LTIR | P.BONUS POOL | SALARY POOL |
---|---|---|
Relief | $0 | $7,950,000 |
Usage | $55,000 | $1,408,333 |
Remaining | -$55,000 | $6,486,667 |
RECALLS & REASSIGNMENTS | |
---|---|
Maxence Guénette | Minors - Mar. 17 |
Jiri Smejkal | Minors - Mar. 13 |
Zack Ostapchuk | Emerg. Loan - Mar. 12 |
Jiri Smejkal | Emerg. Loan - Mar. 8 |
Jiri Smejkal | Minors - Mar. 8 |
Maxence Guénette | Emerg. Loan - Mar. 8 |
Maxence Guénette | Minors - Mar. 8 |
Rourke Chartier | Emerg. Loan - Mar. 8 |
Rourke Chartier | Minors - Mar. 8 |
Jiri Smejkal | Emerg. Loan - Mar. 7 |
All |
INJURIES | |
---|---|
Travis Hamonic | Cleared - Mar. 18 |
Thomas Chabot | Cleared - Mar. 17 |
Joshua Norris | Shoulder (Out for ssn) - Mar. 11 |
Rourke Chartier | Upper Body (1wk) - Mar. 11 |
Matthew Highmore | Upper Body (Unk) - Mar. 7 |
Thomas Chabot | Lower Body (Unk) - Mar. 7 |
Anton Forsberg | Cleared - Mar. 6 |
Brady Tkachuk | Cleared - Mar. 5 |
Zack MacEwen | Lower Body (Unk) - Mar. 2 |
Brady Tkachuk | Upper Body (Day to day) - Mar. 2 |
All |
Forwards (12 - $38,299,880) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Stützle, Tim | C | NHL | Draft | 22 | 10.0 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | |
Tkachuk, Brady "C" | LW | NHL | Draft | 24 | 9.8 | $8,205,714 | $8,205,714 | $8,205,714 | $8,205,714 | $8,205,714 | UFA | |
Giroux, Claude "A" | NMC | RW, C | NHL | Signed | 36 | 7.8 | $6,500,000 | $6,500,000 | UFA | |||
Batherson, Drake | RW, LW | NHL | Draft | 25 | 6.0 | $4,975,000 | $4,975,000 | $4,975,000 | $4,975,000 | UFA | ||
Joseph, Mathieu | LW, RW | NHL | Trade | 27 | 3.5 | $2,950,000 | $2,950,000 | $2,950,000 | UFA | |||
Kubalik, Dominik | LW, RW | NHL | Trade | 28 | 3.0 | $2,500,000 | UFA | |||||
Greig, Ridly | ELC | C, LW | NHL | Draft | 21 | 1.0 | $863,333 | $863,333 | RFA | |||
Kastelic, Mark | C, RW | NHL | Draft | 25 | 1.0 | $835,000 | $835,000 | |||||
Ostapchuk, Zack | ELC | C | Emerg. Loan | Draft | 20 | 1.0 | $825,000 | $825,000 | $825,000 | RFA | ||
Pinto, Shane | C | NHL | Draft | 23 | 0.9 | $775,000 | RFA | |||||
Kelly, Parker | LW | NHL | Signed | 24 | 0.9 | $762,500 | ||||||
Katchouk, Boris | LW | NHL | Waivers claim | 25 | 0.9 | $758,333 | ||||||
TOTAL | 25.0 | 45.9 | $38,299,880 | $33,504,047 | $25,305,714 | $21,530,714 | $16,555,714 | $8,350,000 |
Defense (7 - $22,030,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Chabot, Thomas "A" | LD | NHL | Draft | 27 | 9.6 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |
Chychrun, Jakob | M-NTC | LD/RD | NHL | Trade | 25 | 5.5 | $4,600,000 | $4,600,000 | UFA | |||
Zub, Artem | M-NTC | RD | NHL | Signed | 28 | 5.5 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | |
Brännström, Erik | LD/RD, LW | NHL | Trade | 24 | 2.4 | $2,000,000 | ||||||
Hamonic, Travis | NMC | RD | NHL | Signed | 33 | 1.3 | $1,100,000 | $1,100,000 | UFA | |||
Sanderson, Jake | ELC | LD | NHL | Draft | 21 | 1.1 | $925,000 | $8,050,000 | $8,050,000 | $8,050,000 | $8,050,000 | $8,050,000 |
Bernard-Docker, Jacob | RD | NHL | Draft | 23 | 1.0 | $805,000 | $805,000 | |||||
TOTAL | 25.9 | 26.4 | $22,030,000 | $27,155,000 | $20,650,000 | $20,650,000 | $16,050,000 | $8,050,000 |
Goalies (2 - $6,750,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Korpisalo, Joonas | M-NTC | G | NHL | Signed | 29 | 4.8 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
Forsberg, Anton | G | NHL | Waivers claim | 31 | 3.3 | $2,750,000 | $2,750,000 | UFA | ||||
TOTAL | 30.0 | 8.1 | $6,750,000 | $6,750,000 | $4,000,000 | $4,000,000 | $4,000,000 |
Injured Reserve (3 - $2,325,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Chartier, Rourke | C | IR | Signed | 27 | 0.9 | $775,000 | UFA | |||||
Highmore, Matthew | LW, RW | IR | Signed | 28 | 0.9 | $775,000 | UFA | |||||
MacEwen, Zack | RW, C | IR | Signed | 27 | 0.9 | $775,000 | $775,000 | $775,000 | UFA | |||
TOTAL | 27.3 | 2.8 | $2,325,000 | $775,000 | $775,000 |
Long-Term Injured Reserve (1 - $7,950,000) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Norris, Joshua Salary Relief: $7,950,000 P.Bonus Relief: $0 | C | LTIR | Trade | 24 | 9.5 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | |
TOTAL | 24.0 | 9.5 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 |
Retained Salary (2) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Murray, Matt | $1,562,500 | |||||||||||
Tarasenko, Vladimir | $2,500,000 | |||||||||||
TOTAL | $4,062,500 |
Buyout History (3) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryan, Bobby | $1,833,333 | |||||||||||
White, Colin | $875,000 | -$625,000 | $875,000 | $875,000 | $875,000 | |||||||
Del Zotto, Michael | $750,000 | |||||||||||
TOTAL | $3,458,333 | -$625,000 | $875,000 | $875,000 | $875,000 |
ROSTER SIZE | 21 | 16 | 9 | 7 | 5 | 2 | ||||||
STANDARD PLAYER CONTRACTS | 49 | 28 | 16 | 8 | 6 | 3 | ||||||
AVERAGE AGE | 25.8 | 27.1 | 26.8 | 28.1 | 28.6 | 26.5 | ||||||
ROSTER SIGNING BONUSES | $1,185,000 | $1,000,000 | $0 | $0 | $0 | $0 |
ROSTER & BURIED CAP HIT | $77,354,880 | $76,134,047 | $58,680,714 | $54,130,714 | $44,555,714 | $24,350,000 | ||||||
DEAD CAP HIT | $7,520,833 | -$625,000 | $875,000 | $875,000 | $875,000 | - | ||||||
CARRYOVER BONUS OVERAGES | - | - | - | - | - | - | ||||||
PROJECTED CAP HIT | $85,080,956 | $75,509,047 | $59,555,714 | $55,005,714 | $45,430,714 | $24,350,000 | ||||||
SALARY CAP | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | $92,000,000 | ||||||
PROJECTED CAP SPACE | $15,724 | $11,990,953 | $32,444,286 | $36,994,286 | $46,569,286 | $67,650,000 | ||||||
CURRENT CAP SPACE | $6,486,667 | - | - | - | - | - |
POTENTIAL PERFORMANCE BONUSES | $1,932,500 | $82,500 | $0 | $0 | $0 | $0 | ||||||
ESTIMATED SALARY EXPENDITURE | $78,992,500 | $84,242,500 | $68,140,000 | $59,900,000 | $44,800,000 | $25,900,000 | ||||||
DEAD CAP SALARY EXPENDITURE | $7,958,333 | $875,000 | $875,000 | $875,000 | $875,000 | - | ||||||
NON-ROSTER SIGNING BONUSES | $1,267,500 | $422,500 | $125,000 | - | - | - | ||||||
RETAINED SALARY REMAINING | 1 | 3 | 3 | 3 | 3 | 3 |
Forwards (13) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Järventie, Roby | ELC | LW | Minor | Draft | 21 | - | $894,167 | $894,167 | RFA | |||
Smejkal, Jiri | LW | Minor | Signed | 27 | - | $870,000 | UFA | |||||
Pettersson, Oskar | ELC | RW | Minor | Draft | 20 | - | $865,000 | $865,000 | $865,000 | RFA | ||
Boucher, Tyler | ELC | RW | Minor | Draft | 21 | - | $863,333 | $863,333 | $863,333 | RFA | ||
Rees, Jamieson | ELC | C | Minor | Trade | 23 | - | $839,167 | RFA | ||||
Crookshank, Angus | ELC | LW | Minor | Draft | 24 | - | $838,333 | 10.2(c) | ||||
Daoust, Philippe | ELC | LW | Minor | Draft | 22 | - | $821,667 | $821,667 | RFA | |||
Reinhardt, Cole | ELC | LW | Minor | Draft | 24 | - | $813,333 | |||||
Bongiovanni, Wyatt | ELC | C | Minor | Trade | 24 | - | $802,500 | |||||
Currie, Josh | RW, C | Minor | Signed | 31 | - | $775,000 | UFA | |||||
Sokolov, Egor | LW | Minor | Draft | 23 | - | $775,000 | ||||||
Imama, Bokondji | LW | Minor | Signed | 27 | - | $775,000 | UFA | |||||
Pilon, Garrett | C | Minor | Signed | 25 | - | $775,000 | ||||||
TOTAL | 24.0 | - | $10,707,500 | $3,444,167 | $1,728,333 |
Defense (10) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kleven, Tyler | ELC | LD | Minor | Draft | 22 | - | $916,667 | $916,667 | 10.2(c) | |||
Matinpalo, Nikolas | ELC | RD | Minor | Signed | 25 | - | $885,000 | |||||
Thomson, Lassi | ELC | RD | Minor | Waivers claim | 23 | - | $863,333 | RFA | ||||
Hamara, Tomas | ELC | LD | Junior | Draft | 20 | - | $831,667 | $831,667 | $831,667 | RFA | ||
Sebrango, Donovan | ELC | LD | Minor | Trade | 22 | - | $828,333 | $828,333 | RFA | |||
Donovan, Jorian | ELC | LD | Junior | Draft | 19 | - | $818,333 | $818,333 | $818,333 | RFA | ||
Guénette, Maxence | ELC | RD | Minor | Draft | 22 | - | $813,333 | RFA | ||||
Touré, Djibril | ELC | RD | Junior | Signed | 20 | - | $805,000 | $805,000 | $805,000 | RFA | ||
Larsson, Jacob | LD | Minor | Signed | 26 | - | $775,000 | UFA | |||||
Heatherington, Dillon | LD | Minor | Signed | 28 | - | $762,500 | UFA | |||||
TOTAL | 22.7 | - | $8,299,166 | $4,200,000 | $2,455,000 |
Goalies (3) | Terms | POS | Status | Acquired | Age | Cap% | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Søgaard, Mads | ELC | G | Minor | Draft | 23 | - | $925,000 | RFA | ||||
Meriläinen, Leevi | ELC | G | Minor | Draft | 21 | - | $820,000 | $820,000 | RFA | |||
Mandolese, Kevin | G | Minor | Draft | 23 | - | $775,000 | ||||||
TOTAL | 22.3 | - | $2,520,000 | $820,000 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |