OTTAWA SENATORS

PROJECTED CAP HIT : $57,798,333

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $23,701,667

CURRENT CAP SPACE

: $23,701,667

DEADLINE CAP SPACE

: $80,344,634

TODAYS CAP HIT

: $57,798,333

ROSTER SIZE: 22/23

CONTRACTS: 43/50

RESERVE LIST: 64/90

INJURIES: 0

GENERAL MANAGER: Pierre Dorion

HEAD COACH: D.J. Smith

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (12 - $24,747,500)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Batherson, Drake	6 UFA		C, RW	NHL	Draft	23	6.1	$4,975,000$4,975,000$2,500,000$2,500,000$0$0	$4,975,000$4,975,000$3,500,000$3,500,000$0$0	$4,975,000$4,975,000$5,400,000$5,400,000$0$0	$4,975,000$4,975,000$5,400,000$5,400,000$0$0	$4,975,000$4,975,000$6,500,000$6,500,000$0$0	$4,975,000 $4,975,000$6,550,000$6,550,000$0$0
White, Colin	4 UFA		RW, C	NHL	Draft	24	5.8	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,750,000$4,750,000$6,250,000$6,250,000$0$0	UFA
Brown, Connor	2 UFA		LW, RW	NHL	Trade	27	4.4	$3,600,000$3,600,000$4,000,000$4,000,000$0$0	$3,600,000$3,600,000$4,000,000$4,000,000$0$0	UFA
Tierney, Chris	1 UFA		C	NHL	Trade	27	4.3	$3,500,000$3,500,000$4,200,000$4,200,000$0$0	UFA
Watson, Austin	2 UFA		RW, LW	NHL	Trade	29	1.8	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	UFA
Paul, Nicholas	1 UFA		C, LW	NHL	Trade	26	1.7	$1,350,000$1,350,000$1,500,000$1,500,000$0$0	UFA
Norris, Joshua	1 RFA	ELC	C	NHL	Trade	22	1.1	$925,000$1,633,333$925,000$832,500$850,000$92,500	RFA
Stützle, Tim	2 RFA	ELC	C, LW	NHL	Draft	19	1.1	$925,000$3,425,000$925,000$832,500$2,500,000$92,500	$925,000$3,425,000$925,000$832,500$2,500,000$92,500	RFA
Pinto, Shane	2 RFA	ELC	C	NHL	Draft	20	1.1	$925,000$1,325,000$925,000$832,500$600,000$92,500	$925,000$1,325,000$925,000$832,500$600,000$92,500	RFA
Bishop, Clark	1 RFA		C	NHL	Trade	25	1.0	$800,000$800,000$800,000$800,000$0$0	RFA
Sherwood, Kole	1 RFA		RW, C	NHL	Signed	24	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
Formenton, Alex	1 RFA	ELC	LW	NHL	Draft	22	0.9	$747,500$888,333$750,000$750,000$107,500$0	RFA
Tkachuk, Brady "A"	0 RFA		LW, C	NHL	Draft	22		RFA
TOTAL						23.8	30.4	$24,747,500$28,496,666$23,525,000$23,247,500$4,057,500$277,500	$16,675,000$19,575,000$15,600,000$15,415,000$3,100,000$185,000	$9,725,000$9,725,000$10,150,000$10,150,000$0$0	$9,725,000$9,725,000$11,650,000$11,650,000$0$0	$4,975,000$4,975,000$6,500,000$6,500,000$0$0	$4,975,000$4,975,000$6,550,000$6,550,000$0$0

DEFENSE (8 - $21,963,333)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Chabot, Thomas "A"	7 UFA		LD	NHL	Draft	24	9.8	$8,000,000$8,000,000$7,000,000$7,000,000$0$0	$8,000,000$8,000,000$4,000,000$4,000,000$0$0	$8,000,000$8,000,000$8,000,000$8,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000 $8,000,000$10,000,000$10,000,000$0$0M-NTC
Zaitsev, Nikita	3 UFA	M-NTC	RD	NHL	Trade	29	5.5	$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC	$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC	$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC	UFA
Zub, Artem	2 UFA		RD	NHL	Signed	25	3.1	$2,500,000$2,500,000$1,750,000$1,750,000$0$0	$2,500,000$2,500,000$3,250,000$3,250,000$0$0	UFA
Del Zotto, Michael	2 UFA		LD	NHL	Signed	31	2.5	$2,000,000$2,000,000$1,750,000$1,750,000$0$0	$2,000,000$2,000,000$2,250,000$2,250,000$0$0	UFA
Holden, Nick	1 UFA		LD	NHL	Trade	34	2.1	$1,700,000$1,700,000$1,400,000$1,400,000$0$0	UFA
Brown, Joshua	1 UFA		RD	NHL	Trade	27	1.5	$1,200,000$1,200,000$1,400,000$1,400,000$0$0	UFA
Mete, Victor	1 RFA		LD/RD	NHL	Waivers	23	1.5	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	RFA
Brännström, Erik	1 RFA	ELC	RD	NHL	Trade	22	1.1	$863,333$1,313,333$832,500$832,500$450,000$0	RFA
TOTAL						26.9	26.9	$21,963,333$22,413,333$19,832,500$19,832,500$450,000$0	$17,000,000$17,000,000$14,000,000$12,000,000$0$2,000,000	$12,500,000$12,500,000$12,500,000$10,500,000$0$2,000,000	$8,000,000$8,000,000$10,000,000$10,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0

GOALIES (2 - $7,150,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Murray, Matt	3 UFA	M-NTC	G	NHL	Trade	27	7.7	$6,250,000$6,250,000$6,000,000$6,000,000$0$0M-NTC	$6,250,000$6,250,000$7,000,000$7,000,000$0$0M-NTC	$6,250,000$6,250,000$8,000,000$8,000,000$0$0M-NTC	UFA
Forsberg, Anton	1 UFA		G	NHL	Waivers	28	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
TOTAL						27.5	8.8	$7,150,000$7,150,000$6,900,000$6,900,000$0$0	$6,250,000$6,250,000$7,000,000$7,000,000$0$0	$6,250,000$6,250,000$8,000,000$8,000,000$0$0

PROFESSIONAL TRYOUT (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ennis, Tyler	0 UFA		C, LW, RW	PTO		31		PTO
TOTAL						31.0	0.0

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Bobby Ryan								$3,583,333$1,833,333	$1,833,333$1,833,333	$1,833,333$1,833,333
Dion Phaneuf								$354,167$354,167	$354,167$354,167
TOTAL								$3,937,500$2,187,500	$2,187,500$2,187,500	$1,833,333$1,833,333

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					22	11	5	3	2	2
			STANDARD PLAYER CONTRACTS					43	26	13	3	2	2
			AVERAGE AGE					25.4	26.3	27.4	26.7	27.5	28.5
			ROSTER SIGNING BONUSES					$277,500	$2,185,000	$2,000,000	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$53,860,833	$39,925,000	$28,475,000	$17,725,000	$12,975,000	$12,975,000
			DEAD CAP HIT					$3,937,500	$2,187,500	$1,833,333	-	-	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$57,798,333	$42,112,500	$30,308,333	$17,725,000	$12,975,000	$12,975,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$23,701,667	$39,387,500	$51,191,667	$63,775,000	$68,525,000	$68,525,000
			CURRENT CAP SPACE					$23,701,667	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$4,507,500	$3,100,000	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$52,927,500	$38,430,000	$31,240,000	$21,650,000	$16,500,000	$16,550,000
			NON-ROSTER SIGNING BONUSES					$1,097,500	$1,010,000	$455,000	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (13)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Järventie, Roby	3 RFA	ELC	LW	Minor	Draft	19	1.1	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	RFA
Greig, Ridly	3 RFA	ELC	LW	Minor	Draft	19	1.1	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$0	RFA
Crookshank, Angus	3 RFA	ELC	LW	Minor	Draft	21	1.0	$838,333$838,333$70,000$70,000$0$80,000	$838,333$838,333$70,000$70,000$0$80,000	$838,333$838,333$70,000$70,000$0$80,000	RFA
Lodin, Viktor	2 RFA	ELC	C, LW	Minor	Draft	22	1.0	$830,000$830,000$70,000$70,000$0$80,000	$830,000$830,000$70,000$70,000$0$80,000	RFA
Kastelic, Mark	2 RFA	ELC	C	Minor	Draft	22	1.0	$821,667$821,667$70,000$70,000$0$80,000	$821,667$821,667$70,000$70,000$0$80,000	RFA
Sokolov, Egor	2 RFA	ELC	LW	Minor	Draft	21	1.0	$818,333$850,000$80,000$80,000$15,000$85,000	$818,333$850,000$80,000$80,000$15,000$85,000	RFA
Reinhardt, Cole	3 RFA	ELC	LW	Minor	Draft	21	1.0	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$70,000$70,000$0$55,000	RFA
Agozzino, Andrew	1 UFA		C, LW	Minor	Signed	30	1.0	$800,000$800,000$400,000$400,000$0$0	UFA
Sabourin, Scott	1 UFA		RW	Minor	Signed	29	0.9	$750,000$750,000$200,000$200,000$0$0	UFA
Åberg, Pontus	1 UFA		RW, LW	Minor	Signed	28	0.9	$750,000$750,000$150,000$150,000$0$0	UFA
Brown, Logan	1 RFA		C	Minor	Draft	23	0.9	$750,000$750,000$100,000$100,000$0$0	RFA
Kelly, Parker	1 RFA	ELC	C, LW	Minor	Signed	22	0.9	$726,667$726,667$65,000$65,000$0$0	RFA
Shaw, Logan	1 UFA		C, RW	Minor	Signed	28	0.9	$725,000$725,000$375,000$375,000$0$0	UFA
TOTAL						23.5	12.8	$10,442,500$10,474,167$1,805,000$1,805,000$15,000$565,000	$5,940,833$5,972,500$515,000$515,000$15,000$565,000	$3,470,833$3,470,833$300,000$300,000$0$227,500

DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Bernard-Docker, Jacob	2 RFA	ELC	RD	Minor	Draft	21	1.1	$925,000$1,208,333$70,000$70,000$425,000$92,500	$925,000$1,208,333$70,000$70,000$425,000$92,500	RFA
Thomson, Lassi	3 RFA	ELC	RD	Minor	Draft	20	1.1	$863,333$1,288,333$70,000$70,000$425,000$92,500	$863,333$1,288,333$70,000$70,000$425,000$0	$863,333$1,288,333$70,000$70,000$425,000$0	RFA
Guénette, Maxence	3 RFA	ELC	RD	Minor	Draft	20	1.0	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$70,000$70,000$0$55,000	RFA
Aspirot, Jonathan	2 RFA	ELC	LD	Minor	Signed	22	0.9	$768,333$768,333$65,000$65,000$0$35,000	$768,333$768,333$65,000$65,000$0$40,000	RFA
Heatherington, Dillon	1 UFA		LD	Minor	Signed	26	0.9	$750,000$750,000$250,000$250,000$0$0	UFA
TOTAL						21.8	5.1	$4,119,999$4,828,332$520,000$520,000$850,000$275,000	$3,369,999$4,078,332$270,000$270,000$850,000$187,500	$1,676,666$2,101,666$140,000$140,000$425,000$55,000

GOALIES (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Søgaard, Mads	3 RFA	ELC	G	Minor	Draft	20	1.1	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Meriläinen, Leevi	3 RFA	ELC	G	Junior	Draft	19	1.0	$838,333$838,333$80,000$80,000$0$80,000	$838,333$838,333$80,000$80,000$0$80,000	$838,333$838,333$80,000$80,000$0$80,000	RFA
Mandolese, Kevin	2 RFA	ELC	G	Minor	Draft	21	1.0	$835,000$861,667$70,000$70,000$15,000$85,000	$835,000$861,667$70,000$70,000$0$85,000	RFA
Gustavsson, Filip	2 RFA		G	Minor	Trade	23	1.0	$787,500$787,500$125,000$125,000$0$0	$787,500$787,500$825,000$825,000$0$0	RFA
TOTAL						20.8	4.2	$3,385,833$3,412,500$345,000$345,000$15,000$257,500	$3,385,833$3,412,500$1,045,000$1,045,000$0$257,500	$1,763,333$1,763,333$150,000$150,000$0$172,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

OTTAWA SENATORS

PROJECTED CAP HIT : $57,798,333

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $23,701,667

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend