NEW YORK RANGERS

PROJECTED CAP HIT Tooltip : $72,666,344
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $7,362,156
CURRENT CAP SPACE Tooltip : $7,873,964
DEADLINE CAP SPACE Tooltip : $36,810,780
TODAYS CAP HIT Tooltip : $72,640,594
BONUS CUSHION PENALTY Tooltip : $1,437,500
ROSTER SIZE: 22/23
CONTRACTS: 45/50
RESERVE LIST: 66/90
INJURIES: 1
GENERAL MANAGER: Chris Drury
HEAD COACH: Gerard Gallant
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
New York Rangers
New York Rangers
St. Louis Blues
New York Rangers
New York Rangers
Winnipeg Jets
New York Rangers
New York Rangers
New York Rangers
2023
New York Rangers
New York Rangers
New York Rangers
New York Rangers
New York Rangers
New York Rangers
New York Rangers
2024
New York Rangers
New York Rangers
New York Rangers
New York Rangers
New York Rangers
New York Rangers
New York Rangers
FORWARDS (12 - $36,647,024)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Panarin, Artemi "A"5 UFANMCLWNHLSigned2914.3$11,642,857$11,642,857$13,000,000$1,000,000$0$12,000,000NMC$11,642,857$11,642,857$12,500,000$1,000,000$0$11,500,000NMC$11,642,857$11,642,857$11,000,000$1,000,000$0$10,000,000NMC$11,642,857$11,642,857$10,000,000$1,000,000$0$9,000,000NMC$11,642,857$11,642,857$8,000,000$1,000,000$0$7,000,000NMC
UFA
Kreider, Chris "A"6 UFANMCLWNHLDraft308.0$6,500,000$6,500,000$9,500,000$3,500,000$0$6,000,000NMC$6,500,000$6,500,000$6,000,000$1,000,000$0$5,000,000NMC$6,500,000$6,500,000$5,000,000$3,000,000$0$2,000,000NMC$6,500,000$6,500,000$5,000,000$5,000,000$0$0M-NTC, NMC$6,500,000$6,500,000$5,000,000$5,000,000$0$0M-NTC, NMC$6,500,000
Future Year Expiry
$6,500,000$5,000,000$4,000,000$0$1,000,000M-NTC, NMC
Zibanejad, Mika "A"9 UFANMCCNHLTrade286.6$5,350,000$5,350,000$4,750,000$4,750,000$0$0NMC
Extension
$8,500,000
$8,500,000$8,000,000$1,000,000$0$7,000,000NMC
$8,500,000$8,500,000$10,000,000$1,000,000$0$9,000,000NMC$8,500,000$8,500,000$10,500,000$1,000,000$0$9,500,000NMC$8,500,000$8,500,000$10,000,000$1,000,000$0$9,000,000NMC$8,500,000
Future Year Expiry
$8,500,000$8,500,000$1,000,000$0$7,500,000NMC
Goodrow, Barclay "A"6 UFAM-NTCLWNHLTrade284.5$3,641,667$3,641,667$2,500,000$750,000$0$1,750,000M-NTC$3,641,667$3,641,667$3,000,000$2,500,000$0$500,000M-NTC$3,641,667$3,641,667$5,100,000$5,100,000$0$0M-NTC$3,641,667$3,641,667$5,000,000$5,000,000$0$0M-NTC$3,641,667$3,641,667$3,750,000$3,750,000$0$0M-NTC$3,641,667
Future Year Expiry
$3,641,667$2,500,000$1,250,000$0$1,250,000M-NTC
Chytil, Filip2 RFAC, LWNHLDraft222.8$2,300,000$2,300,000$2,000,000$2,000,000$0$0$2,300,000$2,300,000$2,600,000$2,600,000$0$0
RFA
Reaves, Ryan2 UFARWNHLTrade342.1$1,750,000$1,750,000$2,125,000$2,125,000$0$0
Extension
$1,750,000
$1,750,000$1,750,000$1,750,000$0$0
UFA
Blais, Samuel1 RFARWNHLTrade251.8$1,500,000$1,500,000$1,600,000$1,600,000$0$0
Arbitration EligibleRFA
Lafrenière, Alexis2 RFAELCPerformance Bonus Waivers ExemptLWNHLDraft201.1$925,000$3,775,000$925,000$832,500$2,850,000$92,500$925,000$3,775,000$925,000$832,500$2,850,000$92,500
RFA
Gauthier, Julien1 RFARWNHLTrade241.0$775,000$775,000$775,000$775,000$0$0
RFA
Hunt, Dryden2 UFALW, RWNHLSigned250.9$762,500$762,500$750,000$750,000$0$0$762,500$762,500$775,000$775,000$0$0
UFA
McKegg, Greg1 UFAC, LWNHLSigned290.9$750,000$750,000$750,000$750,000$0$0
UFA
Rooney, Kevin1 UFARW, CNHLSigned280.9$750,000$750,000$800,000$800,000$0$0
UFA
TOTAL26.845.0$36,647,024$39,497,024$39,475,000$19,632,500$2,850,000$19,842,500$36,022,024$38,872,024$35,550,000$11,457,500$2,850,000$24,092,500$30,284,524$30,284,524$31,100,000$10,100,000$0$21,000,000$30,284,524$30,284,524$30,500,000$12,000,000$0$18,500,000$30,284,524$30,284,524$26,750,000$10,750,000$0$16,000,000$18,641,667$18,641,667$16,000,000$6,250,000$0$9,750,000
DEFENSE (8 - $18,049,125)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Trouba, Jacob "A"5 UFANMCRDNHLTrade279.8$8,000,000$8,000,000$8,000,000$2,000,000$0$6,000,000NMC$8,000,000$8,000,000$6,000,000$6,000,000$0$0NMC$8,000,000$8,000,000$8,000,000$8,000,000$0$0NMC$8,000,000$8,000,000$6,000,000$6,000,000$0$0M-NTC$8,000,000$8,000,000$6,000,000$6,000,000$0$0M-NTC
UFA
Lindgren, Ryan3 RFALDNHLTrade233.7$3,000,000$3,000,000$2,000,000$2,000,000$0$0$3,000,000$3,000,000$3,000,000$3,000,000$0$0$3,000,000$3,000,000$4,000,000$4,000,000$0$0
RFA
Nemeth, Patrik3 UFAM-NTCLDNHLSigned293.1$2,500,000$2,500,000$1,500,000$1,500,000$0$0M-NTC$2,500,000$2,500,000$2,500,000$2,500,000$0$0M-NTC$2,500,000$2,500,000$3,500,000$3,500,000$0$0M-NTC
UFA
Fox, Adam1 RFAELCPerformance BonusRDNHLTrade231.1$925,000$1,775,000$925,000$832,500$850,000$92,500
RFA
Miller, K'Andre2 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft211.1$925,000$1,275,000$925,000$832,500$350,000$92,500$925,000$1,275,000$925,000$832,500$400,000$92,500
RFA
Lundkvist, Nils3 RFAELCPerformance Bonus Waivers ExemptRDNHLDraft211.1$925,000$1,775,000$925,000$832,500$850,000$92,500$925,000$1,775,000$925,000$832,500$850,000$92,500$925,000$1,775,000$925,000$832,500$850,000$92,500
RFA
Tinordi, Jarred2 UFALDNHLSigned291.1$900,000$900,000$850,000$850,000$0$0$900,000$900,000$950,000$950,000$0$0
UFA
Hájek, Libor1 RFALDNHLTrade231.1$874,125$874,125$874,125$874,125$0$0
RFA
TOTAL24.522.1$18,049,125$20,099,125$15,999,125$9,721,625$2,050,000$6,277,500$16,250,000$17,450,000$14,300,000$14,115,000$1,250,000$185,000$14,425,000$15,275,000$16,425,000$16,332,500$850,000$92,500$8,000,000$8,000,000$6,000,000$6,000,000$0$0$8,000,000$8,000,000$6,000,000$6,000,000$0$0
GOALIES (2 - $8,091,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Shesterkin, Igor4 UFAGNHLDraft257.0$5,666,667$5,666,667$3,000,000$2,000,000$0$1,000,000$5,666,667$5,666,667$6,000,000$6,000,000$0$0$5,666,667$5,666,667$7,000,000$5,000,000$0$2,000,000M-NTC$5,666,667$5,666,667$6,666,667$6,666,667$0$0M-NTC
UFA
Georgiev, Alexandar1 RFAGNHLSigned253.0$2,425,000$2,425,000$2,650,000$2,650,000$0$0
Arbitration EligibleRFA
TOTAL25.09.9$8,091,667$8,091,667$5,650,000$4,650,000$0$1,000,000$5,666,667$5,666,667$6,000,000$6,000,000$0$0$5,666,667$5,666,667$7,000,000$5,000,000$0$2,000,000$5,666,667$5,666,667$6,666,667$6,666,667$0$0
NON-ROSTER (1 - $4,500,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Strome, Ryan "A"1 UFAC, RWNHL Non-RosterTrade285.5$4,500,000$4,500,000$5,000,000$5,000,000$0$0
UFA
TOTAL28.05.5$4,500,000$4,500,000$5,000,000$5,000,000$0$0
INJURED RESERVE (1 - $925,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kakko, Kaapo1 RFAELCPerformance Bonus Waivers ExemptRWIR InjuryDraft201.1$925,000$3,575,000$925,000$832,500$2,650,000$92,500
RFA
TOTAL20.01.1$925,000$3,575,000$925,000$832,500$2,650,000$92,500

DEAD CAP

BUYOUT HISTORY (5)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Henrik Lundqvist$1,500,000$1,500,000$0
Kevin Shattenkirk$1,433,333$1,433,333$0$1,433,333$1,433,333$0
Dan Girardi$1,111,111$1,111,111$0$1,111,111$1,111,111$0
Anthony Deangelo$383,334$883,334$0$883,334$883,334$0
Brad Richards$0$1,055,556$0$0$1,055,556$0$0$1,055,556$0$0$1,055,556$0$0$1,055,556$0
TOTAL$4,427,778$5,983,334$3,427,778$4,483,334$0$1,055,556$0$1,055,556$0$1,055,556

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 22159653
STANDARD PLAYER CONTRACTS 452415653
AVERAGE AGE 25.827.128.730.832.433.7
ROSTER SIGNING BONUSES $27,212,500$24,277,500$23,092,500$18,500,000$16,000,000$9,750,000
Cap Hit Statistics
ROSTER & BURIED CAP HIT $68,212,816$57,938,691$50,376,191$43,951,191$38,284,524$18,641,667
DEAD CAP HIT $4,427,778$3,427,778$0$0$0-
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $72,666,344$61,366,469$50,376,191$43,951,191$38,284,524$18,641,667
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $7,362,156$20,133,531$31,123,809$37,548,809$43,215,476$62,858,333
CURRENT CAP SPACE $7,873,964-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $7,550,000$4,100,000$850,000$0$0$0
ESTIMATED SALARY EXPENDITURE $70,816,625$57,352,500$55,830,000$43,166,667$32,750,000$16,000,000
DEAD CAP SALARY EXPENDITURE $5,983,334$4,483,334$1,055,556$1,055,556$1,055,556-
NON-ROSTER SIGNING BONUSES $1,480,000$832,500$462,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Barron, Morgan2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$925,000$1,775,000$70,000$70,000$850,000$92,500$925,000$1,775,000$70,000$70,000$850,000$92,500
RFA
Khodorenko, Patrick2 RFAELC Waivers ExemptCMinorSigned23-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Kravtsov, Vitali1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft21-$925,000$1,775,000$70,000$70,000$850,000$92,500
RFA
Othmann, Brennan3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLWJuniorDraft18-$925,000$1,375,000$80,000$80,000$450,000$92,500$925,000$1,375,000$80,000$80,000$450,000$92,500$925,000$1,375,000$80,000$80,000$450,000$92,500
RFA
Richards, Justin1 RFAELCPerformance Bonus Waivers ExemptC, RWMinorSigned23-$925,000$1,425,000$70,000$70,000$500,000$92,500
RFA
Pajuniemi, Lauri2 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft22-$883,750$925,000$70,000$70,000$82,500$92,500$883,750$925,000$70,000$70,000$0$92,500
RFA
Henriksson, Karl3 RFAELCPerformance Bonus Waivers ExemptCLoanDraft20-$870,000$925,000$842,500$750,000$82,500$92,500$870,000$925,000$842,500$750,000$82,500$92,500$870,000$925,000$925,000$832,500$0$92,500
RFA
Cuylle, Will3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLWJuniorDraft19-$850,833$925,000$80,000$80,000$82,500$92,500$850,833$925,000$80,000$80,000$82,500$92,500$850,833$925,000$80,000$80,000$57,500$92,500
RFA
Rueschhoff, Austin1 RFAELCPerformance Bonus Waivers ExemptRWMinorSigned24-$842,500$925,000$70,000$70,000$57,500$92,500
RFA
Elmer, Jacob1 RFAELCPerformance Bonus Waivers ExemptRWMinorSigned22-$809,166$925,000$70,000$70,000$82,500$92,500
RFA
Brodzinski, Jonny1 UFACMinorDraft28-$750,000$750,000$215,000$215,000$0$0
UFA
Gettinger, Tim1 RFALW, RWMinorDraft23-$750,000$750,000$75,000$75,000$0$0
RFA
Ronning, Ty1 RFARWMinorDraft24-$750,000$750,000$75,000$75,000$0$0
RFA
Greco, Anthony1 UFARWMinorSigned28-$737,500$737,500$225,000$225,000$0$0
UFA
TOTAL22.6-$11,868,749$14,887,500$2,082,500$1,990,000$3,037,500$925,000$5,379,583$6,850,000$1,212,500$1,120,000$1,465,000$555,000$2,645,833$3,225,000$1,085,000$992,500$507,500$277,500
DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Schneider, Braden3 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft20-$925,000$1,325,000$80,000$80,000$400,000$92,500$925,000$1,325,000$80,000$80,000$400,000$92,500$925,000$1,325,000$80,000$80,000$400,000$92,500
RFA
Jones, Zachary2 RFAELC Waivers ExemptLDMinorDraft21-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Skinner, Hunter3 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft20-$850,833$925,000$70,000$70,000$82,500$92,500$850,833$925,000$70,000$70,000$82,500$92,500$850,833$925,000$70,000$70,000$57,500$92,500
RFA
Reunanen, Tarmo1 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft23-$809,167$925,000$70,000$70,000$82,500$92,500
RFA
Robertson, Matthew3 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft20-$797,500$896,667$70,000$70,000$132,500$92,500$797,500$896,667$70,000$70,000$132,500$0$797,500$896,667$70,000$70,000$32,500$0
RFA
Bitetto, Anthony1 UFALDMinorSigned31-$737,500$737,500$275,000$275,000$0$0
UFA
TOTAL22.5-$5,045,000$5,734,167$635,000$635,000$697,500$462,500$3,498,333$4,071,667$290,000$290,000$615,000$277,500$2,573,333$3,146,667$220,000$220,000$490,000$185,000
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Wall, Tyler1 RFAELC Waivers ExemptGMinorDraft23-$925,000$925,000$70,000$70,000$0$92,500
RFA
Kinkaid, Keith1 UFAGMinorSigned32-$825,000$825,000$900,000$900,000$0$0
UFA
Huska, Adam1 RFA Waivers ExemptGMinorDraft24-$750,000$750,000$80,000$80,000$0$0
Arbitration EligibleRFA
TOTAL26.3-$2,500,000$2,500,000$1,050,000$1,050,000$0$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction