EDMONTON OILERS

PROJECTED CAP HIT Tooltip : $89,223,609
PROJECTED LTIR USED Tooltip : $7,723,609
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $150,000
DEADLINE CAP SPACE Tooltip : $150,000
TODAYS CAP HIT Tooltip : $89,829,801
ROSTER SIZE: 23/23
CONTRACTS: 43/50
RESERVE LIST: 58/90
INJURIES: 7
GENERAL MANAGER: Ken Holland
HEAD COACH: Dave Tippett

LTIR Summary

ACSL: $81,435,301
LTIRP.BONUS POOLSALARY POOL
Relief$0$8,652,000
Usage$107,500$8,394,500
Remaining-$107,500$150,000
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
2023
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
2024
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
Edmonton Oilers
FORWARDS (14 - $46,009,167)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
McDavid, Connor "C"5 UFACNHLDraft2415.3$12,500,000$12,500,000$13,000,000$1,000,000$0$12,000,000$12,500,000$12,500,000$12,000,000$1,000,000$0$11,000,000NMC$12,500,000$12,500,000$11,000,000$1,000,000$0$10,000,000NMC$12,500,000$12,500,000$10,000,000$3,000,000$0$7,000,000NMC$12,500,000$12,500,000$10,000,000$3,000,000$0$7,000,000NMC
UFA
Draisaitl, Leon "A"4 UFAC, LWNHLDraft2610.4$8,500,000$8,500,000$8,000,000$8,000,000$0$0$8,500,000$8,500,000$8,000,000$1,000,000$0$7,000,000M-NTC, NMC$8,500,000$8,500,000$8,000,000$8,000,000$0$0M-NTC, NMC$8,500,000$8,500,000$8,000,000$8,000,000$0$0M-NTC, NMC
UFA
Hyman, Zach7 UFANMCLW, RWNHLSigned296.7$5,500,000$5,500,000$2,550,000$1,550,000$0$1,000,000NMC$5,500,000$5,500,000$5,100,000$5,100,000$0$0NMC$5,500,000$5,500,000$7,650,000$7,650,000$0$0NMC$5,500,000$5,500,000$7,700,000$7,700,000$0$0NMC$5,500,000$5,500,000$6,425,000$5,425,000$0$1,000,000NMC$5,500,000
Future Year Expiry
$5,500,000$5,175,000$2,175,000$0$3,000,000M-NTC
Nugent-Hopkins, Ryan8 UFANMCLW, CNHLDraft286.3$5,125,000$5,125,000$5,000,000$5,000,000$0$0NMC$5,125,000$5,125,000$5,250,000$5,250,000$0$0NMC$5,125,000$5,125,000$6,250,000$6,250,000$0$0NMC$5,125,000$5,125,000$6,250,000$6,250,000$0$0NMC$5,125,000$5,125,000$6,000,000$4,000,000$0$2,000,000NMC$5,125,000
Future Year Expiry
$5,125,000$4,750,000$2,250,000$0$2,500,000NMC
Kassian, Zack3 UFARWNHLTrade303.9$3,200,000$3,200,000$3,500,000$2,500,000$0$1,000,000$3,200,000$3,200,000$3,500,000$3,500,000$0$0$3,200,000$3,200,000$2,300,000$2,300,000$0$0
UFA
Foegele, Warren3 UFALW, RWNHLTrade253.4$2,750,000$2,750,000$2,100,000$2,100,000$0$0$2,750,000$2,750,000$2,900,000$2,900,000$0$0$2,750,000$2,750,000$3,250,000$3,250,000$0$0
UFA
Turris, Kyle1 UFAC, RWNHLSigned322.0$1,650,000$1,650,000$2,200,000$2,200,000$0$0
UFA
Ryan, Derek2 UFAC, RWNHLSigned341.5$1,250,000$1,250,000$1,250,000$1,250,000$0$0$1,250,000$1,250,000$1,250,000$1,250,000$0$0
UFA
Puljujärvi, Jesse1 RFARWNHLDraft231.4$1,175,000$1,175,000$1,450,000$1,450,000$0$0
Arbitration EligibleRFA
Yamamoto, Kailer1 RFARW, CNHLDraft231.4$1,175,000$1,175,000$1,175,000$1,175,000$0$0
Arbitration EligibleRFA
Shore, Devin2 UFALW, C, RWNHLSigned271.0$850,000$850,000$750,000$750,000$0$0$850,000$850,000$950,000$950,000$0$0
UFA
McLeod, Ryan1 RFAELCPerformance Bonus Waivers ExemptCNHLDraft221.0$834,167$925,000$867,500$775,000$57,500$92,500
RFA
Sceviour, Colton1 UFARW, CNHLSigned320.9$750,000$750,000$750,000$750,000$0$0
UFA
Benson, Tyler1 RFALWNHLDraft230.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL27.056.5$46,009,167$46,100,000$43,342,500$29,250,000$57,500$14,092,500$39,675,000$39,675,000$38,950,000$20,950,000$0$18,000,000$37,575,000$37,575,000$38,450,000$28,450,000$0$10,000,000$31,625,000$31,625,000$31,950,000$24,950,000$0$7,000,000$23,125,000$23,125,000$22,425,000$12,425,000$0$10,000,000$10,625,000$10,625,000$9,925,000$4,425,000$0$5,500,000
DEFENSE (7 - $14,619,166)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Nurse, Darnell "A"9 UFALDNHLDraft266.9$5,600,000$5,600,000$5,600,000$5,600,000$0$0
Extension
$9,250,000
$9,250,000$12,000,000$12,000,000$0$0NMC
$9,250,000$9,250,000$10,400,000$10,400,000$0$0NMC$9,250,000$9,250,000$12,000,000$12,000,000$0$0NMC$9,250,000$9,250,000$10,000,000$10,000,000$0$0NMC$9,250,000
Future Year Expiry
$9,250,000$8,000,000$2,000,000$0$6,000,000NMC
Barrie, Tyson3 UFARDNHLSigned305.5$4,500,000$4,500,000$4,000,000$3,500,000$0$500,000$4,500,000$4,500,000$4,500,000$4,500,000$0$0$4,500,000$4,500,000$5,000,000$3,750,000$0$1,250,000
UFA
Russell, Kris1 UFALD/RDNHLSigned341.5$1,250,000$1,250,000$1,250,000$1,250,000$0$0
UFA
Bouchard, Evan2 RFAELCPerformance Bonus Waivers ExemptRDNHLDraft221.1$863,333$1,596,667$832,500$832,500$850,000$0$863,333$1,596,667$832,500$832,500$850,000$0
RFA
Broberg, Philip3 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft201.1$863,333$1,713,333$925,000$832,500$850,000$92,500$863,333$1,713,333$832,500$832,500$850,000$0$863,333$1,713,333$832,500$832,500$850,000$0
RFA
Niemeläinen, Markus1 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft231.0$817,500$925,000$842,500$750,000$82,500$92,500
Arbitration EligibleRFA
Lagesson, William1 RFALDNHLDraft250.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL25.717.9$14,619,166$16,310,000$14,200,000$13,515,000$1,782,500$685,000$15,476,666$17,060,000$18,165,000$18,165,000$1,700,000$0$14,613,333$15,463,333$16,232,500$14,982,500$850,000$1,250,000$9,250,000$9,250,000$12,000,000$12,000,000$0$0$9,250,000$9,250,000$10,000,000$10,000,000$0$0$9,250,000$9,250,000$8,000,000$2,000,000$0$6,000,000
GOALIES (2 - $5,250,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Koskinen, Mikko1 UFAM-NTCGNHLSigned335.5$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC
UFA
Skinner, Stuart2 RFA Waivers ExemptGEmerg. LoanDraft230.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
RFA
TOTAL28.06.4$5,250,000$5,250,000$5,250,000$5,250,000$0$0$750,000$750,000$750,000$750,000$0$0
NON-ROSTER (1 - $3,250,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ceci, Cody4 UFARDNHL Non-RosterSigned274.0$3,250,000$3,250,000$2,000,000$2,000,000$0$0$3,250,000$3,250,000$3,000,000$3,000,000$0$0$3,250,000$3,250,000$4,500,000$4,500,000$0$0$3,250,000$3,250,000$3,500,000$3,500,000$0$0
UFA
TOTAL27.04.0$3,250,000$3,250,000$2,000,000$2,000,000$0$0$3,250,000$3,250,000$3,000,000$3,000,000$0$0$3,250,000$3,250,000$4,500,000$4,500,000$0$0$3,250,000$3,250,000$3,500,000$3,500,000$0$0
WAIVERS NON-ROSTER (1 - $750,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Perlini, Brendan1 RFARW, LWWaivers Non-RosterSigned250.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL25.00.9$750,000$750,000$750,000$750,000$0$0
INJURED RESERVE (2 - $6,463,462)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Keith, Duncan2 UFANMCLDIR InjuryTrade386.8$5,538,462$5,538,462$2,100,000$2,100,000$0$0NMC$5,538,462$5,538,462$1,500,000$1,500,000$0$0NMC
UFA
Koekkoek, Slater2 UFALD/RDIR InjurySigned271.1$925,000$925,000$750,000$750,000$0$0$925,000$925,000$1,100,000$1,100,000$0$0
UFA
TOTAL32.57.9$6,463,462$6,463,462$2,850,000$2,850,000$0$0$6,463,462$6,463,462$2,600,000$2,600,000$0$0
LONG-TERM INJURED RESERVE (4 - $8,652,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Klefbom, Oscar
Salary Relief: $4,167,000
P.Bonus Relief: $0
2 UFAM-NTCLDLTIR InjuryDraft285.1$4,167,000$4,167,000$4,500,000$4,500,000$0$0M-NTC$4,167,000$4,167,000$5,169,000$5,169,000$0$0M-NTC
UFA
Smith, Mike
Salary Relief: $2,200,000
P.Bonus Relief: $0
2 UFA35+GLTIR InjurySigned392.7$2,200,000$2,200,000$1,900,000$1,900,000$0$0$2,200,000$2,200,000$2,500,000$2,500,000$0$0
UFA
Archibald, Josh
Salary Relief: $1,500,000
P.Bonus Relief: $0
1 UFARW, LWLTIR InjurySigned291.8$1,500,000$1,500,000$1,500,000$1,500,000$0$0
UFA
Stalock, Alex
Salary Relief: $785,000
P.Bonus Relief: $0
1 UFAGLTIR InjuryWaivers341.0$785,000$785,000$750,000$750,000$0$0
UFA
TOTAL32.510.6$8,652,000$8,652,000$8,650,000$8,650,000$0$0$6,367,000$6,367,000$7,669,000$7,669,000$0$0
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Holloway, Dylan3 RFAELCPerformance Bonus Waivers ExemptC, LW, RWSOIRDraft20$0$1,441,667$925,000$832,500$400,000$92,500$925,000$1,441,667$925,000$832,500$500,000$92,500$925,000$1,441,667$925,000$832,500$650,000$92,500
RFA
TOTAL20.00.0$0$1,441,667$925,000$832,500$400,000$92,500$925,000$1,441,667$925,000$832,500$500,000$92,500$925,000$1,441,667$925,000$832,500$650,000$92,500

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Milan Lucic$750,000$625,000$312,500$750,000$500,000$375,000
TOTAL$750,000$625,000$750,000$500,000
BUYOUT HISTORY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
James Neal$1,916,667$1,916,667$0$1,916,667$1,916,667$0$1,916,667$1,916,667$0$1,916,667$1,916,667$0
Andrej Sekera$1,500,000$1,500,000$0$1,500,000$1,500,000$0
TOTAL$3,416,667$3,416,667$3,416,667$3,416,667$1,916,667$1,916,667$1,916,667$1,916,667

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23139543
STANDARD PLAYER CONTRACTS 432514643
AVERAGE AGE 26.727.528.429.630.832.7
ROSTER SIGNING BONUSES $14,870,000$18,092,500$11,342,500$7,000,000$10,000,000$11,500,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $84,993,795$72,907,128$56,363,333$44,125,000$32,375,000$19,875,000
DEAD CAP HIT $4,166,667$4,166,667$1,916,667$1,916,667--
CARRYOVER BONUS OVERAGES $669,339-----
PROJECTED CAP HIT $89,223,609$77,073,795$58,280,000$46,041,667$32,375,000$19,875,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $0$4,426,205$23,220,000$35,458,333$49,125,000$61,625,000
CURRENT CAP SPACE $150,000-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $2,240,000$2,200,000$1,500,000$0$0$0
ESTIMATED SALARY EXPENDITURE $79,372,500$72,559,000$60,327,500$47,450,000$32,425,000$17,925,000
DEAD CAP SALARY EXPENDITURE $4,041,667$3,916,667$1,916,667$1,916,667--
NON-ROSTER SIGNING BONUSES $805,000$527,500$262,500---
RETAINED SALARY REMAINING 223333

NON-ROSTER

FORWARDS (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Lavoie, Raphael2 RFAELCPerformance Bonus Waivers ExemptRW, CMinorDraft21-$870,000$925,000$70,000$70,000$32,500$92,500$870,000$925,000$70,000$70,000$0$92,500
RFA
Tullio, Tyler3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRWJuniorDraft19-$843,333$853,333$75,000$75,000$15,000$85,000$843,333$853,333$75,000$75,000$15,000$85,000$843,333$853,333$75,000$75,000$0$85,000
RFA
Petrov, Matvei3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLWJuniorDraft18-$843,333$853,333$75,000$75,000$15,000$85,000$843,333$853,333$75,000$75,000$15,000$85,000$843,333$853,333$75,000$75,000$0$85,000
RFA
Söderlund, Tim1 RFAELCPerformance Bonus Waivers ExemptC, LWMinorTrade23-$825,833$925,000$70,000$70,000$32,500$92,500
RFA
Safin, Ostap1 RFAELCPerformance Bonus Waivers ExemptRW, LWMinorDraft22-$775,000$879,167$70,000$70,000$87,500$0
RFA
Marody, Cooper1 RFAC, RWMinorTrade24-$750,000$750,000$150,000$150,000$0$0
Arbitration EligibleRFA
Griffith, Seth1 UFARW, CMinorSigned28-$725,000$725,000$475,000$475,000$0$0
UFA
TOTAL22.1-$5,632,499$5,910,833$985,000$985,000$182,500$355,000$2,556,666$2,631,666$220,000$220,000$30,000$262,500$1,686,666$1,706,666$150,000$150,000$0$170,000
DEFENSE (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kesselring, Michael3 RFAELC Waivers ExemptRDMinorDraft21-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Samorukov, Dmitri1 RFAELC Waivers ExemptLDMinorDraft22-$825,000$863,333$70,000$70,000$0$0
RFA
Berglund, Filip1 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft24-$817,500$925,000$70,000$70,000$82,500$92,500
Arbitration EligibleRFA
Kemp, Philip2 RFAELC Waivers ExemptRDMinorDraft22-$786,667$786,667$70,000$70,000$0$80,000$786,667$786,667$70,000$70,000$0$80,000
RFA
TOTAL22.3-$3,354,167$3,500,000$280,000$280,000$82,500$265,000$1,711,667$1,711,667$140,000$140,000$0$172,500$925,000$925,000$70,000$70,000$0$92,500
GOALIES (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Konovalov, Ilya2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft23-$842,500$925,000$70,000$70,000$82,500$92,500$842,500$925,000$70,000$70,000$82,500$92,500
RFA
Rodrigue, Olivier2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft21-$795,000$910,833$70,000$70,000$132,500$92,500$795,000$910,833$70,000$70,000$82,500$0
RFA
TOTAL22.0-$1,637,500$1,835,833$140,000$140,000$215,000$185,000$1,637,500$1,835,833$140,000$140,000$165,000$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction