BUFFALO SABRES

PROJECTED CAP HIT : $65,796,511

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $15,703,489

CURRENT CAP SPACE

: $16,705,839

DEADLINE CAP SPACE

: $78,517,445

TODAYS CAP HIT

: $65,854,136

ROSTER SIZE: 23/23

CONTRACTS: 43/50

RESERVE LIST: 68/90

INJURIES: 6

GENERAL MANAGER: Kevyn Adams

HEAD COACH: Don Granato

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $31,469,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Skinner, Jeff	6 UFA	NMC	LW, RW	NHL	Trade	29	11.0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$10,000,000$2,500,000$0$7,500,000NMC	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$7,000,000$7,000,000$0$0NMC	$9,000,000 $9,000,000$5,000,000$5,000,000$0$0NMC
Okposo, Kyle "A"	2 UFA	M-NTC	RW	NHL	Signed	33	7.4	$6,000,000$6,000,000$4,000,000$2,000,000$0$2,000,000M-NTC	$6,000,000$6,000,000$4,000,000$4,000,000$0$0M-NTC	UFA
Olofsson, Victor	1 RFA		LW, RW	NHL	Draft	26	3.7	$3,050,000$3,050,000$3,250,000$3,250,000$0$0	RFA
Eakin, Cody	1 UFA		C	NHL	Signed	30	2.8	$2,250,000$2,250,000$2,500,000$2,500,000$0$0	UFA
Girgensons, Zemgus	2 UFA		C, LW	NHL	Draft	27	2.7	$2,200,000$2,200,000$2,200,000$2,200,000$0$0	$2,200,000$2,200,000$2,400,000$2,400,000$0$0	UFA
Bjork, Anders	2 RFA		LW, RW	NHL	Trade	25	2.0	$1,600,000$1,600,000$1,600,000$1,600,000$0$0	$1,600,000$1,600,000$1,800,000$1,800,000$0$0	RFA
Thompson, Tage	2 RFA		C, RW	NHL	Trade	23	1.7	$1,400,000$1,400,000$1,400,000$1,400,000$0$0	$1,400,000$1,400,000$1,600,000$1,600,000$0$0	RFA
Hinostroza, Vinnie	1 UFA		RW, C	NHL	Signed	27	1.3	$1,050,000$1,050,000$1,050,000$1,050,000$0$0	UFA
Ruotsalainen, Arttu	1 RFA	ELC	C, LW	NHL	Signed	23	1.1	$925,000$925,000$925,000$832,500$0$92,500	RFA
Cozens, Dylan	2 RFA	ELC	C, LW	NHL	Draft	20	1.1	$894,167$1,744,167$925,000$832,500$850,000$92,500	$894,167$1,744,167$832,500$832,500$850,000$0	RFA
Asplund, Rasmus	2 RFA		C, LW	NHL	Draft	23	1.0	$825,000$825,000$775,000$775,000$0$0	$825,000$825,000$875,000$875,000$0$0	RFA
Murray, Brett	1 RFA	ELC	LW	NHL	Draft	23	1.0	$775,000$775,000$800,000$750,000$0$50,000	RFA
Caggiula, Drake	1 UFA		LW, RW	NHL	Waivers	27	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Hayden, John	1 UFA		C, RW	NHL	Signed	26	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						25.9	38.6	$31,469,167$32,319,167$30,925,000$28,690,000$850,000$2,235,000	$21,919,167$22,769,167$21,507,500$14,007,500$850,000$7,500,000	$9,000,000$9,000,000$10,000,000$10,000,000$0$0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0	$9,000,000$9,000,000$7,000,000$7,000,000$0$0	$9,000,000$9,000,000$5,000,000$5,000,000$0$0

DEFENSE (7 - $16,836,930)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Dahlin, Rasmus	3 RFA		LD	NHL	Draft	21	7.4	$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000	$6,000,000$6,000,000$5,800,000$5,800,000$0$0	$6,000,000$6,000,000$7,200,000$7,200,000$0$0	RFA
Miller, Colin	1 UFA		RD	NHL	Trade	28	4.8	$3,875,000$3,875,000$3,875,000$3,875,000$0$0	UFA
Butcher, Will	1 UFA	RS	LD	NHL	Trade	26	3.5	$2,822,764$3,733,333$3,100,000$3,100,000$0$0	UFA
Hägg, Robert	1 UFA		LD	NHL	Trade	26	2.0	$1,600,000$1,600,000$1,700,000$1,700,000$0$0	UFA
Pysyk, Mark	1 UFA		RD, RW	NHL	Signed	29	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
Bryson, Jacob	1 RFA	ELC	LD	NHL	Draft	23	1.1	$889,166$925,000$925,000$832,500$0$92,500	RFA
Wolanin, Christian	1 UFA		LD	NHL	Waivers	26	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						25.6	20.7	$16,836,930$17,783,333$16,250,000$14,157,500$0$2,092,500	$6,000,000$6,000,000$5,800,000$5,800,000$0$0	$6,000,000$6,000,000$7,200,000$7,200,000$0$0

GOALIES (2 - $1,475,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Anderson, Craig	1 UFA	35+	G	NHL	Signed	40	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Tokarski, Dustin	1 UFA		G	NHL	Signed	32	0.9	$725,000$725,000$750,000$750,000$0$0	UFA
TOTAL						36.0	1.8	$1,475,000$1,475,000$1,500,000$1,500,000$0$0

INJURED RESERVE (3 - $15,000,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Eichel, Jack	5 UFA		C	IR	Draft	24	12.3	$10,000,000$10,000,000$10,000,000$10,000,000$0$0	$10,000,000$10,000,000$10,000,000$2,500,000$0$7,500,000NMC	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	UFA
Mittelstadt, Casey	3 RFA		C	IR	Draft	22	3.1	$2,500,000$2,500,000$2,400,000$2,400,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,600,000$2,600,000$0$0	RFA
Jokiharju, Henri	3 RFA		RD	IR	Trade	22	3.1	$2,500,000$2,500,000$2,400,000$2,400,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,600,000$2,600,000$0$0	RFA
TOTAL						22.7	18.4	$15,000,000$15,000,000$14,800,000$14,800,000$0$0	$15,000,000$15,000,000$15,000,000$7,500,000$0$7,500,000	$15,000,000$15,000,000$15,200,000$15,200,000$0$0	$10,000,000$10,000,000$10,000,000$10,000,000$0$0	$10,000,000$10,000,000$10,000,000$10,000,000$0$0

SEASON OPENING INJURED RESERVE (3 - $167,456)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Samuelsson, Mattias	2 RFA	ELC	LD	SOIR	Draft	21	0.2	$167,456$925,000$925,000$832,500$0$92,500	$925,000$925,000$925,000$832,500$0$92,500	RFA
Rousek, Lukas	2 RFA	ELC	RW	SOIR	Draft	22		$0$830,000$830,000$750,000$0$80,000	$830,000$830,000$830,000$750,000$0$80,000	RFA
Oglevie, Andrew	1 UFA		C	SOIR	Signed	26		$0$750,000$800,000$800,000$0$0	UFA
TOTAL						23.0	0.2	$167,456$2,505,000$2,555,000$2,382,500$0$172,500	$1,755,000$1,755,000$1,755,000$1,582,500$0$172,500

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Cody Hodgson								$791,667$791,667$0	$791,667$791,667$0
Christian Ehrhoff								$0$857,143$0	$0$857,143$0	$0$857,143$0	$0$857,143$0	$0$857,143$0	$0$857,143$0
TOTAL								$791,667$1,648,810	$791,667$1,648,810	$0$857,143	$0$857,143	$0$857,143	$0$857,143

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	8	2	1	1	1
			STANDARD PLAYER CONTRACTS					43	19	7	2	2	1
			AVERAGE AGE					26.7	26.1	27	32	33	34
			ROSTER SIGNING BONUSES					$4,500,000	$15,172,500	$0	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$64,948,553	$44,674,167	$30,000,000	$19,000,000	$19,000,000	$9,000,000
			DEAD CAP HIT					$791,667	$791,667	$0	$0	$0	$0
			CARRYOVER BONUS OVERAGES					$113,916	-	-	-	-	-
			PROJECTED CAP HIT					$65,796,511	$45,465,834	$30,000,000	$19,000,000	$19,000,000	$9,000,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$15,703,489	$36,034,166	$51,500,000	$62,500,000	$62,500,000	$72,500,000
			CURRENT CAP SPACE					$16,705,839	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$850,000	$850,000	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$68,202,500	$44,732,500	$32,560,000	$20,000,000	$17,000,000	$5,000,000
			DEAD CAP SALARY EXPENDITURE					$1,648,810	$1,648,810	$857,143	$857,143	$857,143	$857,143
			NON-ROSTER SIGNING BONUSES					$462,500	$370,000	$92,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (7)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Biro, Brandon	1 RFA	ELC	LW	Minor	Signed	23	-	$925,000$1,350,000$70,000$70,000$850,000$92,500	RFA
Quinn, Jack	3 RFA	ELC	RW	Minor	Draft	20	-	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$0	RFA
Peterka, John-Jason	3 RFA	ELC	RW, LW	Minor	Draft	19	-	$886,667$925,000$80,000$80,000$82,500$92,500	$886,667$925,000$80,000$80,000$32,500$92,500	$886,667$925,000$80,000$80,000$0$92,500	RFA
Weissbach, Linus	2 RFA	ELC	LW, RW	Minor	Draft	23	-	$842,500$925,000$70,000$70,000$82,500$92,500	$842,500$925,000$70,000$70,000$82,500$92,500	RFA
Pekar, Matej	2 RFA	ELC	C, RW	Minor	Draft	21	-	$764,167$913,333$70,000$70,000$132,500$0	$764,167$913,333$70,000$70,000$132,500$0	RFA
MacInnis, Ryan	1 RFA		C	Minor	Signed	25	-	$750,000$750,000$150,000$150,000$0$0	RFA
Malone, Sean	1 UFA		C	Minor	Signed	26	-	$750,000$750,000$200,000$200,000$0$0	UFA
TOTAL						22.4	-	$5,812,501$7,357,500$720,000$720,000$1,997,500$370,000	$3,387,501$4,507,500$300,000$300,000$1,097,500$277,500	$1,780,834$2,669,167$160,000$160,000$850,000$92,500

DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Laaksonen, Oskari	2 RFA	ELC	RD	Minor	Draft	22	-	$853,333$925,000$70,000$70,000$82,500$92,500	$853,333$925,000$70,000$70,000$0$92,500	RFA
Davidson, Brandon	1 UFA		LD	Minor	Signed	30	-	$750,000$750,000$287,500$287,500$0$0	UFA
Fitzgerald, Casey	2 RFA		RD	Minor	Draft	24	-	$750,000$750,000$125,000$125,000$0$0	$750,000$750,000$300,000$300,000$0$0	RFA
Prow, Ethan	1 UFA		RD	Minor	Signed	28	-	$750,000$750,000$250,000$250,000$0$0	UFA
Schuldt, Jimmy	1 UFA		LD	Minor	Signed	26	-	$750,000$750,000$300,000$300,000$0$0	UFA
TOTAL						26.0	-	$3,853,333$3,925,000$1,032,500$1,032,500$82,500$92,500	$1,603,333$1,675,000$370,000$370,000$0$92,500

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Luukkonen, Ukko-Pekka	1 RFA	ELC	G	Minor	Draft	22	-	$778,333$910,833$70,000$70,000$82,500$0	RFA
Dell, Aaron	1 UFA		G	Minor	Signed	32	-	$750,000$750,000$350,000$350,000$0$0	UFA
TOTAL						27.0	-	$1,528,333$1,660,833$420,000$420,000$82,500$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

BUFFALO SABRES

PROJECTED CAP HIT : $65,796,511

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $15,703,489

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend