EDMONTON OILERS

PROJECTED CAP HIT : $89,223,609

PROJECTED LTIR USED : $7,723,609

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $150,000

DEADLINE CAP SPACE

: $150,000

TODAYS CAP HIT

: $89,829,801

ROSTER SIZE: 23/23

CONTRACTS: 43/50

RESERVE LIST: 58/90

INJURIES: 7

GENERAL MANAGER: Ken Holland

HEAD COACH: Dave Tippett

LTIR Summary

ACSL: $81,435,301

P.Bonus: -$107,500 of $0 remaining
Salary: $150,000 of $8,652,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$8,652,000
Usage	$107,500	$8,394,500
Remaining	-$107,500	$150,000

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $46,009,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
McDavid, Connor "C"	5 UFA		C	NHL	Draft	24	15.3	$12,500,000$12,500,000$13,000,000$1,000,000$0$12,000,000	$12,500,000$12,500,000$12,000,000$1,000,000$0$11,000,000NMC	$12,500,000$12,500,000$11,000,000$1,000,000$0$10,000,000NMC	$12,500,000$12,500,000$10,000,000$3,000,000$0$7,000,000NMC	$12,500,000$12,500,000$10,000,000$3,000,000$0$7,000,000NMC	UFA
Draisaitl, Leon "A"	4 UFA		C, LW	NHL	Draft	26	10.4	$8,500,000$8,500,000$8,000,000$8,000,000$0$0	$8,500,000$8,500,000$8,000,000$1,000,000$0$7,000,000M-NTC, NMC	$8,500,000$8,500,000$8,000,000$8,000,000$0$0M-NTC, NMC	$8,500,000$8,500,000$8,000,000$8,000,000$0$0M-NTC, NMC	UFA
Hyman, Zach	7 UFA	NMC	LW, RW	NHL	Signed	29	6.7	$5,500,000$5,500,000$2,550,000$1,550,000$0$1,000,000NMC	$5,500,000$5,500,000$5,100,000$5,100,000$0$0NMC	$5,500,000$5,500,000$7,650,000$7,650,000$0$0NMC	$5,500,000$5,500,000$7,700,000$7,700,000$0$0NMC	$5,500,000$5,500,000$6,425,000$5,425,000$0$1,000,000NMC	$5,500,000 $5,500,000$5,175,000$2,175,000$0$3,000,000M-NTC
Nugent-Hopkins, Ryan	8 UFA	NMC	LW, C	NHL	Draft	28	6.3	$5,125,000$5,125,000$5,000,000$5,000,000$0$0NMC	$5,125,000$5,125,000$5,250,000$5,250,000$0$0NMC	$5,125,000$5,125,000$6,250,000$6,250,000$0$0NMC	$5,125,000$5,125,000$6,250,000$6,250,000$0$0NMC	$5,125,000$5,125,000$6,000,000$4,000,000$0$2,000,000NMC	$5,125,000 $5,125,000$4,750,000$2,250,000$0$2,500,000NMC
Kassian, Zack	3 UFA		RW	NHL	Trade	30	3.9	$3,200,000$3,200,000$3,500,000$2,500,000$0$1,000,000	$3,200,000$3,200,000$3,500,000$3,500,000$0$0	$3,200,000$3,200,000$2,300,000$2,300,000$0$0	UFA
Foegele, Warren	3 UFA		LW, RW	NHL	Trade	25	3.4	$2,750,000$2,750,000$2,100,000$2,100,000$0$0	$2,750,000$2,750,000$2,900,000$2,900,000$0$0	$2,750,000$2,750,000$3,250,000$3,250,000$0$0	UFA
Turris, Kyle	1 UFA		C, RW	NHL	Signed	32	2.0	$1,650,000$1,650,000$2,200,000$2,200,000$0$0	UFA
Ryan, Derek	2 UFA		C, RW	NHL	Signed	34	1.5	$1,250,000$1,250,000$1,250,000$1,250,000$0$0	$1,250,000$1,250,000$1,250,000$1,250,000$0$0	UFA
Puljujärvi, Jesse	1 RFA		RW	NHL	Draft	23	1.4	$1,175,000$1,175,000$1,450,000$1,450,000$0$0	RFA
Yamamoto, Kailer	1 RFA		RW, C	NHL	Draft	23	1.4	$1,175,000$1,175,000$1,175,000$1,175,000$0$0	RFA
Shore, Devin	2 UFA		LW, C, RW	NHL	Signed	27	1.0	$850,000$850,000$750,000$750,000$0$0	$850,000$850,000$950,000$950,000$0$0	UFA
McLeod, Ryan	1 RFA	ELC	C	NHL	Draft	22	1.0	$834,167$925,000$867,500$775,000$57,500$92,500	RFA
Sceviour, Colton	1 UFA		RW, C	NHL	Signed	32	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Benson, Tyler	1 RFA		LW	NHL	Draft	23	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						27.0	56.5	$46,009,167$46,100,000$43,342,500$29,250,000$57,500$14,092,500	$39,675,000$39,675,000$38,950,000$20,950,000$0$18,000,000	$37,575,000$37,575,000$38,450,000$28,450,000$0$10,000,000	$31,625,000$31,625,000$31,950,000$24,950,000$0$7,000,000	$23,125,000$23,125,000$22,425,000$12,425,000$0$10,000,000	$10,625,000$10,625,000$9,925,000$4,425,000$0$5,500,000

DEFENSE (7 - $14,619,166)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Nurse, Darnell "A"	9 UFA		LD	NHL	Draft	26	6.9	$5,600,000$5,600,000$5,600,000$5,600,000$0$0	$9,250,000$9,250,000$12,000,000$12,000,000$0$0NMC	$9,250,000$9,250,000$10,400,000$10,400,000$0$0NMC	$9,250,000$9,250,000$12,000,000$12,000,000$0$0NMC	$9,250,000$9,250,000$10,000,000$10,000,000$0$0NMC	$9,250,000 $9,250,000$8,000,000$2,000,000$0$6,000,000NMC
Barrie, Tyson	3 UFA		RD	NHL	Signed	30	5.5	$4,500,000$4,500,000$4,000,000$3,500,000$0$500,000	$4,500,000$4,500,000$4,500,000$4,500,000$0$0	$4,500,000$4,500,000$5,000,000$3,750,000$0$1,250,000	UFA
Russell, Kris	1 UFA		LD/RD	NHL	Signed	34	1.5	$1,250,000$1,250,000$1,250,000$1,250,000$0$0	UFA
Bouchard, Evan	2 RFA	ELC	RD	NHL	Draft	22	1.1	$863,333$1,596,667$832,500$832,500$850,000$0	$863,333$1,596,667$832,500$832,500$850,000$0	RFA
Broberg, Philip	3 RFA	ELC	LD	NHL	Draft	20	1.1	$863,333$1,713,333$925,000$832,500$850,000$92,500	$863,333$1,713,333$832,500$832,500$850,000$0	$863,333$1,713,333$832,500$832,500$850,000$0	RFA
Niemeläinen, Markus	1 RFA	ELC	LD	NHL	Draft	23	1.0	$817,500$925,000$842,500$750,000$82,500$92,500	RFA
Lagesson, William	1 RFA		LD	NHL	Draft	25	0.9	$725,000$725,000$750,000$750,000$0$0	RFA
TOTAL						25.7	17.9	$14,619,166$16,310,000$14,200,000$13,515,000$1,782,500$685,000	$15,476,666$17,060,000$18,165,000$18,165,000$1,700,000$0	$14,613,333$15,463,333$16,232,500$14,982,500$850,000$1,250,000	$9,250,000$9,250,000$12,000,000$12,000,000$0$0	$9,250,000$9,250,000$10,000,000$10,000,000$0$0	$9,250,000$9,250,000$8,000,000$2,000,000$0$6,000,000

GOALIES (2 - $5,250,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Koskinen, Mikko	1 UFA	M-NTC	G	NHL	Signed	33	5.5	$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC	UFA
Skinner, Stuart	2 RFA		G	Emerg. Loan	Draft	23	0.9	$750,000$750,000$750,000$750,000$0$0	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						28.0	6.4	$5,250,000$5,250,000$5,250,000$5,250,000$0$0	$750,000$750,000$750,000$750,000$0$0

NON-ROSTER (1 - $3,250,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ceci, Cody	4 UFA		RD	NHL Non-Roster	Signed	27	4.0	$3,250,000$3,250,000$2,000,000$2,000,000$0$0	$3,250,000$3,250,000$3,000,000$3,000,000$0$0	$3,250,000$3,250,000$4,500,000$4,500,000$0$0	$3,250,000$3,250,000$3,500,000$3,500,000$0$0	UFA
TOTAL						27.0	4.0	$3,250,000$3,250,000$2,000,000$2,000,000$0$0	$3,250,000$3,250,000$3,000,000$3,000,000$0$0	$3,250,000$3,250,000$4,500,000$4,500,000$0$0	$3,250,000$3,250,000$3,500,000$3,500,000$0$0

WAIVERS NON-ROSTER (1 - $750,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Perlini, Brendan	1 RFA		RW, LW	Waivers Non-Roster	Signed	25	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						25.0	0.9	$750,000$750,000$750,000$750,000$0$0

INJURED RESERVE (2 - $6,463,462)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Keith, Duncan	2 UFA	NMC	LD	IR	Trade	38	6.8	$5,538,462$5,538,462$2,100,000$2,100,000$0$0NMC	$5,538,462$5,538,462$1,500,000$1,500,000$0$0NMC	UFA
Koekkoek, Slater	2 UFA		LD/RD	IR	Signed	27	1.1	$925,000$925,000$750,000$750,000$0$0	$925,000$925,000$1,100,000$1,100,000$0$0	UFA
TOTAL						32.5	7.9	$6,463,462$6,463,462$2,850,000$2,850,000$0$0	$6,463,462$6,463,462$2,600,000$2,600,000$0$0

LONG-TERM INJURED RESERVE (4 - $8,652,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Klefbom, Oscar Salary Relief: $4,167,000 P.Bonus Relief: $0	2 UFA	M-NTC	LD	LTIR	Draft	28	5.1	$4,167,000$4,167,000$4,500,000$4,500,000$0$0M-NTC	$4,167,000$4,167,000$5,169,000$5,169,000$0$0M-NTC	UFA
Smith, Mike Salary Relief: $2,200,000 P.Bonus Relief: $0	2 UFA	35+	G	LTIR	Signed	39	2.7	$2,200,000$2,200,000$1,900,000$1,900,000$0$0	$2,200,000$2,200,000$2,500,000$2,500,000$0$0	UFA
Archibald, Josh Salary Relief: $1,500,000 P.Bonus Relief: $0	1 UFA		RW, LW	LTIR	Signed	29	1.8	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	UFA
Stalock, Alex Salary Relief: $785,000 P.Bonus Relief: $0	1 UFA		G	LTIR	Waivers	34	1.0	$785,000$785,000$750,000$750,000$0$0	UFA
TOTAL						32.5	10.6	$8,652,000$8,652,000$8,650,000$8,650,000$0$0	$6,367,000$6,367,000$7,669,000$7,669,000$0$0

SEASON OPENING INJURED RESERVE (1)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Holloway, Dylan	3 RFA	ELC	C, LW, RW	SOIR	Draft	20		$0$1,441,667$925,000$832,500$400,000$92,500	$925,000$1,441,667$925,000$832,500$500,000$92,500	$925,000$1,441,667$925,000$832,500$650,000$92,500	RFA
TOTAL						20.0	0.0	$0$1,441,667$925,000$832,500$400,000$92,500	$925,000$1,441,667$925,000$832,500$500,000$92,500	$925,000$1,441,667$925,000$832,500$650,000$92,500

DEAD CAP
RETAINED SALARY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Milan Lucic								$750,000$625,000$312,500	$750,000$500,000$375,000
TOTAL								$750,000$625,000	$750,000$500,000

BUYOUT HISTORY (2)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
James Neal								$1,916,667$1,916,667$0	$1,916,667$1,916,667$0	$1,916,667$1,916,667$0	$1,916,667$1,916,667$0
Andrej Sekera								$1,500,000$1,500,000$0	$1,500,000$1,500,000$0
TOTAL								$3,416,667$3,416,667	$3,416,667$3,416,667	$1,916,667$1,916,667	$1,916,667$1,916,667

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	13	9	5	4	3
			STANDARD PLAYER CONTRACTS					43	25	14	6	4	3
			AVERAGE AGE					26.7	27.5	28.4	29.6	30.8	32.7
			ROSTER SIGNING BONUSES					$14,870,000	$18,092,500	$11,342,500	$7,000,000	$10,000,000	$11,500,000

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$84,993,795	$72,907,128	$56,363,333	$44,125,000	$32,375,000	$19,875,000
			DEAD CAP HIT					$4,166,667	$4,166,667	$1,916,667	$1,916,667	-	-
			CARRYOVER BONUS OVERAGES					$669,339	-	-	-	-	-
			PROJECTED CAP HIT					$89,223,609	$77,073,795	$58,280,000	$46,041,667	$32,375,000	$19,875,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$0	$4,426,205	$23,220,000	$35,458,333	$49,125,000	$61,625,000
			CURRENT CAP SPACE					$150,000	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$2,240,000	$2,200,000	$1,500,000	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$79,372,500	$72,559,000	$60,327,500	$47,450,000	$32,425,000	$17,925,000
			DEAD CAP SALARY EXPENDITURE					$4,041,667	$3,916,667	$1,916,667	$1,916,667	-	-
			NON-ROSTER SIGNING BONUSES					$805,000	$527,500	$262,500	-	-	-
			RETAINED SALARY REMAINING					2	2	3	3	3	3

NON-ROSTER
FORWARDS (7)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lavoie, Raphael	2 RFA	ELC	RW, C	Minor	Draft	21	-	$870,000$925,000$70,000$70,000$32,500$92,500	$870,000$925,000$70,000$70,000$0$92,500	RFA
Tullio, Tyler	3 RFA	ELC	RW	Junior	Draft	19	-	$843,333$853,333$75,000$75,000$15,000$85,000	$843,333$853,333$75,000$75,000$15,000$85,000	$843,333$853,333$75,000$75,000$0$85,000	RFA
Petrov, Matvei	3 RFA	ELC	LW	Junior	Draft	18	-	$843,333$853,333$75,000$75,000$15,000$85,000	$843,333$853,333$75,000$75,000$15,000$85,000	$843,333$853,333$75,000$75,000$0$85,000	RFA
Söderlund, Tim	1 RFA	ELC	C, LW	Minor	Trade	23	-	$825,833$925,000$70,000$70,000$32,500$92,500	RFA
Safin, Ostap	1 RFA	ELC	RW, LW	Minor	Draft	22	-	$775,000$879,167$70,000$70,000$87,500$0	RFA
Marody, Cooper	1 RFA		C, RW	Minor	Trade	24	-	$750,000$750,000$150,000$150,000$0$0	RFA
Griffith, Seth	1 UFA		RW, C	Minor	Signed	28	-	$725,000$725,000$475,000$475,000$0$0	UFA
TOTAL						22.1	-	$5,632,499$5,910,833$985,000$985,000$182,500$355,000	$2,556,666$2,631,666$220,000$220,000$30,000$262,500	$1,686,666$1,706,666$150,000$150,000$0$170,000

DEFENSE (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Kesselring, Michael	3 RFA	ELC	RD	Minor	Draft	21	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Samorukov, Dmitri	1 RFA	ELC	LD	Minor	Draft	22	-	$825,000$863,333$70,000$70,000$0$0	RFA
Berglund, Filip	1 RFA	ELC	RD	Minor	Draft	24	-	$817,500$925,000$70,000$70,000$82,500$92,500	RFA
Kemp, Philip	2 RFA	ELC	RD	Minor	Draft	22	-	$786,667$786,667$70,000$70,000$0$80,000	$786,667$786,667$70,000$70,000$0$80,000	RFA
TOTAL						22.3	-	$3,354,167$3,500,000$280,000$280,000$82,500$265,000	$1,711,667$1,711,667$140,000$140,000$0$172,500	$925,000$925,000$70,000$70,000$0$92,500

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Konovalov, Ilya	2 RFA	ELC	G	Minor	Draft	23	-	$842,500$925,000$70,000$70,000$82,500$92,500	$842,500$925,000$70,000$70,000$82,500$92,500	RFA
Rodrigue, Olivier	2 RFA	ELC	G	Minor	Draft	21	-	$795,000$910,833$70,000$70,000$132,500$92,500	$795,000$910,833$70,000$70,000$82,500$0	RFA
TOTAL						22.0	-	$1,637,500$1,835,833$140,000$140,000$215,000$185,000	$1,637,500$1,835,833$140,000$140,000$165,000$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

EDMONTON OILERS

PROJECTED CAP HIT : $89,223,609

PROJECTED LTIR USED : $7,723,609

PROJECTED CAP SPACE : $0

LTIR Summary

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend