BUFFALO SABRES

PROJECTED CAP HIT : $82,883,809

PROJECTED LTIR USED : $2,160,434

PROJECTED CAP SPACE : $776,624

CURRENT CAP SPACE

: $7,303,274

TODAYS CAP HIT

: $78,130,834

ROSTER SIZE: 22

CONTRACTS: 45/50

RESERVE LIST: 63/90

GENERAL MANAGER: Jason Botterill

HEAD COACH: Ralph Krueger

Active LTIR Summary

ACSL: $81,472,024

LTIR	P.BONUS POOL	SALARY POOL
Relief	$212,500	$6,675,000
Usage	$2,925,416	-$3,341,190
Remaining	-$2,712,916	$7,303,274

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2020
2021
2022

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (13 - $47,767,500)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Eichel, Jack "C"	7 UFA		C	NHL	23	$10,000,000$10,000,000$10,000,000	$10,000,000$10,000,000$10,000,000$7,500,000	$10,000,000$10,000,000$10,000,000	$10,000,000$10,000,000$10,000,000$7,500,000NMC	$10,000,000$10,000,000$10,000,000NMC	$10,000,000$10,000,000$10,000,000NMC	$10,000,000$10,000,000$10,000,000NMC
Skinner, Jeff	8 UFA	NMC	LW, RW	NHL	27	$9,000,000$9,000,000$10,000,000NMC	$9,000,000$9,000,000$10,000,000$7,500,000NMC	$9,000,000$9,000,000$10,000,000NMC	$9,000,000$9,000,000$10,000,000$7,500,000NMC	$9,000,000$9,000,000$10,000,000NMC	$9,000,000$9,000,000$10,000,000NMC	$9,000,000$9,000,000$7,000,000NMC
Okposo, Kyle	4 UFA	M-NTC	RW	NHL	31	$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC	$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC	$6,000,000$6,000,000$4,000,000$2,000,000Modified NTC	$6,000,000$6,000,000$4,000,000Modified NTC	UFA
Johansson, Marcus "A"	2 UFA	M-NTC	C, LW, RW	NHL	29	$4,500,000$4,500,000$5,000,000Modified NTC	$4,500,000$4,500,000$4,000,000Modified NTC	UFA
Frolík, Michael	1 UFA	M-NTC	LW, RW	NHL	32	$4,300,000$4,300,000$3,000,000Modified NTC	UFA
Reinhart, Sam	1 RFA		RW, C	NHL	24	$3,650,000$3,650,000$3,750,000	RFA
Simmonds, Wayne	1 UFA	RSM-NTC	RW, LW	NHL	31	$2,500,000$2,500,000$2,500,000Modified NTC	UFA
Vesey, Jimmy	1 UFA		LW, RW	NHL	26	$2,275,000$2,275,000$2,350,000	UFA
Girgensons, Zemgus	1 UFA		C, LW	NHL	26	$1,600,000$1,600,000$1,600,000	UFA
Larsson, Johan	1 UFA		C, LW	NHL	27	$1,550,000$1,550,000$1,550,000	UFA
Kahun, Dominik	1 RFA	ELC	LW, RW, C	NHL	24	$925,000$3,775,000$925,000$2,850,000$92,500	RFA
Olofsson, Victor	1 RFA	ELC	LW, RW	NHL	24	$767,500$925,000$792,500$132,500$92,500	RFA
Lazar, Curtis	1 RFA		C, RW	NHL	25	$700,000$700,000$700,000	RFA
TOTAL					26.8	$47,767,500$50,775,000$48,167,500$2,982,500$3,185,0005	$29,500,000$29,500,000$30,000,000$18,000,0003	$25,000,000$25,000,000$24,000,000$2,000,0002	$25,000,000$25,000,000$24,000,000$15,000,0003	$19,000,000$19,000,000$20,000,0002	$19,000,000$19,000,000$20,000,0002	$19,000,000$19,000,000$17,000,0002

DEFENSE (7 - $18,062,500)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Ristolainen, Rasmus	3 UFA		RD	NHL	25	$5,400,000$5,400,000$5,400,000	$5,400,000$5,400,000$5,400,000$1,000,000	$5,400,000$5,400,000$5,400,000	UFA
Miller, Colin	3 UFA		RD	NHL	27	$3,875,000$3,875,000$3,875,000	$3,875,000$3,875,000$3,875,000	$3,875,000$3,875,000$3,875,000	UFA
Montour, Brandon	1 RFA		RD	NHL	25	$3,387,500$3,387,500$3,525,000	RFA
McCabe, Jake "A"	2 UFA		LD	NHL	26	$2,850,000$2,850,000$2,900,000	$2,850,000$2,850,000$2,800,000	UFA
Dahlin, Rasmus	2 RFA	ELC	LD	NHL	19	$925,000$3,775,000$925,000$2,850,000$92,500	$925,000$3,775,000$925,000$2,850,000$92,500	RFA
Jokiharju, Henri	2 RFA	ELC	RD	NHL	20	$925,000$1,279,166$925,000$425,000$92,500	$925,000$1,279,166$925,000$637,500$92,500	RFA
Gilmour, John	1 UFA		D	NHL	26	$700,000$700,000$700,000	UFA
TOTAL					24.0	$18,062,500$21,266,666$18,250,000$3,275,000$185,000	$13,975,000$17,179,166$13,925,000$3,487,500$1,185,000	$9,275,000$9,275,000$9,275,000

GOALIES (2 - $3,509,167)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Hutton, Carter	2 UFA		G	NHL	34	$2,750,000$2,750,000$2,750,000	$2,750,000$2,750,000$2,750,000	UFA
Johansson, Jonas	1 RFA	ELC	G	NHL	24	$759,167$925,000$792,500$132,500$92,500	RFA
TOTAL					29.0	$3,509,167$3,675,000$3,542,500$132,500$92,500	$2,750,000$2,750,000$2,750,000

INJURED RESERVE (1 - $1,325,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Ullmark, Linus	1 RFA		G	IR	26	$1,325,000$1,325,000$1,325,000	RFA
TOTAL					26.0	$1,325,000$1,325,000$1,325,000

LONG-TERM INJURED RESERVE (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Sobotka, Vladimír Salary Relief: $3,500,000 P.Bonus Relief: $0	1 UFA		LW, C	LTIR	32	$3,500,000$3,500,000$3,000,000	UFA
Hunwick, Matt Salary Relief: $2,250,000 P.Bonus Relief: $0	1 UFA		LD	LTIR	34	$2,250,000$2,250,000$1,750,000	UFA
Thompson, Tage Salary Relief: $925,000 P.Bonus Relief: $212,500	1 RFA	ELC	C, RW	LTIR	22	$925,000$1,137,500$925,000$425,000$92,500	RFA
TOTAL					29.3	$6,675,000$6,887,500$5,675,000$425,000$92,500

BUYOUT HISTORY (3)	YEARS REMAINING					2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Ehrhoff, Christian	UFA					$0$0$857,143	$0$0$857,143	$0$0$857,143	$0$0$857,143	$0$0$857,143	$0$0$857,143	$0$0$857,143
Leino, Ville	UFA					$0$0$1,222,222
Hodgson, Cody	UFA					$791,667$0$791,667	$791,667$0$791,667	$791,667$0$791,667	$791,667$0$791,667
TOTAL						$791,667$2,871,032	$791,667$1,648,810	$791,667$1,648,810	$791,667$1,648,810	$857,143	$857,143	$857,143

Statistics	ROSTER SIZE					22	10	5	3	2	2	2
	STANDARD PLAYER CONTRACTS					45	20	10	3	2	2	2
	AVERAGE AGE					26.1	27.1	28.6	30	29	30	31
	UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
	PROJECTED CAP HIT					$82,883,809	$47,016,667	$35,066,667	$25,791,667	$19,000,000	$19,000,000	$19,000,000
	PROJECTED CAP SPACE					$776,624	$34,483,333	$46,433,333	$55,708,333	$62,500,000	$62,500,000	$62,500,000
	CURRENT CAP SPACE					$7,303,274	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$79,831,032	$48,323,810	$34,923,810	$25,648,810	$20,857,143	$20,857,143	$17,857,143
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$6,815,000	$3,487,500	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					3	3	3	3	3	3	3
NON-ROSTER FORWARDS (12)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Wilson, Scott	1 UFA		LW	Minor	27	$1,050,000$1,050,000$1,100,000	UFA
Oglevie, Andrew	1 RFA	ELC	C	Minor	25	$925,000$925,000$925,000$92,500	RFA
Cozens, Dylan	3 RFA	ELC	C	Junior	19	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	RFA
Ruotsalainen, Arttu	3 RFA	ELC	C, LW	Loan	22	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Mittelstadt, Casey	1 RFA	ELC	C	Minor	21	$925,000$1,491,667$925,000$850,000$92,500	10.2(c)
Asplund, Rasmus	2 RFA	ELC	C, LW	Minor	22	$845,000$925,000$867,500$57,500$92,500	$845,000$925,000$925,000$92,500	RFA
Pekar, Matej	3 RFA	ELC	C, RW	Junior	20	$778,333$927,500$792,500$182,500$92,500	$778,333$927,500$792,500$132,500$92,500	$778,333$927,500$750,000$132,500	RFA
Dea, Jean-Sébastien	2 UFA		C	Minor	26	$700,000$700,000$700,000	$700,000$700,000$700,000	UFA
Smith, C.J.	2 RFA		LW	Minor	25	$700,000$700,000$700,000	$700,000$700,000$700,000	RFA
Leier, Taylor	1 RFA		LW	Minor	26	$700,000$700,000$700,000	RFA
Elie, Remi	1 RFA		LW	Minor	24	$700,000$700,000$700,000	RFA
Smith, Dalton	1 UFA		LW	Minor	27	$700,000$700,000$700,000	UFA
TOTAL					23.7	$9,873,333$11,519,167$9,960,000$1,940,000$555,000	$4,873,333$5,952,500$4,967,500$982,500$370,000	$2,628,333$3,627,500$2,600,000$982,500$185,000

NON-ROSTER DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Pilut, Lawrence	1 RFA	ELC	LD	Minor	24	$925,000$1,350,000$925,000$425,000$92,500	RFA
Hickey, Brandon	1 RFA	ELC	LD	Minor	23	$925,000$925,000$925,000$92,500	RFA
Bryson, Jacob	3 RFA	ELC	D	Minor	22	$889,166$925,000$817,500$107,500$92,500	$889,166$925,000$925,000$92,500	$889,166$925,000$925,000$92,500	RFA
Borgen, William	2 RFA	ELC	RD	Minor	23	$864,166$925,000$925,000$92,500	$864,166$925,000$925,000$92,500	RFA
Fitzgerald, Casey	2 RFA	ELC	RD	Minor	22	$858,750$925,000$792,500$132,500$92,500	$858,750$925,000$925,000$92,500	RFA
Nelson, Casey	1 UFA		RD	Minor	27	$812,500$812,500$825,000	UFA
Spencer, Matthew	1 RFA	ELC	D	Minor	22	$728,333$910,833$700,000$132,500	RFA
TOTAL					23.3	$6,002,915$6,773,333$5,910,000$797,500$462,500	$2,612,082$2,775,000$2,775,000$277,500	$889,166$925,000$925,000$92,500

NON-ROSTER GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26
Luukkonen, Ukko-Pekka	3 RFA	ELC	G	Minor	20	$778,333$910,833$792,500$182,500$92,500	$778,333$910,833$792,500$132,500$92,500	$778,333$910,833$750,000$82,500	RFA
Hammond, Andrew	1 UFA		G	Minor	32	$700,000$700,000$700,000	UFA
TOTAL					26.0	$1,478,333$1,610,833$1,492,500$182,500$92,500	$778,333$910,833$792,500$132,500$92,500	$778,333$910,833$750,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE