BUFFALO SABRES

PROJECTED CAP HIT Tooltip : $65,796,511
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $15,703,489
CURRENT CAP SPACE Tooltip : $16,705,839
DEADLINE CAP SPACE Tooltip : $78,517,445
TODAYS CAP HIT Tooltip : $65,854,136
ROSTER SIZE: 23/23
CONTRACTS: 43/50
RESERVE LIST: 68/90
INJURIES: 6
GENERAL MANAGER: Kevyn Adams
HEAD COACH: Don Granato
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Buffalo Sabres
Florida Panthers
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
New Jersey Devils
Buffalo Sabres
Buffalo Sabres
2023
Buffalo Sabres
Buffalo Sabres
Philadelphia Flyers
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
2024
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
Buffalo Sabres
FORWARDS (14 - $31,469,167)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Skinner, Jeff6 UFANMCLW, RWNHLTrade2911.0$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC$9,000,000$9,000,000$10,000,000$2,500,000$0$7,500,000NMC$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC$9,000,000$9,000,000$7,000,000$7,000,000$0$0NMC$9,000,000
Future Year Expiry
$9,000,000$5,000,000$5,000,000$0$0NMC
Okposo, Kyle "A"2 UFAM-NTCRWNHLSigned337.4$6,000,000$6,000,000$4,000,000$2,000,000$0$2,000,000M-NTC$6,000,000$6,000,000$4,000,000$4,000,000$0$0M-NTC
UFA
Olofsson, Victor1 RFALW, RWNHLDraft263.7$3,050,000$3,050,000$3,250,000$3,250,000$0$0
Arbitration EligibleRFA
Eakin, Cody1 UFACNHLSigned302.8$2,250,000$2,250,000$2,500,000$2,500,000$0$0
UFA
Girgensons, Zemgus2 UFAC, LWNHLDraft272.7$2,200,000$2,200,000$2,200,000$2,200,000$0$0$2,200,000$2,200,000$2,400,000$2,400,000$0$0
UFA
Bjork, Anders2 RFALW, RWNHLTrade252.0$1,600,000$1,600,000$1,600,000$1,600,000$0$0$1,600,000$1,600,000$1,800,000$1,800,000$0$0
Arbitration EligibleRFA
Thompson, Tage2 RFAC, RWNHLTrade231.7$1,400,000$1,400,000$1,400,000$1,400,000$0$0$1,400,000$1,400,000$1,600,000$1,600,000$0$0
Arbitration EligibleRFA
Hinostroza, Vinnie1 UFARW, CNHLSigned271.3$1,050,000$1,050,000$1,050,000$1,050,000$0$0
UFA
Ruotsalainen, Arttu1 RFAELC Waivers ExemptC, LWNHLSigned231.1$925,000$925,000$925,000$832,500$0$92,500
RFA
Cozens, Dylan2 RFAELCPerformance Bonus Waivers ExemptC, LWNHLDraft201.1$894,167$1,744,167$925,000$832,500$850,000$92,500$894,167$1,744,167$832,500$832,500$850,000$0
RFA
Asplund, Rasmus2 RFAC, LWNHLDraft231.0$825,000$825,000$775,000$775,000$0$0$825,000$825,000$875,000$875,000$0$0
RFA
Murray, Brett1 RFAELC Waivers ExemptLWNHLDraft231.0$775,000$775,000$800,000$750,000$0$50,000
RFA
Caggiula, Drake1 UFALW, RWNHLWaivers270.9$750,000$750,000$750,000$750,000$0$0
UFA
Hayden, John1 UFAC, RWNHLSigned260.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL25.938.6$31,469,167$32,319,167$30,925,000$28,690,000$850,000$2,235,000$21,919,167$22,769,167$21,507,500$14,007,500$850,000$7,500,000$9,000,000$9,000,000$10,000,000$10,000,000$0$0$9,000,000$9,000,000$10,000,000$10,000,000$0$0$9,000,000$9,000,000$7,000,000$7,000,000$0$0$9,000,000$9,000,000$5,000,000$5,000,000$0$0
DEFENSE (7 - $16,836,930)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Dahlin, Rasmus3 RFALDNHLDraft217.4$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000$6,000,000$6,000,000$5,800,000$5,800,000$0$0$6,000,000$6,000,000$7,200,000$7,200,000$0$0
RFA
Miller, Colin1 UFARDNHLTrade284.8$3,875,000$3,875,000$3,875,000$3,875,000$0$0
UFA
Butcher, Will1 UFARSLDNHLTrade263.5$2,822,764$3,733,333$3,100,000$3,100,000$0$0
UFA
Hägg, Robert1 UFALDNHLTrade262.0$1,600,000$1,600,000$1,700,000$1,700,000$0$0
UFA
Pysyk, Mark1 UFARD, RWNHLSigned291.1$900,000$900,000$900,000$900,000$0$0
UFA
Bryson, Jacob1 RFAELC Waivers ExemptLDNHLDraft231.1$889,166$925,000$925,000$832,500$0$92,500
RFA
Wolanin, Christian1 UFALDNHLWaivers260.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL25.620.7$16,836,930$17,783,333$16,250,000$14,157,500$0$2,092,500$6,000,000$6,000,000$5,800,000$5,800,000$0$0$6,000,000$6,000,000$7,200,000$7,200,000$0$0
GOALIES (2 - $1,475,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Anderson, Craig1 UFA35+GNHLSigned400.9$750,000$750,000$750,000$750,000$0$0
UFA
Tokarski, Dustin1 UFAGNHLSigned320.9$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL36.01.8$1,475,000$1,475,000$1,500,000$1,500,000$0$0
INJURED RESERVE (3 - $15,000,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Eichel, Jack5 UFACIR InjuryDraft2412.3$10,000,000$10,000,000$10,000,000$10,000,000$0$0$10,000,000$10,000,000$10,000,000$2,500,000$0$7,500,000NMC$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC
UFA
Mittelstadt, Casey3 RFACIR InjuryDraft223.1$2,500,000$2,500,000$2,400,000$2,400,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,600,000$2,600,000$0$0
RFA
Jokiharju, Henri3 RFARDIR InjuryTrade223.1$2,500,000$2,500,000$2,400,000$2,400,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,600,000$2,600,000$0$0
RFA
TOTAL22.718.4$15,000,000$15,000,000$14,800,000$14,800,000$0$0$15,000,000$15,000,000$15,000,000$7,500,000$0$7,500,000$15,000,000$15,000,000$15,200,000$15,200,000$0$0$10,000,000$10,000,000$10,000,000$10,000,000$0$0$10,000,000$10,000,000$10,000,000$10,000,000$0$0
SEASON OPENING INJURED RESERVE (3 - $167,456)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Samuelsson, Mattias2 RFAELC Waivers ExemptLDSOIRDraft210.2$167,456$925,000$925,000$832,500$0$92,500$925,000$925,000$925,000$832,500$0$92,500
RFA
Rousek, Lukas2 RFAELC Waivers ExemptRWSOIRDraft22$0$830,000$830,000$750,000$0$80,000$830,000$830,000$830,000$750,000$0$80,000
RFA
Oglevie, Andrew1 UFACSOIRSigned26$0$750,000$800,000$800,000$0$0
UFA
TOTAL23.00.2$167,456$2,505,000$2,555,000$2,382,500$0$172,500$1,755,000$1,755,000$1,755,000$1,582,500$0$172,500

DEAD CAP

BUYOUT HISTORY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Cody Hodgson$791,667$791,667$0$791,667$791,667$0
Christian Ehrhoff$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0
TOTAL$791,667$1,648,810$791,667$1,648,810$0$857,143$0$857,143$0$857,143$0$857,143

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 2382111
STANDARD PLAYER CONTRACTS 43197221
AVERAGE AGE 26.726.127323334
ROSTER SIGNING BONUSES $4,500,000$15,172,500$0$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $64,948,553$44,674,167$30,000,000$19,000,000$19,000,000$9,000,000
DEAD CAP HIT $791,667$791,667$0$0$0$0
CARRYOVER BONUS OVERAGES $113,916-----
PROJECTED CAP HIT $65,796,511$45,465,834$30,000,000$19,000,000$19,000,000$9,000,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $15,703,489$36,034,166$51,500,000$62,500,000$62,500,000$72,500,000
CURRENT CAP SPACE $16,705,839-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $850,000$850,000$0$0$0$0
ESTIMATED SALARY EXPENDITURE $68,202,500$44,732,500$32,560,000$20,000,000$17,000,000$5,000,000
DEAD CAP SALARY EXPENDITURE $1,648,810$1,648,810$857,143$857,143$857,143$857,143
NON-ROSTER SIGNING BONUSES $462,500$370,000$92,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Biro, Brandon1 RFAELCPerformance Bonus Waivers ExemptLWMinorSigned23-$925,000$1,350,000$70,000$70,000$850,000$92,500
RFA
Quinn, Jack3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRWMinorDraft20-$894,167$1,744,167$80,000$80,000$850,000$92,500$894,167$1,744,167$80,000$80,000$850,000$92,500$894,167$1,744,167$80,000$80,000$850,000$0
RFA
Peterka, John-Jason3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRW, LWMinorDraft19-$886,667$925,000$80,000$80,000$82,500$92,500$886,667$925,000$80,000$80,000$32,500$92,500$886,667$925,000$80,000$80,000$0$92,500
RFA
Weissbach, Linus2 RFAELCPerformance Bonus Waivers ExemptLW, RWMinorDraft23-$842,500$925,000$70,000$70,000$82,500$92,500$842,500$925,000$70,000$70,000$82,500$92,500
RFA
Pekar, Matej2 RFAELCPerformance Bonus Waivers ExemptC, RWMinorDraft21-$764,167$913,333$70,000$70,000$132,500$0$764,167$913,333$70,000$70,000$132,500$0
RFA
MacInnis, Ryan1 RFACMinorSigned25-$750,000$750,000$150,000$150,000$0$0
Arbitration EligibleRFA
Malone, Sean1 UFACMinorSigned26-$750,000$750,000$200,000$200,000$0$0
UFA
TOTAL22.4-$5,812,501$7,357,500$720,000$720,000$1,997,500$370,000$3,387,501$4,507,500$300,000$300,000$1,097,500$277,500$1,780,834$2,669,167$160,000$160,000$850,000$92,500
DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Laaksonen, Oskari2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft22-$853,333$925,000$70,000$70,000$82,500$92,500$853,333$925,000$70,000$70,000$0$92,500
RFA
Davidson, Brandon1 UFALDMinorSigned30-$750,000$750,000$287,500$287,500$0$0
UFA
Fitzgerald, Casey2 RFA Waivers ExemptRDMinorDraft24-$750,000$750,000$125,000$125,000$0$0$750,000$750,000$300,000$300,000$0$0
Arbitration EligibleRFA
Prow, Ethan1 UFARDMinorSigned28-$750,000$750,000$250,000$250,000$0$0
UFA
Schuldt, Jimmy1 UFALDMinorSigned26-$750,000$750,000$300,000$300,000$0$0
UFA
TOTAL26.0-$3,853,333$3,925,000$1,032,500$1,032,500$82,500$92,500$1,603,333$1,675,000$370,000$370,000$0$92,500
GOALIES (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Luukkonen, Ukko-Pekka1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft22-$778,333$910,833$70,000$70,000$82,500$0
RFA
Dell, Aaron1 UFAGMinorSigned32-$750,000$750,000$350,000$350,000$0$0
UFA
TOTAL27.0-$1,528,333$1,660,833$420,000$420,000$82,500$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction