EDMONTON OILERS

PROJECTED CAP HIT : $85,283,360

PROJECTED LTIR USED : $3,783,360

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $0

TODAYS CAP HIT

: $84,802,491

ROSTER SIZE: 23

CONTRACTS: 49/50

RESERVE LIST: 65/90

GENERAL MANAGER: Ken Holland

HEAD COACH: Dave Tippett

LTIR Summary

ACSL: $81,138,824

P.Bonus: $733,333 of $0 remaining
Salary: $1,353,333 of $5,017,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$5,017,000
Usage	-$733,333	$3,663,667
Remaining	$733,333	$1,353,333

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (12 - $34,584,166)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
McDavid, Connor "C"	6 UFA		C	NHL	24	15.3	$12,500,000$12,500,000$14,000,000$13,000,000	$12,500,000$12,500,000$13,000,000$12,000,000	$12,500,000$12,500,000$12,000,000$11,000,000NMC	$12,500,000$12,500,000$11,000,000$10,000,000NMC	$12,500,000$12,500,000$10,000,000$7,000,000NMC	$12,500,000$12,500,000$10,000,000$7,000,000NMC	UFA
Draisaitl, Leon "A"	5 UFA		C, LW, RW	NHL	25	10.4	$8,500,000$8,500,000$9,000,000$7,000,000	$8,500,000$8,500,000$8,000,000	$8,500,000$8,500,000$8,000,000$7,000,000M-NTC, NMC	$8,500,000$8,500,000$8,000,000M-NTC, NMC	$8,500,000$8,500,000$8,000,000M-NTC, NMC	UFA
Kassian, Zack	4 UFA		RW	NHL	30	3.9	$3,200,000$3,200,000$3,500,000$1,000,000	$3,200,000$3,200,000$3,500,000$1,000,000	$3,200,000$3,200,000$3,500,000	$3,200,000$3,200,000$2,300,000	UFA
Chiasson, Alex	1 UFA		RW	NHL	30	2.6	$2,150,000$2,150,000$2,150,000	UFA
Archibald, Josh	2 UFA		RW, LW	NHL	28	1.8	$1,500,000$1,500,000$1,500,000$300,000	$1,500,000$1,500,000$1,500,000	UFA
Khaira, Jujhar	1 RFA		C, LW	NHL	26	1.5	$1,200,000$1,200,000$1,300,000	RFA
Puljujärvi, Jesse	2 RFA		RW	NHL	22	1.4	$1,175,000$1,175,000$900,000	$1,175,000$1,175,000$1,450,000	RFA
Kahun, Dominik	1 RFA		LW, RW, C	NHL	25	1.2	$975,000$975,000$975,000	RFA
Haas, Gaëtan	1 UFA		C	NHL	29	1.1	$915,000$915,000$915,000	UFA
Yamamoto, Kailer	1 RFA	ELC	RW, C	NHL	22	1.1	$894,166$1,124,166$832,500$230,000	RFA
Nygård, Joakim	1 UFA		LW	NHL	28	1.1	$875,000$875,000$875,000	UFA
Shore, Devin	1 RFA		LW, C, RW	NHL	26	0.9	$700,000$700,000$700,000	RFA
TOTAL					26.3	42.4	$34,584,166$34,814,166$36,647,500$230,000$21,300,000	$26,875,000$26,875,000$27,450,000$13,000,000	$24,200,000$24,200,000$23,500,000$18,000,0003	$24,200,000$24,200,000$21,300,000$10,000,0003	$21,000,000$21,000,000$18,000,000$7,000,0003	$12,500,000$12,500,000$10,000,000$7,000,0001

DEFENSE (8 - $22,241,666)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Nurse, Darnell "A"	2 UFA		LD	NHL	26	6.9	$5,600,000$5,600,000$5,600,000	$5,600,000$5,600,000$5,600,000	UFA
Larsson, Adam "A"	1 UFA		RD	NHL	28	5.1	$4,166,666$4,166,666$5,100,000	UFA
Russell, Kris	1 - 1 UFA	M-NTC, NMC	LD/RD	NHL	33	4.9	$4,000,000$4,000,000$2,500,000$1,000,000M-NTC, NMC	$1,250,000$1,250,000$1,250,000	UFA
Barrie, Tyson	1 UFA		RD	NHL	29	4.6	$3,750,000$3,750,000$3,750,000	UFA
Bear, Ethan	2 RFA		RD	NHL	23	2.5	$2,000,000$2,000,000$1,500,000	$2,000,000$2,000,000$2,500,000	RFA
Kulikov, Dmitry	1 UFA		LD	NHL	30	1.4	$1,150,000$1,150,000$1,150,000	UFA
Jones, Caleb	2 RFA		LD	NHL	23	1.0	$850,000$850,000$800,000$50,000	$850,000$850,000$900,000	RFA
Lagesson, William	2 RFA		LD	NHL	25	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
TOTAL					27.1	27.3	$22,241,666$22,241,666$21,100,000$1,050,0002	$10,425,000$10,425,000$11,000,000

GOALIES (3 - $6,785,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Koskinen, Mikko	2 UFA	M-NTC	G	NHL	32	5.5	$4,500,000$4,500,000$3,800,000$500,000M-NTC	$4,500,000$4,500,000$4,500,000M-NTC	UFA
Smith, Mike	1 UFA	35+NTC	G	NHL	39	1.8	$1,500,000$2,000,000$1,500,000$500,000NTC	UFA
Stalock, Alex	2 UFA		G	NHL	33	1.0	$785,000$785,000$700,000	$785,000$785,000$750,000	UFA
TOTAL					34.7	8.3	$6,785,000$7,285,000$6,000,000$500,000$500,0002	$5,285,000$5,285,000$5,250,0001

INJURED RESERVE (1 - $6,000,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Nugent-Hopkins, Ryan "A"	1 UFA		C, LW	IR	28	7.4	$6,000,000$6,000,000$6,000,000	UFA
TOTAL					28.0	7.4	$6,000,000$6,000,000$6,000,000

LONG-TERM INJURED RESERVE (2 - $5,017,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Klefbom, Oscar Salary Relief: $4,167,000 P.Bonus Relief: $0	3 UFA		LD	LTIR	27	5.1	$4,167,000$4,167,000$4,500,000	$4,167,000$4,167,000$4,500,000M-NTC	$4,167,000$4,167,000$5,169,000M-NTC	UFA
Koekkoek, Slater Salary Relief: $850,000 P.Bonus Relief: $0	1 UFA		LD/RD	LTIR	27	1.0	$850,000$850,000$850,000	UFA
TOTAL					27.0		$5,017,000$5,017,000$5,350,000	$4,167,000$4,167,000$4,500,0001	$4,167,000$4,167,000$5,169,0001

TAXI SQUAD (5)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Neal, James	3 UFA		RW, LW	Taxi Squad	33	7.1	$4,675,000$5,750,000$5,750,000	$4,625,000$5,750,000$5,750,000	$4,625,000$5,750,000$5,750,000	UFA
Turris, Kyle	2 UFA		C	Taxi Squad	31	2.0	$575,000$1,650,000$1,100,000	$525,000$1,650,000$2,200,000	UFA
Ennis, Tyler	1 UFA		C, LW, RW	Taxi Squad	31	1.2	$0$1,000,000$1,000,000	UFA
Bouchard, Evan	3 RFA	ELC	RD	Taxi Squad	21	1.1	$0$1,596,667$925,000$500,000$92,500	$0$1,596,667$832,500$850,000	$0$1,596,667$832,500$850,000	RFA
Russell, Patrick	1 UFA		RW	Taxi Squad	28	0.9	$0$700,000$700,000	UFA
TOTAL							$5,250,000$10,696,667$9,475,000$500,000$92,500	$5,150,000$8,996,667$8,782,500$850,000	$4,625,000$13,346,667$6,582,500$850,000	$6,000,000

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lucic, Milan							$750,000$0$500,000$375,000	$750,000$0$625,000$312,500	$750,000$0$500,000$375,000
TOTAL							$750,000$500,000	$750,000$625,000	$750,000$500,000

BUYOUT HISTORY (2)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Pouliot, Benoit	UFA						$1,333,333$0$1,333,333
Sekera, Andrej	UFA						$2,500,000$0$1,500,000	$1,500,000$0$1,500,000	$1,500,000$0$1,500,000
TOTAL							$3,833,333$2,833,333	$1,500,000$1,500,000	$1,500,000$1,500,000

Statistics		ROSTER SIZE					23	12	3	3	2	1	0
		STANDARD PLAYER CONTRACTS					49	26	10	5	2	1	0
		AVERAGE AGE					27.7	28	28.3	29.3	28.5	29	-
		UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
		PROJECTED CAP HIT					$85,283,360	$54,493,326	$35,242,000	$24,200,000	$21,000,000	$12,500,000	$0
		PROJECTED CAP SPACE					$0	$27,006,674	$46,258,000	$57,300,000	$60,500,000	$69,000,000	$81,500,000
		CURRENT CAP SPACE					$0	-	-	-	-	-	-
		ESTIMATED SALARY EXPENDITURE					$77,930,833	$49,700,000	$30,169,000	$21,300,000	$18,000,000	$10,000,000	$0
		CARRYOVER BONUS OVERAGES					$341,326	$341,326	-	-	-	-	-
		POTENTIAL PERFORMANCE BONUSES					$730,000	$0	$0	$0	$0	$0	$0
		RETAINED SALARY REMAINING					2	2	2	3	3	3	3

NON-ROSTER FORWARDS (10)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Marody, Cooper	1 RFA	ELC	C, RW	Minor	24	1.1	$925,000$1,000,000$925,000$75,000$92,500	RFA
Lavoie, Raphael	3 RFA	ELC	RW, C	Minor	20	1.1	$870,000$925,000$792,500$132,500$92,500	$870,000$925,000$892,500$32,500$92,500	$870,000$925,000$925,000$92,500	RFA
McLeod, Ryan	2 RFA	ELC	C	Minor	21	1.0	$834,167$925,000$842,500$82,500$92,500	$834,167$925,000$867,500$57,500$92,500	RFA
Benson, Tyler	1 RFA	ELC	LW	Minor	23	1.0	$808,333$863,333$832,500	RFA
Maksimov, Kirill	2 RFA	ELC	RW	Loan	21	1.0	$775,000$879,167$782,500$87,500$82,500	$775,000$879,167$750,000$42,500	RFA
Safin, Ostap	2 RFA	ELC	RW, LW	Minor	22	1.0	$775,000$879,167$787,500$87,500$87,500	$775,000$879,167$750,000$87,500	RFA
Quine, Alan	1 UFA		C	Minor	28	0.9	$750,000$750,000$750,000	UFA
Griffith, Seth	2 UFA		RW, C	Minor	28	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	UFA
Gambardella, Joseph	1 UFA		LW	Minor	27	0.9	$700,000$700,000$700,000	UFA
Cracknell, Adam	1 UFA		RW	Minor	35	0.9	$700,000$700,000$700,000	UFA
Holloway, Dylan	4 RFA		C, LW, RW	Minor	19	0.0		$925,000$1,441,667$925,000$400,000$92,500	$925,000$1,441,667$925,000$500,000$92,500	$925,000$1,441,667$925,000$650,000$92,500	RFA
TOTAL					24.9		$7,862,500$8,346,667$7,812,500$465,000$447,500	$4,904,167$5,775,001$4,935,000$620,000$277,500	$1,795,000$2,366,667$1,850,000$500,000$185,000	$925,000$1,441,667$925,000$650,000$92,500

NON-ROSTER DEFENSE (6)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lennström, Theodor	1 RFA	ELC	LD	Minor	26	1.1	$925,000$925,000$925,000$92,500	RFA
Broberg, Philip	3 RFA	ELC	LD	Loan	19	1.1	$894,167$1,744,167$925,000$850,000$92,500	$894,167$1,744,167$925,000$850,000$92,500	$894,167$1,744,167$832,500$850,000	RFA
Samorukov, Dmitri	2 RFA	ELC	LD	Loan	21	1.0	$825,000$863,333$800,000$32,500	$825,000$863,333$832,500	RFA
Niemeläinen, Markus	2 RFA	ELC	LD	Minor	22	1.0	$817,500$925,000$792,500$132,500$92,500	$817,500$925,000$842,500$82,500$92,500	RFA
Berglund, Filip	2 RFA	ELC	RD	Loan	23	1.0	$817,500$925,000$792,500$132,500$92,500	$817,500$925,000$842,500$82,500$92,500	RFA
Kemp, Philip	3 RFA	ELC	RD	Minor	22	1.0	$786,667$786,667$700,000	$786,667$786,667$830,000$80,000	$786,667$786,667$830,000$80,000	RFA
Kesselring, Michael	4 RFA		RD	Minor	21	0.0		$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
TOTAL					22.2		$5,065,834$6,169,167$4,935,000$1,147,500$370,000	$5,065,834$6,169,167$5,197,500$1,015,000$450,000	$2,605,834$3,455,834$2,587,500$850,000$172,500	$925,000$925,000$925,000$92,500

NON-ROSTER GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Rodrigue, Olivier	3 RFA	ELC	G	Minor	20	1.0	$795,000$910,833$792,500$132,500$92,500	$795,000$910,833$842,500$132,500$92,500	$795,000$910,833$750,000$82,500	RFA
Skinner, Stuart	1 RFA	ELC	G	Minor	22	1.0	$784,166$925,000$817,500$107,500$92,500	RFA
Wells, Dylan	1 RFA	ELC	G	Minor	23	0.9	$745,000$910,833$700,000$132,500	RFA
TOTAL					21.7		$2,324,166$2,746,666$2,310,000$372,500$185,000	$795,000$910,833$842,500$132,500$92,500	$795,000$910,833$750,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS