LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $10,217,000 |
Usage | $0 | $9,092,000 |
Remaining | $0 | $1,125,000 |
RECALLS & REASSIGNMENTS | |
---|---|
Recalled - Jan. 29 | |
Minors | |
NHL | |
Conditioning - Jan. 19 | |
Minors | |
Activated - Jan. 15 | |
Minors | |
Emerg. Loan | |
NHL Non-Roster - Jan. 10 | |
NHL | |
All |
INJURIES | |
---|---|
Cleared - Jan. 17 | |
Wrist (Day to day) - Jan. 16 | |
Undisclosed (Unk) - Jan. 13 | |
Cleared - Jan. 2 | |
Cleared - Jan. 2 | |
Cleared - Dec. 31 | |
Lower Body (Unk) - Dec. 31 | |
Undisclosed (Day to day) - Dec. 31 | |
Undisclosed (Unk) - Dec. 23 | |
Cleared - Dec. 23 | |
All |
FORWARDS (13 - $48,323,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
McDavid, Connor "C" | NMC | C | NHL | Draft | 26 | 15.2 | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | UFA | ||
Draisaitl, Leon "A" | M-NTC, NMC | C, LW | NHL | Draft | 27 | 10.3 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
Hyman, Zach | NMC | RW, LW | NHL | Signed | 30 | 6.7 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | |
Nugent-Hopkins, Ryan "A" | NMC | LW, C | NHL | Draft | 29 | 6.2 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | |
Kane, Evander | NMC | LW, RW | NHL | Signed | 31 | 6.2 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | UFA | ||
Puljujärvi, Jesse | RW | NHL | Draft | 24 | 3.6 | $3,000,000 | |||||||
Foegele, Warren | LW, RW | NHL | Trade | 26 | 3.3 | $2,750,000 | $2,750,000 | UFA | |||||
Ryan, Derek | C, RW | NHL | Signed | 36 | 1.5 | $1,250,000 | UFA | ||||||
Janmark, Mattias | LW | NHL | Signed | 30 | 1.5 | $1,250,000 | UFA | ||||||
Holloway, Dylan | ELC | LW, C | NHL | Draft | 21 | 1.1 | $925,000 | $925,000 | RFA | ||||
Shore, Devin | C, LW, RW | NHL | Signed | 28 | 1.0 | $850,000 | UFA | ||||||
McLeod, Ryan | C | NHL | Draft | 23 | 1.0 | $798,000 | |||||||
Kostin, Klim | LW, RW | NHL | Trade | 23 | 0.9 | $750,000 | |||||||
TOTAL | 27.2 | 58.6 | $48,323,000 | $40,425,000 | $36,750,000 | $28,250,000 | $10,625,000 | $10,625,000 | |||||
DEFENSE (7 - $22,239,166) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Nurse, Darnell "A" | NMC | LD | NHL | Draft | 27 | 11.2 | $9,250,000 | $9,250,000 | $9,250,000 | $9,250,000 | $9,250,000 | $9,250,000 | |
Barrie, Tyson | RD | NHL | Signed | 31 | 5.5 | $4,500,000 | $4,500,000 | UFA | |||||
Ceci, Cody | RD | NHL | Signed | 29 | 3.9 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | ||||
Kulak, Brett | LD/RD | NHL | Signed | 29 | 3.3 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |||
Bouchard, Evan | ELC | RD | NHL | Draft | 23 | 1.0 | $863,333 | RFA | |||||
Broberg, Philip | ELC | LD | NHL | Draft | 21 | 1.0 | $863,333 | $863,333 | RFA | ||||
Desharnais, Vincent | | RD | NHL | Signed | 26 | 0.9 | $762,500 | $762,500 | UFA | ||||
TOTAL | 26.6 | 27.0 | $22,239,166 | $21,375,833 | $15,250,000 | $12,000,000 | $9,250,000 | $9,250,000 | |||||
GOALIES (2 - $5,750,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Campbell, Jack | M-NTC | G | NHL | Signed | 31 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |
Skinner, Stuart | G | NHL | Draft | 24 | 0.9 | $750,000 | $2,600,000 | $2,600,000 | UFA | ||||
TOTAL | 27.5 | 7.0 | $5,750,000 | $7,600,000 | $7,600,000 | $7,600,000 | $5,000,000 | ||||||
LONG-TERM INJURED RESERVE (4 - $10,217,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Klefbom, Oscar Salary Relief: $4,167,000 P.Bonus Relief: $0 | M-NTC | LD | LTIR | Draft | 29 | 5.1 | $4,167,000 | UFA | |||||
Yamamoto, Kailer Salary Relief: $3,100,000 P.Bonus Relief: $0 | RW | LTIR | Draft | 24 | 3.8 | $3,100,000 | $3,100,000 | ||||||
Smith, Mike Salary Relief: $2,200,000 P.Bonus Relief: $0 | 35+ | G | LTIR | Signed | 40 | 2.7 | $2,200,000 | UFA | |||||
Murray, Ryan Salary Relief: $750,000 P.Bonus Relief: $0 | LD | LTIR | Signed | 29 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 30.5 | 12.4 | $10,217,000 | $3,100,000 | |||||||||
DEAD CAP | |||||||||||||
RETAINED SALARY (1) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Lucic, Milan | $750,000 | ||||||||||||
TOTAL | $750,000 | ||||||||||||
BUYOUT HISTORY (2) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Neal, James | $1,916,667 | $1,916,667 | $1,916,667 | ||||||||||
Sekera, Andrej | $1,500,000 | ||||||||||||
TOTAL | $3,416,667 | $1,916,667 | $1,916,667 | ||||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 22 | 15 | 10 | 8 | 4 | 3 | |||||||
STANDARD PLAYER CONTRACTS | 45 | 29 | 15 | 8 | 4 | 3 | |||||||
AVERAGE AGE | 27 | 28.2 | 30.3 | 31.4 | 33.3 | 33.7 | |||||||
ROSTER SIGNING BONUSES | $25,892,500 | $16,542,500 | $9,000,000 | $10,000,000 | $11,500,000 | $8,500,000 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $86,529,166 | $72,500,833 | $59,600,000 | $47,850,000 | $24,875,000 | $19,875,000 | |||||||
DEAD CAP HIT | $4,166,667 | $1,916,667 | $1,916,667 | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | $896,000 | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $91,606,585 | $74,417,500 | $61,516,667 | $47,850,000 | $24,875,000 | $19,875,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $0 | $9,082,500 | $25,983,333 | $44,150,000 | $67,125,000 | $72,125,000 | |||||||
CURRENT CAP SPACE | $1,125,000 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $2,200,000 | $1,500,000 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $95,899,500 | $81,310,000 | $62,992,500 | $45,875,000 | $21,825,000 | $14,850,000 | |||||||
DEAD CAP SALARY EXPENDITURE | $3,916,667 | $1,916,667 | $1,916,667 | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,025,000 | $760,000 | $267,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 2 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (13) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Schaefer, Reid | ELC | LW | Junior | Draft | 19 | - | $950,000 | $950,000 | $950,000 | RFA | |||
Bourgault, Xavier | ELC | C | Minor | Draft | 20 | - | $925,000 | $925,000 | $925,000 | RFA | |||
Savoie, Carter | ELC | LW | Minor | Draft | 21 | - | $925,000 | $925,000 | RFA | ||||
Lavoie, Raphael | ELC | RW, C | Minor | Draft | 22 | - | $870,000 | RFA | |||||
Philp, Noah | ELC | C | Minor | Signed | 24 | - | $842,500 | ||||||
Petrov, Matvei | ELC | LW | Junior | Draft | 19 | - | $823,333 | $823,333 | $823,333 | RFA | |||
Tullio, Tyler | ELC | RW | Minor | Draft | 20 | - | $823,333 | $823,333 | $823,333 | RFA | |||
Hamblin, James | ELC | RW, C | Minor | Signed | 23 | - | $807,500 | $807,500 | RFA | ||||
Griffith, Seth | RW, C | Minor | Signed | 30 | - | $762,500 | $762,500 | UFA | |||||
Malone, Brad | C, LW | Minor | Signed | 33 | - | $762,500 | $762,500 | UFA | |||||
McKegg, Greg | C, LW | Minor | Signed | 30 | - | $762,500 | $762,500 | UFA | |||||
Benson, Tyler | LW, RW | Minor | Draft | 24 | - | $750,000 | |||||||
Bailey, Justin | RW | Minor | Signed | 27 | - | $750,000 | UFA | ||||||
TOTAL | 24.0 | - | $10,754,166 | $7,541,666 | $3,521,666 | ||||||||
DEFENSE (6) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Kesselring, Michael | ELC | RD | Minor | Draft | 23 | - | $925,000 | $925,000 | RFA | ||||
Koekkoek, Slater | LD/RD | Minor | Signed | 28 | - | $925,000 | UFA | ||||||
Wanner, Maximus | ELC | RD | Junior | Draft | 19 | - | $846,667 | $846,667 | $846,667 | RFA | |||
Kemp, Philip | ELC | RD | Minor | Draft | 23 | - | $786,667 | ||||||
Niemeläinen, Markus | | LD | Minor | Draft | 24 | - | $762,500 | $762,500 | |||||
Demers, Jason | RD | Minor | Signed | 34 | - | $750,000 | UFA | ||||||
TOTAL | 25.2 | - | $4,995,834 | $2,534,167 | $846,667 | ||||||||
GOALIES (3) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Fanti, Ryan | ELC | G | Minor | Signed | 23 | - | $883,750 | $883,750 | RFA | ||||
Rodrigue, Olivier | ELC | G | Minor | Draft | 22 | - | $795,000 | RFA | |||||
Pickard, Calvin | G | Minor | Signed | 30 | - | $762,500 | $762,500 | UFA | |||||
TOTAL | 25.0 | - | $2,441,250 | $1,646,250 | |||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |