OTTAWA SENATORS

PROJECTED CAP HIT Tooltip : $70,800,833
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $8,699,167
CURRENT CAP SPACE Tooltip : $8,699,167
DEADLINE CAP SPACE Tooltip : $40,451,127
TODAYS CAP HIT Tooltip : $70,800,833
ROSTER SIZE: 22/23
CONTRACTS: 48/50
RESERVE LIST: 70/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (15 - $49,487,500)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Stone, Mark1 UFARWNHL26$7,350,000$7,350,000$7,350,000
UFA
Ryan, Bobby4 UFAM-NTCNMCRW, LWNHL31$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Duchene, Matt1 UFAC, LWNHL27$6,000,000$6,000,000$6,500,000
UFA
Gáborík, Marián3 UFARWNHL36$4,875,000$4,875,000$4,575,000$4,875,000$4,875,000$3,175,000$4,875,000$4,875,000$3,075,000
UFA
MacArthur, Clarke2 UFAM-NTCLWIR 33$4,650,000$4,650,000$4,750,000Modified NTC$4,650,000$4,650,000$4,750,000Modified NTC
UFA
Boedker, Mikkel2 UFALW, RWNHL28$4,000,000$4,000,000$3,000,000$4,000,000$4,000,000$3,000,000
UFA
Smith, Zack3 UFAM-NTCCNHL30$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC$3,250,000$3,250,000$3,250,000Modified NTC
UFA
Pageau, Jean-Gabriel2 UFACIR 25$3,100,000$3,100,000$3,300,000$3,100,000$3,100,000$3,400,000
UFA
Tierney, Chris2 RFACNHL24$2,937,500$2,937,500$2,900,000$2,937,500$2,937,500$2,975,000
Arbitration EligibleRFA
Dzingel, Ryan1 UFAC, RWNHL26$1,800,000$1,800,000$2,100,000
UFA
Pyatt, Tom1 UFACNHL31$1,100,000$1,100,000$1,200,000
UFA
White, Colin1 RFAELCPerformance Bonuses Waivers ExemptCNHL21$925,000$1,491,666$925,000$850,000$92,500
RFA
Pääjärvi, Magnus1 UFALWNHL27$900,000$900,000$900,000
UFA
Carey, Paul1 UFACNHL30$700,000$700,000$700,000
UFA
McCormick, Max1 UFALWNHL26$650,000$650,000$650,000
UFA
TOTAL$49,487,500$50,054,166$49,600,000$850,000$2,092,5004$30,062,500$30,062,500$28,050,000$2,000,0004$15,375,000$15,375,000$13,825,000$2,000,0003$7,250,000$7,250,000$7,500,000$2,000,0002
DEFENSE (7 - $9,913,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Ceci, Cody1 RFARDNHL24$4,300,000$4,300,000$4,300,000
Arbitration EligibleRFA
Borowiecki, Mark2 UFALDNHL29$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000$1,200,000
UFA
Wideman, Chris1 UFARDNHL28$1,000,000$1,000,000$1,000,000
UFA
Wolanin, Christian1 RFAELC Waivers ExemptDNHL23$925,000$925,000$925,000$92,500
RFA
DeMelo, Dylan2 UFARDNHL25$900,000$900,000$900,000$900,000$900,000$900,000
UFA
Chabot, Thomas2 RFAELCPerformance Bonuses Waivers ExemptLDNHL21$863,333$1,223,333$832,500$360,000$863,333$1,223,333$832,500$360,000
RFA
Harpur, Ben2 RFALDNHL23$725,000$725,000$650,000$725,000$725,000$800,000
RFA
TOTAL$9,913,333$10,273,333$9,807,500$360,000$92,500$3,688,333$4,048,333$3,732,500$360,000
GOALTENDERS (2 - $7,150,000)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Anderson, Craig2 UFA35+M-NTCGNHL37$4,750,000$4,750,000$5,500,000Modified NTC$4,750,000$4,750,000$4,000,000Modified NTC
UFA
Condon, Mike2 UFAGNHL28$2,400,000$2,400,000$2,500,000$2,400,000$2,400,000$3,000,000
UFA
TOTAL$7,150,000$7,150,000$8,000,0001$7,150,000$7,150,000$7,000,0001
RETAINED SALARY TRANSACTIONS (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Phaneuf, Dion$1,750,000$0$1,625,000$1,750,000$0$1,625,000$1,750,000$0$1,375,000
TOTAL$1,750,000$1,625,000$1,750,000$1,625,000$1,750,000$1,375,000
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Burrows, Alexandre UFA$2,500,000$0$833,333$0$0$833,333
TOTAL$2,500,000$833,333$833,333

Statistics

ROSTER SIZE 241331000
STANDARD PLAYER CONTRACTS 4826101000
AVERAGE AGE 27.529.534.334---
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $70,800,833$42,650,833$17,125,000$7,250,000$0$0$0
PROJECTED CAP SPACE $8,699,167$36,849,167$62,375,000$72,250,000$79,500,000$79,500,000$79,500,000
CURRENT CAP SPACE $8,699,167------
DEADLINE CAP SPACE $40,451,127------
ESTIMATED SALARY EXPENDITURE $68,240,833$39,615,833$13,825,000$7,500,000$0$0$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,210,000$360,000$0$0$0$0$0
RETAINED SALARY REMAINING 2223333
NON-ROSTER PLAYERS (26)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Tkachuk, Brady3 RFAELCPerformance BonusesRetained Salary Transaction Waivers ExemptLW, CMinors19$925,000$3,425,000$70,000$2,500,000$92,500$925,000$3,425,000$70,000$2,500,000$92,500$925,000$3,425,000$70,000$2,500,000$92,500
RFA
Brown, Logan3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$863,333$1,573,333$70,000$710,000$92,500$863,333$1,573,333$70,000$710,000$863,333$1,573,333$70,000$710,000
RFA
Högberg, Marcus1 RFAELCPerformance Bonuses Waivers ExemptGMinors23$835,000$850,000$70,000$15,000$85,000
RFA
Englund, Andreas1 RFAELCPerformance Bonuses Waivers ExemptDMinors22$775,833$925,000$70,000$132,500$92,500
RFA
Sturtz, Andrew2 RFAELCPerformance Bonuses Waivers ExemptRWMinors24$767,500$925,000$70,000$182,500$92,500$767,500$925,000$70,000$132,500$92,500
RFA
Gustavsson, Filip3 RFAELCPerformance Bonuses Waivers ExemptGMinors20$761,666$910,833$70,000$182,500$92,500$761,666$910,833$70,000$182,500$92,500$761,666$910,833$70,000$82,500
RFA
Balcers, Rudolfs2 RFAELCPerformance Bonuses Waivers ExemptLWMinors21$759,167$925,000$70,000$182,500$92,500$759,167$925,000$70,000$132,500$92,500
RFA
Luchuk, Aaron2 RFAELCPerformance Bonuses Waivers ExemptCMinors21$759,166$925,000$70,000$182,500$92,500$759,166$925,000$70,000$132,500$92,500
RFA
Jaros, Christian2 RFAELCPerformance Bonuses Waivers ExemptDMinors22$755,000$801,667$70,000$70,000$80,000$755,000$801,667$70,000$80,000
RFA
Formenton, Alex3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior19$753,333$894,166$70,000$182,500$92,500$753,333$894,166$70,000$132,500$92,500$753,333$894,166$70,000$107,500
RFA
Gagné, Gabriel1 RFAELCPerformance Bonuses Waivers ExemptRWMinors21$742,500$925,000$70,000$132,500$92,500
RFA
Kelly, Parker3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitC, LWJunior19$736,666$736,666$55,000$30,000$736,666$736,666$65,000$30,000$736,666$736,666$65,000
RFA
Batherson, Drake3 RFAELCPerformance Bonuses Waivers ExemptCMinors20$736,666$773,333$70,000$70,000$80,000$736,666$773,333$70,000$20,000$80,000$736,666$773,333$70,000$20,000
RFA
Chlapik, Filip2 RFAELCPerformance Bonuses Waivers ExemptCMinors21$728,333$894,166$70,000$182,500$92,500$728,333$894,166$70,000$132,500
RFA
Sexton, Ben1 UFACMinors27$725,000$725,000$165,000
UFA
Bergman, Julius1 RFAELCPerformance BonusesRDMinors22$714,167$863,333$70,000$82,500
RFA
Lajoie, Maxime3 RFAELCPerformance Bonuses Waivers ExemptLDMinors20$710,000$780,000$60,000$70,000$80,000$710,000$780,000$65,000$70,000$710,000$780,000$67,500$70,000
RFA
Rodewald, Jack1 RFAELCPerformance Bonuses Waivers ExemptRWMinors24$706,250$707,500$70,000$2,500$72,500
RFA
McKenna, Mike1 UFA35+GMinors35$700,000$700,000$175,000
UFA
Sieloff, Patrick2 RFALDMinors24$700,000$700,000$125,000$700,000$700,000$170,000
Arbitration EligibleRFA
Erkamps, Macoy1 RFAELC Waivers ExemptDMinors23$655,000$655,000$60,000$30,000
RFA
Burgdoerfer, Erik1 UFADMinors29$650,000$650,000$150,000
UFA
Balisy, Chase1 UFACMinors26$650,000$650,000$135,000
UFA
O'Brien, Jim1 UFACMinors29$650,000$650,000$175,000
UFA
Tambellini, Adam1 RFACMinors23$650,000$650,000$85,000
RFA
Paul, Nicholas1 RFALWMinors23$650,000$650,000$80,000
RFA
TOTAL$19,059,580$23,864,997$19,147,500$4,880,000$1,382,500$9,955,830$14,264,164$10,160,000$4,145,000$745,000$5,486,664$9,093,331$5,382,500$3,490,000$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction