FORWARDS (14 - $39,438,689) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Panarin, Artemi "A" | NMC | LW | NHL | 29 | 14.3 | $11,642,857 | $11,642,857 | $11,642,857 | $11,642,857 | $11,642,857 | $11,642,857 | UFA | |
Kreider, Chris "A" | NMC | LW | NHL | 29 | 8.0 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | |
Zibanejad, Mika "A" | NMC | C | NHL | 27 | 6.6 | $5,350,000 | $5,350,000 | UFA | |||||
Strome, Ryan | C, RW | NHL | 27 | 5.5 | $4,500,000 | $4,500,000 | UFA | ||||||
Buchnevich, Pavel | RW, LW | NHL | 25 | 4.0 | $3,250,000 | ||||||||
Lemieux, Brendan | LW, RW | NHL | 24 | 1.9 | $1,550,000 | $1,550,000 | |||||||
Kakko, Kaapo | ELC | RW | NHL | 20 | 1.1 | $925,000 | $925,000 | RFA | |||||
Lafrenière, Alexis | ELC | LW | NHL | 19 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Chytil, Filip | ELC | C, LW | NHL | 21 | 1.1 | $894,166 | RFA | ||||||
Gauthier, Julien | ELC | RW | NHL | 23 | 1.1 | $863,333 | RFA | ||||||
Howden, Brett | ELC | C | NHL | 22 | 1.1 | $863,333 | RFA | ||||||
Rooney, Kevin | RW, C | NHL | 27 | 0.9 | $750,000 | $750,000 | UFA | ||||||
Blackwell, Colin | C | NHL | 27 | 0.9 | $725,000 | $725,000 | UFA | ||||||
Di Giuseppe, Phillip | LW | NHL | 27 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 24.8 | 48.4 | $39,438,689 | $32,867,857 | $19,067,857 | $18,142,857 | $18,142,857 | $18,142,857 | $6,500,000 | ||||
DEFENSE (4 - $7,350,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Smith, Brendan | M-NTC | LD | NHL | 32 | 5.3 | $4,350,000 | UFA | ||||||
Johnson, Jack | LD | NHL | 34 | 1.4 | $1,150,000 | UFA | |||||||
Lindgren, Ryan | ELC | LD | NHL | 23 | 1.1 | $925,000 | RFA | ||||||
Fox, Adam | ELC | RD | NHL | 23 | 1.1 | $925,000 | $925,000 | RFA | |||||
TOTAL | 28.0 | 9.0 | $7,350,000 | $925,000 | |||||||||
GOALIES (2 - $3,350,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Georgiev, Alexandar | G | NHL | 25 | 3.0 | $2,425,000 | $2,425,000 | |||||||
Shesterkin, Igor | ELC | G | NHL | 25 | 1.1 | $925,000 | |||||||
TOTAL | 25.0 | 4.1 | $3,350,000 | $2,425,000 | |||||||||
INJURED RESERVE (1 - $8,000,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Trouba, Jacob "A" | NMC | RD | IR | 27 | 9.8 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |
TOTAL | 27.0 | 9.8 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | |||||
TAXI SQUAD (5) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Deangelo, Anthony | RD | Taxi Squad | 25 | 5.9 | $3,725,000 | $4,800,000 | |||||||
Miller, K'Andre | ELC | LD | Taxi Squad | 21 | 1.1 | $0 | $925,000 | $925,000 | RFA | ||||
Hájek, Libor | ELC | LD | Taxi Squad | 23 | 1.0 | $0 | RFA | ||||||
Kinkaid, Keith | G | Taxi Squad | 31 | 1.0 | $0 | $825,000 | UFA | ||||||
Bitetto, Anthony | LD | Taxi Squad | 30 | 0.9 | $0 | $737,500 | UFA | ||||||
TOTAL | $3,725,000 | $7,287,500 | $925,000 | ||||||||||
BUYOUT HISTORY (5) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Richards, Brad | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
Girardi, Dan | $1,111,111 | $1,111,111 | $1,111,111 | ||||||||||
Spooner, Ryan | $300,000 | ||||||||||||
Shattenkirk, Kevin | $6,083,333 | $1,433,333 | $1,433,333 | ||||||||||
Lundqvist, Henrik | $5,500,000 | $1,500,000 | |||||||||||
TOTAL | $12,994,444 | $4,044,444 | $2,544,444 | ||||||||||
Statistics | ROSTER SIZE | 20 | 11 | 3 | 2 | 2 | 2 | 1 | |||||
STANDARD PLAYER CONTRACTS | 45 | 24 | 8 | 4 | 3 | 3 | 1 | ||||||
AVERAGE AGE | 25.5 | 26.3 | 28 | 31.3 | 32.3 | 33.3 | 35 | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $75,375,374 | $55,549,801 | $30,537,301 | $26,142,857 | $26,142,857 | $26,142,857 | $6,500,000 | ||||||
PROJECTED CAP SPACE | $2,593,742 | $25,950,199 | $50,962,699 | $55,357,143 | $55,357,143 | $55,357,143 | $75,000,000 | ||||||
CURRENT CAP SPACE | $4,628,832 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $11,572,080 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $68,422,500 | $53,975,000 | $29,025,000 | $25,055,556 | $22,055,556 | $20,055,556 | $5,000,000 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $10,062,500 | $6,350,000 | $2,850,000 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (12) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Barron, Morgan | ELC | C | Minor | 22 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Richards, Justin | ELC | C, RW | Minor | 22 | 1.1 | $925,000 | $925,000 | RFA | |||||
Kravtsov, Vitali | ELC | RW | Loan | 21 | 1.1 | $925,000 | $925,000 | RFA | |||||
Khodorenko, Patrick | ELC | C | Minor | 22 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Rueschhoff, Austin | ELC | RW | Minor | 23 | 1.0 | $842,500 | $842,500 | RFA | |||||
Elmer, Jacob | ELC | RW | Minor | 22 | 1.0 | $809,166 | $809,166 | RFA | |||||
Newell, Patrick | ELC | C, LW | Minor | 25 | 1.0 | $792,500 | RFA | ||||||
Ronning, Ty | ELC | RW | Minor | 23 | 0.9 | $750,833 | RFA | ||||||
Greco, Anthony | RW | Minor | 27 | 0.9 | $737,500 | $737,500 | UFA | ||||||
Gettinger, Tim | ELC | LW, RW | Minor | 22 | 0.9 | $730,000 | RFA | ||||||
Brodzinski, Jonny | C | Minor | 27 | 0.9 | $700,000 | UFA | |||||||
Fontaine, Gabriel | C | Minor | 23 | 0.9 | $700,000 | RFA | |||||||
TOTAL | 23.3 | $9,762,499 | $6,089,166 | $1,850,000 | |||||||||
NON-ROSTER DEFENSE (6) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Rykov, Yegor | ELC | LD | Loan | 23 | 1.1 | $925,000 | |||||||
Robertson, Matthew | ELC | LD | Junior | 19 | 1.0 | $811,667 | $811,667 | $811,667 | RFA | ||||
Reunanen, Tarmo | ELC | D | Minor | 23 | 1.0 | $809,167 | $809,167 | RFA | |||||
Geertsen, Mason | LD | Minor | 25 | 0.9 | $725,000 | $725,000 | UFA | ||||||
Raddysh, Darren | | RD | Minor | 25 | 0.9 | $700,000 | |||||||
Crawley, Brandon | D | Minor | 24 | 0.9 | $700,000 | RFA | |||||||
Schneider, Braden | | RD | Minor | 19 | 0.0 | $925,000 | $925,000 | $925,000 | RFA | ||||
TOTAL | 23.2 | $4,670,834 | $3,270,834 | $1,736,667 | $925,000 | ||||||||
NON-ROSTER GOALIES (2) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Huska, Adam | ELC | G | Minor | 23 | 1.1 | $925,000 | RFA | ||||||
Wall, Tyler | ELC | G | Minor | 23 | 1.1 | $925,000 | $925,000 | RFA | |||||
TOTAL | 23.0 | $1,850,000 | $925,000 | ||||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |