FLORIDA PANTHERS

PROJECTED CAP HIT : $78,112,956

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $1,387,044

CURRENT CAP SPACE

: $1,563,577

DEADLINE CAP SPACE

: $6,449,755

TODAYS CAP HIT

: $78,123,332

ROSTER SIZE: 23/23

CONTRACTS: 44/50

RESERVE LIST: 66/90

DAILY CAP TRACKER 
RESERVE LIST 
CHARTS 

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2019
2020
2021

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (15 - $38,427,500)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Huberdeau, Jonathan "A"	5 UFA		LW, C	NHL	25	$5,900,000$5,900,000$6,200,000	$5,900,000$5,900,000$6,200,000NMC	$5,900,000$5,900,000$5,300,000$2,000,000NMC	$5,900,000$5,900,000$5,300,000$2,000,000NMC	$5,900,000$5,900,000$6,200,000$2,000,000Modified NTC	UFA
Barkov, Aleksander "C"	4 UFA		C	NHL	23	$5,900,000$5,900,000$6,250,000	$5,900,000$5,900,000$6,900,000	$5,900,000$5,900,000$4,750,000NMC	$5,900,000$5,900,000$7,750,000Modified NTC	UFA
Hoffman, Mike	2 UFA	M-NTC	LW, C	NHL	28	$5,187,500$5,187,500$5,650,000Modified NTC	$5,187,500$5,187,500$5,650,000Modified NTC	UFA
Trocheck, Vincent "A"	4 UFA		C, RW	NHL	25	$4,750,000$4,750,000$5,250,000	$4,750,000$4,750,000$5,250,000	$4,750,000$4,750,000$3,500,000	$4,750,000$4,750,000$6,250,000	UFA
Bjugstad, Nick	3 UFA		C, RW	NHL	26	$4,100,000$4,100,000$4,300,000	$4,100,000$4,100,000$5,000,000	$4,100,000$4,100,000$5,250,000Modified NTC	UFA
Dadonov, Evgeni	2 UFA	NMC	LW, RW	NHL	29	$4,000,000$4,000,000$3,750,000$1,000,000NMC	$4,000,000$4,000,000$3,600,000$1,000,000Modified NTC, NMC	UFA
MacKenzie, Derek	1 UFA	35+	C, LW	NHL	37	$1,375,000$1,375,000$1,100,000	UFA
McCann, Jared	2 RFA		C	NHL	22	$1,250,000$1,250,000$1,250,000$125,000	$1,250,000$1,250,000$1,250,000	RFA
Sceviour, Colton	3 UFA		C, RW	NHL	29	$1,200,000$1,200,000$1,200,000$350,000	$1,200,000$1,200,000$1,200,000	$1,200,000$1,200,000$1,200,000	UFA
Vatrano, Frank	1 RFA		LW, C	NHL	24	$925,000$925,000$925,000	RFA
Brouwer, Troy	1 UFA		RW	NHL	33	$850,000$850,000$850,000	UFA
Haley, Micheal	1 UFA		C	NHL Non-Roster	32	$825,000$825,000$850,000	UFA
Mamin, Maxim	1 RFA	ELC	LW, RW	NHL	23	$757,500$925,000$782,500$142,500$32,500	RFA
Lammikko, Juho	1 RFA	ELC	LW, RW	NHL	22	$717,500$925,000$742,500$182,500$92,500	RFA
Malgin, Denis	1 RFA	ELC	C, RW	NHL	21	$690,000$693,333$715,000$65,000	RFA
TOTAL					26.6	$38,427,500$38,805,833$39,815,000$325,000$1,665,0002	$32,287,500$36,787,500$35,050,000$1,000,0004	$21,850,000$21,850,000$20,000,000$2,000,0003	$16,550,000$16,550,000$19,300,000$2,000,0002	$5,900,000$5,900,000$6,200,000$2,000,0001

DEFENSE (7 - $25,233,333)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Ekblad, Aaron "A"	7 UFA		RD	NHL	22	$7,500,000$7,500,000$7,000,000$3,000,000	$7,500,000$7,500,000$9,000,000$4,000,000	$7,500,000$7,500,000$6,000,000$4,000,000	$7,500,000$7,500,000$9,000,000$3,000,000NMC	$7,500,000$7,500,000$6,000,000$4,000,000NMC	$7,500,000$7,500,000$7,000,000$3,000,000NMC	$7,500,000$7,500,000$7,000,000$3,000,000Modified NTC
Yandle, Keith "A"	5 UFA	NMC	LD	NHL	32	$6,350,000$6,350,000$7,500,000NMC	$6,350,000$6,350,000$5,750,000NMC	$6,350,000$6,350,000$5,750,000$3,000,000NMC	$6,350,000$6,350,000$5,250,000NMC	$6,350,000$6,350,000$5,200,000$3,000,000Modified NTC, NMC	UFA
Matheson, Michael	8 UFA		LD	NHL	24	$4,875,000$4,875,000$3,500,000$500,000	$4,875,000$4,875,000$3,500,000	$4,875,000$4,875,000$3,500,000	$4,875,000$4,875,000$5,000,000Modified NTC	$4,875,000$4,875,000$4,000,000Modified NTC	$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC	$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC
Pysyk, Mark	2 UFA		RD	NHL	26	$2,733,333$2,733,333$2,750,000	$2,733,333$2,733,333$3,500,000	UFA
Petrovic, Alex	1 UFA		RD	NHL	26	$1,950,000$1,950,000$1,950,000	UFA
Kiselevich, Bogdan	1 UFA		LD	NHL	28	$925,000$925,000$925,000$275,000	UFA
Weegar, MacKenzie	1 RFA		RD	NHL	24	$900,000$900,000$900,000	RFA
TOTAL					26.0	$25,233,333$25,233,333$24,525,000$3,775,0001	$21,458,333$21,458,333$21,750,000$4,000,0001	$18,725,000$18,725,000$15,250,000$7,000,0001	$18,725,000$18,725,000$19,250,000$3,000,0003	$18,725,000$18,725,000$15,200,000$7,000,0004	$12,375,000$12,375,000$13,500,000$5,500,0002	$12,375,000$12,375,000$13,500,000$5,500,0002

GOALIES (2 - $4,700,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Reimer, James	3 UFA		G	NHL	30	$3,400,000$3,400,000$3,100,000	$3,400,000$3,400,000$3,100,000	$3,400,000$3,400,000$3,100,000$2,250,000	UFA
Hutchinson, Michael	1 UFA		G	NHL	28	$1,300,000$1,300,000$1,300,000	UFA
TOTAL					29.0	$4,700,000$4,700,000$4,400,000	$3,400,000$3,400,000$3,100,000	$3,400,000$3,400,000$3,100,000$2,250,000

INJURED RESERVE (2 - $7,866,666)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Luongo, Roberto	4 UFA	RSM-NTC	G	IR	39	$4,533,333$4,533,333$2,874,700Modified NTC	$4,533,333$4,533,333$1,375,300Modified NTC	$4,533,333$4,533,333$850,000Modified NTC	$4,533,333$4,533,333$850,000Modified NTC	UFA
McGinn, Jamie	1 UFA		LW, RW	IR	30	$3,333,333$3,333,333$3,500,000	UFA
TOTAL					34.5	$7,866,666$7,866,666$6,082,0001	$4,533,333$4,533,333$818,0001	$4,533,333$4,533,333$200,0001	$4,533,333$4,533,333$200,0001

SEASON OPENING INJURED RESERVE (1)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Brown, Joshua	2 RFA		RD	SOIR	24	$0$675,000$650,000	$675,000$675,000$700,000	RFA
TOTAL					24.0	$675,000$650,000	$675,000$675,000$700,000

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING					2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Demers, Jason						$562,500$0$550,000	$562,500$0$450,000	$562,500$0$450,000
TOTAL						$562,500$550,000	$562,500$450,000	$562,500$450,000

BUYOUT HISTORY (1)	YEARS REMAINING					2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Jokinen, Jussi	UFA					$1,333,333$0$1,333,333
TOTAL						$1,333,333$1,333,333

Statistics	ROSTER SIZE					23	13	9	6	4	2	2
	STANDARD PLAYER CONTRACTS					44	23	14	7	4	2	2
	AVERAGE AGE					27.2	28.1	29.5	30.1	29.8	28	29
	UPPER LIMIT					$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000
	PROJECTED CAP HIT					$78,112,956	$62,916,666	$49,070,833	$39,808,333	$24,625,000	$12,375,000	$12,375,000
	PROJECTED CAP SPACE					$1,387,044	$16,583,334	$30,429,167	$39,691,667	$54,875,000	$67,125,000	$67,125,000
	CURRENT CAP SPACE					$1,563,577	-	-	-	-	-	-
	DEADLINE CAP SPACE					$6,449,755	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$76,448,033	$61,975,300	$39,200,000	$39,400,000	$21,400,000	$13,500,000	$13,500,000
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$325,000	$0	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					2	2	2	3	3	3	3
NON-ROSTER FORWARDS (10)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Hawryluk, Jayce	1 RFA	ELC	C	Minor	22	$925,000$925,000$925,000$92,500	RFA
Borgström, Henrik	2 RFA	ELC	C	Minor	21	$925,000$1,491,666$925,000$850,000$92,500	$925,000$1,491,666$925,000$850,000$92,500	RFA
Haapala, Henrik	1 RFA	ELC	LW, RW	Loan	24	$925,000$1,350,000$925,000$425,000$92,500	RFA
Tippett, Owen	3 RFA	ELC	RW	Junior	19	$894,166$1,627,500$925,000$500,000$92,500	$894,166$1,627,500$925,000$850,000$92,500	$894,166$1,627,500$832,500$850,000	RFA
Hunt, Dryden	1 RFA	ELC	LW	Minor	22	$809,167$925,000$867,500$57,500$92,500	RFA
Bajkov, Patrick	3 RFA	ELC	LW, RW	Minor	20	$809,166$925,000$742,500$182,500$92,500	$809,166$925,000$817,500$107,500$92,500	$809,166$925,000$867,500$57,500$92,500	RFA
Ang, Jonathan	3 RFA	ELC	C	Minor	20	$745,000$910,833$742,500$182,500$92,500	$745,000$910,833$792,500$182,500$92,500	$745,000$910,833$700,000$132,500	RFA
Repo, Sebastian	2 RFA	ELC	C, RW	Loan	22	$740,000$740,000$740,000$65,000	$740,000$740,000$765,000$65,000	RFA
Thompson, Paul	2 UFA		RW	Minor	29	$675,000$675,000$650,000	$675,000$675,000$700,000	UFA
Greco, Anthony	1 RFA	ELC	RW	Minor	25	$667,500$667,500$675,000$25,000	RFA
TOTAL					22.4	$8,114,999$10,237,499$8,117,500$2,197,500$737,500	$4,788,332$6,369,999$4,925,000$1,990,000$435,000	$2,448,332$3,463,333$2,400,000$1,040,000$92,500

NON-ROSTER DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
McCoshen, Ian	1 RFA	ELC	LD	Minor	23	$925,000$1,025,000$925,000$200,000$92,500	RFA
Downing, Michael	1 RFA	ELC	LD	Minor	23	$820,000$925,000$925,000$92,500	RFA
Stillman, Riley	3 RFA	ELC	LD	Minor	20	$773,333$900,000$742,500$182,500$92,500	$773,333$900,000$792,500$132,500$92,500	$773,333$900,000$785,000$65,000$85,000	RFA
MacDonald, Jacob	2 UFA		LD	Minor	25	$750,000$750,000$700,000	$750,000$750,000$800,000	UFA
Schemitsch, Thomas	1 RFA	ELC	RD	Minor	21	$717,500$925,000$742,500$182,500$92,500	RFA
Melchiori, Julian	1 UFA		LD	Minor	26	$700,000$700,000$700,000	UFA
Byström, Ludwig	1 RFA		LD	Minor	24	$650,000$650,000$650,000	RFA
TOTAL					23.1	$5,335,833$5,875,000$5,385,000$565,000$370,000	$1,523,333$1,650,000$1,592,500$132,500$92,500	$773,333$900,000$785,000$65,000$85,000

NON-ROSTER GOALIES (1)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Montembeault, Samuel	1 RFA	ELC	G	Minor	21	$725,833$925,000$767,500$157,500$92,500	RFA
TOTAL					21.0	$725,833$925,000$767,500$157,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

ARCHIVE

CBA

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

CALCULATORS

TOOLS

FLORIDA PANTHERS

PROJECTED CAP HIT : $78,112,956

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $1,387,044

Statistics

Legend