FLORIDA PANTHERS

PROJECTED CAP HIT : $87,476,798

PROJECTED LTIR USED : $4,976,798

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $2,387,625

DEADLINE CAP SPACE

: $2,387,625

TODAY'S CAP HIT

: $87,970,834

ROSTER SIZE: 22/23

CONTRACTS: 45/50

RESERVE LIST: 68/90

INJURIES: 3

GENERAL MANAGER: Bill Zito

HEAD COACH: Paul Maurice

LTIR Summary

ACSL: $82,058,459

P.Bonus: $0 of $0 remaining
Salary: $2,387,625 of $8,300,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$8,300,000
Usage	$0	$5,912,375
Remaining	$0	$2,387,625

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
WAIVERS
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

RECALLS & REASSIGNMENTS
Mack Guzda	Minors - Jan. 29
Mack Guzda	Emerg. Loan - Jan. 27
Grigori Denisenko	Minors - Jan. 27
Spencer Knight	NHL - Jan. 23
Mack Guzda	Minors - Jan. 23
Mack Guzda	NHL - Jan. 20
Spencer Knight	Minors - Jan. 20
Grigori Denisenko	NHL - Jan. 16
Zac Dalpe	Minors - Jan. 15
Matt Kiersted	Minors - Jan. 11
All

INJURIES
Spencer Knight	Upper Body (Day to day) - Jan. 28
Eric Staal	Cleared - Jan. 27
Sam Bennett	Cleared - Jan. 27
Sam Bennett	Lower Body (Day to day) - Jan. 23
Aaron Ekblad	Cleared - Jan. 23
Sam Bennett	Cleared - Jan. 23
Aaron Ekblad	Upper Body (Unk) - Jan. 21
Sam Bennett	Upper Body (Unk) - Jan. 21
Eric Staal	Concussion (Wk to wk) - Jan. 21
Spencer Knight	Cleared - Jan. 20
All

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (13 - $42,366,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Barkov, Aleksander "C"	8 UFA	NMC	C	NHL	Draft	27	12.1	$10,000,000$10,000,000$12,000,000$1,000,000$0$11,000,000NMC	$10,000,000$10,000,000$12,000,000$1,000,000$0$11,000,000NMC	$10,000,000$10,000,000$12,000,000$1,000,000$0$11,000,000NMC	$10,000,000$10,000,000$11,600,000$1,000,000$0$10,600,000NMC	$10,000,000$10,000,000$10,000,000$1,000,000$0$9,000,000NMC	$10,000,000 $10,000,000$8,000,000$1,000,000$0$7,000,000NMC
Tkachuk, Matthew	8 UFA		RW	NHL	Trade	25	11.5	$9,500,000$9,500,000$9,000,000$1,000,000$0$8,000,000	$9,500,000$9,500,000$11,250,000$1,000,000$0$10,250,000NMC	$9,500,000$9,500,000$11,250,000$1,000,000$0$10,250,000NMC	$9,500,000$9,500,000$11,250,000$1,000,000$0$10,250,000NMC	$9,500,000$9,500,000$10,000,000$1,000,000$0$9,000,000NMC	$9,500,000 $9,500,000$8,750,000$1,000,000$0$7,750,000NMC
Reinhart, Sam	2 UFA		RW	NHL	Trade	27	7.9	$6,500,000$6,500,000$8,000,000$6,000,000$0$2,000,000	$6,500,000$6,500,000$6,500,000$4,500,000$0$2,000,000	UFA
Bennett, Sam	3 UFA		C	NHL	Trade	26	5.4	$4,425,000$4,425,000$3,425,000$3,425,000$0$0	$4,425,000$4,425,000$6,350,000$6,350,000$0$0	$4,425,000$4,425,000$5,000,000$5,000,000$0$0	UFA
Verhaeghe, Carter	3 UFA		LW	NHL	Signed	27	5.1	$4,166,667$4,166,667$3,000,000$2,500,000$0$500,000	$4,166,667$4,166,667$5,000,000$4,500,000$0$500,000	$4,166,667$4,166,667$4,500,000$4,500,000$0$0	UFA
Luostarinen, Eetu	2 RFA		LW, C	NHL	Trade	24	1.8	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	RFA
White, Colin	1 RFA		RW, C	NHL	Signed	26	1.5	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	RFA
Cousins, Nick	2 UFA		LW, C	NHL	Signed	29	1.3	$1,100,000$1,100,000$1,100,000$750,000$0$350,000	$1,100,000$1,100,000$1,100,000$775,000$0$325,000	UFA
Lundell, Anton	2 RFA	ELC	C, LW	NHL	Draft	21	1.1	$925,000$1,775,000$925,000$832,500$850,000$92,500	$925,000$1,775,000$925,000$832,500$850,000$92,500	RFA
Lomberg, Ryan	2 UFA		LW	NHL	Signed	28	1.0	$800,000$800,000$775,000$775,000$0$0	$800,000$800,000$825,000$825,000$0$0	UFA
Smith, Givani	1 RFA		LW, RW	NHL	Trade	24	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
Staal, Eric	1 UFA	35+	C	NHL	Signed	38	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Tierney, Chris	1 UFA		C	NHL	Signed	28	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						26.9	51.4	$42,366,667$43,216,667$43,175,000$21,232,500$850,000$21,942,500	$38,916,667$39,766,667$45,450,000$21,282,500$850,000$24,167,500	$28,091,667$28,091,667$32,750,000$11,500,000$0$21,250,000	$19,500,000$19,500,000$22,850,000$2,000,000$0$20,850,000	$19,500,000$19,500,000$20,000,000$2,000,000$0$18,000,000	$19,500,000$19,500,000$16,750,000$2,000,000$0$14,750,000

DEFENSE (7 - $18,416,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Ekblad, Aaron "A"	3 UFA	NMC	RD	NHL	Draft	26	9.1	$7,500,000$7,500,000$6,000,000$2,000,000$0$4,000,000NMC	$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000NMC	$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000M-NTC	UFA
Montour, Brandon	2 UFA		RD	NHL	Trade	28	4.2	$3,500,000$3,500,000$3,500,000$750,000$0$2,750,000	$3,500,000$3,500,000$5,250,000$775,000$0$4,475,000	UFA
Forsling, Gustav	2 UFA		LD	NHL	Waivers claim	26	3.2	$2,666,667$2,666,667$2,500,000$2,500,000$0$0	$2,666,667$2,666,667$3,500,000$3,500,000$0$0	UFA
Gudas, Radko	1 UFA		RD	NHL	Signed	32	3.0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	UFA
Fitzgerald, Casey	1 RFA		RD	NHL	Waivers claim	25	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
Mahura, Josh	1 RFA		LD/RD	NHL	Waivers claim	24	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
Staal, Marc	1 UFA	35+	LD	NHL	Signed	36	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						28.1	22.3	$18,416,667$18,416,667$16,750,000$10,000,000$0$6,750,000	$13,666,667$13,666,667$15,750,000$8,275,000$0$7,475,000	$7,500,000$7,500,000$7,000,000$4,000,000$0$3,000,000

GOALIES (2 - $1,675,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Knight, Spencer	4 RFA	ELC	G	NHL	Draft	21	1.1	$925,000$2,491,667$925,000$832,500$1,850,000$92,500	$4,500,000$4,500,000$4,500,000$4,500,000$0$0	$4,500,000$4,500,000$4,500,000$4,500,000$0$0	$4,500,000$4,500,000$4,500,000$4,500,000$0$0	RFA
Lyon, Alex	1 UFA		G	Emerg. Loan	Signed	30	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						25.5	2.0	$1,675,000$3,241,667$1,675,000$1,582,500$1,850,000$92,500	$4,500,000$4,500,000$4,500,000$4,500,000$0$0	$4,500,000$4,500,000$4,500,000$4,500,000$0$0	$4,500,000$4,500,000$4,500,000$4,500,000$0$0

INJURED RESERVE (1 - $10,000,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Bobrovsky, Sergei	4 UFA	NMC	G	IR	Signed	34	12.1	$10,000,000$10,000,000$12,000,000$6,000,000$0$6,000,000NMC	$10,000,000$10,000,000$10,000,000$5,000,000$0$5,000,000NMC	$10,000,000$10,000,000$6,500,000$5,000,000$0$1,500,000M-NTC, NMC	$10,000,000$10,000,000$6,000,000$5,000,000$0$1,000,000M-NTC, NMC	UFA
TOTAL						34.0	12.1	$10,000,000$10,000,000$12,000,000$6,000,000$0$6,000,000	$10,000,000$10,000,000$10,000,000$5,000,000$0$5,000,000	$10,000,000$10,000,000$6,500,000$5,000,000$0$1,500,000	$10,000,000$10,000,000$6,000,000$5,000,000$0$1,000,000

LONG-TERM INJURED RESERVE (2 - $8,300,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Hörnqvist, Patric Salary Relief: $5,300,000 P.Bonus Relief: $0	1 UFA	M-NTC	RW	LTIR	Trade	36	6.4	$5,300,000$5,300,000$5,300,000$5,300,000$0$0M-NTC	UFA
Duclair, Anthony Salary Relief: $3,000,000 P.Bonus Relief: $0	2 UFA		LW, RW	LTIR	Signed	27	3.6	$3,000,000$3,000,000$3,000,000$3,000,000$0$0	$3,000,000$3,000,000$4,000,000$4,000,000$0$0	UFA
TOTAL						31.5	10.1	$8,300,000$8,300,000$8,300,000$8,300,000$0$0	$3,000,000$3,000,000$4,000,000$4,000,000$0$0

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Yandle, Keith								$5,391,667$0$1,241,667$0	$1,241,667$0$1,241,667$0	$1,241,667$0$1,241,667$0
Darling, Scott								$1,183,333$0$1,183,333$0
TOTAL								$6,575,000$0$2,425,000	$1,241,667$0$1,241,667	$1,241,667$0$1,241,667

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					22	13	6	3	2	2
			STANDARD PLAYER CONTRACTS					45	24	12	4	2	2
			AVERAGE AGE					27.2	26.8	27.3	27.3	30	31
			ROSTER SIGNING BONUSES					$34,785,000	$36,642,500	$25,750,000	$21,850,000	$18,000,000	$14,750,000

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$80,758,334	$70,083,334	$50,091,667	$34,000,000	$19,500,000	$19,500,000
			DEAD CAP HIT					$6,575,000	$1,241,667	$1,241,667	-	-	-
			CARRYOVER BONUS OVERAGES					$637,500	-	-	-	-	-
			PROJECTED CAP HIT					$87,476,798	$71,325,001	$51,333,334	$34,000,000	$19,500,000	$19,500,000
			SALARY CAP					$82,500,000	$83,500,000	$87,500,000	$92,000,000	$92,000,000	$92,000,000
			PROJECTED CAP SPACE					$0	$12,174,999	$36,166,666	$58,000,000	$72,500,000	$72,500,000
			CURRENT CAP SPACE					$2,387,625	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$2,700,000	$850,000	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$85,530,000	$80,415,000	$51,152,500	$33,350,000	$20,000,000	$16,750,000
			DEAD CAP SALARY EXPENDITURE					$2,425,000	$1,241,667	$1,241,667	-	-	-
			NON-ROSTER SIGNING BONUSES					$1,137,500	$767,500	$347,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (11)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Denisenko, Grigori	1 RFA	ELC	LW, RW	Minor	Draft	22	-	$925,000$1,775,000$70,000$70,000$850,000$92,500	RFA
Noel, Serron	1 RFA	ELC	RW	Minor	Draft	22	-	$894,167$894,167$70,000$70,000$0$0	RFA
Hutsko, Logan	1 RFA	ELC	C	Minor	Draft	23	-	$867,500$925,000$70,000$70,000$32,500$92,500	RFA
Sourdif, Justin	3 RFA	ELC	C	Minor	Draft	20	-	$847,500$902,500$80,000$80,000$82,500$92,500	$847,500$902,500$80,000$80,000$82,500$92,500	$847,500$902,500$80,000$80,000$0$0	RFA
Schwindt, Kai	3 RFA	ELC	LW	Junior	Signed	19	-	$836,667$836,667$82,500$82,500$0$70,000	$836,667$836,667$82,500$82,500$0$70,000	$836,667$836,667$82,500$82,500$0$70,000	RFA
Giles, Patrick	2 RFA	ELC	C	Minor	Signed	23	-	$812,500$812,500$82,500$82,500$0$50,000	$812,500$812,500$82,500$82,500$0$50,000	RFA
Bunnaman, Connor	1 RFA		C, LW	Minor	Trade	24	-	$750,000$750,000$750,000$750,000$0$0	RFA
Dalpe, Zac	1 UFA		C	Minor	Signed	33	-	$750,000$750,000$350,000$350,000$0$0	UFA
Bowlby, Henry	1 RFA		C	Minor	Signed	25	-	$750,000$750,000$90,000$90,000$0$0	RFA
Heponiemi, Aleksi	1 RFA		LW, C	Minor	Draft	24	-	$750,000$750,000$100,000$100,000$0$0	RFA
Mayhew, Gerald	1 UFA		C, RW	Minor	Signed	30	-	$750,000$750,000$450,000$450,000$0$0	UFA
TOTAL						24.1	-	$8,933,334$9,895,834$2,195,000$2,195,000$965,000$397,500	$2,496,667$2,551,667$245,000$245,000$82,500$212,500	$1,684,167$1,739,167$162,500$162,500$0$70,000

DEFENSE (10)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Nause, Evan	3 RFA	ELC	LD	Junior	Draft	20	-	$886,667$925,000$80,000$80,000$82,500$92,500	$886,667$925,000$80,000$80,000$32,500$92,500	$886,667$925,000$80,000$80,000$0$92,500	RFA
Staios, Nathan	3 RFA	ELC	LD	Minor	Signed	21	-	$859,167$925,000$80,000$80,000$82,500$92,500	$859,167$925,000$80,000$80,000$57,500$92,500	$859,167$925,000$80,000$80,000$57,500$92,500	RFA
Uens, Zach	3 RFA	ELC	LD	Minor	Draft	21	-	$859,167$925,000$80,000$80,000$82,500$92,500	$859,167$925,000$80,000$80,000$57,500$92,500	$859,167$925,000$80,000$80,000$57,500$92,500	RFA
Kinnunen, Santtu	2 RFA	ELC	RD	Minor	Draft	23	-	$855,000$925,000$70,000$70,000$82,500$92,500	$855,000$925,000$70,000$70,000$57,500$92,500	RFA
Själin, Calle	2 RFA	ELC	LD	Minor	Signed	23	-	$855,000$925,000$80,000$80,000$82,500$92,500	$855,000$925,000$80,000$80,000$57,500$92,500	RFA
Gildon, Max	1 RFA	ELC	LD	Minor	Draft	23	-	$853,333$925,000$70,000$70,000$0$92,500	RFA
Ludvig, John	1 RFA	ELC	LD	Minor	Draft	22	-	$853,333$925,000$70,000$70,000$0$92,500	RFA
Carlsson, Lucas	1 RFA		LD	Minor	Trade	25	-	$800,000$800,000$300,000$300,000$0$0	RFA
Kiersted, Matt	2 RFA		LD	Minor	Signed	24	-	$762,500$762,500$250,000$250,000$0$0	$762,500$762,500$0$0$0$0	RFA
Bitetto, Anthony	1 UFA		LD	Minor	Signed	32	-	$750,000$750,000$275,000$275,000$0$0	UFA
TOTAL						23.4	-	$8,334,167$8,787,500$1,355,000$1,355,000$412,500$647,500	$5,077,501$5,387,500$390,000$390,000$262,500$462,500	$2,605,001$2,775,000$240,000$240,000$115,000$277,500

GOALIES (1)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Guzda, Mack	2 10.2(c)	ELC	G	Minor	Signed	22	-	$897,500$1,208,333$80,000$80,000$0$92,500	$897,500$1,208,333$80,000$80,000$850,000$92,500	10.2(c)
TOTAL						22.0	-	$897,500$1,208,333$80,000$80,000$0$92,500	$897,500$1,208,333$80,000$80,000$850,000$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

FLORIDA PANTHERS

PROJECTED CAP HIT : $87,476,798

PROJECTED LTIR USED : $4,976,798

PROJECTED CAP SPACE : $0

LTIR Summary

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend