FLORIDA PANTHERS

PROJECTED CAP HIT : $54,873,333
PROJECTED CAP SPACE : $20,126,667
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $20,126,667
DEADLINE CAP SPACE : $93,589,002
TODAYS CAP HIT : $54,873,333
ROSTER SIZE: 14/23
CONTRACTS: 26/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (8 - $27,665,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Huberdeau, JonathanLW, CNHL24$5,900,000$5,900,000$6,200,000$5,900,000$5,900,000$6,200,000$5,900,000$5,900,000$6,200,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$6,200,000$2,000,000Modified NTC
UFA
Barkov, AleksanderCNHL21$5,900,000$5,900,000$5,250,000$5,900,000$5,900,000$6,250,000$5,900,000$5,900,000$6,900,000$5,900,000$5,900,000$4,750,000NMC$5,900,000$5,900,000$7,750,000Modified NTC
UFA
Trocheck, VincentC, RWNHL23$4,750,000$4,750,000$4,500,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$5,250,000$4,750,000$4,750,000$3,500,000$4,750,000$4,750,000$6,250,000
UFA
Bjugstad, NickCNHL24$4,100,000$4,100,000$3,850,000$4,100,000$4,100,000$4,300,000$4,100,000$4,100,000$5,000,000$4,100,000$4,100,000$5,250,000Modified NTC
UFA
Jokinen, Jussi "A"M-NTCLW, RW, CNHL34$4,000,000$4,000,000$4,000,000Modified NTC
UFA
MacKenzie, Derek "C"35+C, LWNHL36$1,375,000$1,375,000$1,650,000$1,375,000$1,375,000$1,100,000
UFA
Sceviour, ColtonC, RWNHL28$950,000$950,000$950,000
UFA
Malgin, DenisELC CNHL20$690,000$693,333$715,000$65,000$690,000$693,333$715,000$65,000
RFA
Vanek, ThomasLW, RWNHL33
UFA
Jagr, JaromirRWNHL45
UFA
Sgarbossa, MichaelCNHL24
RFA
DEFENSE (4 - $19,275,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ekblad, Aaron "A"DNHL21$7,500,000$7,500,000$9,000,000$5,000,000$7,500,000$7,500,000$7,000,000$3,000,000$7,500,000$7,500,000$9,000,000$4,000,000$7,500,000$7,500,000$6,000,000$4,000,000$7,500,000$7,500,000$9,000,000$3,000,000NMC$7,500,000$7,500,000$6,000,000$4,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000NMC
Yandle, KeithNMCDNHL30$6,350,000$6,350,000$7,500,000NMC$6,350,000$6,350,000$7,500,000NMC$6,350,000$6,350,000$5,750,000NMC$6,350,000$6,350,000$5,750,000$3,000,000NMC$6,350,000$6,350,000$5,250,000NMC$6,350,000$6,350,000$5,200,000$3,000,000Modified NTC, NMC
UFA
Demers, JasonM-NTCDNHL29$4,500,000$4,500,000$5,400,000$1,000,000Modified NTC$4,500,000$4,500,000$4,400,000Modified NTC$4,500,000$4,500,000$3,600,000Modified NTC$4,500,000$4,500,000$3,600,000$1,000,000
UFA
Matheson, MichaelELCDNHL23$925,000$925,000$925,000$92,500
RFA
Petrovic, AlexDNHL25
RFA
Kindl, JakubDNHL30
UFA
Pysyk, MarkDNHL25
RFA
GOALTENDERS (2 - $7,933,333)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Luongo, RobertoRSM-NTCGNHL38$4,533,333$4,533,333$5,706,900Modified NTC$4,533,333$4,533,333$2,874,700Modified NTC$4,533,333$4,533,333$1,375,300Modified NTC$4,533,333$4,533,333$850,000Modified NTC$4,533,333$4,533,333$850,000Modified NTC
UFA
Reimer, JamesGNHL29$3,400,000$3,400,000$3,200,000$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$3,400,000$3,400,000$3,100,000$2,250,000
UFA
Brittain, Sam GNHL25
UFA

Statistics

ROSTER SIZE 141199631
STANDARD PLAYER CONTRACTS 262099631
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $54,873,333$48,998,333$46,933,333$46,933,333$34,933,333$19,750,000$7,500,000
PROJECTED CAP SPACE $20,126,667$26,001,667$28,066,667$28,066,667$40,066,667$55,250,000$67,500,000
CURRENT CAP SPACE $20,126,667------
DEADLINE CAP SPACE $93,589,002------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $58,846,900$48,689,700$46,175,300$38,100,000$34,400,000$17,400,000$7,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (12)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Hawryluk, JayceELC CMinor21$925,000$925,000$70,000$92,500$925,000$925,000$70,000$92,500
RFA
McCoshen, IanELC DMinor21$925,000$1,025,000$70,000$100,000$92,500$925,000$1,025,000$70,000$200,000$92,500
RFA
Haapala, HenrikELC LW, RWMinor23$925,000$1,350,000$70,000$425,000$92,500$925,000$1,350,000$70,000$425,000$92,500
RFA
McCann, JaredELC CMinor21$894,167$1,106,667$70,000$212,500
RFA
Downing, MichaelELC DMinor22$820,000$925,000$70,000$132,500$92,500$820,000$925,000$70,000$92,500
RFA
Hunt, DrydenELC LWMinor21$809,167$925,000$70,000$107,500$92,500$809,167$925,000$70,000$57,500$92,500
RFA
Hultstrom, LinusELC DMinor24$792,500$925,000$70,000$132,500$92,500
RFA
Mamin, MaximELC LW, RWMinor22$757,500$925,000$70,000$192,500$32,500$757,500$925,000$70,000$142,500$32,500
RFA
Montembeault, SamuelELC GMinor20$725,833$925,000$70,000$182,500$92,500$725,833$925,000$70,000$157,500$92,500
RFA
Lammikko, JuhoELC LW, RWMinor21$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Schemitsch, ThomasELC DMinor20$717,500$925,000$70,000$182,500$92,500$717,500$925,000$70,000$182,500$92,500
RFA
Brown, JoshuaELC DMinor23$658,333$658,333$60,000$60,000
RFA
Rau, Kyle CMinor24
RFA
Sutter, BrodyCMinor25
UFA
Wilcox, Adam GMinor24
RFA
Balisy, Chase CMinor25
RFA
Black, GrahamCMinor24
RFA
Thompson, PaulRWMinor28
UFA
Scarlett, ReeceDMinor24
RFA
Weegar, MacKenzieDMinor23
RFA
Stevens, Colin GMinor23
RFA
Hodges, StevenCMinor23
RFA
Regner, BrentDMinor28
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction