$1,133,333$1,400,000$1,400,000$0$0

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Jeff Carter$2,636,363$1,000,000$0
TOTAL$2,636,363$1,000,000
BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Dion Phaneuf$1,062,500$1,062,500$0$1,062,500$1,062,500$0
TOTAL$1,062,500$1,062,500$1,062,500$1,062,500
TERMINATED PENALTY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Mike Richards$900,000$0$0$900,000$0$0$700,000$0$0$700,000$0$0$600,000$0$0$600,000$0$0
TOTAL$900,000$0$900,000$0$700,000$0$700,000$0$600,000$0$600,000$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23139422
STANDARD PLAYER CONTRACTS 462416422
AVERAGE AGE 26.627.829.431.333.534.5
ROSTER SIGNING BONUSES $9,405,000$10,435,000$7,000,000$3,000,000$1,000,000$1,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $76,105,909$57,574,167$47,338,334$25,500,000$16,500,000$16,500,000
DEAD CAP HIT $4,598,863$1,962,500$700,000$700,000$600,000$600,000
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $80,660,059$59,536,667$48,038,334$26,200,000$17,100,000$17,100,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $839,941$21,963,333$33,461,666$55,300,000$64,400,000$64,400,000
CURRENT CAP SPACE $893,554-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $5,820,000$3,495,000$2,862,500$0$0$0
ESTIMATED SALARY EXPENDITURE $73,079,236$54,317,500$48,862,500$27,450,000$16,750,000$15,250,000
DEAD CAP SALARY EXPENDITURE $2,062,500$1,062,500$0$0$0$0
NON-ROSTER SIGNING BONUSES $1,155,000$720,000$357,500---
RETAINED SALARY REMAINING 233333

NON-ROSTER

FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Wagner, Austin2 RFARW, LWMinorDraft24-$1,133,333$1,133,333$1,100,000$1,100,000$0$0$1,133,333$1,133,333$1,400,000$1,400,000$0$0
Arbitration EligibleRFA
Madden, Tyler2 RFAELC Waivers ExemptCMinorTrade21-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Turcotte, Alex3 RFAELCPerformance Bonus Waivers ExemptCMinorDraft20-$894,167$2,444,167$70,000$70,000$1,550,000$92,500$894,167$2,444,167$70,000$70,000$1,550,000$92,500$894,167$2,444,167$70,000$70,000$1,550,000$0
RFA
Helenius, Samuel3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCLoanDraft18-$850,833$925,000$842,500$750,000$82,500$92,500$850,833$925,000$842,500$750,000$82,500$92,500$850,833$925,000$867,500$775,000$57,500$92,500
RFA
Chromiak, Martin3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWJuniorDraft19-$838,333$838,333$80,000$80,000$0$80,000$838,333$838,333$80,000$80,000$0$80,000$838,333$838,333$80,000$80,000$0$80,000
RFA
Fagemo, Samuel2 RFAELCPerformance Bonus Waivers ExemptLW, RWMinorDraft21-$795,000$910,833$70,000$70,000$132,500$92,500$795,000$910,833$70,000$70,000$82,500$0
RFA
Södergran, Johan1 RFAELC Waivers ExemptCMinorDraft21-$791,667$791,667$70,000$70,000$0$80,000
RFA
Dudas, Aidan2 RFAELC Waivers ExemptLWMinorDraft21-$786,667$791,667$70,000$70,000$0$85,000$786,667$791,667$70,000$70,000$15,000$0
RFA
Tynan, T.J.1 UFACMinorSigned29-$750,000$750,000$400,000$400,000$0$0
UFA
Burke, Brayden1 RFALWMinorTrade24-$750,000$750,000$100,000$100,000$0$0
Arbitration EligibleRFA
Anderson-Dolan, Jaret1 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$747,500$913,333$70,000$70,000$132,500$0
RFA
Frk, Martin1 UFARWMinorSigned28-$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL22.3-$9,987,500$11,898,333$3,692,500$3,600,000$1,897,500$615,000$6,223,333$7,968,333$2,602,500$2,510,000$1,730,000$357,500$2,583,333$4,207,500$1,017,500$925,000$1,607,500$172,500
DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Clarke, Brandt3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRDJuniorDraft18-$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500$925,000$1,775,000$80,000$80,000$850,000$92,500
RFA
Grans, Helge3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRDMinorDraft19-$870,000$925,000$80,000$80,000$82,500$92,500$870,000$925,000$80,000$80,000$82,500$92,500$870,000$925,000$80,000$80,000$0$92,500
RFA
Spence, Jordan3 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft20-$820,000$919,167$70,000$70,000$132,500$92,500$820,000$919,167$70,000$70,000$82,500$92,500$820,000$919,167$70,000$70,000$82,500$0
RFA
Durzi, Sean1 RFAELCPerformance Bonus Waivers ExemptRDMinorTrade23-$809,166$925,000$70,000$70,000$82,500$92,500
RFA
Phillips, Markus1 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft22-$796,667$801,667$70,000$70,000$15,000$85,000
RFA
Clague, Kale1 RFALDMinorDraft23-$761,250$761,250$70,000$70,000$0$0
RFA
Moverare, Jacob1 RFALDMinorDraft23-$750,000$750,000$70,000$70,000$0$0
RFA
TOTAL21.1-$5,732,083$6,857,084$510,000$510,000$1,162,500$455,000$2,615,000$3,619,167$230,000$230,000$1,015,000$277,500$2,615,000$3,619,167$230,000$230,000$932,500$185,000
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ingham, Jacob2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft21-$818,333$850,000$70,000$70,000$15,000$85,000$818,333$850,000$70,000$70,000$15,000$85,000
RFA
Villalta, Matt1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft22-$778,333$927,500$70,000$70,000$132,500$0
RFA
Sparks, Garret1 UFAGMinorSigned28-$750,000$750,000$225,000$225,000$0$0
UFA
TOTAL23.7-$2,346,666$2,527,500$365,000$365,000$147,500$85,000$818,333$850,000$70,000$70,000$15,000$85,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction