BUFFALO SABRES

PROJECTED CAP HIT Tooltip : $82,803,567
PROJECTED LTIR USED Tooltip : $2,160,434
PROJECTED CAP SPACE Tooltip : $856,866
CURRENT CAP SPACE Tooltip : $7,578,274
TODAYS CAP HIT Tooltip : $77,596,667
ROSTER SIZE: 22
CONTRACTS: 45/50
RESERVE LIST: 62/90
GENERAL MANAGER: Jason Botterill
HEAD COACH: Ralph Krueger
Active LTIR Summary
ACSL: $81,472,024
LTIRP.BONUS POOLSALARY POOL
Relief$212,500$6,675,000
Usage$3,184,583-$3,875,357
Remaining-$2,972,083$7,578,274
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $47,767,500)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Eichel, Jack "C"7 UFACNHL23$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$7,500,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$7,500,000NMC$10,000,000$10,000,000$10,000,000NMC$10,000,000$10,000,000$10,000,000NMC$10,000,000$10,000,000$10,000,000NMC
Skinner, Jeff8 UFANMCLW, RWNHL27$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000$7,500,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000$7,500,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$7,000,000NMC
Okposo, Kyle4 UFAM-NTCRWNHL31$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$4,000,000$2,000,000Modified NTC$6,000,000$6,000,000$4,000,000Modified NTC
UFA
Simmonds, Wayne1 UFARSM-NTCRW, LWNHL31$2,500,000$2,500,000$2,500,000Modified NTC
UFA
Johansson, Marcus "A"2 UFAM-NTCC, LW, RWNHL29$4,500,000$4,500,000$5,000,000Modified NTC$4,500,000$4,500,000$4,000,000Modified NTC
UFA
Frolík, Michael1 UFAM-NTCLW, RWNHL32$4,300,000$4,300,000$3,000,000Modified NTC
UFA
Reinhart, Sam1 RFARW, CNHL24$3,650,000$3,650,000$3,750,000
Arbitration EligibleRFA
Vesey, Jimmy1 UFALW, RWNHL26$2,275,000$2,275,000$2,350,000
UFA
Girgensons, Zemgus1 UFAC, LWNHL26$1,600,000$1,600,000$1,600,000
UFA
Larsson, Johan1 UFAC, LWNHL27$1,550,000$1,550,000$1,550,000
UFA
Kahun, Dominik1 RFAELCPerformance BonusesLW, RW, CNHL24$925,000$3,775,000$925,000$2,850,000$92,500
Arbitration EligibleRFA
Olofsson, Victor1 RFAELCPerformance BonusesLW, RWNHL24$767,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Lazar, Curtis1 RFAC, RWNHL25$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL26.8$47,767,500$50,775,000$48,167,500$2,982,500$3,185,0005$29,500,000$29,500,000$30,000,000$18,000,0003$25,000,000$25,000,000$24,000,000$2,000,0002$25,000,000$25,000,000$24,000,000$15,000,0003$19,000,000$19,000,000$20,000,0002$19,000,000$19,000,000$20,000,0002$19,000,000$19,000,000$17,000,0002
DEFENSE (7 - $18,287,500)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ristolainen, Rasmus3 UFARDNHL25$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$1,000,000$5,400,000$5,400,000$5,400,000
UFA
Miller, Colin3 UFARDNHL27$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000
UFA
Montour, Brandon1 RFARDNHL25$3,387,500$3,387,500$3,525,000
Arbitration EligibleRFA
McCabe, Jake "A"2 UFALDNHL26$2,850,000$2,850,000$2,900,000$2,850,000$2,850,000$2,800,000
UFA
Pilut, Lawrence1 RFAELCPerformance Bonuses Waivers ExemptLDNHL24$925,000$1,350,000$925,000$425,000$92,500
Arbitration EligibleRFA
Dahlin, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptLDNHL19$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Jokiharju, Henri2 RFAELCPerformance Bonuses Waivers ExemptRDNHL20$925,000$1,279,166$925,000$425,000$92,500$925,000$1,279,166$925,000$637,500$92,500
RFA
TOTAL23.7$18,287,500$21,916,666$18,475,000$3,700,000$277,500$13,975,000$17,179,166$13,925,000$3,487,500$1,185,000$9,275,000$9,275,000$9,275,000
GOALIES (2 - $4,075,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Hutton, Carter2 UFAGNHL34$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Ullmark, Linus1 RFAGNHL26$1,325,000$1,325,000$1,325,000
Arbitration EligibleRFA
TOTAL30.0$4,075,000$4,075,000$4,075,000$2,750,000$2,750,000$2,750,000
LONG-TERM INJURED RESERVE (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Sobotka, Vladimír
Salary Relief: $3,500,000
P.Bonus Relief: $0
1 UFALW, CLTIR 32$3,500,000$3,500,000$3,000,000
UFA
Hunwick, Matt
Salary Relief: $2,250,000
P.Bonus Relief: $0
1 UFALDLTIR 34$2,250,000$2,250,000$1,750,000
UFA
Thompson, Tage
Salary Relief: $925,000
P.Bonus Relief: $212,500
1 RFAELCPerformance Bonuses Waivers ExemptC, RWLTIR 22$925,000$1,137,500$925,000$425,000$92,500
RFA
TOTAL29.3$6,675,000$6,887,500$5,675,000$425,000$92,500
BUYOUT HISTORY (3)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Ehrhoff, Christian UFA$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143
Leino, Ville UFA$0$0$1,222,222
Hodgson, Cody UFA$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667
TOTAL$791,667$2,871,032$791,667$1,648,810$791,667$1,648,810$791,667$1,648,810$857,143$857,143$857,143

Statistics

ROSTER SIZE 221053222
STANDARD PLAYER CONTRACTS 4523124222
AVERAGE AGE 26.127.128.630293031
UPPER LIMIT $81,500,000$84,000,000$84,000,000$84,000,000$84,000,000$84,000,000$84,000,000
PROJECTED CAP HIT $82,803,567$47,016,667$35,066,667$25,791,667$19,000,000$19,000,000$19,000,000
PROJECTED CAP SPACE $856,866$36,983,333$48,933,333$58,208,333$65,000,000$65,000,000$65,000,000
CURRENT CAP SPACE $7,578,274------
ESTIMATED SALARY EXPENDITURE $79,263,532$48,323,810$34,923,810$25,648,810$20,857,143$20,857,143$17,857,143
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $7,107,500$3,487,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Wilson, Scott1 UFALWMinor27$1,050,000$1,050,000$1,100,000
UFA
Oglevie, Andrew1 RFAELC Waivers ExemptCMinor25$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Cozens, Dylan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior19$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Ruotsalainen, Arttu3 RFAELC Waivers ExemptC, LWLoan22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Mittelstadt, Casey1 RFAELCPerformance Bonuses Waivers ExemptCMinor21$925,000$1,491,667$925,000$850,000$92,500
10.2(c)
Asplund, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptC, LWMinor22$845,000$925,000$867,500$57,500$92,500$845,000$925,000$925,000$92,500
RFA
Pekar, Matej3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, RWJunior20$778,333$927,500$792,500$182,500$92,500$778,333$927,500$792,500$132,500$92,500$778,333$927,500$750,000$132,500
RFA
Dea, Jean-Sébastien2 UFACMinor26$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Smith, C.J.2 RFALWMinor25$700,000$700,000$700,000$700,000$700,000$700,000
Arbitration EligibleRFA
Leier, Taylor1 RFALWMinor26$700,000$700,000$700,000
Arbitration EligibleRFA
Elie, Remi1 RFALWMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Smith, Dalton1 UFALWMinor27$700,000$700,000$700,000
UFA
Biro, Brandon3 RFA Waivers ExemptLWMinor22$925,000$1,350,000$925,000$92,500$925,000$1,350,000$925,000$850,000$92,500
RFA
DiPietro, Dawson2 RFA Waivers ExemptCMinor24$750,000$750,000$750,000$50,000
RFA
TOTAL23.7$9,873,333$11,519,167$9,960,000$1,940,000$555,000$6,548,333$8,052,500$6,642,500$982,500$512,500$3,553,333$4,977,500$3,525,000$1,832,500$277,500
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Hickey, Brandon1 RFAELC Waivers ExemptLDMinor23$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Bryson, Jacob3 RFAELCPerformance Bonuses Waivers ExemptDMinor22$889,166$925,000$817,500$107,500$92,500$889,166$925,000$925,000$92,500$889,166$925,000$925,000$92,500
RFA
Borgen, William2 RFAELC Waivers ExemptRDMinor23$864,166$925,000$925,000$92,500$864,166$925,000$925,000$92,500
RFA
Fitzgerald, Casey2 RFAELCPerformance Bonuses Waivers ExemptRDMinor23$858,750$925,000$792,500$132,500$92,500$858,750$925,000$925,000$92,500
RFA
Nelson, Casey1 UFARDMinor27$812,500$812,500$825,000
UFA
Spencer, Matthew1 RFAELCPerformance Bonuses Waivers ExemptDMinor23$728,333$910,833$700,000$132,500
RFA
Gilmour, John1 UFADMinor26$700,000$700,000$700,000
UFA
Samuelsson, Mattias4 RFA Waivers ExemptLDMinor20$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
TOTAL23.9$5,777,915$6,123,333$5,685,000$372,500$370,000$3,537,082$3,700,000$3,700,000$370,000$1,814,166$1,850,000$1,850,000$185,000$925,000$925,000$925,000$92,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Luukkonen, Ukko-Pekka3 RFAELCPerformance Bonuses Waivers ExemptGMinor21$778,333$910,833$792,500$182,500$92,500$778,333$910,833$792,500$132,500$92,500$778,333$910,833$750,000$82,500
RFA
Johansson, Jonas1 RFAELCPerformance Bonuses Waivers ExemptGMinor24$759,167$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Hammond, Andrew1 UFAGMinor32$700,000$700,000$700,000
UFA
TOTAL25.7$2,237,500$2,535,833$2,285,000$315,000$185,000$778,333$910,833$792,500$132,500$92,500$778,333$910,833$750,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction