FLORIDA PANTHERS

PROJECTED CAP HIT Tooltip : $81,488,250
PROJECTED LTIR USED Tooltip : $237,201
PROJECTED CAP SPACE Tooltip : $248,951
CURRENT CAP SPACE Tooltip : $4,698,348
DEADLINE CAP SPACE Tooltip : $4,698,348
TODAYS CAP HIT Tooltip : $81,094,622
ROSTER SIZE: 23/23
CONTRACTS: 40/50
RESERVE LIST: 61/90
INJURIES: 2
GENERAL MANAGER: Bill Zito
HEAD COACH: Andrew Brunette

LTIR Summary

ACSL: $81,418,803This team is currently accruing cap space because their daily cap hit is less than their ACSL
LTIRP.BONUS POOLSALARY POOL
Relief$0$4,366,667
Usage$0-$331,681
Remaining$0$4,698,348
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Calgary Flames
Florida Panthers
2023
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Arizona Coyotes
2024
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
Florida Panthers
FORWARDS (14 - $39,519,166)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Reinhart, Sam3 UFAC, RWNHLTrade268.0$6,500,000$6,500,000$5,000,000$3,000,000$0$2,000,000$6,500,000$6,500,000$8,000,000$6,000,000$0$2,000,000$6,500,000$6,500,000$6,500,000$4,500,000$0$2,000,000
UFA
Barkov, Aleksander "C"9 UFANMCCNHLDraft267.2$5,900,000$5,900,000$7,750,000$7,750,000$0$0NMC
Extension
$10,000,000
$10,000,000$12,000,000$1,000,000$0$11,000,000NMC
$10,000,000$10,000,000$12,000,000$1,000,000$0$11,000,000NMC$10,000,000$10,000,000$12,000,000$1,000,000$0$11,000,000NMC$10,000,000$10,000,000$11,600,000$1,000,000$0$10,600,000NMC$10,000,000
Future Year Expiry
$10,000,000$10,000,000$1,000,000$0$9,000,000NMC
Huberdeau, Jonathan "A"2 UFANMCLWNHLDraft287.2$5,900,000$5,900,000$5,300,000$3,300,000$0$2,000,000NMC$5,900,000$5,900,000$6,200,000$4,200,000$0$2,000,000M-NTC
UFA
Hörnqvist, Patric2 UFAM-NTCRWNHLTrade356.5$5,300,000$5,300,000$5,300,000$5,300,000$0$0M-NTC$5,300,000$5,300,000$5,300,000$5,300,000$0$0M-NTC
UFA
Bennett, Sam4 UFAC, LW, RWNHLTrade255.4$4,425,000$4,425,000$2,925,000$1,925,000$0$1,000,000$4,425,000$4,425,000$3,425,000$3,425,000$0$0$4,425,000$4,425,000$6,350,000$6,350,000$0$0$4,425,000$4,425,000$5,000,000$5,000,000$0$0
UFA
Duclair, Anthony3 UFALW, RWNHLSigned263.7$3,000,000$3,000,000$2,000,000$1,500,000$0$500,000$3,000,000$3,000,000$3,000,000$3,000,000$0$0$3,000,000$3,000,000$4,000,000$4,000,000$0$0
UFA
Vatrano, Frank1 UFARW, LWNHLTrade273.1$2,533,333$2,533,333$2,600,000$2,600,000$0$0
UFA
Verhaeghe, Carter4 UFALW, CNHLSigned261.2$1,000,000$1,000,000$1,100,000$1,100,000$0$0
Extension
$4,166,667
$4,166,667$3,000,000$2,500,000$0$500,000
$4,166,667$4,166,667$5,000,000$4,500,000$0$500,000$4,166,667$4,166,667$4,500,000$4,500,000$0$0
UFA
Lundell, Anton3 RFAELCPerformance Bonus Waivers ExemptC, LWNHLDraft201.1$925,000$1,775,000$925,000$832,500$850,000$92,500$925,000$1,775,000$925,000$832,500$850,000$92,500$925,000$1,775,000$925,000$832,500$850,000$92,500
RFA
Luostarinen, Eetu1 RFAELCCNHLTrade231.1$897,500$925,000$925,000$832,500$0$92,500
Arbitration EligibleRFA
Tippett, Owen1 RFAELCPerformance Bonus Waivers ExemptRWNHLDraft221.1$863,333$1,596,667$832,500$832,500$850,000$0
RFA
Marchment, Mason1 UFALW, RWNHLTrade261.0$800,000$800,000$800,000$800,000$0$0
UFA
Thornton, Joe1 UFA35+C, LWNHLSigned420.9$750,000$750,000$750,000$750,000$0$0
UFA
Lomberg, Ryan3 UFALW, CNHLSigned270.9$725,000$725,000$750,000$750,000$0$0
Extension
$800,000
$800,000$775,000$775,000$0$0
$800,000$800,000$825,000$825,000$0$0
UFA
TOTAL27.148.5$39,519,166$41,130,000$36,957,500$31,272,500$1,700,000$5,685,000$41,016,667$41,866,667$42,625,000$27,032,500$850,000$15,592,500$29,816,667$30,666,667$35,600,000$22,007,500$850,000$13,592,500$18,591,667$18,591,667$21,500,000$10,500,000$0$11,000,000$10,000,000$10,000,000$11,600,000$1,000,000$0$10,600,000$10,000,000$10,000,000$10,000,000$1,000,000$0$9,000,000
DEFENSE (7 - $20,916,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Ekblad, Aaron "A"4 UFANMCRDNHLDraft259.2$7,500,000$7,500,000$9,000,000$6,000,000$0$3,000,000NMC$7,500,000$7,500,000$6,000,000$2,000,000$0$4,000,000NMC$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000NMC$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000M-NTC
UFA
Montour, Brandon3 UFALD/RDNHLTrade274.3$3,500,000$3,500,000$1,750,000$750,000$0$1,000,000$3,500,000$3,500,000$3,500,000$750,000$0$2,750,000$3,500,000$3,500,000$5,250,000$775,000$0$4,475,000
UFA
Weegar, MacKenzie2 UFALD/RDNHLDraft284.0$3,250,000$3,250,000$3,000,000$3,000,000$0$0$3,250,000$3,250,000$4,750,000$4,750,000$0$0
UFA
Forsling, Gustav3 UFALDNHLWaivers253.3$2,666,667$2,666,667$2,000,000$1,500,000$0$500,000$2,666,667$2,666,667$2,500,000$2,500,000$0$0$2,666,667$2,666,667$3,500,000$3,500,000$0$0
UFA
Gudas, Radko2 UFARDNHLSigned313.1$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0
UFA
Juolevi, Olli1 RFALDNHLTrade230.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Carlsson, Lucas1 RFALDNHLSigned240.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.125.7$20,916,667$20,916,667$19,750,000$15,250,000$0$4,500,000$19,416,667$19,416,667$19,250,000$12,500,000$0$6,750,000$13,666,667$13,666,667$15,750,000$8,275,000$0$7,475,000$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000
GOALIES (2 - $10,925,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Bobrovsky, Sergei5 UFANMCGNHLSigned3312.3$10,000,000$10,000,000$12,000,000$6,000,000$0$6,000,000NMC$10,000,000$10,000,000$12,000,000$6,000,000$0$6,000,000NMC$10,000,000$10,000,000$10,000,000$5,000,000$0$5,000,000NMC$10,000,000$10,000,000$6,500,000$5,000,000$0$1,500,000M-NTC, NMC$10,000,000$10,000,000$6,000,000$5,000,000$0$1,000,000M-NTC, NMC
UFA
Knight, Spencer2 RFAELCPerformance Bonus Waivers ExemptGNHLDraft201.1$925,000$2,491,667$925,000$832,500$1,850,000$92,500$925,000$2,491,667$925,000$832,500$1,850,000$92,500
RFA
TOTAL26.513.4$10,925,000$12,491,667$12,925,000$6,832,500$1,850,000$6,092,500$10,925,000$12,491,667$12,925,000$6,832,500$1,850,000$6,092,500$10,000,000$10,000,000$10,000,000$5,000,000$0$5,000,000$10,000,000$10,000,000$6,500,000$5,000,000$0$1,500,000$10,000,000$10,000,000$6,000,000$5,000,000$0$1,000,000
NON-ROSTER (1 - $750,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Johansson, Jonas1 RFAGNHL Non-RosterWaivers260.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.00.9$750,000$750,000$750,000$750,000$0$0
LONG-TERM INJURED RESERVE (2 - $4,366,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Nutivaara, Markus
Salary Relief: $2,700,000
P.Bonus Relief: $0
1 UFARDLTIR InjuryTrade273.3$2,700,000$2,700,000$3,300,000$3,300,000$0$0
UFA
Acciari, Noel
Salary Relief: $1,666,667
P.Bonus Relief: $0
1 UFAM-NTCC, RWLTIR InjurySigned302.0$1,666,667$1,666,667$1,500,000$1,500,000$0$0M-NTC
UFA
TOTAL28.55.4$4,366,667$4,366,667$4,800,000$4,800,000$0$0
TAXI SQUAD (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Mamin, Maxim1 UFA Waivers ExemptLW, RWTaxi SquadDraft27-$0$975,000$975,000$975,000$0$0
UFA
Heponiemi, Aleksi1 RFAELCPerformance Bonus Waivers ExemptCTaxi SquadDraft23-$0$1,775,000$70,000$70,000$850,000$92,500
RFA
Fitzpatrick, Evan1 RFA Waivers ExemptGTaxi SquadSigned23-$0$750,000$60,000$60,000$0$0
RFA
TOTAL24.3-$0$3,500,000$1,105,000$1,105,000$850,000$92,500

DEAD CAP

BUYOUT HISTORY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Keith Yandle$2,341,667$1,241,667$0$5,391,667$1,241,667$0$1,241,667$1,241,667$0$1,241,667$1,241,667$0
Scott Darling$1,183,333$1,183,333$0$1,183,333$1,183,333$0
TOTAL$3,525,000$2,425,000$6,575,000$2,425,000$1,241,667$1,241,667$1,241,667$1,241,667
RECAPTURE PENALTY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Roberto Luongo$1,092,122$0$0
TOTAL$1,092,122$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 231611521
STANDARD PLAYER CONTRACTS 402413521
AVERAGE AGE 26.727.8283033.531
ROSTER SIGNING BONUSES $16,277,500$28,435,000$26,067,500$15,500,000$11,600,000$9,000,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $76,477,500$71,358,334$53,483,334$36,091,667$20,000,000$10,000,000
DEAD CAP HIT $4,617,122$6,575,000$1,241,667$1,241,667--
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $81,488,250$77,933,334$54,725,001$37,333,334$20,000,000$10,000,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $248,951$3,566,666$26,774,999$44,166,666$61,500,000$71,500,000
CURRENT CAP SPACE $4,698,348-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $3,550,000$2,700,000$850,000$0$0$0
ESTIMATED SALARY EXPENDITURE $76,552,500$75,650,000$61,500,000$35,000,000$17,600,000$10,000,000
DEAD CAP SALARY EXPENDITURE $2,425,000$2,425,000$1,241,667$1,241,667--
NON-ROSTER SIGNING BONUSES $832,500$555,000$92,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Denisenko, Grigori2 RFAELCPerformance Bonus Waivers ExemptLW, RWMinorDraft21-$925,000$1,775,000$70,000$70,000$850,000$92,500$925,000$1,775,000$70,000$70,000$850,000$92,500
RFA
Noel, Serron2 RFAELC Waivers ExemptRWMinorDraft21-$894,167$894,167$70,000$70,000$0$92,500$894,167$894,167$70,000$70,000$0$0
RFA
Sourdif, Justin3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft19-$870,000$925,000$80,000$80,000$82,500$92,500$870,000$925,000$80,000$80,000$82,500$92,500$870,000$925,000$80,000$80,000$0$92,500
RFA
Hutsko, Logan2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$867,500$925,000$70,000$70,000$82,500$92,500$867,500$925,000$70,000$70,000$32,500$92,500
RFA
Schwindt, Cole3 RFAELCPerformance Bonus Waivers ExemptRW, CMinorDraft20-$855,833$910,833$70,000$70,000$132,500$92,500$855,833$910,833$70,000$70,000$32,500$92,500$855,833$910,833$70,000$70,000$0$0
RFA
Bowlby, Henry1 RFAELCPerformance Bonus Waivers ExemptCMinorSigned24-$842,500$925,000$70,000$70,000$57,500$92,500
Arbitration EligibleRFA
Dalpe, Zac2 UFACMinorSigned32-$750,000$750,000$400,000$400,000$0$0$750,000$750,000$350,000$350,000$0$0
UFA
TOTAL22.7-$6,005,000$7,105,000$830,000$830,000$1,205,000$555,000$5,162,500$6,180,000$710,000$710,000$997,500$370,000$1,725,833$1,835,833$150,000$150,000$0$92,500
DEFENSE (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kiersted, Matt1 RFAELCPerformance Bonus Waivers ExemptLDMinorSigned23-$858,750$1,350,000$80,000$80,000$850,000$92,500
Arbitration EligibleRFA
Gildon, Max2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft22-$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Ludvig, John2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft21-$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Priskie, Chase1 RFA Waivers ExemptRDMinorTrade25-$750,000$750,000$70,000$70,000$0$0
Arbitration EligibleRFA
TOTAL22.8-$3,315,416$3,950,000$290,000$290,000$1,015,000$277,500$1,706,666$1,850,000$140,000$140,000$0$185,000
GOALIES (1)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Gibson, Christopher1 UFAGMinorSigned29-$750,000$750,000$250,000$250,000$0$0
UFA
TOTAL29.0-$750,000$750,000$250,000$250,000$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction