OTTAWA SENATORS

PROJECTED CAP HIT : $60,162,500
PROJECTED CAP SPACE : $14,837,500
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $14,837,500
DEADLINE CAP SPACE : $68,994,375
TODAYS CAP HIT : $60,162,500
ROSTER SIZE: 17/23
CONTRACTS: 31/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2018
2019
2020
FORWARDS (9 - $35,762,500)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ryan, BobbyM-NTCNMCRW, LWNHL30$7,250,000$7,250,000$7,250,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Hoffman, MikeM-NTCLW, CNHL27$5,187,500$5,187,500$5,650,000Modified NTC$5,187,500$5,187,500$5,650,000Modified NTC$5,187,500$5,187,500$5,650,000Modified NTC
UFA
Brassard, DerickM-NTCCNHL29$5,000,000$5,000,000$3,500,000$1,500,000Modified NTC$5,000,000$5,000,000$3,500,000$2,500,000Modified NTC
UFA
MacArthur, ClarkeM-NTCLWNHL32$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC
UFA
Stone, MarkRWNHL25$3,500,000$3,500,000$4,500,000
RFA
Turris, Kyle "A"CNHL27$3,500,000$3,500,000$4,000,000
UFA
Smith, ZackM-NTCCNHL29$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC
UFA
Burrows, Alexandre35+M-NTCRW, LWNHL36$2,500,000$2,500,000$2,500,000Modified NTC$2,500,000$2,500,000$2,500,000Modified NTC
UFA
White, ColinELC CNHL20$925,000$1,285,000$925,000$360,000$92,500$925,000$1,285,000$925,000$360,000$92,500
RFA
Dzingel, RyanC, RWNHL25
RFA
Stalberg, ViktorLW, RWNHL31
UFA
Neil, Chris "A"RWNHL38
UFA
Pageau, Jean-GabrielCNHL24
RFA
Kelly, ChrisC, LWNHL36
UFA
Wingels, TommyRW, LWNHL29
UFA
Pyatt, TomCNHL30
UFA
DEFENSE (6 - $18,850,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Phaneuf, Dion "A"M-NTCNMCDNHL32$7,000,000$7,000,000$7,000,000$1,000,000Modified NTC, NMC$7,000,000$7,000,000$6,500,000$1,000,000Modified NTC, NMC$7,000,000$7,000,000$6,500,000$1,000,000Modified NTC, NMC$7,000,000$7,000,000$5,500,000$2,500,000Modified NTC, NMC
UFA
Karlsson, Erik "C"M-NTCDNHL27$6,500,000$6,500,000$7,000,000Modified NTC$6,500,000$6,500,000$7,500,000Modified NTC
UFA
Ceci, CodyDNHL23$2,800,000$2,800,000$3,350,000
RFA
Borowiecki, MarkDNHL27$1,100,000$1,100,000$1,200,000
UFA
Wideman, ChrisDNHL27$800,000$800,000$800,000
UFA
Claesson, FredrikDNHL24$650,000$650,000$650,000
RFA
Jokipakka, JyrkiDNHL25
UFA
GOALTENDERS (2 - $5,550,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Anderson, CraigGNHL36$4,200,000$4,200,000$3,100,000
UFA
Hammond, AndrewGNHL29$1,350,000$1,350,000$1,500,000
UFA
Condon, MikeGNHL27
UFA
O'Connor, Matt GNHL25
UFA

Statistics

ROSTER SIZE 17953100
STANDARD PLAYER CONTRACTS 3120103100
SALARY CAP $75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000$75,000,000
PROJECTED CAP HIT $60,162,500$42,262,500$27,337,500$17,500,000$7,250,000$0$0
PROJECTED CAP SPACE $14,837,500$32,737,500$47,662,500$57,500,000$67,750,000$75,000,000$75,000,000
CURRENT CAP SPACE $14,837,500------
DEADLINE CAP SPACE $68,994,375------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $60,925,000$42,075,000$27,650,000$16,250,000$7,500,000$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $360,000$360,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (16)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Brown, LoganELC CJunior19$894,166$1,604,166$70,000$710,000$92,500$894,166$1,604,166$70,000$710,000$92,500$894,166$1,604,166$70,000$710,000
RFA
Chabot, ThomasELC DMinor20$863,333$1,223,333$70,000$360,000$92,500$863,333$1,223,333$70,000$360,000$863,333$1,223,333$70,000$360,000
RFA
Hogberg, MarcusELC GMinor22$835,000$850,000$70,000$15,000$85,000$835,000$850,000$70,000$15,000$85,000
RFA
Englund, AndreasELC DMinor21$775,833$925,000$70,000$132,500$92,500$775,833$925,000$70,000$132,500$92,500
RFA
Jaros, ChristianELC DMinor21$755,000$801,667$70,000$70,000$80,000$755,000$801,667$70,000$70,000$80,000$755,000$801,667$70,000$80,000
RFA
Gagné, GabrielELC RWMinor20$742,500$925,000$70,000$182,500$92,500$742,500$925,000$70,000$132,500$92,500
RFA
Blunden, MikeRWMinor30$737,500$737,500$275,000
UFA
Chlapik, FilipELC CMinor20$728,333$894,166$70,000$182,500$92,500$728,333$894,166$70,000$182,500$92,500$728,333$894,166$70,000$132,500
RFA
Lajoie, MaximeELC DJunior19$720,000$790,000$60,000$70,000$80,000$720,000$790,000$65,000$70,000$80,000$720,000$790,000$67,500$70,000
RFA
Perron, FrancisELC LWMinor21$703,333$783,333$67,500$70,000$80,000$703,333$783,333$70,000$70,000$80,000
RFA
Paul, NicholasELC LWMinor22$670,000$894,167$70,000$182,500
RFA
Erkamps, MacoyELC DMinor22$655,000$655,000$60,000$30,000$655,000$655,000$60,000$30,000
RFA
Harpur, BenELC DMinor22$653,333$773,333$65,000$70,000
RFA
Donaghey, CodyELC DMinor21$641,667$641,667$60,000$641,667$641,667$65,000
RFA
Dunn, VincentELC CMinor21$635,833$635,833$62,500
RFA
DiDomenico, ChrisCMinor28$612,500$612,500$190,000
UFA
Driedger, Chris GMinor23
RFA
McCormick, MaxLWMinor25
UFA
Rupert, RyanCMinor23
UFA
Gormley, BrandonDMinor25
UFA
Hagel, MarcRWMinor28
UFA
Bailey, CaseyCMinor25
UFA
Sieloff, PatrickDMinor23
RFA
Nehring, ChadCMinor30
UFA
Varone, PhilipCMinor26
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction