BUFFALO SABRES

PROJECTED CAP HIT Tooltip : $84,095,384
PROJECTED LTIR USED Tooltip : $2,595,384
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $2,506,250
DEADLINE CAP SPACE Tooltip : $2,506,250
TODAYS CAP HIT Tooltip : $84,159,524
ROSTER SIZE: 22/23
CONTRACTS: 44/50
RESERVE LIST: 62/90
GENERAL MANAGER: Jason Botterill
HEAD COACH: Ralph Krueger
Active LTIR Summary
ACSL: $81,472,024
LTIRP.BONUS POOLSALARY POOL
Relief$0$5,750,000
Usage$556,250$2,687,500
Remaining-$556,250$2,506,250
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $46,112,500)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Eichel, Jack "C"7 UFACNHL23$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$7,500,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$10,000,000$7,500,000NMC$10,000,000$10,000,000$10,000,000NMC$10,000,000$10,000,000$10,000,000NMC$10,000,000$10,000,000$10,000,000NMC
Skinner, Jeff8 UFANMCLW, RWNHL27$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000$7,500,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000$7,500,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$10,000,000NMC$9,000,000$9,000,000$7,000,000NMC
Okposo, Kyle4 UFAM-NTCRWNHL31$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$6,000,000$3,000,000Modified NTC$6,000,000$6,000,000$4,000,000$2,000,000Modified NTC$6,000,000$6,000,000$4,000,000Modified NTC
UFA
Johansson, Marcus "A"2 UFAM-NTCC, LW, RWNHL29$4,500,000$4,500,000$5,000,000Modified NTC$4,500,000$4,500,000$4,000,000Modified NTC
UFA
Reinhart, Sam1 RFARW, CNHL24$3,650,000$3,650,000$3,750,000
Arbitration EligibleRFA
Sheary, Conor1 UFALW, RWNHL27$3,000,000$3,000,000$3,000,000
UFA
Vesey, Jimmy1 UFALW, RWNHL26$2,275,000$2,275,000$2,350,000
UFA
Rodrigues, Evan1 RFAC, LWNHL26$2,000,000$2,000,000$2,000,000
Arbitration EligibleRFA
Girgensons, Zemgus1 UFAC, LWNHL25$1,600,000$1,600,000$1,600,000
UFA
Larsson, Johan1 UFAC, LWNHL27$1,550,000$1,550,000$1,550,000
UFA
Mittelstadt, Casey1 RFAELCPerformance Bonuses Waivers ExemptCNHL21$925,000$1,491,667$925,000$850,000$92,500
10.2(c)
Asplund, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptC, LWNHL22$845,000$925,000$867,500$57,500$92,500$845,000$925,000$925,000$92,500
RFA
Olofsson, Victor1 RFAELCPerformance Bonuses Waivers ExemptLW, RWNHL24$767,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
TOTAL25.5$46,112,500$46,916,667$47,835,000$1,040,000$3,277,5003$30,345,000$30,425,000$30,925,000$18,092,5003$25,000,000$25,000,000$24,000,000$2,000,0002$25,000,000$25,000,000$24,000,000$15,000,0003$19,000,000$19,000,000$20,000,0002$19,000,000$19,000,000$20,000,0002$19,000,000$19,000,000$17,000,0002
DEFENSE (7 - $25,580,357)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ristolainen, Rasmus3 UFARDNHL25$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$1,000,000$5,400,000$5,400,000$5,400,000
UFA
Bogosian, Zach1 UFARDNHL29$5,142,857$5,142,857$6,000,000
UFA
Scandella, Marco1 UFALDNHL29$4,000,000$4,000,000$4,750,000
UFA
Miller, Colin3 UFARDNHL27$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000
UFA
Montour, Brandon1 RFARDNHL25$3,387,500$3,387,500$3,525,000
Arbitration EligibleRFA
McCabe, Jake "A"2 UFALDNHL26$2,850,000$2,850,000$2,900,000$2,850,000$2,850,000$2,800,000
UFA
Jokiharju, Henri2 RFAELCPerformance Bonuses Waivers ExemptRDNHL20$925,000$1,279,166$925,000$425,000$92,500$925,000$1,279,166$925,000$637,500$92,500
RFA
TOTAL25.9$25,580,357$25,934,523$27,375,000$425,000$92,500$13,050,000$13,404,166$13,000,000$637,500$1,092,500$9,275,000$9,275,000$9,275,000
GOALIES (2 - $4,075,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Hutton, Carter2 UFAGNHL33$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Ullmark, Linus1 RFAGNHL26$1,325,000$1,325,000$1,325,000
Arbitration EligibleRFA
TOTAL29.5$4,075,000$4,075,000$4,075,000$2,750,000$2,750,000$2,750,000
INJURED RESERVE (2 - $1,850,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Dahlin, Rasmus2 RFAELCPerformance Bonuses Waivers ExemptLDIR 19$925,000$3,775,000$925,000$2,850,000$92,500$925,000$3,775,000$925,000$2,850,000$92,500
RFA
Thompson, Tage1 RFAELCPerformance Bonuses Waivers ExemptC, RWIR 22$925,000$1,137,500$925,000$425,000$92,500
RFA
TOTAL20.5$1,850,000$4,912,500$1,850,000$3,275,000$185,000$925,000$3,775,000$925,000$2,850,000$92,500
LONG-TERM INJURED RESERVE (2)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Sobotka, Vladimír
Salary Relief: $3,500,000
P.Bonus Relief: $0
1 UFALW, CLTIR 32$3,500,000$3,500,000$3,000,000
UFA
Hunwick, Matt
Salary Relief: $2,250,000
P.Bonus Relief: $0
1 UFALDLTIR 34$2,250,000$2,250,000$1,750,000
UFA
TOTAL33.0$5,750,000$5,750,000$4,750,000
BUYOUT HISTORY (3)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Ehrhoff, Christian UFA$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143$0$0$857,143
Leino, Ville UFA$0$0$1,222,222
Hodgson, Cody UFA$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667$791,667$0$791,667
TOTAL$791,667$2,871,032$791,667$1,648,810$791,667$1,648,810$791,667$1,648,810$857,143$857,143$857,143

Statistics

ROSTER SIZE 221053222
STANDARD PLAYER CONTRACTS 4420103222
AVERAGE AGE 25.526.628.630293031
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $84,095,384$47,861,667$35,066,667$25,791,667$19,000,000$19,000,000$19,000,000
PROJECTED CAP SPACE $0$33,638,333$46,433,333$55,708,333$62,500,000$62,500,000$62,500,000
CURRENT CAP SPACE $2,506,250------
DEADLINE CAP SPACE $2,506,250------
ESTIMATED SALARY EXPENDITURE $88,756,032$49,248,810$34,923,810$25,648,810$20,857,143$20,857,143$17,857,143
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $4,740,000$3,487,500$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (9)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Wilson, Scott1 UFALWMinor27$1,050,000$1,050,000$1,100,000
UFA
Oglevie, Andrew1 RFAELC Waivers ExemptCMinor24$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Cozens, Dylan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitCJunior18$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Ruotsalainen, Arttu3 RFAELC Waivers ExemptC, LWLoan22$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500$925,000$925,000$925,000$92,500
RFA
Pekar, Matej3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, RWJunior19$778,333$927,500$792,500$182,500$92,500$778,333$927,500$792,500$132,500$92,500$778,333$927,500$750,000$132,500
RFA
Lazar, Curtis1 RFAC, RWMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
Dea, Jean-Sébastien2 UFACMinor25$700,000$700,000$700,000$700,000$700,000$700,000
UFA
Smith, C.J.2 RFALWMinor25$700,000$700,000$700,000$700,000$700,000$700,000
Arbitration EligibleRFA
Elie, Remi1 RFALWMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL23.1$7,403,333$8,402,500$7,467,500$1,032,500$370,000$4,028,333$5,027,500$4,042,500$982,500$277,500$2,628,333$3,627,500$2,600,000$982,500$185,000
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Pilut, Lawrence1 RFAELCPerformance Bonuses Waivers ExemptLDMinor23$925,000$1,350,000$925,000$425,000$92,500
Arbitration EligibleRFA
Hickey, Brandon1 RFAELC Waivers ExemptLDMinor23$925,000$925,000$925,000$92,500
RFA
Bryson, Jacob3 RFAELCPerformance Bonuses Waivers ExemptDMinor22$889,166$925,000$817,500$107,500$92,500$889,166$925,000$925,000$92,500$889,166$925,000$925,000$92,500
RFA
Borgen, William2 RFAELC Waivers ExemptRDMinor22$864,166$925,000$925,000$92,500$864,166$925,000$925,000$92,500
RFA
Fitzgerald, Casey2 RFAELCPerformance Bonuses Waivers ExemptRDMinor22$858,750$925,000$792,500$132,500$92,500$858,750$925,000$925,000$92,500
RFA
Nelson, Casey1 UFARDMinor27$812,500$812,500$825,000
UFA
Spencer, Matthew1 RFAELCPerformance Bonuses Waivers ExemptDMinor22$728,333$910,833$700,000$132,500
RFA
Gilmour, John1 UFADMinor26$700,000$700,000$700,000
UFA
TOTAL23.4$6,702,915$7,473,333$6,610,000$797,500$462,500$2,612,082$2,775,000$2,775,000$277,500$889,166$925,000$925,000$92,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Luukkonen, Ukko-Pekka3 RFAELCPerformance Bonuses Waivers ExemptGMinor20$778,333$910,833$792,500$182,500$92,500$778,333$910,833$792,500$132,500$92,500$778,333$910,833$750,000$82,500
RFA
Johansson, Jonas1 RFAELCPerformance Bonuses Waivers ExemptGMinor24$759,167$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Hammond, Andrew1 UFAGMinor31$700,000$700,000$700,000
UFA
TOTAL25.0$2,237,500$2,535,833$2,285,000$315,000$185,000$778,333$910,833$792,500$132,500$92,500$778,333$910,833$750,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction