OTTAWA SENATORS

PROJECTED CAP HIT Tooltip : $75,334,433
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $6,165,567
CURRENT CAP SPACE Tooltip : $8,370,770
DEADLINE CAP SPACE Tooltip : $28,669,887
TODAYS CAP HIT Tooltip : $75,653,547
ROSTER SIZE: 22/23
CONTRACTS: 48/50
RESERVE LIST: 70/90
GENERAL MANAGER: Pierre Dorion
HEAD COACH: D.J. Smith
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2020
2021
2022
FORWARDS (13 - $26,779,166)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
White, Colin6 UFA Waivers ExemptRW, CNHL22$4,750,000$4,750,000$4,000,000$4,750,000$4,750,000$4,000,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$6,250,000
UFA
Boedker, Mikkel1 UFALW, RWNHL29$4,000,000$4,000,000$3,000,000
UFA
Namestnikov, Vladislav1 UFARSRW, LW, CNHL26$3,250,000$3,250,000$3,250,000
UFA
Pageau, Jean-Gabriel "A"1 UFACNHL27$3,100,000$3,100,000$3,400,000
UFA
Tierney, Chris1 RFACNHL25$2,937,500$2,937,500$2,975,000
Arbitration EligibleRFA
Brown, Connor1 RFALW, RWNHL25$2,100,000$2,100,000$2,100,000$500,000
Arbitration EligibleRFA
Duclair, Anthony1 RFALW, RWNHL24$1,650,000$1,650,000$1,650,000
Arbitration EligibleRFA
Veronneau, Max1 RFAELCPerformance Bonuses Waivers ExemptRWNHL23$925,000$1,350,000$925,000$850,000$92,500
Arbitration EligibleRFA
Tkachuk, Brady2 RFAELCPerformance Bonuses Waivers ExemptLW, CNHL20$925,000$3,425,000$925,000$2,500,000$92,500$925,000$3,425,000$925,000$2,500,000$92,500
RFA
Brown, Logan2 RFAELCPerformance Bonuses Waivers ExemptCNHL21$863,333$1,573,333$832,500$710,000$863,333$1,573,333$832,500$710,000
RFA
Ennis, Tyler1 UFAC, LW, RWNHL30$800,000$800,000$800,000
UFA
Paul, Nicholas1 RFAC, LWNHL24$750,000$750,000$750,000
Arbitration EligibleRFA
Chlapik, Filip1 RFAELCPerformance Bonuses Waivers ExemptCNHL22$728,333$894,166$700,000$132,500
RFA
TOTAL24.5$26,779,166$30,579,999$25,307,500$4,192,500$685,000$6,538,333$9,748,333$5,757,500$3,210,000$92,500$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$4,750,000$6,250,000
DEFENSE (7 - $12,626,666)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Zaitsev, Nikita5 UFAM-NTCRDNHL28$4,500,000$4,500,000$4,500,000$3,000,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC$4,500,000$4,500,000$4,500,000$2,000,000Modified NTC
UFA
Hainsey, Ron "A"1 UFA35+M-NTCRDNHL38$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Borowiecki, Mark "A"1 UFALDNHL30$1,200,000$1,200,000$1,200,000
UFA
DeMelo, Dylan1 UFARDNHL26$900,000$900,000$900,000
UFA
Brännström, Erik3 RFAELCPerformance Bonuses Waivers ExemptLDNHL20$863,333$1,313,333$925,000$450,000$92,500$863,333$1,313,333$832,500$450,000$863,333$1,313,333$832,500$450,000
RFA
Chabot, Thomas1 - 8 UFAELCPerformance Bonuses Waivers ExemptLDNHL22$863,333$1,223,333$832,500$360,000$8,000,000$8,000,000$7,000,000$8,000,000$8,000,000$7,000,000$8,000,000$8,000,000$4,000,000$8,000,000$8,000,000$8,000,000$8,000,000$8,000,000$10,000,000Modified NTC$8,000,000$8,000,000$10,000,000Modified NTC
Goloubef, Cody1 UFARDNHL29$800,000$800,000$800,000
UFA
TOTAL27.6$12,626,666$13,436,666$12,657,500$810,000$3,092,5002$13,363,333$13,813,333$12,332,500$450,0001$13,363,333$13,813,333$12,332,500$450,0001$12,500,000$12,500,000$8,500,000$2,000,0001$12,500,000$12,500,000$12,500,000$2,000,0001$8,000,000$8,000,000$10,000,0001$8,000,000$8,000,000$10,000,0001
GOALIES (2 - $7,350,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Anderson, Craig1 UFA35+M-NTCGNHL38$4,750,000$4,750,000$4,000,000Modified NTC
UFA
Nilsson, Anders2 UFAGNHL29$2,600,000$2,600,000$2,800,000$2,600,000$2,600,000$2,400,000
UFA
TOTAL33.5$7,350,000$7,350,000$6,800,0001$2,600,000$2,600,000$2,400,000
INJURED RESERVE (6 - $27,825,000)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Ryan, Bobby3 UFAM-NTCNMCRW, LWIR 32$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Callahan, Ryan1 UFAM-NTCNMCRWIR 34$5,800,000$5,800,000$4,700,000Modified NTC, NMC
UFA
Gáborík, Marián2 UFARWIR 37$4,875,000$4,875,000$3,175,000$4,875,000$4,875,000$3,075,000
UFA
MacArthur, Clarke1 UFAM-NTCLWIR 34$4,650,000$4,650,000$4,750,000Modified NTC
UFA
Anisimov, Artem2 UFAC, LWIR 31$4,550,000$4,550,000$4,000,000$2,000,000$4,550,000$4,550,000$3,000,000$1,500,000
UFA
Sabourin, Scott1 UFARWIR 27$700,000$700,000$700,000
UFA
TOTAL32.5$27,825,000$27,825,000$24,825,000$4,000,0005$16,675,000$16,675,000$13,575,000$3,500,0002$7,250,000$7,250,000$7,500,000$2,000,0002
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Wolanin, Christian2 RFA Waivers ExemptLDSOIR24$343,548$900,000$800,000$900,000$900,000$1,000,000
RFA
TOTAL24.0$343,548$900,000$800,000$900,000$900,000$1,000,000
BUYOUT HISTORY (2)YEARS REMAINING2019-202020-212021-222022-232023-242024-252025-26
Burrows, Alexandre UFA$0$0$833,333
Phaneuf, Dion UFA$729,167$0$1,416,667$1,354,167$0$1,416,667$354,167$0$1,416,667$354,167$0$1,416,667
TOTAL$729,167$2,250,000$1,354,167$1,416,667$354,167$1,416,667$354,167$1,416,667

Statistics

ROSTER SIZE 22743321
STANDARD PLAYER CONTRACTS 4824103321
AVERAGE AGE 27.627.226.827282728
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $75,334,433$41,430,833$25,717,500$17,604,167$17,250,000$12,750,000$8,000,000
PROJECTED CAP SPACE $6,165,567$40,069,167$55,782,500$63,895,833$64,250,000$68,750,000$73,500,000
CURRENT CAP SPACE $8,370,770------
DEADLINE CAP SPACE $28,669,887------
ESTIMATED SALARY EXPENDITURE $72,640,000$36,481,667$25,999,167$14,666,667$17,250,000$16,250,000$10,000,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $5,002,500$3,660,000$450,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Norris, Joshua3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$925,000$1,633,333$925,000$425,000$92,500$925,000$1,633,333$925,000$850,000$92,500$925,000$1,633,333$925,000$850,000$92,500
RFA
Gruden, Jonathan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLWJunior19$815,833$830,000$782,500$42,500$82,500$815,833$830,000$832,500$82,500$815,833$830,000$832,500$82,500
RFA
Szwarz, Jordan1 UFARWMinor28$800,000$800,000$800,000
UFA
Davidsson, Jonathan2 RFAELCPerformance Bonuses Waivers ExemptRWMinor22$768,333$850,000$785,000$65,000$85,000$768,333$850,000$787,500$87,500$87,500
RFA
Sturtz, Andrew1 RFAELCPerformance Bonuses Waivers ExemptRWMinor25$767,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Beaudin, J.C.1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor22$765,000$816,667$782,500$42,500$82,500
RFA
Balcers, Rūdolfs1 RFAELCPerformance Bonuses Waivers ExemptRW, LWMinor22$759,167$925,000$792,500$132,500$92,500
RFA
Formenton, Alex3 RFAELCPerformance Bonuses Waivers ExemptLWMinor20$747,500$888,333$792,500$182,500$92,500$747,500$888,333$700,000$132,500$747,500$888,333$750,000$107,500
RFA
Batherson, Drake2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor21$736,666$773,333$780,000$20,000$80,000$736,666$773,333$700,000$20,000
RFA
Abramov, Vitaly2 RFAELCPerformance Bonuses Waivers ExemptLWMinor21$730,833$880,000$700,000$182,500$730,833$880,000$750,000$82,500
RFA
Kelly, Parker3 RFAELC Waivers ExemptC, LWMinor20$726,667$726,667$730,000$30,000$726,667$726,667$700,000$726,667$726,667$750,000
RFA
Carcone, Michael2 RFALW, CMinor23$700,000$700,000$700,000$700,000$700,000$700,000
Arbitration EligibleRFA
Klimchuk, Morgan1 RFALWMinor24$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL22.1$9,942,499$11,448,333$10,062,500$1,225,000$730,000$6,150,832$7,281,666$6,095,000$1,172,500$262,500$3,215,000$4,078,333$3,257,500$957,500$175,000
NON-ROSTER DEFENSE (5)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Thomson, Lassi3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRDLoan19$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500$925,000$1,350,000$925,000$425,000$92,500
RFA
Alsing, Olle2 RFAELCPerformance Bonuses Waivers ExemptLDLoan23$858,750$925,000$792,500$132,500$92,500$858,750$925,000$925,000$92,500
RFA
Jaros, Christian1 RFAELC Waivers ExemptRDMinor23$755,000$801,667$805,000$80,000
Arbitration EligibleRFA
Lajoie, Maxime2 RFAELCPerformance Bonuses Waivers ExemptLDMinor22$710,000$780,000$700,000$70,000$710,000$780,000$700,000$70,000
RFA
Englund, Andreas1 RFALDMinor23$700,000$700,000$700,000
RFA
TOTAL22.0$3,948,750$4,556,667$3,922,500$627,500$265,000$2,493,750$3,055,000$2,550,000$495,000$185,000$925,000$1,350,000$925,000$425,000$92,500
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2019-202020-212021-222022-232023-242024-252025-26
Daccord, Joey1 RFAELC Waivers ExemptGMinor23$925,000$925,000$925,000$92,500
10.2(c)
Gustavsson, Filip2 RFAELCPerformance Bonuses Waivers ExemptGMinor21$761,666$910,833$792,500$182,500$92,500$761,666$910,833$750,000$82,500
RFA
Högberg, Marcus2 RFA Waivers ExemptGMinor24$700,000$700,000$700,000$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL22.7$2,386,666$2,535,833$2,417,500$182,500$185,000$1,461,666$1,610,833$1,450,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction