BUFFALO SABRES

PROJECTED CAP HIT Tooltip : $85,040,008
PROJECTED LTIR USED Tooltip : $3,540,008
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $2,749,107
DEADLINE CAP SPACE Tooltip : $2,749,107
TODAYS CAP HIT Tooltip : $85,559,524
ROSTER SIZE: 23/23
CONTRACTS: 44/50
RESERVE LIST: 62/90
GENERAL MANAGER: Jason Botterill
HEAD COACH: Ralph Krueger
Active LTIR Summary
ACSL: $81,472,024
LTIRP.BONUS POOLSALARY POOL
Relief$0$7,392,857
Usage$556,250$4,087,500
Remaining-$556,250$2,749,107
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $37,237,500)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Eichel, Jack "C"7 UFACNHL23$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$7,500,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$7,500,000NMC$10,000,000$10,000,000$10,000,000NMC$10,000,000$10,000,000$10,000,000NMC$10,000,000$10,000,000$10,000,000NMC
Skinner, Jeff8 UFANMCLW, RWNHL27$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000$7,500,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000$7,500,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$7,000,000NMC
Reinhart, Sam1 RFARW, CNHL24$3,650,000$3,650,000$3,750,000
Arbitration EligibleRFA
Sheary, Conor1 UFALW, RWNHL27$3,000,000$3,000,000$3,000,000
UFA
Vesey, Jimmy1 UFALW, RWNHL26$2,275,000$2,275,000$2,350,000
UFA
Rodrigues, Evan1 RFAC, LWNHL26$2,000,000$2,000,000$2,000,000
Arbitration EligibleRFA
Girgensons, Zemgus1 UFAC, LWNHL25$1,600,000$1,600,000$1,600,000
UFA
Larsson, Johan1 UFAC, LWNHL27$1,550,000$1,550,000$1,550,000
UFA
Thompson, Tage1 RFAELCPerformance Bonuses Waivers ExemptC, RWNHL22$925,000$1,137,500$925,000$425,000$92,500
RFA
Mittelstadt, Casey1 RFAELCPerformance Bonuses Waivers ExemptCNHL20$925,000$1,491,667$925,000$850,000$92,500
10.2(c)
Asplund, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptC, LWNHL21$845,000$925,000$867,500$57,500$92,500$845,000$925,000$925,000$92,500
RFA
Olofsson, Victor1 RFAELCPerformance Bonuses Waivers ExemptLW, RWNHL24$767,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Lazar, Curtis1 RFAC, RWNHL24$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL24.3$37,237,500$38,254,167$38,460,000$1,465,000$370,0001$19,845,000$19,925,000$20,925,000$15,092,5001$19,000,000$19,000,000$20,000,0001$19,000,000$19,000,000$20,000,000$15,000,0002$19,000,000$19,000,000$20,000,0002$19,000,000$19,000,000$20,000,0002$19,000,000$19,000,000$17,000,0002
DEFENSE (8 - $22,062,500)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ristolainen, Rasmus3 UFARDNHL25$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$1,000,000$5,400,000$5,400,000$5,400,000
UFA
Scandella, Marco1 UFALDNHL29$4,000,000$4,000,000$4,750,000
UFA
Miller, Colin3 UFARDNHL27$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000
UFA
Montour, Brandon1 RFARDNHL25$3,387,500$3,387,500$3,525,000
Arbitration EligibleRFA
McCabe, Jake2 UFALDNHL26$2,850,000$2,850,000$2,900,000$2,850,000$2,850,000$2,800,000
UFA
Dahlin, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptLDNHL19$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Jokiharju, Henri2 RFAELCPerformance Bonuses Waivers ExemptRDNHL20$925,000$1,279,166$925,000$425,000$92,500$925,000$1,279,166$925,000$637,500$92,500
RFA
Gilmour, John1 UFADNHL26$700,000$700,000$700,000
UFA
TOTAL24.6$22,062,500$25,266,666$23,000,000$3,275,000$185,000$13,975,000$17,179,166$13,925,000$3,487,500$1,185,000$9,275,000$9,275,000$9,275,000
GOALIES (2 - $4,075,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Hutton, Carter2 UFAGNHL33$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Ullmark, Linus1 RFAGNHL26$1,325,000$1,325,000$1,325,000
Arbitration EligibleRFA
TOTAL29.5$4,075,000$4,075,000$4,075,000$2,750,000$2,750,000$2,750,000
INJURED RESERVE (3 - $14,000,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Okposo, Kyle "A"4 UFAM-NTCRWIR 31$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$4,000,000$2,000,000Modified NTC$6,000,000$6,000,000$4,000,000Modified NTC
UFA
Johansson, Marcus2 UFAM-NTCC, LW, RWIR 29$4,500,000$4,500,000$5,000,000Modified NTC$4,500,000$4,500,000$4,000,000Modified NTC
UFA
Sobotka, Vladimír1 UFALW, CIR 32$3,500,000$3,500,000$3,000,000
UFA
TOTAL30.7$14,000,000$14,000,000$14,000,000$3,000,0002$10,500,000$10,500,000$10,000,000$3,000,0002$6,000,000$6,000,000$4,000,000$2,000,0001$6,000,000$6,000,000$4,000,0001
LONG-TERM INJURED RESERVE (2)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Bogosian, Zach "A"
Salary Relief: $5,142,857
P.Bonus Relief: $0
1 UFARDLTIR 29$5,142,857$5,142,857$6,000,000
UFA
Hunwick, Matt
Salary Relief: $2,250,000
P.Bonus Relief: $0
1 UFALDLTIR 34$2,250,000$2,250,000$1,750,000
UFA
TOTAL31.5$7,392,857$7,392,857$7,750,000
BUYOUT HISTORY (3)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Ehrhoff, Christian UFA$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143
Leino, Ville UFA$0$0$1,222,222
Hodgson, Cody UFA$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667
TOTAL$791,667$2,871,032$791,667$1,648,810$791,667$1,648,810$791,667$1,648,810$857,143$857,143$857,143

Statistics

ROSTER SIZE 23942222
STANDARD PLAYER CONTRACTS 4420103222
AVERAGE AGE 25.526.528.630293031
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $85,040,008$47,861,667$35,066,667$25,791,667$19,000,000$19,000,000$19,000,000
PROJECTED CAP SPACE $0$33,638,333$46,433,333$55,708,333$62,500,000$62,500,000$62,500,000
CURRENT CAP SPACE $2,749,107------
DEADLINE CAP SPACE $2,749,107------
ESTIMATED SALARY EXPENDITURE $90,156,032$49,248,810$34,923,810$25,648,810$20,857,143$20,857,143$17,857,143
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $4,740,000$3,487,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (8)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Wilson, Scott1 UFALWMinor27$1,050,000$1,050,000$1,100,000
UFA
Oglevie, Andrew1 RFAELC Waivers ExemptCMinor24$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Cozens, Dylan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Ruotsalainen, Arttu3 RFAELC Waivers ExemptC, LWLoan22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Pekar, Matej3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, RWJunior19$778,333$927,500$792,500$182,500$92,500$778,333$927,500$792,500$132,500$92,500$778,333$927,500$750,000$132,500
RFA
Dea, Jean-Sébastien2 UFACMinor25$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Smith, C.J.2 RFALWMinor24$700,000$700,000$700,000$700,000$700,000$700,000
Arbitration EligibleRFA
Elie, Remi1 RFALWMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL22.9$6,703,333$7,702,500$6,767,500$1,032,500$370,000$4,028,333$5,027,500$4,042,500$982,500$277,500$2,628,333$3,627,500$2,600,000$982,500$185,000
NON-ROSTER DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Pilut, Lawrence1 RFAELCPerformance Bonuses Waivers ExemptLDMinor23$925,000$1,350,000$925,000$425,000$92,500
Arbitration EligibleRFA
Hickey, Brandon1 RFAELC Waivers ExemptLDMinor23$925,000$925,000$925,000$92,500
RFA
Bryson, Jacob3 RFAELCPerformance Bonuses Waivers ExemptDMinor22$889,166$925,000$817,500$107,500$92,500$889,166$925,000$925,000$92,500$889,166$925,000$925,000$92,500
RFA
Borgen, William2 RFAELC Waivers ExemptRDMinor22$864,166$925,000$925,000$92,500$864,166$925,000$925,000$92,500
RFA
Fitzgerald, Casey2 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$858,750$925,000$792,500$132,500$92,500$858,750$925,000$925,000$92,500
RFA
Nelson, Casey1 UFARDMinor27$812,500$812,500$825,000
UFA
Stephens, Devante1 RFAELC Waivers ExemptDMinor22$743,333$766,670$777,777$77,777
RFA
TOTAL23.0$6,017,915$6,629,170$5,987,777$665,000$540,277$2,612,082$2,775,000$2,775,000$277,500$889,166$925,000$925,000$92,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Luukkonen, Ukko-Pekka3 RFAELCPerformance Bonuses Waivers ExemptGMinor20$778,333$910,833$792,500$182,500$92,500$778,333$910,833$792,500$132,500$92,500$778,333$910,833$750,000$82,500
RFA
Johansson, Jonas1 RFAELCPerformance Bonuses Waivers ExemptGMinor24$759,167$925,000$792,500$132,500$92,500
RFA
Hammond, Andrew1 UFAGMinor31$700,000$700,000$700,000
UFA
TOTAL25.0$2,237,500$2,535,833$2,285,000$315,000$185,000$778,333$910,833$792,500$132,500$92,500$778,333$910,833$750,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction