LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $8,300,000 |
Usage | $0 | $5,912,375 |
Remaining | $0 | $2,387,625 |
RECALLS & REASSIGNMENTS | |
---|---|
Minors | |
Emerg. Loan | |
Minors | |
NHL | |
Minors | |
NHL | |
Minors | |
NHL | |
Minors | |
Minors | |
All |
INJURIES | |
---|---|
Upper Body (Day to day) - Jan. 28 | |
Cleared - Jan. 27 | |
Cleared - Jan. 27 | |
Lower Body (Day to day) - Jan. 23 | |
Cleared - Jan. 23 | |
Cleared - Jan. 23 | |
Upper Body (Unk) - Jan. 21 | |
Upper Body (Unk) - Jan. 21 | |
Concussion (Wk to wk) - Jan. 21 | |
Cleared - Jan. 20 | |
All |
FORWARDS (13 - $42,366,667) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Barkov, Aleksander "C" | NMC | C | NHL | Draft | 27 | 12.1 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | |
Tkachuk, Matthew | RW | NHL | Trade | 25 | 11.5 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | ||
Reinhart, Sam | RW | NHL | Trade | 27 | 7.9 | $6,500,000 | $6,500,000 | UFA | |||||
Bennett, Sam | C | NHL | Trade | 26 | 5.4 | $4,425,000 | $4,425,000 | $4,425,000 | UFA | ||||
Verhaeghe, Carter | LW | NHL | Signed | 27 | 5.1 | $4,166,667 | $4,166,667 | $4,166,667 | UFA | ||||
Luostarinen, Eetu | LW, C | NHL | Trade | 24 | 1.8 | $1,500,000 | $1,500,000 | ||||||
White, Colin | RW, C | NHL | Signed | 26 | 1.5 | $1,200,000 | |||||||
Cousins, Nick | LW, C | NHL | Signed | 29 | 1.3 | $1,100,000 | $1,100,000 | UFA | |||||
Lundell, Anton | ELC | C, LW | NHL | Draft | 21 | 1.1 | $925,000 | $925,000 | RFA | ||||
Lomberg, Ryan | LW | NHL | Signed | 28 | 1.0 | $800,000 | $800,000 | UFA | |||||
Smith, Givani | LW, RW | NHL | Trade | 24 | 0.9 | $750,000 | |||||||
Staal, Eric | 35+ | C | NHL | Signed | 38 | 0.9 | $750,000 | UFA | |||||
Tierney, Chris | C | NHL | Signed | 28 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 26.9 | 51.4 | $42,366,667 | $38,916,667 | $28,091,667 | $19,500,000 | $19,500,000 | $19,500,000 | |||||
DEFENSE (7 - $18,416,667) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Ekblad, Aaron "A" | NMC | RD | NHL | Draft | 26 | 9.1 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
Montour, Brandon | RD | NHL | Trade | 28 | 4.2 | $3,500,000 | $3,500,000 | UFA | |||||
Forsling, Gustav | LD | NHL | Waivers claim | 26 | 3.2 | $2,666,667 | $2,666,667 | UFA | |||||
Gudas, Radko | RD | NHL | Signed | 32 | 3.0 | $2,500,000 | UFA | ||||||
Fitzgerald, Casey | RD | NHL | Waivers claim | 25 | 0.9 | $750,000 | |||||||
Mahura, Josh | LD/RD | NHL | Waivers claim | 24 | 0.9 | $750,000 | |||||||
Staal, Marc | 35+ | LD | NHL | Signed | 36 | 0.9 | $750,000 | UFA | |||||
TOTAL | 28.1 | 22.3 | $18,416,667 | $13,666,667 | $7,500,000 | ||||||||
GOALIES (2 - $1,675,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Knight, Spencer | ELC | G | NHL | Draft | 21 | 1.1 | $925,000 | $4,500,000 | $4,500,000 | RFA | |||
Lyon, Alex | G | Emerg. Loan | Signed | 30 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 25.5 | 2.0 | $1,675,000 | $4,500,000 | $4,500,000 | $4,500,000 | |||||||
INJURED RESERVE (1 - $10,000,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Bobrovsky, Sergei | NMC | G | IR | Signed | 34 | 12.1 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | ||
TOTAL | 34.0 | 12.1 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | |||||||
LONG-TERM INJURED RESERVE (2 - $8,300,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Hörnqvist, Patric Salary Relief: $5,300,000 P.Bonus Relief: $0 | M-NTC | RW | LTIR | Trade | 36 | 6.4 | $5,300,000 | UFA | |||||
Duclair, Anthony Salary Relief: $3,000,000 P.Bonus Relief: $0 | LW, RW | LTIR | Signed | 27 | 3.6 | $3,000,000 | $3,000,000 | UFA | |||||
TOTAL | 31.5 | 10.1 | $8,300,000 | $3,000,000 | |||||||||
DEAD CAP | |||||||||||||
BUYOUT HISTORY (2) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Yandle, Keith | $5,391,667 | $1,241,667 | $1,241,667 | ||||||||||
Darling, Scott | $1,183,333 | ||||||||||||
TOTAL | $6,575,000 | $1,241,667 | $1,241,667 | ||||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 22 | 13 | 6 | 3 | 2 | 2 | |||||||
STANDARD PLAYER CONTRACTS | 45 | 24 | 12 | 4 | 2 | 2 | |||||||
AVERAGE AGE | 27.2 | 26.8 | 27.3 | 27.3 | 30 | 31 | |||||||
ROSTER SIGNING BONUSES | $34,785,000 | $36,642,500 | $25,750,000 | $21,850,000 | $18,000,000 | $14,750,000 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $80,758,334 | $70,083,334 | $50,091,667 | $34,000,000 | $19,500,000 | $19,500,000 | |||||||
DEAD CAP HIT | $6,575,000 | $1,241,667 | $1,241,667 | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | $637,500 | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $87,476,798 | $71,325,001 | $51,333,334 | $34,000,000 | $19,500,000 | $19,500,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $0 | $12,174,999 | $36,166,666 | $58,000,000 | $72,500,000 | $72,500,000 | |||||||
CURRENT CAP SPACE | $2,387,625 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $2,700,000 | $850,000 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $85,530,000 | $80,415,000 | $51,152,500 | $33,350,000 | $20,000,000 | $16,750,000 | |||||||
DEAD CAP SALARY EXPENDITURE | $2,425,000 | $1,241,667 | $1,241,667 | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $1,137,500 | $767,500 | $347,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (11) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Denisenko, Grigori | ELC | LW, RW | Minor | Draft | 22 | - | $925,000 | RFA | |||||
Noel, Serron | ELC | RW | Minor | Draft | 22 | - | $894,167 | RFA | |||||
Hutsko, Logan | ELC | C | Minor | Draft | 23 | - | $867,500 | ||||||
Sourdif, Justin | ELC | C | Minor | Draft | 20 | - | $847,500 | $847,500 | $847,500 | RFA | |||
Schwindt, Kai | ELC | LW | Junior | Signed | 19 | - | $836,667 | $836,667 | $836,667 | RFA | |||
Giles, Patrick | ELC | C | Minor | Signed | 23 | - | $812,500 | $812,500 | RFA | ||||
Bunnaman, Connor | C, LW | Minor | Trade | 24 | - | $750,000 | |||||||
Dalpe, Zac | C | Minor | Signed | 33 | - | $750,000 | UFA | ||||||
Bowlby, Henry | | C | Minor | Signed | 25 | - | $750,000 | ||||||
Heponiemi, Aleksi | LW, C | Minor | Draft | 24 | - | $750,000 | |||||||
Mayhew, Gerald | C, RW | Minor | Signed | 30 | - | $750,000 | UFA | ||||||
TOTAL | 24.1 | - | $8,933,334 | $2,496,667 | $1,684,167 | ||||||||
DEFENSE (10) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Nause, Evan | ELC | LD | Junior | Draft | 20 | - | $886,667 | $886,667 | $886,667 | RFA | |||
Staios, Nathan | ELC | LD | Minor | Signed | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Uens, Zach | ELC | LD | Minor | Draft | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Kinnunen, Santtu | ELC | RD | Minor | Draft | 23 | - | $855,000 | $855,000 | RFA | ||||
Själin, Calle | ELC | LD | Minor | Signed | 23 | - | $855,000 | $855,000 | RFA | ||||
Gildon, Max | ELC | LD | Minor | Draft | 23 | - | $853,333 | ||||||
Ludvig, John | ELC | LD | Minor | Draft | 22 | - | $853,333 | RFA | |||||
Carlsson, Lucas | LD | Minor | Trade | 25 | - | $800,000 | |||||||
Kiersted, Matt | | LD | Minor | Signed | 24 | - | $762,500 | $762,500 | |||||
Bitetto, Anthony | LD | Minor | Signed | 32 | - | $750,000 | UFA | ||||||
TOTAL | 23.4 | - | $8,334,167 | $5,077,501 | $2,605,001 | ||||||||
GOALIES (1) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Guzda, Mack | ELC | G | Minor | Signed | 22 | - | $897,500 | $897,500 | 10.2(c) | ||||
TOTAL | 22.0 | - | $897,500 | $897,500 | |||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |