OTTAWA SENATORS

PROJECTED CAP HIT : $38,237,500

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $43,262,500

CURRENT CAP SPACE

: $43,262,500

DEADLINE CAP SPACE

: $135,195,313

TODAYS CAP HIT

: $38,237,500

ROSTER SIZE: 9/23

CONTRACTS: 27/50

RESERVE LIST: 44/90

GENERAL MANAGER: Pierre Dorion

HEAD COACH: D.J. Smith

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2020
2021
2022

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (3 - $10,225,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
White, Colin	5 UFA		RW, C	NHL	23	$4,750,000$4,750,000$4,000,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$6,250,000	UFA
Anisimov, Artem	1 UFA		C, LW	NHL	32	$4,550,000$4,550,000$3,000,000$1,500,000	UFA
Tkachuk, Brady	1 RFA	ELC	LW, C	NHL	21	$925,000$3,425,000$925,000$2,500,000$92,500	RFA
Sabourin, Scott	UFA		RW	NHL	28	UFA
Brown, Connor	RFA		LW, RW	NHL	26	RFA
Peca, Matthew	UFA		LW, C	NHL	27	UFA
Tierney, Chris	RFA		C	NHL	26	RFA
Hawryluk, Jayce	RFA		LW, C	NHL	24	RFA
Balcers, Rūdolfs	RFA		RW, LW	NHL	23	RFA
Paul, Nicholas	RFA		C, LW	NHL	25	RFA
Duclair, Anthony	RFA		LW, RW	NHL	25	RFA
TOTAL					25.3	$10,225,000$12,725,000$7,925,000$2,500,000$1,592,500	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$4,750,000	$4,750,000$4,750,000$6,250,000

DEFENSE (4 - $14,900,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Chabot, Thomas	8 UFA		LD	NHL	23	$8,000,000$8,000,000$7,000,000	$8,000,000$8,000,000$7,000,000	$8,000,000$8,000,000$4,000,000	$8,000,000$8,000,000$8,000,000	$8,000,000$8,000,000$10,000,000M-NTC	$8,000,000$8,000,000$10,000,000M-NTC	$8,000,000$8,000,000$10,000,000M-NTC
Zaitsev, Nikita	4 UFA	M-NTC	RD	NHL	28	$4,500,000$4,500,000$4,500,000M-NTC	$4,500,000$4,500,000$4,500,000M-NTC	$4,500,000$4,500,000$4,500,000$2,000,000M-NTC	$4,500,000$4,500,000$4,500,000$2,000,000M-NTC	UFA
Reilly, Mike	1 UFA		LD	NHL	27	$1,500,000$1,500,000$1,500,000	UFA
Wolanin, Christian	1 RFA		LD	NHL	25	$900,000$900,000$1,000,000	RFA
Hainsey, Ron "A"	UFA		RD	NHL	39	UFA
Borowiecki, Mark "A"	UFA		LD	NHL	31	UFA
Englund, Andreas	RFA		LD	NHL	24	RFA
TOTAL					25.8	$14,900,000$14,900,000$14,000,0001	$12,500,000$12,500,000$11,500,0001	$12,500,000$12,500,000$8,500,000$2,000,0001	$12,500,000$12,500,000$12,500,000$2,000,0001	$8,000,000$8,000,000$10,000,0001	$8,000,000$8,000,000$10,000,0001	$8,000,000$8,000,000$10,000,0001

GOALIES (2 - $3,300,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Nilsson, Anders	1 UFA		G	NHL	30	$2,600,000$2,600,000$2,400,000	UFA
Högberg, Marcus	1 RFA		G	NHL	25	$700,000$700,000$700,000	RFA
Anderson, Craig	UFA		G	NHL	39	UFA
TOTAL					27.5	$3,300,000$3,300,000$3,100,000

INJURED RESERVE (1 - $4,875,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Gáborík, Marián	1 UFA		RW	IR	38	$4,875,000$4,875,000$3,075,000	UFA
TOTAL					38.0	$4,875,000$4,875,000$3,075,000

BUYOUT HISTORY (2)	YEARS REMAINING					2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Phaneuf, Dion	UFA					$1,354,167$0$1,416,667	$354,167$0$1,416,667	$354,167$0$1,416,667
Ryan, Bobby	UFA					$3,583,333$0$1,833,333	$3,583,333$0$1,833,333	$1,833,333$0$1,833,333	$1,833,333$0$1,833,333
TOTAL						$4,937,500$3,250,000	$3,937,500$3,250,000	$2,187,500$3,250,000	$1,833,333$1,833,333

Statistics	ROSTER SIZE					9	3	3	3	2	1	1
	STANDARD PLAYER CONTRACTS					27	12	8	3	2	1	1
	AVERAGE AGE					27.2	25.7	26.7	27.7	27	28	29
	UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
	PROJECTED CAP HIT					$38,237,500	$21,187,500	$19,437,500	$19,083,333	$12,750,000	$8,000,000	$8,000,000
	PROJECTED CAP SPACE					$43,262,500	$60,312,500	$62,062,500	$62,416,667	$68,750,000	$73,500,000	$73,500,000
	CURRENT CAP SPACE					$43,262,500	-	-	-	-	-	-
	DEADLINE CAP SPACE					$135,195,313	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$31,350,000	$19,500,000	$16,500,000	$19,083,333	$16,250,000	$10,000,000	$10,000,000
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$2,500,000	$0	$0	$0	$0	$0	$0
	RETAINED SALARY REMAINING					3	3	3	3	3	3	3
NON-ROSTER FORWARDS (10)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Norris, Joshua	2 RFA	ELC	C	Minor	21	$925,000$1,633,333$925,000$850,000$92,500	$925,000$1,633,333$925,000$850,000$92,500	RFA
Brown, Logan	1 RFA	ELC	C	Minor	22	$863,333$1,573,333$832,500$710,000	RFA
Kastelic, Mark	3 RFA	ELC	C	Minor	21	$821,667$821,667$805,000$80,000	$821,667$821,667$830,000$80,000	$821,667$821,667$830,000$80,000	RFA
Gruden, Jonathan	3 RFA	ELC	LW	Junior	20	$788,333$802,500$782,500$42,500$82,500	$788,333$802,500$832,500$82,500	$788,333$802,500$750,000	RFA
Davidsson, Jonathan	1 RFA	ELC	RW	Minor	23	$768,333$850,000$787,500$87,500$87,500	RFA
Formenton, Alex	2 RFA	ELC	LW	Minor	21	$747,500$888,333$700,000$132,500	$747,500$888,333$750,000$107,500	RFA
Batherson, Drake	1 RFA	ELC	C, RW	Minor	22	$736,666$773,333$700,000$20,000	RFA
Abramov, Vitaly	1 RFA	ELC	LW	Loan	22	$730,833$880,000$750,000$82,500	RFA
Kelly, Parker	2 RFA	ELC	C, LW	Minor	21	$726,667$726,667$700,000	$726,667$726,667$750,000	RFA
Carcone, Michael	1 RFA		LW, C	Minor	24	$700,000$700,000$700,000	RFA
Chlapik, Filip	RFA		C	Minor	23	RFA
Klimchuk, Morgan	UFA		LW	Minor	25	UFA G6
Beaudin, J.C.	RFA		C, RW	Minor	23	RFA
TOTAL					21.7	$7,808,332$9,649,166$7,682,500$1,925,000$342,500	$4,009,167$4,872,500$4,087,500$957,500$255,000	$1,610,000$1,624,167$1,580,000$80,000

NON-ROSTER DEFENSE (6)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Zub, Artem	1 RFA	ELC	RD	Minor	24	$925,000$1,775,000$925,000$850,000$92,500	RFA
Thomson, Lassi	3 RFA	ELC	RD	Loan	20	$894,167$1,319,167$925,000$425,000$92,500	$894,167$1,319,167$925,000$425,000$92,500	$894,167$1,319,167$832,500$425,000	RFA
Brännström, Erik	2 RFA	ELC	RD	Minor	21	$863,333$1,313,333$832,500$450,000	$863,333$1,313,333$832,500$450,000	RFA
Alsing, Olle	1 RFA	ELC	LD	Loan	24	$858,750$925,000$925,000$92,500	RFA
Aspirot, Jonathan	3 RFA	ELC	LD	Minor	21	$768,333$768,333$730,000$30,000	$768,333$768,333$785,000$35,000	$768,333$768,333$790,000$40,000	RFA
Lajoie, Maxime	1 RFA	ELC	LD	Minor	22	$710,000$780,000$700,000$70,000	RFA
Labrie, Hubert	UFA		D	Minor	29	UFA
Jaros, Christian	RFA		RD	Minor	24	RFA
TOTAL					22.0	$5,019,583$6,880,833$5,037,500$1,795,000$307,500	$2,525,833$3,400,833$2,542,500$875,000$127,500	$1,662,500$2,087,500$1,622,500$425,000$40,000

NON-ROSTER GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Mandolese, Kevin	3 RFA	ELC	G	Minor	20	$835,000$861,667$785,000$65,000$85,000	$835,000$861,667$835,000$15,000$85,000	$835,000$861,667$885,000$85,000	RFA
Gustavsson, Filip	1 RFA	ELC	G	Minor	22	$761,666$910,833$750,000$82,500	RFA
Daccord, Joey	RFA		G	Minor	24	10.2(c)
TOTAL					21.0	$1,596,666$1,772,500$1,535,000$147,500$85,000	$835,000$861,667$835,000$15,000$85,000	$835,000$861,667$885,000$85,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

INTERACTIVE FEATURES

OTTAWA SENATORS

PROJECTED CAP HIT : $38,237,500

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $43,262,500

Statistics

Legend