OTTAWA SENATORS

PROJECTED CAP HIT Tooltip : $72,181,849
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $7,318,151
CURRENT CAP SPACE Tooltip : $9,863,595
DEADLINE CAP SPACE Tooltip : $34,029,402
TODAYS CAP HIT Tooltip : $71,977,499
ROSTER SIZE: 22/23
CONTRACTS: 48/50
RESERVE LIST: 70/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $37,824,166)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stone, Mark "A"1 UFARWNHL26$7,350,000$7,350,000$7,350,000
UFA
Ryan, Bobby4 UFAM-NTCNMCRW, LWNHL31$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Duchene, Matt "A"1 UFAC, LWNHL27$6,000,000$6,000,000$6,500,000
UFA
Boedker, Mikkel2 UFALW, RWNHL28$4,000,000$4,000,000$3,000,000$4,000,000$4,000,000$3,000,000
UFA
Smith, Zack "A"3 UFAM-NTCCNHL30$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC
UFA
Tierney, Chris2 RFACNHL24$2,937,500$2,937,500$2,900,000$2,937,500$2,937,500$2,975,000
Arbitration EligibleRFA
Dzingel, Ryan1 UFAC, RWNHL26$1,800,000$1,800,000$2,100,000
UFA
Pyatt, Tom1 UFACNHL31$1,100,000$1,100,000$1,200,000
UFA
Tkachuk, Brady3 RFAELCPerformance Bonuses Waivers ExemptLW, CNHL19$925,000$3,425,000$925,000$2,500,000$92,500$925,000$3,425,000$925,000$2,500,000$92,500$925,000$3,425,000$925,000$2,500,000$92,500
RFA
White, Colin1 RFAELCPerformance Bonuses Waivers ExemptCNHL21$925,000$1,491,666$925,000$850,000$92,500
RFA
Pääjärvi, Magnus1 UFALWNHL27$900,000$900,000$900,000
UFA
Batherson, Drake3 RFAELCPerformance Bonuses Waivers ExemptCNHL20$736,666$773,333$730,000$70,000$80,000$736,666$773,333$780,000$20,000$80,000$736,666$773,333$700,000$20,000
RFA
McCormick, Max1 UFALWNHL26$650,000$650,000$650,000
UFA
TOTAL25.8$37,824,166$40,927,499$37,930,000$3,420,000$2,265,0003$19,099,166$21,635,833$18,430,000$2,520,000$2,172,5003$12,161,666$14,698,333$12,375,000$2,520,000$2,092,5003$7,250,000$7,250,000$7,500,000$2,000,0002
DEFENSE (7 - $9,728,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ceci, Cody1 RFARDNHL24$4,300,000$4,300,000$4,300,000
Arbitration EligibleRFA
Borowiecki, Mark "A"2 UFALDNHL29$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000
UFA
Wideman, Chris1 UFARDNHL28$1,000,000$1,000,000$1,000,000
UFA
DeMelo, Dylan2 UFARDNHL25$900,000$900,000$900,000$900,000$900,000$900,000
UFA
Chabot, Thomas2 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$863,333$1,223,333$832,500$360,000$863,333$1,223,333$832,500$360,000
RFA
Jaros, Christian2 RFAELCPerformance Bonuses Waivers ExemptDNHL22$755,000$801,667$730,000$70,000$80,000$755,000$801,667$805,000$80,000
RFA
Lajoie, Maxime3 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$710,000$780,000$730,000$70,000$80,000$710,000$780,000$700,000$70,000$710,000$780,000$700,000$70,000
RFA
TOTAL24.3$9,728,333$10,205,000$9,692,500$500,000$160,000$4,428,333$4,905,000$4,437,500$430,000$80,000$710,000$780,000$700,000$70,000
GOALIES (2 - $5,450,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Anderson, Craig2 UFA35+M-NTCGNHL37$4,750,000$4,750,000$5,500,000Modified NTC$4,750,000$4,750,000$4,000,000Modified NTC
UFA
McKenna, Mike1 UFA35+GNHL35$700,000$700,000$700,000
UFA
TOTAL36.0$5,450,000$5,450,000$6,200,0001$4,750,000$4,750,000$4,000,0001
INJURED RESERVE (4 - $13,350,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Gáborík, Marián3 UFARWIR 36$4,875,000$4,875,000$4,575,000$4,875,000$4,875,000$3,175,000$4,875,000$4,875,000$3,075,000
UFA
MacArthur, Clarke2 UFAM-NTCLWIR 33$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC
UFA
Pageau, Jean-Gabriel2 UFACIR 26$3,100,000$3,100,000$3,300,000$3,100,000$3,100,000$3,400,000
UFA
Harpur, Ben2 RFALDIR 23$725,000$725,000$650,000$725,000$725,000$800,000
RFA
TOTAL29.5$13,350,000$13,350,000$13,275,0001$13,350,000$13,350,000$12,125,0001$4,875,000$4,875,000$3,075,000
BURIED (1 - $1,375,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Condon, Mike2 UFAGMinor28$1,375,000$2,400,000$2,500,000$1,325,000$2,400,000$3,000,000
UFA
TOTAL$1,375,000$2,400,000$2,500,000$1,325,000$2,400,000$3,000,000
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Phaneuf, Dion$1,750,000$0$1,625,000$1,750,000$0$1,625,000$1,750,000$0$1,375,000
TOTAL$1,750,000$1,625,000$1,750,000$1,625,000$1,750,000$1,375,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Burrows, Alexandre UFA$2,500,000$0$833,333$0$0$833,333
TOTAL$2,500,000$833,333$833,333

Statistics

ROSTER SIZE 221251000
STANDARD PLAYER CONTRACTS 4826101000
AVERAGE AGE 26.827.628.234---
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $72,181,849$44,702,499$19,496,666$7,250,000$0$0$0
PROJECTED CAP SPACE $7,318,151$34,797,501$60,003,334$72,250,000$79,500,000$79,500,000$79,500,000
CURRENT CAP SPACE $9,863,595------
DEADLINE CAP SPACE $34,029,402------
ESTIMATED SALARY EXPENDITURE $70,430,833$42,825,833$16,150,000$7,500,000$0$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $3,920,000$2,950,000$2,590,000$0$0$0$0
RETAINED SALARY REMAINING 2223333
NON-ROSTER FORWARDS (15)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Brown, Logan3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$863,333$1,573,333$925,000$710,000$92,500$863,333$1,573,333$832,500$710,000$863,333$1,573,333$832,500$710,000
RFA
Sturtz, Andrew2 RFAELCPerformance Bonuses Waivers ExemptRWMinor24$767,500$925,000$742,500$182,500$92,500$767,500$925,000$792,500$132,500$92,500
RFA
Balcers, Rudolfs2 RFAELCPerformance Bonuses Waivers ExemptLWMinor21$759,167$925,000$742,500$182,500$92,500$759,167$925,000$792,500$132,500$92,500
RFA
Luchuk, Aaron2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$759,166$925,000$742,500$182,500$92,500$759,166$925,000$792,500$132,500$92,500
RFA
Formenton, Alex3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior19$753,333$894,166$742,500$182,500$92,500$753,333$894,166$792,500$132,500$92,500$753,333$894,166$725,000$107,500
RFA
Gagné, Gabriel1 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$742,500$925,000$792,500$132,500$92,500
RFA
Kelly, Parker3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, LWJunior19$736,666$736,666$730,000$30,000$736,666$736,666$730,000$30,000$736,666$736,666$750,000
RFA
Chlapik, Filip2 RFAELCPerformance Bonuses Waivers ExemptCMinor21$728,333$894,166$742,500$182,500$92,500$728,333$894,166$700,000$132,500
RFA
Sexton, Ben1 UFACMinor27$725,000$725,000$725,000
UFA
Rodewald, Jack1 RFAELCPerformance Bonuses Waivers ExemptRWMinor24$706,250$707,500$722,500$2,500$72,500
Arbitration EligibleRFA
Carey, Paul1 UFACMinor30$700,000$700,000$700,000
UFA
Balisy, Chase1 UFACMinor26$650,000$650,000$650,000
UFA
O'Brien, Jim1 UFACMinor29$650,000$650,000$650,000
UFA
Tambellini, Adam1 RFACMinor24$650,000$650,000$650,000
Arbitration EligibleRFA
Paul, Nicholas1 RFALWMinor23$650,000$650,000$650,000
Arbitration EligibleRFA
TOTAL23.3$10,841,248$12,530,831$10,907,500$1,757,500$750,000$5,367,498$6,873,331$5,432,500$1,372,500$400,000$2,353,332$3,204,165$2,307,500$817,500
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Wolanin, Christian1 RFAELC Waivers ExemptDMinor23$925,000$925,000$925,000$92,500
RFA
Englund, Andreas1 RFAELCPerformance Bonuses Waivers ExemptDMinor22$775,833$925,000$792,500$132,500$92,500
RFA
Bergman, Julius1 RFAELCPerformance BonusesRDMinor23$714,167$863,333$750,000$82,500
Arbitration EligibleRFA
Sieloff, Patrick2 RFALDMinor24$700,000$700,000$675,000$700,000$700,000$725,000
Arbitration EligibleRFA
Erkamps, Macoy1 RFAELC Waivers ExemptDMinor23$655,000$655,000$680,000$30,000
Arbitration EligibleRFA
Burgdoerfer, Erik1 UFADMinor29$650,000$650,000$650,000
UFA
TOTAL24.0$4,420,000$4,718,333$4,472,500$215,000$215,000$700,000$700,000$725,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Condon, Mike2 UFAGMinor28$2,400,000$2,400,000$2,500,000$2,400,000$2,400,000$3,000,000
UFA
Högberg, Marcus1 RFAELCPerformance Bonuses Waivers ExemptGMinor23$835,000$850,000$835,000$15,000$85,000
RFA
Gustavsson, Filip3 RFAELCPerformance Bonuses Waivers ExemptGMinor20$761,666$910,833$742,500$182,500$92,500$761,666$910,833$792,500$182,500$92,500$761,666$910,833$750,000$82,500
RFA
TOTAL23.7$3,996,666$4,160,833$4,077,500$197,500$177,500$3,161,666$3,310,833$3,792,500$182,500$92,500$761,666$910,833$750,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction