FORWARDS (14 - $36,961,666) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Stepan, Derek | C | NHL | 30 | 8.0 | $6,500,000 | UFA | |||||||
Dadonov, Evgeni | RW, LW | NHL | 31 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||||
White, Colin | RW, C | NHL | 23 | 5.8 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||
Anisimov, Artem | C, LW | NHL | 32 | 5.6 | $4,550,000 | UFA | |||||||
Brown, Connor | LW, RW | NHL | 27 | 4.4 | $3,600,000 | $3,600,000 | $3,600,000 | UFA | |||||
Tierney, Chris | C | NHL | 26 | 4.3 | $3,500,000 | $3,500,000 | UFA | ||||||
Paquette, Cédric | C, LW | NHL | 27 | 2.0 | $1,650,000 | UFA | |||||||
Watson, Austin | RW, LW | NHL | 29 | 1.8 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | |||||
Paul, Nicholas | C, LW | NHL | 25 | 1.7 | $1,350,000 | $1,350,000 | UFA | ||||||
Galchenyuk, Alex | LW, C, RW | NHL | 26 | 1.3 | $1,050,000 | UFA | |||||||
Stützle, Tim | ELC | C, LW | NHL | 19 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Norris, Joshua | ELC | C | NHL | 21 | 1.1 | $925,000 | $925,000 | RFA | |||||
Tkachuk, Brady "A" | ELC | LW, C | NHL | 21 | 1.1 | $925,000 | RFA | ||||||
Batherson, Drake | ELC | C, RW | NHL | 22 | 0.9 | $736,666 | RFA | ||||||
TOTAL | 25.6 | 45.4 | $36,961,666 | $21,550,000 | $15,775,000 | $4,750,000 | $4,750,000 | ||||||
DEFENSE (7 - $21,800,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Chabot, Thomas "A" | LD | NHL | 23 | 9.8 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | ||
Zaitsev, Nikita | M-NTC | RD | NHL | 29 | 5.5 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | |||
Gudbranson, Erik "A" | RD | NHL | 29 | 4.9 | $4,000,000 | UFA | |||||||
Coburn, Braydon | NTC | LD | NHL | 35 | 2.1 | $1,700,000 | UFA | ||||||
Reilly, Mike | LD | NHL | 27 | 1.8 | $1,500,000 | UFA | |||||||
Brown, Joshua | RD | NHL | 26 | 1.5 | $1,200,000 | $1,200,000 | UFA | ||||||
Wolanin, Christian | LD | NHL | 25 | 1.1 | $900,000 | ||||||||
TOTAL | 27.7 | 26.7 | $21,800,000 | $13,700,000 | $12,500,000 | $12,500,000 | $8,000,000 | $8,000,000 | $8,000,000 | ||||
GOALIES (2 - $6,950,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Murray, Matt | G | NHL | 26 | 7.7 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||||
Högberg, Marcus | G | NHL | 26 | 0.9 | $700,000 | ||||||||
TOTAL | 26.0 | 8.5 | $6,950,000 | $6,250,000 | $6,250,000 | $6,250,000 | |||||||
SEASON OPENING INJURED RESERVE (1) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Abramov, Vitaly | ELC | LW | SOIR | 22 | 0.9 | $23,575 | RFA | ||||||
TOTAL | 22.0 | $23,575 | |||||||||||
TAXI SQUAD (6) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Zub, Artem | ELC | RD | Taxi Squad | 25 | 1.1 | $0 | RFA | ||||||
Aspirot, Jonathan | ELC | LD | Taxi Squad | 21 | 0.9 | $0 | $768,333 | $768,333 | RFA | ||||
Daccord, Joey | | G | Taxi Squad | 24 | 0.9 | $0 | $750,000 | $750,000 | RFA | ||||
Chlapik, Filip | C | Taxi Squad | 23 | 0.9 | $0 | RFA | |||||||
Haley, Micheal | C | Taxi Squad | 34 | 0.9 | $0 | UFA | |||||||
Peca, Matthew | LW, C | Taxi Squad | 27 | 0.9 | $0 | UFA | |||||||
TOTAL | $1,518,333 | $1,518,333 | |||||||||||
BUYOUT HISTORY (2) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Phaneuf, Dion | $1,354,167 | $354,167 | $354,167 | ||||||||||
Ryan, Bobby | $3,583,333 | $3,583,333 | $1,833,333 | $1,833,333 | |||||||||
TOTAL | $4,937,500 | $3,937,500 | $2,187,500 | $1,833,333 | |||||||||
Statistics | ROSTER SIZE | 23 | 12 | 8 | 4 | 2 | 1 | 1 | |||||
STANDARD PLAYER CONTRACTS | 46 | 21 | 13 | 4 | 2 | 1 | 1 | ||||||
AVERAGE AGE | 26.3 | 26.4 | 27.9 | 28.3 | 27 | 28 | 29 | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $70,672,741 | $46,955,833 | $38,230,833 | $25,333,333 | $12,750,000 | $8,000,000 | $8,000,000 | ||||||
PROJECTED CAP SPACE | $10,827,259 | $34,544,167 | $43,269,167 | $56,166,667 | $68,750,000 | $73,500,000 | $73,500,000 | ||||||
CURRENT CAP SPACE | $11,114,708 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $48,306,232 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $58,275,000 | $44,950,000 | $36,425,000 | $27,083,333 | $16,250,000 | $10,000,000 | $10,000,000 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $5,952,500 | $3,350,000 | $2,500,000 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (11) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Greig, Ridly | ELC | LW | Minor | 18 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Brown, Logan | ELC | C | Minor | 22 | 1.1 | $863,333 | RFA | ||||||
Kastelic, Mark | ELC | C | Minor | 21 | 1.0 | $821,667 | $821,667 | $821,667 | RFA | ||||
Sokolov, Egor | ELC | LW | Minor | 20 | 1.0 | $818,333 | $818,333 | $818,333 | RFA | ||||
Davidsson, Jonathan | ELC | RW | Minor | 23 | 0.9 | $768,333 | RFA | ||||||
Magwood, Zachary | ELC | C | Minor | 22 | 0.9 | $753,333 | RFA | ||||||
Formenton, Alex | ELC | LW | Minor | 21 | 0.9 | $747,500 | $747,500 | RFA | |||||
Kelly, Parker | ELC | C, LW | Minor | 21 | 0.9 | $726,667 | $726,667 | RFA | |||||
Shaw, Logan | C, RW | Minor | 28 | 0.9 | $725,000 | $725,000 | UFA | ||||||
Bishop, Clark | C | Minor | 24 | 0.9 | $700,000 | ||||||||
Beaudin, J.C. | C, RW | Minor | 23 | 0.9 | $700,000 | RFA | |||||||
TOTAL | 22.1 | $8,549,166 | $4,764,167 | $2,565,000 | |||||||||
NON-ROSTER DEFENSE (4) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Thomson, Lassi | ELC | RD | Minor | 20 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | ||||
Brännström, Erik | ELC | RD | Minor | 21 | 1.1 | $863,333 | $863,333 | RFA | |||||
Alsing, Olle | ELC | LD | Minor | 24 | 1.1 | $858,750 | RFA | ||||||
Jaros, Christian | RD | Minor | 24 | 0.9 | $750,000 | ||||||||
TOTAL | 22.3 | $3,366,250 | $1,757,500 | $894,167 | |||||||||
NON-ROSTER GOALIES (2) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Mandolese, Kevin | ELC | G | Minor | 20 | 1.0 | $835,000 | $835,000 | $835,000 | RFA | ||||
Gustavsson, Filip | ELC | G | Minor | 22 | 0.9 | $761,666 | RFA | ||||||
TOTAL | 21.0 | $1,596,666 | $835,000 | $835,000 | |||||||||
PROFESSIONAL TRYOUTS (1) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Brassard, Francois | G | 26 | PTO |
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |