OTTAWA SENATORS

PROJECTED CAP HIT Tooltip : $76,809,881
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $5,690,119
CURRENT CAP SPACE Tooltip : $5,690,119
DEADLINE CAP SPACE Tooltip : $25,063,619
TODAYS CAP HIT Tooltip : $76,809,881
ROSTER SIZE: 22/23
CONTRACTS: 45/50
RESERVE LIST: 67/90
INJURIES: 0
GENERAL MANAGER: Pierre Dorion
HEAD COACH: D.J. Smith
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2023
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Nashville Predators
2024
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Washington Capitals
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Tampa Bay Lightning
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
2025
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
Logo of the Ottawa Senators
FORWARDS (13 - $44,143,214)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Tkachuk, Brady "C"6 UFALW, CNHLDraft239.9$8,205,714$8,205,714$6,500,000$6,500,000$0$0$8,205,714$8,205,714$10,500,000$10,500,000$0$0$8,205,714$8,205,714$10,500,000$10,500,000$0$0$8,205,714$8,205,714$10,500,000$10,500,000$0$0NMC$8,205,714$8,205,714$8,500,000$8,500,000$0$0NMC$8,205,714
Future Year Expiry
$8,205,714$7,000,000$7,000,000$0$0NMC
Norris, Joshua8 UFACNHLTrade239.6$7,950,000$7,950,000$5,000,000$5,000,000$0$0$7,950,000$7,950,000$6,500,000$6,500,000$0$0$7,950,000$7,950,000$9,500,000$9,500,000$0$0$7,950,000$7,950,000$9,500,000$9,500,000$0$0$7,950,000$7,950,000$9,500,000$9,500,000$0$0M-NTC$7,950,000
Future Year Expiry
$7,950,000$8,750,000$8,750,000$0$0M-NTC
Giroux, Claude "A"3 UFANMCC, RWNHLSigned347.9$6,500,000$6,500,000$7,000,000$7,000,000$0$0NMC$6,500,000$6,500,000$7,000,000$7,000,000$0$0NMC$6,500,000$6,500,000$5,500,000$5,500,000$0$0NMC
UFA
DeBrincat, Alex1 RFALW, RWNHLTrade247.8$6,400,000$6,400,000$9,000,000$9,000,000$0$0
Arbitration EligibleRFA
Batherson, Drake5 UFARWNHLDraft246.0$4,975,000$4,975,000$3,500,000$3,500,000$0$0$4,975,000$4,975,000$5,400,000$5,400,000$0$0$4,975,000$4,975,000$5,400,000$5,400,000$0$0$4,975,000$4,975,000$6,500,000$6,500,000$0$0$4,975,000$4,975,000$6,550,000$6,550,000$0$0
UFA
Joseph, Mathieu4 UFAC, LW, RWNHLTrade253.6$2,950,000$2,950,000$2,500,000$2,500,000$0$0$2,950,000$2,950,000$2,700,000$2,700,000$0$0$2,950,000$2,950,000$3,300,000$3,300,000$0$0$2,950,000$2,950,000$3,300,000$3,300,000$0$0
UFA
Watson, Austin1 UFARW, LWNHLTrade301.8$1,500,000$1,500,000$1,500,000$1,500,000$0$0
UFA
Motte, Tyler1 UFALW, RWNHLSigned271.6$1,350,000$1,350,000$1,350,000$1,350,000$0$0
UFA
Gambrell, Dylan1 RFACNHLTrade261.2$950,000$950,000$950,000$950,000$0$0
Arbitration EligibleRFA
Pinto, Shane1 10.2(c)ELCPerformance Bonus Waivers ExemptCNHLDraft211.1$925,000$1,325,000$925,000$832,500$600,000$92,500
10.2(c) Tooltip
Stützle, Tim9 UFAELCPerformance Bonus Waivers ExemptLW, CNHLDraft201.1$925,000$3,425,000$925,000$832,500$2,500,000$92,500
Extension
$8,350,000
$8,350,000$5,000,000$5,000,000$0$0
$8,350,000$8,350,000$6,500,000$6,500,000$0$0$8,350,000$8,350,000$9,000,000$9,000,000$0$0$8,350,000$8,350,000$9,000,000$9,000,000$0$0$8,350,000
Future Year Expiry
$8,350,000$10,000,000$10,000,000$0$0M-NTC
Kelly, Parker2 RFAC, LWNHLSigned230.9$762,500$762,500$750,000$750,000$0$0$762,500$762,500$775,000$775,000$0$0
RFA
Hawryluk, Jayce1 UFARW, LWNHLSigned260.9$750,000$750,000$750,000$750,000$0$0
UFA
Formenton, Alex0 RFALWNHLDraft23
RFA
TOTAL24.953.5$44,143,214$47,043,214$40,650,000$40,465,000$3,100,000$185,000$39,693,214$39,693,214$37,875,000$37,875,000$0$0$38,930,714$38,930,714$40,700,000$40,700,000$0$0$32,430,714$32,430,714$38,800,000$38,800,000$0$0$29,480,714$29,480,714$33,550,000$33,550,000$0$0$24,505,714$24,505,714$25,750,000$25,750,000$0$0
DEFENSE (7 - $21,125,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Chabot, Thomas "A"6 UFALDNHLDraft259.7$8,000,000$8,000,000$4,000,000$4,000,000$0$0$8,000,000$8,000,000$8,000,000$8,000,000$0$0$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC$8,000,000
Future Year Expiry
$8,000,000$8,000,000$8,000,000$0$0M-NTC
Zaitsev, Nikita2 UFAM-NTCRDNHLTrade305.5$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC
UFA
Hamonic, Travis1 UFARDNHLTrade323.6$3,000,000$3,000,000$3,250,000$2,000,000$0$1,250,000
UFA
Zub, Artem1 UFARDNHLSigned263.0$2,500,000$2,500,000$3,250,000$3,250,000$0$0
UFA
Holden, Nick1 UFA35+M-NTCLDNHLTrade351.6$1,300,000$1,300,000$1,300,000$1,300,000$0$0M-NTC
UFA
Sanderson, Jake2 10.2(c)ELCPerformance Bonus Waivers ExemptLDNHLDraft201.1$925,000$2,133,333$925,000$832,500$925,000$92,500$925,000$2,133,333$925,000$832,500$1,850,000$92,500
10.2(c) Tooltip
Brännström, Erik1 RFALD/RDNHLTrade231.1$900,000$900,000$900,000$900,000$0$0
RFA
TOTAL27.325.6$21,125,000$22,333,333$18,125,000$14,782,500$925,000$3,342,500$13,425,000$14,633,333$13,425,000$11,332,500$1,850,000$2,092,500$8,000,000$8,000,000$10,000,000$10,000,000$0$0$8,000,000$8,000,000$10,000,000$10,000,000$0$0$8,000,000$8,000,000$10,000,000$10,000,000$0$0$8,000,000$8,000,000$8,000,000$8,000,000$0$0
GOALIES (2 - $6,416,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Talbot, Cam1 UFAGNHLTrade354.4$3,666,667$3,666,667$3,000,000$3,000,000$0$0
UFA
Forsberg, Anton3 UFAGNHLWaivers claim293.3$2,750,000$2,750,000$2,550,000$2,550,000$0$0$2,750,000$2,750,000$2,950,000$2,950,000$0$0$2,750,000$2,750,000$2,750,000$2,750,000$0$0
UFA
TOTAL32.07.8$6,416,667$6,416,667$5,550,000$5,550,000$0$0$2,750,000$2,750,000$2,950,000$2,950,000$0$0$2,750,000$2,750,000$2,750,000$2,750,000$0$0
PROFESSIONAL TRYOUT (0)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Brassard, Derick0 UFALW, CPTO35
PTO
Dal Colle, Michael0 UFALWPTO26
PTO
TOTAL30.50.0

DEAD CAP

RETAINED SALARY (1)YEARS REMAINING2022-232023-242024-252025-262026-272027-28
Matt Murray$1,562,500$1,750,000$0$1,562,500$2,000,000$0
TOTAL$1,562,500$1,750,000$1,562,500$2,000,000
BUYOUT HISTORY (4)YEARS REMAINING2022-232023-242024-252025-262026-272027-28
Bobby Ryan$1,833,333$1,833,333$0$1,833,333$1,833,333$0
Colin White$875,000$875,000$0$875,000$875,000$0-$625,000$875,000$0$875,000$875,000$0$875,000$875,000$0$875,000$875,000$0
Michael Del Zotto$500,000$750,000$0$750,000$750,000$0
Dion Phaneuf$354,167$354,167$0
TOTAL$3,562,500$3,812,500$3,458,333$3,458,333-$625,000$875,000$875,000$875,000$875,000$875,000$875,000$875,000

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 22118654
STANDARD PLAYER CONTRACTS 452316654
AVERAGE AGE 26.426.127.426.32727.8
ROSTER SIGNING BONUSES $3,527,500$2,092,500$0$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $71,684,881$55,868,214$49,680,714$40,430,714$37,480,714$32,505,714
DEAD CAP HIT $5,125,000$5,020,833-$625,000$875,000$875,000$875,000
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $76,809,881$60,889,047$49,055,714$41,305,714$38,355,714$33,380,714
SALARY CAP $82,500,000$83,500,000$84,500,000$84,500,000$84,500,000$84,500,000
PROJECTED CAP SPACE $5,690,119$22,610,953$35,444,286$43,194,286$46,144,286$51,119,286
CURRENT CAP SPACE $5,690,119-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $4,025,000$1,850,000$0$0$0$0
ESTIMATED SALARY EXPENDITURE $67,230,000$55,540,000$54,070,000$48,800,000$43,550,000$33,750,000
DEAD CAP SALARY EXPENDITURE $5,562,500$5,458,333$875,000$875,000$875,000$875,000
NON-ROSTER SIGNING BONUSES $1,400,000$845,000$205,000---
RETAINED SALARY REMAINING 223333

NON-ROSTER

FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Boucher, Tyler3 RFAELCPerformance BonusSlide Candidate Waivers ExemptRWMinorDraft19-$894,167$1,627,500$80,000$80,000$500,000$92,500$894,167$1,627,500$80,000$80,000$850,000$92,500$894,167$1,627,500$80,000$80,000$850,000$0
RFA
Järventie, Roby3 RFAELC Waivers ExemptLWMinorDraft20-$894,167$894,167$80,000$80,000$0$92,500$894,167$894,167$80,000$80,000$0$92,500$894,167$894,167$80,000$80,000$0$0
RFA
Greig, Ridly3 RFAELC Waivers ExemptLWMinorDraft20-$863,333$863,333$80,000$80,000$0$92,500$863,333$863,333$80,000$80,000$0$0$863,333$863,333$80,000$80,000$0$0
RFA
Ostapchuk, Zack3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft19-$847,500$902,500$80,000$80,000$82,500$92,500$847,500$902,500$80,000$80,000$82,500$92,500$847,500$902,500$80,000$80,000$0$0
RFA
Crookshank, Angus2 10.2(c)ELC Waivers ExemptLWMinorDraft22-$838,333$838,333$70,000$70,000$0$80,000$838,333$838,333$70,000$70,000$0$80,000
10.2(c) Tooltip
Lodin, Viktor1 RFAELC Waivers ExemptC, LWMinorDraft23-$830,000$830,000$70,000$70,000$0$80,000
RFA
Daoust, Philippe3 RFAELC Waivers ExemptLWMinorDraft20-$821,667$821,667$65,000$65,000$0$55,000$821,667$821,667$65,000$65,000$0$55,000$821,667$821,667$70,000$70,000$0$55,000
RFA
Kastelic, Mark1 RFAELC Waivers ExemptCMinorDraft23-$821,667$821,667$70,000$70,000$0$80,000
RFA
Sokolov, Egor1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft22-$818,333$850,000$80,000$80,000$15,000$85,000
RFA
Reinhardt, Cole2 RFAELC Waivers ExemptLWMinorDraft22-$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$70,000$70,000$0$55,000
RFA
Chartier, Rourke1 UFACMinorSigned26-$750,000$750,000$165,000$165,000$0$0
UFA
Lucchini, Jacob1 UFAC, LWMinorSigned27-$750,000$750,000$130,000$130,000$0$0
UFA
Sabourin, Scott1 UFARWMinorSigned30-$750,000$750,000$375,000$375,000$0$0
UFA
TOTAL22.5-$10,692,500$11,512,500$1,410,000$1,410,000$597,500$805,000$5,972,500$6,760,833$525,000$525,000$932,500$467,500$4,320,834$5,109,167$390,000$390,000$850,000$55,000
DEFENSE (9)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Bernard-Docker, Jacob1 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft22-$925,000$1,208,333$70,000$70,000$425,000$92,500
RFA
Thomson, Lassi2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft22-$863,333$1,288,333$70,000$70,000$425,000$0$863,333$1,288,333$70,000$70,000$425,000$0
RFA
Hamara, Tomas3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft18-$851,667$856,667$80,000$80,000$15,000$85,000$851,667$856,667$80,000$80,000$0$85,000$851,667$856,667$80,000$80,000$0$85,000
RFA
Donovan, Jorian3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft18-$831,667$831,667$70,000$70,000$0$65,000$831,667$831,667$70,000$70,000$0$65,000$831,667$831,667$70,000$70,000$0$65,000
RFA
Guénette, Maxence2 RFAELC Waivers ExemptRDMinorDraft21-$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$70,000$70,000$0$55,000
RFA
Aspirot, Jonathan1 RFAELC Waivers ExemptLDMinorSigned23-$768,333$768,333$65,000$65,000$0$40,000
RFA
Heatherington, Dillon2 UFALDMinorSigned27-$762,500$762,500$325,000$325,000$0$0$762,500$762,500$325,000$325,000$0$0
UFA
Larsson, Jacob1 RFALDMinorSigned25-$750,000$750,000$300,000$300,000$0$0
Arbitration EligibleRFA
Rubins, Kristians1 RFA Waivers ExemptLDMinorSigned24-$750,000$750,000$130,000$130,000$0$0
Arbitration EligibleRFA
TOTAL22.2-$7,315,833$8,029,166$1,175,000$1,175,000$865,000$337,500$4,122,500$4,552,500$615,000$615,000$425,000$205,000$1,683,334$1,688,334$150,000$150,000$0$150,000
GOALIES (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Søgaard, Mads2 RFAELC Waivers ExemptGMinorDraft21-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Mandolese, Kevin1 RFAELC Waivers ExemptGMinorDraft22-$835,000$861,667$70,000$70,000$0$85,000
RFA
Meriläinen, Leevi3 RFAELC Waivers ExemptGJuniorDraft20-$820,000$820,000$80,000$80,000$0$80,000$820,000$820,000$80,000$80,000$0$80,000$820,000$820,000$80,000$80,000$0$0
RFA
Bibeau, Antoine1 UFAGMinorSigned28-$750,000$750,000$100,000$100,000$0$0
UFA
TOTAL22.8-$3,330,000$3,356,667$320,000$320,000$0$257,500$1,745,000$1,745,000$150,000$150,000$0$172,500$820,000$820,000$80,000$80,000$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction
×