OTTAWA SENATORS

PROJECTED CAP HIT : $67,765,582
PROJECTED CAP SPACE : $5,234,418
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $11,926,522
DEADLINE CAP SPACE : $23,554,881
TODAYS CAP HIT : $68,273,292
ROSTER SIZE: 23/23
CONTRACTS: 44/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (14 - $37,593,292)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Ryan, BobbyM-NTCNMCRW, LWNHL29$7,250,000$7,000,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Hoffman, MikeLW, CNHL27$5,187,500$3,800,000$5,187,500$5,650,000Modified NTC$5,187,500$5,650,000Modified NTC$5,187,500$5,650,000Modified NTC
UFA
Brassard, DerickM-NTCCNHL29$5,000,000$5,000,000$2,000,000Modified NTC$5,000,000$3,500,000$1,500,000Modified NTC$5,000,000$3,500,000$2,500,000Modified NTC
UFA
MacArthur, ClarkeM-NTCLWIR 31$4,650,000$4,500,000Modified NTC$4,650,000$4,750,000Modified NTC$4,650,000$4,750,000Modified NTC$4,650,000$4,750,000Modified NTC
UFA
Stone, MarkRWNHL24$3,500,000$3,750,000$3,500,000$4,500,000
RFA
Turris, Kyle "A"CNHL27$3,500,000$4,000,000$3,500,000$4,000,000
UFA
Smith, ZackCNHL28$1,887,500$2,350,000
UFA
Neil, Chris "A"35+NMCRWNHL37$1,500,000$1,500,000NMC
UFA
Pageau, Jean-GabrielCNHL24$900,000$1,100,000
RFA
Kelly, Chris35+C, LWNHL36$900,000$900,000
UFA
Lazar, CurtisELC, RWNHL21$894,167$832,500$360,000
RFA
Bailey, Casey CNHL25$874,125$874,125
RFA
Pyatt, TomCNHL29$800,000$800,000
UFA
Dzingel, RyanC, RWNHL24$750,000$750,000
RFA
DEFENSE (7 - $23,800,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Phaneuf, Dion "A"M-NTCNMCDNHL31$7,000,000$7,500,000$1,000,000Modified NTC, NMC$7,000,000$7,000,000$1,000,000Modified NTC, NMC$7,000,000$6,500,000$1,000,000Modified NTC, NMC$7,000,000$6,500,000$1,000,000Modified NTC, NMC$7,000,000$5,500,000$2,500,000Modified NTC, NMC
UFA
Karlsson, Erik "C"DNHL26$6,500,000$7,000,000$6,500,000$7,000,000Modified NTC$6,500,000$7,500,000Modified NTC
UFA
Methot, MarcM-NTCDNHL31$4,900,000$4,900,000Modified NTC$4,900,000$4,900,000Modified NTC$4,900,000$4,900,000Modified NTC
UFA
Ceci, CodyDNHL23$2,800,000$2,250,000$2,800,000$3,350,000
RFA
Borowiecki, MarkDNHL27$1,100,000$1,100,000$1,100,000$1,200,000
UFA
Wideman, ChrisDNHL27$800,000$800,000$800,000$800,000
UFA
Claesson, FredrikDNHL24$700,000$700,000
RFA
GOALTENDERS (4 - $6,880,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Anderson, CraigGNHL35$4,200,000$4,750,000$4,200,000$3,100,000
UFA
Hammond, AndrewGIR 28$1,350,000$1,350,000$1,350,000$1,500,000
UFA
Driedger, ChrisEL GNHL22$755,000$780,000$20,000$80,000
RFA
Condon, MikeGNHL26$575,000$575,000
UFA

Statistics

ROSTER SIZE 251474210
STANDARD PLAYER CONTRACTS 4427164210
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $67,765,582$57,737,500$40,487,500$24,087,500$14,250,000$7,250,000$0
PROJECTED CAP SPACE $5,234,418$15,262,500$32,512,500$48,912,500$58,750,000$65,750,000$73,000,000
CURRENT CAP SPACE $11,926,522------
DEADLINE CAP SPACE $23,554,881------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $68,861,625$58,500,000$40,300,000$24,400,000$13,000,000$7,500,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $380$0$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (23)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
O'Connor, MattEL GMinor24$925,000$70,000$92,500
RFA
Brown, LoganEL CJunior18$925,000$70,000$710,000$92,500$925,000$70,000$710,000$92,500$925,000$70,000$710,000$92,500
RFA
Sieloff, PatrickEL DMinor22$894,167$70,000
RFA
Chabot, ThomasEL DJunior19$894,167$70,000$360,000$92,500$894,167$70,000$360,000$92,500$894,167$70,000$360,000
RFA
Wikstrand, MikaelEL DLoan23$813,333$70,000$80,000
RFA
Kostka, MichaelDMinor31$800,000$325,000
UFA
Englund, AndreasEL DMinor21$775,833$70,000$182,500$92,500$775,833$70,000$132,500$92,500$775,833$70,000$132,500$92,500
RFA
Chlapik, FilipEL CJunior19$759,167$70,000$182,500$92,500$759,167$70,000$182,500$92,500$759,167$70,000$132,500$92,500
RFA
Robinson, BuddyRWMinor25$750,000$75,000
RFA
Gagné, GabrielEL RWMinor20$742,500$70,000$232,500$92,500$742,500$70,000$182,500$92,500$742,500$70,000$132,500$92,500
RFA
Blunden, MikeRWMinor30$737,500$275,000$737,500$275,000
UFA
Lajoie, MaximeEL DJunior19$730,000$60,000$70,000$80,000$730,000$65,000$70,000$80,000$730,000$67,500$70,000$80,000
RFA
Perron, FrancisEL LWMinor20$703,333$70,000$100,000$75,000$703,333$67,500$70,000$80,000$703,333$70,000$70,000$80,000
RFA
Varone, PhilipCMinor26$700,000$325,000
RFA
Paul, NicholasEL LWMinor21$670,000$70,000$232,500$92,500$670,000$70,000$182,500
RFA
Erkamps, MacoyEL DMinor21$655,000$60,000$30,000$655,000$60,000$30,000$655,000$60,000$30,000
RFA
Harpur, BenEL DMinor22$653,333$65,000$145,000$80,000$653,333$65,000$70,000
RFA
McCormick, Max LWMinor24$650,000$72,500
RFA
Donaghey, CodyEL DJunior20$641,667$60,000$50,000$641,667$60,000$641,667$65,000
RFA
Dunn, VincentEL CMinor21$635,833$60,000$55,000$635,833$62,500
RFA
Rupert, RyanEL CMinor22$631,667$65,000$60,000
RFA
Stortini, ZackRWMinor31$600,000$200,000
UFA
Nehring, Chad CMinor29$600,000$125,000
UFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
EL
Entry-Level Contract
RS
Retained Salary Transaction