BUFFALO SABRES

PROJECTED CAP HIT : $80,642,784

PROJECTED LTIR USED : $445,267

PROJECTED CAP SPACE : $1,302,483

CURRENT CAP SPACE

: $7,194,668

TODAYS CAP HIT

: $78,145,791

ROSTER SIZE: 24

CONTRACTS: 42/50

RESERVE LIST: 59/90

GENERAL MANAGER: Kevyn Adams

HEAD COACH: Don Granato

LTIR Summary

ACSL: $81,448,333This team is currently accruing cap space because their daily cap hit is less than their ACSL

P.Bonus: $1,098,334 of $0 remaining
Salary: $5,502,543 of $2,200,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$2,200,000
Usage	-$1,098,334	-$3,302,543
Remaining	$1,098,334	$5,502,543

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (14 - $34,138,292)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Skinner, Jeff	7 UFA	NMC	LW, RW	NHL	28	11.0	$9,000,000$9,000,000$10,000,000$7,500,000NMC	$9,000,000$9,000,000$10,000,000NMC	$9,000,000$9,000,000$10,000,000$7,500,000NMC	$9,000,000$9,000,000$10,000,000NMC	$9,000,000$9,000,000$10,000,000NMC	$9,000,000$9,000,000$7,000,000NMC	$9,000,000$9,000,000$5,000,000NMC
Okposo, Kyle "A"	3 UFA	M-NTC	RW	NHL	33	7.4	$6,000,000$6,000,000$6,000,000$3,000,000M-NTC	$6,000,000$6,000,000$4,000,000$2,000,000M-NTC	$6,000,000$6,000,000$4,000,000M-NTC	UFA
Reinhart, Sam	1 RFA		RW, C	NHL	25	6.4	$5,200,000$5,200,000$5,200,000	RFA
Olofsson, Victor	2 RFA		LW, RW	NHL	25	3.7	$3,050,000$3,050,000$2,850,000	$3,050,000$3,050,000$3,250,000	RFA
Eakin, Cody	2 UFA		C	NHL	29	2.8	$2,250,000$2,250,000$2,000,000	$2,250,000$2,250,000$2,500,000	UFA
Bjork, Anders	3 RFA		LW, RW	NHL	24	2.0	$1,600,000$1,600,000$1,400,000	$1,600,000$1,600,000$1,600,000	$1,600,000$1,600,000$1,800,000	RFA
Thompson, Tage	3 RFA		C, RW	NHL	23	1.7	$1,400,000$1,400,000$1,200,000	$1,400,000$1,400,000$1,400,000	$1,400,000$1,400,000$1,600,000	RFA
Ruotsalainen, Arttu	2 RFA	ELC	C, LW	NHL	23	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Cozens, Dylan	3 RFA	ELC	C, LW	NHL	20	1.1	$894,167$1,744,167$925,000$850,000$92,500	$894,167$1,744,167$925,000$850,000$92,500	$894,167$1,744,167$832,500$850,000	RFA
Mittelstadt, Casey	1 RFA		C	NHL	22	1.1	$874,125$874,125$874,125	RFA
Asplund, Rasmus	1 RFA	ELC	C, LW	NHL	23	1.0	$845,000$925,000$925,000$92,500	RFA
Fogarty, Steven	1 UFA		C, RW	Emerg. Loan	27	0.9	$700,000$700,000$700,000	UFA
Rieder, Tobias	1 UFA		RW, LW	NHL	28	0.9	$700,000$700,000$700,000	UFA
Sheahan, Riley	1 UFA		LW, C	NHL	29	0.9	$700,000$700,000$700,000	UFA
TOTAL					25.6	41.9	$34,138,292$35,068,292$34,399,125$850,000$10,777,5002	$25,119,167$25,969,167$24,600,000$850,000$2,185,0002	$18,894,167$19,744,167$18,232,500$850,000$7,500,0002	$9,000,000$9,000,000$10,000,0001	$9,000,000$9,000,000$10,000,0001	$9,000,000$9,000,000$7,000,0001	$9,000,000$9,000,000$5,000,0001

DEFENSE (6 - $12,714,166)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ristolainen, Rasmus	2 UFA		RD	NHL	26	6.6	$5,400,000$5,400,000$5,400,000$1,000,000	$5,400,000$5,400,000$5,400,000	UFA
Miller, Colin	2 UFA		RD	NHL	28	4.8	$3,875,000$3,875,000$3,875,000	$3,875,000$3,875,000$3,875,000	UFA
Dahlin, Rasmus	1 RFA	ELC	LD	NHL	21	1.1	$925,000$3,775,000$925,000$2,850,000$92,500	RFA
Jokiharju, Henri	1 RFA	ELC	RD	NHL	21	1.1	$925,000$1,279,166$925,000$637,500$92,500	RFA
Bryson, Jacob	2 RFA	ELC	LD	NHL	23	1.1	$889,166$925,000$925,000$92,500	$889,166$925,000$925,000$92,500	RFA
Irwin, Matt	1 UFA		LD/RD	NHL	33	0.9	$700,000$700,000$700,000	UFA
TOTAL					25.3	15.6	$12,714,166$15,954,166$12,750,000$3,487,500$1,277,500	$10,164,166$10,200,000$10,200,000$92,500

GOALIES (4 - $6,775,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hutton, Carter	1 UFA		G	NHL	35	3.4	$2,750,000$2,750,000$2,750,000	UFA
Ullmark, Linus	1 UFA		G	NHL	27	3.2	$2,600,000$2,600,000$2,600,000	UFA
Tokarski, Dustin	2 UFA		G	Emerg. Loan	31	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	UFA
Houser, Michael	1 UFA		G	Emerg. Loan	28	0.9	$700,000$700,000$700,000	UFA
TOTAL					30.3	8.3	$6,775,000$6,775,000$6,750,000	$725,000$725,000$750,000

NON-ROSTER (1 - $700,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Caggiula, Drake	1 UFA		LW, RW	NHL Non-Roster	26	0.9	$700,000$700,000$700,000	UFA
TOTAL					26.0	0.9	$700,000$700,000$700,000

INJURED RESERVE (3 - $13,714,166)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Eichel, Jack "C"	6 UFA		C	IR	24	12.3	$10,000,000$10,000,000$10,000,000$7,500,000	$10,000,000$10,000,000$10,000,000	$10,000,000$10,000,000$10,000,000$7,500,000NMC	$10,000,000$10,000,000$10,000,000NMC	$10,000,000$10,000,000$10,000,000NMC	$10,000,000$10,000,000$10,000,000NMC	UFA
McCabe, Jake "A"	1 UFA		LD	IR	27	3.5	$2,850,000$2,850,000$2,800,000	UFA
Borgen, William	1 RFA	ELC	RD	IR	24	1.1	$864,166$925,000$925,000$92,500	RFA
TOTAL					25.0	16.8	$13,714,166$13,775,000$13,725,000$7,592,500	$10,000,000$10,000,000$10,000,000	$10,000,000$10,000,000$10,000,000$7,500,0001	$10,000,000$10,000,000$10,000,0001	$10,000,000$10,000,000$10,000,0001	$10,000,000$10,000,000$10,000,0001

LONG-TERM INJURED RESERVE (1 - $2,200,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Girgensons, Zemgus Salary Relief: $2,200,000 P.Bonus Relief: $0	3 UFA		C, LW	LTIR	27	2.7	$2,200,000$2,200,000$2,000,000	$2,200,000$2,200,000$2,200,000	$2,200,000$2,200,000$2,400,000	UFA
TOTAL					27.0		$2,200,000$2,200,000$2,000,000	$2,200,000$2,200,000$2,200,000	$2,200,000$2,200,000$2,400,000

TAXI SQUAD (4)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Luukkonen, Ukko-Pekka	2 RFA	ELC	G	Taxi Squad	22	1.0	$0$910,833$792,500$132,500$92,500	$0$910,833$750,000$82,500	RFA
Dea, Jean-Sébastien	1 UFA		C	Taxi Squad	27	0.9	$0$700,000$700,000	UFA
Smith, C.J.	1 UFA		LW	Taxi Squad	26	0.9	$0$700,000$700,000	UFA G6
Davidson, Brandon	1 UFA		LD	Taxi Squad	29	0.9	$0$700,000$700,000	UFA
TOTAL							$3,010,833$2,892,500$132,500$92,500	$910,833$750,000$82,500

RETAINED SALARY TRANSACTIONS (2)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Staal, Eric							$1,625,000$0$1,500,000
Hall, Taylor							$4,000,000$0$4,000,000$500,000
TOTAL							$5,625,000$5,500,000

BUYOUT HISTORY (2)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ehrhoff, Christian	UFA						$0$0$857,143	$0$0$857,143	$0$0$857,143	$0$0$857,143	$0$0$857,143	$0$0$857,143	$0$0$857,143
Hodgson, Cody	UFA						$791,667$0$791,667	$791,667$0$791,667	$791,667$0$791,667
TOTAL							$791,667$1,648,810	$791,667$1,648,810	$791,667$1,648,810	$857,143	$857,143	$857,143	$857,143

Statistics		ROSTER SIZE					24	12	5	1	1	1	1
		STANDARD PLAYER CONTRACTS					42	22	12	2	2	2	1
		AVERAGE AGE					26.2	26.9	27.3	29	30	31	34
		UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
		PROJECTED CAP HIT					$80,642,784	$49,000,000	$31,885,834	$19,000,000	$19,000,000	$19,000,000	$9,000,000
		PROJECTED CAP SPACE					$1,302,483	$32,500,000	$49,614,166	$62,500,000	$62,500,000	$62,500,000	$72,500,000
		CURRENT CAP SPACE					$7,194,668	-	-	-	-	-	-
		ESTIMATED SALARY EXPENDITURE					$71,972,935	$49,398,810	$32,281,310	$20,857,143	$20,857,143	$17,857,143	$5,857,143
		CARRYOVER BONUS OVERAGES					$1,487,500	-	-	-	-	-	-
		POTENTIAL PERFORMANCE BONUSES					$4,337,500	$850,000	$850,000	$0	$0	$0	$0
		RETAINED SALARY REMAINING					1	3	3	3	3	3	3

NON-ROSTER FORWARDS (6)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Biro, Brandon	2 RFA	ELC	LW	Minor	23	1.1	$925,000$1,350,000$925,000$92,500	$925,000$1,350,000$925,000$850,000$92,500	RFA
Quinn, Jack	3 RFA	ELC	RW	Minor	19	1.1	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	RFA
Murray, Brett	2 RFA	ELC	LW	Minor	22	1.0	$775,000$775,000$750,000$50,000	$775,000$775,000$800,000$50,000	RFA
Pekar, Matej	3 RFA	ELC	C, RW	Loan	21	0.9	$764,167$913,333$792,500$182,500$92,500	$764,167$913,333$750,000$132,500	$764,167$913,333$750,000$132,500	RFA
Oglevie, Andrew	2 UFA		C	Minor	26	0.9	$750,000$750,000$700,000	$750,000$750,000$800,000	UFA
DiPietro, Dawson	1 RFA	ELC	C	Minor	25	0.9	$750,000$750,000$750,000$50,000	RFA
Weissbach, Linus	3 RFA		LW, RW	Minor	22	0.0		$842,500$925,000$842,500$82,500$92,500	$842,500$925,000$842,500$82,500$92,500	RFA
TOTAL					22.7		$4,889,167$6,313,333$4,842,500$1,032,500$377,500	$4,981,667$6,488,333$5,042,500$1,915,000$327,500	$2,531,667$3,613,333$2,517,500$1,065,000$185,000

NON-ROSTER DEFENSE (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Samuelsson, Mattias	3 RFA	ELC	LD	Minor	21	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Fitzgerald, Casey	1 RFA	ELC	RD	Minor	24	1.1	$858,750$925,000$925,000$92,500	RFA
Laaksonen, Oskari	3 RFA	ELC	RD	Loan	21	1.0	$853,333$925,000$792,500$132,500$92,500	$853,333$925,000$842,500$82,500$92,500	$853,333$925,000$925,000$92,500	RFA
TOTAL					22.0		$2,637,083$2,775,000$2,642,500$132,500$277,500	$1,778,333$1,850,000$1,767,500$82,500$185,000	$1,778,333$1,850,000$1,850,000$185,000

NON-ROSTER GOALIES (0)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
TOTAL					0.0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS