OTTAWA SENATORS

PROJECTED CAP HIT : $70,769,988

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $10,730,012

CURRENT CAP SPACE

: $15,007,010

DEADLINE CAP SPACE

: $53,650,060

TODAYS CAP HIT

: $70,852,340

ROSTER SIZE: 23/23

CONTRACTS: 45/50

RESERVE LIST: 64/90

INJURIES: 5

GENERAL MANAGER: Pierre Dorion

HEAD COACH: D.J. Smith

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (13 - $30,850,674)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Tkachuk, Brady "C"	7 UFA		LW, C	NHL	Draft	22	10.2	$8,330,674$8,330,674$4,000,000$4,000,000$0$0	$8,205,714$8,205,714$6,500,000$6,500,000$0$0	$8,205,714$8,205,714$10,500,000$10,500,000$0$0	$8,205,714$8,205,714$10,500,000$10,500,000$0$0	$8,205,714$8,205,714$10,500,000$10,500,000$0$0NMC	$8,205,714 $8,205,714$8,500,000$8,500,000$0$0NMC
Batherson, Drake	6 UFA		RW, C	NHL	Draft	23	6.1	$4,975,000$4,975,000$2,500,000$2,500,000$0$0	$4,975,000$4,975,000$3,500,000$3,500,000$0$0	$4,975,000$4,975,000$5,400,000$5,400,000$0$0	$4,975,000$4,975,000$5,400,000$5,400,000$0$0	$4,975,000$4,975,000$6,500,000$6,500,000$0$0	$4,975,000 $4,975,000$6,550,000$6,550,000$0$0
Brown, Connor	2 UFA		LW, RW	NHL	Trade	27	4.4	$3,600,000$3,600,000$4,000,000$4,000,000$0$0	$3,600,000$3,600,000$4,000,000$4,000,000$0$0	UFA
Tierney, Chris	1 UFA		C	NHL	Trade	27	4.3	$3,500,000$3,500,000$4,200,000$4,200,000$0$0	UFA
Sanford, Zachary	1 UFA		LW, RW	NHL	Trade	27	2.5	$2,000,000$2,000,000$2,000,000$2,000,000$0$0	UFA
Watson, Austin	2 UFA		RW, LW	NHL	Trade	29	1.8	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	UFA
Paul, Nicholas	1 UFA		C, LW	NHL	Trade	26	1.7	$1,350,000$1,350,000$1,500,000$1,500,000$0$0	UFA
Gambrell, Dylan	1 RFA		C	NHL	Trade	25	1.3	$1,100,000$1,100,000$1,100,000$1,100,000$0$0	RFA
Gaudette, Adam	1 RFA		C	NHL	Waivers	25	1.2	$997,500$997,500$997,500$997,500$0$0	RFA
Norris, Joshua	1 RFA	ELC	C	NHL	Trade	22	1.1	$925,000$1,633,333$925,000$832,500$850,000$92,500	RFA
Stützle, Tim	2 RFA	ELC	LW, C	NHL	Draft	19	1.1	$925,000$3,425,000$925,000$832,500$2,500,000$92,500	$925,000$3,425,000$925,000$832,500$2,500,000$92,500	RFA
Ennis, Tyler	1 UFA		C, LW, RW	NHL	Signed	32	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
Formenton, Alex	1 RFA	ELC	LW	NHL	Draft	22	0.9	$747,500$888,333$750,000$750,000$107,500$0	RFA
TOTAL						25.1	37.9	$30,850,674$34,199,840$25,297,500$25,112,500$3,457,500$185,000	$19,205,714$21,705,714$16,425,000$16,332,500$2,500,000$92,500	$13,180,714$13,180,714$15,900,000$15,900,000$0$0	$13,180,714$13,180,714$15,900,000$15,900,000$0$0	$13,180,714$13,180,714$17,000,000$17,000,000$0$0	$13,180,714$13,180,714$15,050,000$15,050,000$0$0

DEFENSE (8 - $21,513,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Chabot, Thomas "A"	7 UFA		LD	NHL	Draft	24	9.8	$8,000,000$8,000,000$7,000,000$7,000,000$0$0	$8,000,000$8,000,000$4,000,000$4,000,000$0$0	$8,000,000$8,000,000$8,000,000$8,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000 $8,000,000$10,000,000$10,000,000$0$0M-NTC
Zaitsev, Nikita	3 UFA	M-NTC	RD	NHL	Trade	30	5.5	$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC	$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC	$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC	UFA
Zub, Artem	2 UFA		RD	NHL	Signed	26	3.1	$2,500,000$2,500,000$1,750,000$1,750,000$0$0	$2,500,000$2,500,000$3,250,000$3,250,000$0$0	UFA
Del Zotto, Michael	2 UFA		LD	NHL	Signed	31	2.5	$2,000,000$2,000,000$1,750,000$1,750,000$0$0	$2,000,000$2,000,000$2,250,000$2,250,000$0$0	UFA
Holden, Nick	1 UFA		LD	NHL	Trade	34	2.1	$1,700,000$1,700,000$1,400,000$1,400,000$0$0	UFA
Mete, Victor	1 RFA		LD/RD	NHL	Waivers	23	1.5	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	RFA
Thomson, Lassi	3 RFA	ELC	RD	NHL	Draft	21	1.1	$863,333$1,288,333$925,000$832,500$425,000$92,500	$863,333$1,288,333$832,500$832,500$425,000$0	$863,333$1,288,333$832,500$832,500$425,000$0	RFA
Heatherington, Dillon	1 UFA		LD	NHL	Signed	26	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						26.9	26.4	$21,513,333$21,938,333$19,275,000$19,182,500$425,000$92,500	$17,863,333$18,288,333$14,832,500$12,832,500$425,000$2,000,000	$13,363,333$13,788,333$13,332,500$11,332,500$425,000$2,000,000	$8,000,000$8,000,000$10,000,000$10,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0

GOALIES (2 - $1,687,500)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Forsberg, Anton	1 UFA		G	NHL	Waivers	29	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
Gustavsson, Filip	2 RFA		G	NHL	Trade	23	1.0	$787,500$787,500$750,000$750,000$0$0	$787,500$787,500$825,000$825,000$0$0	RFA
TOTAL						26.0	2.1	$1,687,500$1,687,500$1,650,000$1,650,000$0$0	$787,500$787,500$825,000$825,000$0$0

INJURED RESERVE (4 - $7,738,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
White, Colin	4 UFA		RW, C	IR	Draft	24	5.8	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$6,250,000$6,250,000$0$0	UFA
Brown, Joshua	1 UFA		RD	IR	Trade	27	1.5	$1,200,000$1,200,000$1,400,000$1,400,000$0$0	UFA
Pinto, Shane	2 RFA	ELC	C	IR	Draft	21	1.1	$925,000$1,325,000$925,000$832,500$600,000$92,500	$925,000$1,325,000$925,000$832,500$600,000$92,500	RFA
Brännström, Erik	1 RFA	ELC	RD	IR	Trade	22	1.1	$863,333$1,313,333$832,500$832,500$450,000$0	RFA
TOTAL						23.5	9.5	$7,738,333$8,588,333$7,907,500$7,815,000$1,050,000$92,500	$5,675,000$6,075,000$5,675,000$5,582,500$600,000$92,500	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$6,250,000$6,250,000$0$0

SEASON OPENING INJURED RESERVE (1)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Crookshank, Angus	3 RFA	ELC	LW	SOIR	Draft	22		$0$838,333$830,000$750,000$0$80,000	$838,333$838,333$830,000$750,000$0$80,000	$838,333$838,333$855,000$775,000$0$80,000	RFA
TOTAL						22.0	0.0	$0$838,333$830,000$750,000$0$80,000	$838,333$838,333$830,000$750,000$0$80,000	$838,333$838,333$855,000$775,000$0$80,000

BURIED PENALTY (1 - $5,125,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Murray, Matt	3 UFA	M-NTC	G	Minor	Trade	27	6.3	$5,125,000$6,250,000$6,000,000$6,000,000$0$0M-NTC	$5,125,000$6,250,000$7,000,000$7,000,000$0$0M-NTC	$5,125,000$6,250,000$8,000,000$8,000,000$0$0M-NTC	UFA
TOTAL						27.0	6.3	$5,125,000$6,250,000$6,000,000$6,000,000$0$0	$5,125,000$6,250,000$7,000,000$7,000,000$0$0	$5,125,000$6,250,000$8,000,000$8,000,000$0$0

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Bobby Ryan								$3,583,333$1,833,333$0	$1,833,333$1,833,333$0	$1,833,333$1,833,333$0
Dion Phaneuf								$354,167$354,167$0	$354,167$354,167$0
TOTAL								$3,937,500$2,187,500	$2,187,500$2,187,500	$1,833,333$1,833,333

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	11	5	3	3	3
			STANDARD PLAYER CONTRACTS					45	28	16	4	3	3
			AVERAGE AGE					25.8	26	26	26	27	28
			ROSTER SIGNING BONUSES					$450,000	$2,265,000	$2,080,000	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$66,914,840	$49,494,880	$37,232,380	$25,930,714	$21,180,714	$21,180,714
			DEAD CAP HIT					$3,937,500	$2,187,500	$1,833,333	-	-	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$70,769,988	$51,682,380	$39,065,713	$25,930,714	$21,180,714	$21,180,714
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$10,730,012	$29,817,620	$42,434,287	$55,569,286	$60,319,286	$60,319,286
			CURRENT CAP SPACE					$15,007,010	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$4,932,500	$3,525,000	$425,000	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$63,295,000	$46,632,500	$44,142,500	$32,150,000	$27,000,000	$25,050,000
			DEAD CAP SALARY EXPENDITURE					$2,187,500	$2,187,500	$1,833,333	-	-	-
			NON-ROSTER SIGNING BONUSES					$1,017,500	$1,022,500	$467,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (12)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Järventie, Roby	3 RFA	ELC	LW	Minor	Draft	19	-	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	RFA
Greig, Ridly	3 RFA	ELC	LW	Junior	Draft	19	-	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$0	RFA
Ostapchuk, Zack	3 RFA	ELC	C	Junior	Draft	18	-	$870,000$925,000$80,000$80,000$82,500$92,500	$870,000$925,000$80,000$80,000$82,500$92,500	$870,000$925,000$80,000$80,000$0$92,500	RFA
Lodin, Viktor	2 RFA	ELC	C, LW	Minor	Draft	22	-	$830,000$830,000$70,000$70,000$0$80,000	$830,000$830,000$70,000$70,000$0$80,000	RFA
Kastelic, Mark	2 RFA	ELC	C	Minor	Draft	22	-	$821,667$821,667$70,000$70,000$0$80,000	$821,667$821,667$70,000$70,000$0$80,000	RFA
Sokolov, Egor	2 RFA	ELC	LW	Minor	Draft	21	-	$818,333$850,000$80,000$80,000$15,000$85,000	$818,333$850,000$80,000$80,000$15,000$85,000	RFA
Reinhardt, Cole	3 RFA	ELC	LW	Minor	Draft	21	-	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$70,000$70,000$0$55,000	RFA
Agozzino, Andrew	1 UFA		C, LW	Minor	Signed	30	-	$800,000$800,000$400,000$400,000$0$0	UFA
Bishop, Clark	1 RFA		C	Minor	Trade	25	-	$800,000$800,000$200,000$200,000$0$0	RFA
Sabourin, Scott	1 UFA		RW	Minor	Signed	29	-	$750,000$750,000$200,000$200,000$0$0	UFA
Kelly, Parker	3 RFA	ELC	C, LW	Minor	Signed	22	-	$726,667$726,667$65,000$65,000$0$0	$762,500$762,500$100,000$100,000$0$0	$762,500$762,500$775,000$775,000$0$0	RFA
Shaw, Logan	1 UFA		C, RW	Minor	Signed	29	-	$725,000$725,000$375,000$375,000$0$0	UFA
TOTAL						23.1	-	$9,774,167$9,860,834$1,765,000$1,765,000$97,500$577,500	$6,735,000$6,821,667$625,000$625,000$97,500$577,500	$4,265,000$4,320,000$1,085,000$1,085,000$0$240,000

DEFENSE (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Bernard-Docker, Jacob	2 RFA	ELC	RD	Minor	Draft	21	-	$925,000$1,208,333$70,000$70,000$425,000$92,500	$925,000$1,208,333$70,000$70,000$425,000$92,500	RFA
Guénette, Maxence	3 RFA	ELC	RD	Minor	Draft	20	-	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$70,000$70,000$0$55,000	RFA
Aspirot, Jonathan	2 RFA	ELC	LD	Minor	Signed	22	-	$768,333$768,333$65,000$65,000$0$35,000	$768,333$768,333$65,000$65,000$0$40,000	RFA
Leslie, Zachary	1 UFA		LD	Minor	Signed	27	-	$750,000$750,000$150,000$150,000$0$0	UFA
TOTAL						22.5	-	$3,256,666$3,539,999$350,000$350,000$425,000$182,500	$2,506,666$2,789,999$200,000$200,000$425,000$187,500	$813,333$813,333$70,000$70,000$0$55,000

GOALIES (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Murray, Matt	3 UFA	M-NTC	G	Minor	Trade	27	-	$6,250,000$6,250,000$6,000,000$6,000,000$0$0M-NTC	$6,250,000$6,250,000$7,000,000$7,000,000$0$0M-NTC	$6,250,000$6,250,000$8,000,000$8,000,000$0$0M-NTC	UFA
Søgaard, Mads	3 RFA	ELC	G	Minor	Draft	20	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Meriläinen, Leevi	3 RFA	ELC	G	Junior	Draft	19	-	$838,333$838,333$80,000$80,000$0$80,000	$838,333$838,333$80,000$80,000$0$80,000	$838,333$838,333$80,000$80,000$0$80,000	RFA
Mandolese, Kevin	2 RFA	ELC	G	Minor	Draft	21	-	$835,000$861,667$70,000$70,000$15,000$85,000	$835,000$861,667$70,000$70,000$0$85,000	RFA
TOTAL						21.8	-	$8,848,333$8,875,000$6,220,000$6,220,000$15,000$257,500	$8,848,333$8,875,000$7,220,000$7,220,000$0$257,500	$8,013,333$8,013,333$8,150,000$8,150,000$0$172,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

OTTAWA SENATORS

PROJECTED CAP HIT : $70,769,988

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $10,730,012

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend