FLORIDA PANTHERS

PROJECTED CAP HIT : $76,793,762

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $2,706,238

CURRENT CAP SPACE

: $11,185,784

DEADLINE CAP SPACE

: $12,584,007

TODAYS CAP HIT

: $75,773,332

ROSTER SIZE: 22/23

CONTRACTS: 42/50

RESERVE LIST: 64/90

GENERAL MANAGER: Dale Tallon

HEAD COACH: Bob Boughner

DAILY CAP TRACKER 
RESERVE LIST 
DEPTH CHARTS
CHARTS 
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2019
2020
2021

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (13 - $38,485,833)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Huberdeau, Jonathan "A"	5 UFA		LW, C	NHL	25	$5,900,000$5,900,000$6,200,000	$5,900,000$5,900,000$6,200,000NMC	$5,900,000$5,900,000$5,300,000$2,000,000NMC	$5,900,000$5,900,000$5,300,000$2,000,000NMC	$5,900,000$5,900,000$6,200,000$2,000,000Modified NTC	UFA
Barkov, Aleksander "C"	4 UFA		C	NHL	23	$5,900,000$5,900,000$6,250,000	$5,900,000$5,900,000$6,900,000	$5,900,000$5,900,000$4,750,000NMC	$5,900,000$5,900,000$7,750,000Modified NTC	UFA
Hoffman, Mike	2 UFA	M-NTC	RW, LW	NHL	29	$5,187,500$5,187,500$5,650,000Modified NTC	$5,187,500$5,187,500$5,650,000Modified NTC	UFA
Brassard, Derick	1 UFA	RSM-NTC	C	NHL	31	$3,000,000$3,000,000$2,100,000$2,500,000Modified NTC	UFA
Trocheck, Vincent "A"	4 UFA		C, RW	NHL	25	$4,750,000$4,750,000$5,250,000	$4,750,000$4,750,000$5,250,000	$4,750,000$4,750,000$3,500,000	$4,750,000$4,750,000$6,250,000	UFA
Dadonov, Evgeni	2 UFA	NMC	RW, LW	NHL	29	$4,000,000$4,000,000$3,750,000$1,000,000NMC	$4,000,000$4,000,000$3,600,000$1,000,000Modified NTC, NMC	UFA
McGinn, Jamie	1 UFA		LW, RW	NHL	30	$3,333,333$3,333,333$3,500,000	UFA
Sheahan, Riley	1 UFA		LW, C	NHL	27	$2,100,000$2,100,000$2,100,000	UFA
Vatrano, Frank	1 RFA		LW, C	NHL	24	$925,000$925,000$925,000	RFA
Hawryluk, Jayce	1 RFA	ELC	LW, C	NHL	23	$925,000$925,000$925,000$92,500	RFA
Borgström, Henrik	2 RFA	ELC	C	NHL	21	$925,000$1,491,666$925,000$850,000$92,500	$925,000$1,491,666$925,000$850,000$92,500	RFA
Brouwer, Troy	1 UFA		LW, RW	NHL	33	$850,000$850,000$850,000	UFA
Malgin, Denis	1 RFA	ELC	RW, C	NHL	22	$690,000$693,333$715,000$65,000	RFA
TOTAL					26.3	$38,485,833$39,055,832$38,540,000$850,000$3,750,0003	$26,662,500$31,729,166$28,525,000$850,000$1,092,5004	$16,550,000$16,550,000$13,550,000$2,000,0002	$16,550,000$16,550,000$19,300,000$2,000,0002	$5,900,000$5,900,000$6,200,000$2,000,0001

DEFENSE (7 - $23,983,333)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Ekblad, Aaron "A"	7 UFA		RD	NHL	23	$7,500,000$7,500,000$7,000,000$3,000,000	$7,500,000$7,500,000$9,000,000$4,000,000	$7,500,000$7,500,000$6,000,000$4,000,000	$7,500,000$7,500,000$9,000,000$3,000,000NMC	$7,500,000$7,500,000$6,000,000$4,000,000NMC	$7,500,000$7,500,000$7,000,000$3,000,000NMC	$7,500,000$7,500,000$7,000,000$3,000,000Modified NTC
Yandle, Keith "A"	5 UFA	NMC	LD	NHL	32	$6,350,000$6,350,000$7,500,000NMC	$6,350,000$6,350,000$5,750,000NMC	$6,350,000$6,350,000$5,750,000$3,000,000NMC	$6,350,000$6,350,000$5,250,000NMC	$6,350,000$6,350,000$5,200,000$3,000,000Modified NTC, NMC	UFA
Matheson, Michael	8 UFA		LD	NHL	24	$4,875,000$4,875,000$3,500,000$500,000	$4,875,000$4,875,000$3,500,000	$4,875,000$4,875,000$3,500,000	$4,875,000$4,875,000$5,000,000Modified NTC	$4,875,000$4,875,000$4,000,000Modified NTC	$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC	$4,875,000$4,875,000$6,500,000$2,500,000Modified NTC
Pysyk, Mark	2 UFA		RD	NHL	27	$2,733,333$2,733,333$2,750,000	$2,733,333$2,733,333$3,500,000	UFA
Kiselevich, Bogdan	1 UFA		LD	NHL	29	$925,000$925,000$925,000$275,000	UFA
McCoshen, Ian	1 RFA	ELC	LD	NHL	23	$925,000$1,025,000$925,000$200,000$92,500	RFA
Brown, Joshua	2 RFA		RD	NHL	25	$675,000$675,000$650,000	$675,000$675,000$700,000	RFA
TOTAL					26.1	$23,983,333$24,083,333$23,250,000$200,000$3,867,5001	$22,133,333$22,133,333$22,450,000$4,000,0001	$18,725,000$18,725,000$15,250,000$7,000,0001	$18,725,000$18,725,000$19,250,000$3,000,0003	$18,725,000$18,725,000$15,200,000$7,000,0004	$12,375,000$12,375,000$13,500,000$5,500,0002	$12,375,000$12,375,000$13,500,000$5,500,0002

GOALIES (2 - $7,933,333)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Luongo, Roberto	4 UFA	RSM-NTC	G	NHL	39	$4,533,333$4,533,333$2,874,700Modified NTC	$4,533,333$4,533,333$1,375,300Modified NTC	$4,533,333$4,533,333$850,000Modified NTC	$4,533,333$4,533,333$850,000Modified NTC	UFA
Reimer, James	3 UFA		G	NHL	30	$3,400,000$3,400,000$3,100,000	$3,400,000$3,400,000$3,100,000	$3,400,000$3,400,000$3,100,000$2,250,000	UFA
TOTAL					34.5	$7,933,333$7,933,333$5,682,0001	$7,933,333$7,933,333$3,918,0001	$7,933,333$7,933,333$3,300,000$2,250,0001	$4,533,333$4,533,333$200,0001

INJURED RESERVE (3 - $3,475,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
MacKenzie, Derek	1 UFA	35+	C, LW	IR	37	$1,375,000$1,375,000$1,100,000	UFA
Sceviour, Colton	3 UFA		RW	IR	29	$1,200,000$1,200,000$1,200,000$350,000	$1,200,000$1,200,000$1,200,000	$1,200,000$1,200,000$1,200,000	UFA
Weegar, MacKenzie	1 RFA		RD	IR	25	$900,000$900,000$900,000	RFA
TOTAL					30.3	$3,475,000$3,475,000$3,200,000$350,000	$1,200,000$1,200,000$1,200,000	$1,200,000$1,200,000$1,200,000

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING					2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Demers, Jason						$562,500$0$550,000	$562,500$0$450,000	$562,500$0$450,000
TOTAL						$562,500$550,000	$562,500$450,000	$562,500$450,000

BUYOUT HISTORY (1)	YEARS REMAINING					2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Jokinen, Jussi	UFA					$1,333,333$0$1,333,333
TOTAL						$1,333,333$1,333,333

Statistics	ROSTER SIZE					22	13	8	7	4	2	2
	STANDARD PLAYER CONTRACTS					42	21	13	7	4	2	2
	AVERAGE AGE					27.4	28.2	29.8	30.3	30	28.5	29.5
	UPPER LIMIT					$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000
	PROJECTED CAP HIT					$76,793,762	$58,491,666	$44,970,833	$39,808,333	$24,625,000	$12,375,000	$12,375,000
	PROJECTED CAP SPACE					$2,706,238	$21,008,334	$34,529,167	$39,691,667	$54,875,000	$67,125,000	$67,125,000
	CURRENT CAP SPACE					$11,185,784	-	-	-	-	-	-
	DEADLINE CAP SPACE					$12,584,007	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$72,898,033	$56,650,300	$33,950,000	$39,400,000	$21,400,000	$13,500,000	$13,500,000
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$1,050,000	$850,000	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					2	2	2	3	3	3	3
NON-ROSTER FORWARDS (10)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Haapala, Henrik	1 RFA	ELC	LW, RW	Loan	24	$925,000$1,350,000$925,000$425,000$92,500	RFA
Tippett, Owen	3 RFA	ELC	RW	Junior	20	$894,166$1,627,500$925,000$500,000$92,500	$894,166$1,627,500$925,000$850,000$92,500	$894,166$1,627,500$832,500$850,000	RFA
Hunt, Dryden	1 RFA	ELC	LW	Minor	23	$809,167$925,000$867,500$57,500$92,500	RFA
Bajkov, Patrick	3 RFA	ELC	LW, RW	Minor	21	$809,166$925,000$742,500$182,500$92,500	$809,166$925,000$817,500$107,500$92,500	$809,166$925,000$867,500$57,500$92,500	RFA
Mamin, Maxim	1 RFA	ELC	LW, RW	Loan	24	$757,500$925,000$782,500$142,500$32,500	RFA
Ang, Jonathan	3 RFA	ELC	C	Minor	21	$745,000$910,833$742,500$182,500$92,500	$745,000$910,833$792,500$182,500$92,500	$745,000$910,833$700,000$132,500	RFA
Repo, Sebastian	2 RFA	ELC	C, RW	Loan	22	$740,000$740,000$740,000$65,000	$740,000$740,000$765,000$65,000	RFA
Lammikko, Juho	1 RFA	ELC	C, LW, RW	Minor	23	$717,500$925,000$742,500$182,500$92,500	RFA
Thompson, Paul	2 UFA		RW	Minor	30	$675,000$675,000$650,000	$675,000$675,000$700,000	UFA
Greco, Anthony	1 RFA	ELC	RW	Minor	25	$667,500$667,500$675,000$25,000	RFA
TOTAL					23.3	$7,739,999$9,670,833$7,792,500$1,672,500$677,500	$3,863,332$4,878,333$4,000,000$1,140,000$342,500	$2,448,332$3,463,333$2,400,000$1,040,000$92,500

NON-ROSTER DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Wideman, Chris	1 UFA		RD	Minor	29	$1,000,000$1,000,000$1,000,000	UFA
Downing, Michael	1 RFA	ELC	LD	Minor	23	$820,000$925,000$925,000$92,500	RFA
Stillman, Riley	3 RFA	ELC	LD	Minor	20	$773,333$900,000$742,500$182,500$92,500	$773,333$900,000$792,500$132,500$92,500	$773,333$900,000$785,000$65,000$85,000	RFA
MacDonald, Jacob	2 UFA		LD	Minor	25	$750,000$750,000$700,000	$750,000$750,000$800,000	UFA
Schemitsch, Thomas	1 RFA	ELC	RD	Minor	22	$717,500$925,000$742,500$182,500$92,500	RFA
Melchiori, Julian	1 UFA		LD	Minor	27	$700,000$700,000$700,000	UFA
Byström, Ludwig	1 RFA		LD	Minor	24	$650,000$650,000$650,000	RFA
TOTAL					24.3	$5,410,833$5,850,000$5,460,000$365,000$277,500	$1,523,333$1,650,000$1,592,500$132,500$92,500	$773,333$900,000$785,000$65,000$85,000

NON-ROSTER GOALIES (1)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Montembeault, Samuel	1 RFA	ELC	G	Minor	22	$725,833$925,000$767,500$157,500$92,500	RFA
TOTAL					22.0	$725,833$925,000$767,500$157,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

ARCHIVE

CBA

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

CALCULATORS

TOOLS

FLORIDA PANTHERS

PROJECTED CAP HIT : $76,793,762

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $2,706,238

Statistics

Legend