FORWARDS (9 - $41,016,667) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Barkov, Aleksander "C" | NMC | C | NHL | Draft | 26 | 12.1 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | |
Reinhart, Sam | C, RW | NHL | Trade | 26 | 7.9 | $6,500,000 | $6,500,000 | UFA | |||||
Huberdeau, Jonathan "A" | M-NTC | LW | NHL | Draft | 29 | 7.2 | $5,900,000 | UFA | |||||
Hörnqvist, Patric | M-NTC | RW | NHL | Trade | 35 | 6.4 | $5,300,000 | UFA | |||||
Bennett, Sam | C | NHL | Trade | 26 | 5.4 | $4,425,000 | $4,425,000 | $4,425,000 | UFA | ||||
Verhaeghe, Carter | LW, C | NHL | Signed | 26 | 5.1 | $4,166,667 | $4,166,667 | $4,166,667 | UFA | ||||
Duclair, Anthony | LW, RW | NHL | Signed | 26 | 3.6 | $3,000,000 | $3,000,000 | UFA | |||||
Lundell, Anton | ELC | C, LW | NHL | Draft | 20 | 1.1 | $925,000 | $925,000 | RFA | ||||
Lomberg, Ryan | LW, C | NHL | Signed | 27 | 1.0 | $800,000 | $800,000 | UFA | |||||
Luostarinen, Eetu | C | NHL | Trade | 23 | |||||||||
Acciari, Noel | C, RW | NHL | Signed | 30 | UFA | ||||||||
Giroux, Claude | C, RW | NHL | Trade | 34 | UFA | ||||||||
Mamin, Maxim | LW, RW | NHL | Draft | 27 | UFA | ||||||||
Marchment, Mason | LW, RW | NHL | Trade | 27 | UFA | ||||||||
Thornton, Joe | C, LW | NHL | Signed | 42 | UFA | ||||||||
TOTAL | 28.3 | 49.7 | $41,016,667 | $29,816,667 | $18,591,667 | $10,000,000 | $10,000,000 | $10,000,000 | |||||
DEFENSE (6 - $20,271,667) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Ekblad, Aaron "A" | NMC | RD | NHL | Draft | 26 | 9.1 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
Montour, Brandon | LD/RD | NHL | Trade | 28 | 4.2 | $3,500,000 | $3,500,000 | UFA | |||||
Weegar, MacKenzie | LD/RD | NHL | Draft | 28 | 3.9 | $3,250,000 | UFA | ||||||
Forsling, Gustav | LD | NHL | Waivers claim | 26 | 3.2 | $2,666,667 | $2,666,667 | UFA | |||||
Gudas, Radko | RD | NHL | Signed | 32 | 3.0 | $2,500,000 | UFA | ||||||
Själin, Calle | ELC | LD | NHL | Signed | 22 | 1.0 | $855,000 | $855,000 | RFA | ||||
Carlsson, Lucas | LD | NHL | Signed | 24 | |||||||||
Chiarot, Ben | LD/RD | NHL | Trade | 31 | UFA | ||||||||
Hägg, Robert | LD | NHL | Trade | 27 | UFA | ||||||||
Lindbohm, Petteri | LD | NHL | Signed | 28 | UFA | ||||||||
TOTAL | 27.2 | 24.6 | $20,271,667 | $14,521,667 | $7,500,000 | ||||||||
GOALIES (2 - $10,925,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Bobrovsky, Sergei | NMC | G | NHL | Signed | 33 | 12.1 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | ||
Knight, Spencer | ELC | G | NHL | Draft | 21 | 1.1 | $925,000 | RFA | |||||
TOTAL | 27.0 | 13.2 | $10,925,000 | $10,000,000 | $10,000,000 | $10,000,000 | |||||||
INJURED RESERVE (0) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Nutivaara, Markus | LD/RD | IR | Trade | 28 | UFA | ||||||||
TOTAL | 28.0 | 0.0 | |||||||||||
DEAD CAP | |||||||||||||
BUYOUT HISTORY (2) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
Keith Yandle | $5,391,667 | $1,241,667 | $1,241,667 | ||||||||||
Scott Darling | $1,183,333 | ||||||||||||
TOTAL | $6,575,000 | $1,241,667 | $1,241,667 | ||||||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 17 | 12 | 5 | 2 | 1 | 1 | |||||||
STANDARD PLAYER CONTRACTS | 31 | 18 | 7 | 2 | 1 | 1 | |||||||
AVERAGE AGE | 26.9 | 27 | 29.4 | 32.5 | 30 | 31 | |||||||
ROSTER SIGNING BONUSES | $28,527,500 | $26,160,000 | $15,500,000 | $11,600,000 | $9,000,000 | $7,000,000 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $72,213,334 | $54,338,334 | $36,091,667 | $20,000,000 | $10,000,000 | $10,000,000 | |||||||
DEAD CAP HIT | $6,575,000 | $1,241,667 | $1,241,667 | - | - | - | |||||||
CARRYOVER BONUS OVERAGES | $637,500 | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $79,425,834 | $55,580,001 | $37,333,334 | $20,000,000 | $10,000,000 | $10,000,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $84,500,000 | $84,500,000 | $84,500,000 | $84,500,000 | |||||||
PROJECTED CAP SPACE | $3,074,166 | $27,919,999 | $47,166,666 | $64,500,000 | $74,500,000 | $74,500,000 | |||||||
CURRENT CAP SPACE | $3,074,166 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $2,782,500 | $907,500 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $77,802,500 | $62,597,500 | $35,160,000 | $17,600,000 | $10,000,000 | $8,000,000 | |||||||
DEAD CAP SALARY EXPENDITURE | $2,425,000 | $1,241,667 | $1,241,667 | - | - | - | |||||||
NON-ROSTER SIGNING BONUSES | $925,000 | $370,000 | $92,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (8) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Denisenko, Grigori | ELC | LW, RW | Minor | Draft | 22 | - | $925,000 | RFA | |||||
Noel, Serron | ELC | RW | Minor | Draft | 21 | - | $894,167 | RFA | |||||
Hutsko, Logan | ELC | C | Minor | Draft | 23 | - | $867,500 | RFA | |||||
Schwindt, Cole | ELC | RW, C | Minor | Draft | 21 | - | $855,833 | $855,833 | RFA | ||||
Sourdif, Justin | ELC | C | Junior | Draft | 20 | - | $847,500 | $847,500 | $847,500 | RFA | |||
Levtchi, Anton | ELC | LW | Minor | Signed | 26 | - | $842,500 | UFA | |||||
Bunnaman, Connor | C, LW | Minor | Trade | 24 | - | $750,000 | |||||||
Dalpe, Zac | C | Minor | Signed | 32 | - | $750,000 | UFA | ||||||
Bowlby, Henry | | C | Minor | Signed | 25 | - | |||||||
Heponiemi, Aleksi | C | Minor | Draft | 23 | - | RFA | |||||||
Rubtsov, German | C | Minor | Trade | 24 | - | ||||||||
TOTAL | 23.7 | - | $6,732,500 | $1,703,333 | $847,500 | ||||||||
DEFENSE (5) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Uens, Zach | ELC | LD | Minor | Draft | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Kinnunen, Santtu | ELC | D | Minor | Draft | 23 | - | $855,000 | $855,000 | RFA | ||||
Gildon, Max | ELC | LD | Minor | Draft | 23 | - | $853,333 | RFA | |||||
Ludvig, John | ELC | LD | Minor | Draft | 21 | - | $853,333 | RFA | |||||
Kiersted, Matt | | LD | Minor | Signed | 24 | - | $762,500 | $762,500 | |||||
Priskie, Chase | RD | Minor | Trade | 26 | - | UFA G6 | |||||||
TOTAL | 23.0 | - | $4,183,333 | $2,476,667 | $859,167 | ||||||||
GOALIES (1) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Guzda, Mack | ELC | G | Minor | Signed | 21 | - | $897,500 | $897,500 | 10.2(c) | ||||
Fitzpatrick, Evan | G | Minor | Signed | 24 | - | RFA | |||||||
Johansson, Jonas | G | Minor | Waivers claim | 26 | - | ||||||||
Gibson, Christopher | G | Minor | Signed | 29 | - | UFA | |||||||
TOTAL | 25.0 | - | $897,500 | $897,500 | |||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |