OTTAWA SENATORS

PROJECTED CAP HIT : $76,809,881

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $5,690,119

CURRENT CAP SPACE

: $5,690,119

DEADLINE CAP SPACE

: $25,063,619

TODAYS CAP HIT

: $76,809,881

ROSTER SIZE: 22/23

CONTRACTS: 45/50

RESERVE LIST: 67/90

INJURIES: 0

GENERAL MANAGER: Pierre Dorion

HEAD COACH: D.J. Smith

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (13 - $44,143,214)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Tkachuk, Brady "C"	6 UFA		LW, C	NHL	Draft	23	9.9	$8,205,714$8,205,714$6,500,000$6,500,000$0$0	$8,205,714$8,205,714$10,500,000$10,500,000$0$0	$8,205,714$8,205,714$10,500,000$10,500,000$0$0	$8,205,714$8,205,714$10,500,000$10,500,000$0$0NMC	$8,205,714$8,205,714$8,500,000$8,500,000$0$0NMC	$8,205,714 $8,205,714$7,000,000$7,000,000$0$0NMC
Norris, Joshua	8 UFA		C	NHL	Trade	23	9.6	$7,950,000$7,950,000$5,000,000$5,000,000$0$0	$7,950,000$7,950,000$6,500,000$6,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0	$7,950,000$7,950,000$9,500,000$9,500,000$0$0M-NTC	$7,950,000 $7,950,000$8,750,000$8,750,000$0$0M-NTC
Giroux, Claude "A"	3 UFA	NMC	C, RW	NHL	Signed	34	7.9	$6,500,000$6,500,000$7,000,000$7,000,000$0$0NMC	$6,500,000$6,500,000$7,000,000$7,000,000$0$0NMC	$6,500,000$6,500,000$5,500,000$5,500,000$0$0NMC	UFA
DeBrincat, Alex	1 RFA		LW, RW	NHL	Trade	24	7.8	$6,400,000$6,400,000$9,000,000$9,000,000$0$0	RFA
Batherson, Drake	5 UFA		RW	NHL	Draft	24	6.0	$4,975,000$4,975,000$3,500,000$3,500,000$0$0	$4,975,000$4,975,000$5,400,000$5,400,000$0$0	$4,975,000$4,975,000$5,400,000$5,400,000$0$0	$4,975,000$4,975,000$6,500,000$6,500,000$0$0	$4,975,000$4,975,000$6,550,000$6,550,000$0$0	UFA
Joseph, Mathieu	4 UFA		C, LW, RW	NHL	Trade	25	3.6	$2,950,000$2,950,000$2,500,000$2,500,000$0$0	$2,950,000$2,950,000$2,700,000$2,700,000$0$0	$2,950,000$2,950,000$3,300,000$3,300,000$0$0	$2,950,000$2,950,000$3,300,000$3,300,000$0$0	UFA
Watson, Austin	1 UFA		RW, LW	NHL	Trade	30	1.8	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	UFA
Motte, Tyler	1 UFA		LW, RW	NHL	Signed	27	1.6	$1,350,000$1,350,000$1,350,000$1,350,000$0$0	UFA
Gambrell, Dylan	1 RFA		C	NHL	Trade	26	1.2	$950,000$950,000$950,000$950,000$0$0	RFA
Pinto, Shane	1 10.2(c)	ELC	C	NHL	Draft	21	1.1	$925,000$1,325,000$925,000$832,500$600,000$92,500	10.2(c)
Stützle, Tim	9 UFA	ELC	LW, C	NHL	Draft	20	1.1	$925,000$3,425,000$925,000$832,500$2,500,000$92,500	$8,350,000$8,350,000$5,000,000$5,000,000$0$0	$8,350,000$8,350,000$6,500,000$6,500,000$0$0	$8,350,000$8,350,000$9,000,000$9,000,000$0$0	$8,350,000$8,350,000$9,000,000$9,000,000$0$0	$8,350,000 $8,350,000$10,000,000$10,000,000$0$0M-NTC
Kelly, Parker	2 RFA		C, LW	NHL	Signed	23	0.9	$762,500$762,500$750,000$750,000$0$0	$762,500$762,500$775,000$775,000$0$0	RFA
Hawryluk, Jayce	1 UFA		RW, LW	NHL	Signed	26	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Formenton, Alex	0 RFA		LW	NHL	Draft	23		RFA
TOTAL						24.9	53.5	$44,143,214$47,043,214$40,650,000$40,465,000$3,100,000$185,000	$39,693,214$39,693,214$37,875,000$37,875,000$0$0	$38,930,714$38,930,714$40,700,000$40,700,000$0$0	$32,430,714$32,430,714$38,800,000$38,800,000$0$0	$29,480,714$29,480,714$33,550,000$33,550,000$0$0	$24,505,714$24,505,714$25,750,000$25,750,000$0$0

DEFENSE (7 - $21,125,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Chabot, Thomas "A"	6 UFA		LD	NHL	Draft	25	9.7	$8,000,000$8,000,000$4,000,000$4,000,000$0$0	$8,000,000$8,000,000$8,000,000$8,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC	$8,000,000 $8,000,000$8,000,000$8,000,000$0$0M-NTC
Zaitsev, Nikita	2 UFA	M-NTC	RD	NHL	Trade	30	5.5	$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC	$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC	UFA
Hamonic, Travis	1 UFA		RD	NHL	Trade	32	3.6	$3,000,000$3,000,000$3,250,000$2,000,000$0$1,250,000	UFA
Zub, Artem	1 UFA		RD	NHL	Signed	26	3.0	$2,500,000$2,500,000$3,250,000$3,250,000$0$0	UFA
Holden, Nick	1 UFA	35+M-NTC	LD	NHL	Trade	35	1.6	$1,300,000$1,300,000$1,300,000$1,300,000$0$0M-NTC	UFA
Sanderson, Jake	2 10.2(c)	ELC	LD	NHL	Draft	20	1.1	$925,000$2,133,333$925,000$832,500$925,000$92,500	$925,000$2,133,333$925,000$832,500$1,850,000$92,500	10.2(c)
Brännström, Erik	1 RFA		LD/RD	NHL	Trade	23	1.1	$900,000$900,000$900,000$900,000$0$0	RFA
TOTAL						27.3	25.6	$21,125,000$22,333,333$18,125,000$14,782,500$925,000$3,342,500	$13,425,000$14,633,333$13,425,000$11,332,500$1,850,000$2,092,500	$8,000,000$8,000,000$10,000,000$10,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0	$8,000,000$8,000,000$10,000,000$10,000,000$0$0	$8,000,000$8,000,000$8,000,000$8,000,000$0$0

GOALIES (2 - $6,416,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Talbot, Cam	1 UFA		G	NHL	Trade	35	4.4	$3,666,667$3,666,667$3,000,000$3,000,000$0$0	UFA
Forsberg, Anton	3 UFA		G	NHL	Waivers claim	29	3.3	$2,750,000$2,750,000$2,550,000$2,550,000$0$0	$2,750,000$2,750,000$2,950,000$2,950,000$0$0	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	UFA
TOTAL						32.0	7.8	$6,416,667$6,416,667$5,550,000$5,550,000$0$0	$2,750,000$2,750,000$2,950,000$2,950,000$0$0	$2,750,000$2,750,000$2,750,000$2,750,000$0$0

PROFESSIONAL TRYOUT (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Brassard, Derick	0 UFA		LW, C	PTO		35		PTO
Dal Colle, Michael	0 UFA		LW	PTO		26		PTO
TOTAL						30.5	0.0

DEAD CAP
RETAINED SALARY (1)	YEARS REMAINING							2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Matt Murray								$1,562,500$1,750,000$0	$1,562,500$2,000,000$0
TOTAL								$1,562,500$1,750,000	$1,562,500$2,000,000

BUYOUT HISTORY (4)	YEARS REMAINING							2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Bobby Ryan								$1,833,333$1,833,333$0	$1,833,333$1,833,333$0
Colin White								$875,000$875,000$0	$875,000$875,000$0	-$625,000$875,000$0	$875,000$875,000$0	$875,000$875,000$0	$875,000$875,000$0
Michael Del Zotto								$500,000$750,000$0	$750,000$750,000$0
Dion Phaneuf								$354,167$354,167$0
TOTAL								$3,562,500$3,812,500	$3,458,333$3,458,333	-$625,000$875,000	$875,000$875,000	$875,000$875,000	$875,000$875,000

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					22	11	8	6	5	4
			STANDARD PLAYER CONTRACTS					45	23	16	6	5	4
			AVERAGE AGE					26.4	26.1	27.4	26.3	27	27.8
			ROSTER SIGNING BONUSES					$3,527,500	$2,092,500	$0	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$71,684,881	$55,868,214	$49,680,714	$40,430,714	$37,480,714	$32,505,714
			DEAD CAP HIT					$5,125,000	$5,020,833	-$625,000	$875,000	$875,000	$875,000
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$76,809,881	$60,889,047	$49,055,714	$41,305,714	$38,355,714	$33,380,714
			SALARY CAP					$82,500,000	$83,500,000	$84,500,000	$84,500,000	$84,500,000	$84,500,000
			PROJECTED CAP SPACE					$5,690,119	$22,610,953	$35,444,286	$43,194,286	$46,144,286	$51,119,286
			CURRENT CAP SPACE					$5,690,119	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$4,025,000	$1,850,000	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$67,230,000	$55,540,000	$54,070,000	$48,800,000	$43,550,000	$33,750,000
			DEAD CAP SALARY EXPENDITURE					$5,562,500	$5,458,333	$875,000	$875,000	$875,000	$875,000
			NON-ROSTER SIGNING BONUSES					$1,400,000	$845,000	$205,000	-	-	-
			RETAINED SALARY REMAINING					2	2	3	3	3	3

NON-ROSTER
FORWARDS (13)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Boucher, Tyler	3 RFA	ELC	RW	Minor	Draft	19	-	$894,167$1,627,500$80,000$80,000$500,000$92,500	$894,167$1,627,500$80,000$80,000$850,000$92,500	$894,167$1,627,500$80,000$80,000$850,000$0	RFA
Järventie, Roby	3 RFA	ELC	LW	Minor	Draft	20	-	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$92,500	$894,167$894,167$80,000$80,000$0$0	RFA
Greig, Ridly	3 RFA	ELC	LW	Minor	Draft	20	-	$863,333$863,333$80,000$80,000$0$92,500	$863,333$863,333$80,000$80,000$0$0	$863,333$863,333$80,000$80,000$0$0	RFA
Ostapchuk, Zack	3 RFA	ELC	C	Junior	Draft	19	-	$847,500$902,500$80,000$80,000$82,500$92,500	$847,500$902,500$80,000$80,000$82,500$92,500	$847,500$902,500$80,000$80,000$0$0	RFA
Crookshank, Angus	2 10.2(c)	ELC	LW	Minor	Draft	22	-	$838,333$838,333$70,000$70,000$0$80,000	$838,333$838,333$70,000$70,000$0$80,000	10.2(c)
Lodin, Viktor	1 RFA	ELC	C, LW	Minor	Draft	23	-	$830,000$830,000$70,000$70,000$0$80,000	RFA
Daoust, Philippe	3 RFA	ELC	LW	Minor	Draft	20	-	$821,667$821,667$65,000$65,000$0$55,000	$821,667$821,667$65,000$65,000$0$55,000	$821,667$821,667$70,000$70,000$0$55,000	RFA
Kastelic, Mark	1 RFA	ELC	C	Minor	Draft	23	-	$821,667$821,667$70,000$70,000$0$80,000	RFA
Sokolov, Egor	1 RFA	ELC	LW	Minor	Draft	22	-	$818,333$850,000$80,000$80,000$15,000$85,000	RFA
Reinhardt, Cole	2 RFA	ELC	LW	Minor	Draft	22	-	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$70,000$70,000$0$55,000	RFA
Chartier, Rourke	1 UFA		C	Minor	Signed	26	-	$750,000$750,000$165,000$165,000$0$0	UFA
Lucchini, Jacob	1 UFA		C, LW	Minor	Signed	27	-	$750,000$750,000$130,000$130,000$0$0	UFA
Sabourin, Scott	1 UFA		RW	Minor	Signed	30	-	$750,000$750,000$375,000$375,000$0$0	UFA
TOTAL						22.5	-	$10,692,500$11,512,500$1,410,000$1,410,000$597,500$805,000	$5,972,500$6,760,833$525,000$525,000$932,500$467,500	$4,320,834$5,109,167$390,000$390,000$850,000$55,000

DEFENSE (9)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Bernard-Docker, Jacob	1 RFA	ELC	RD	Minor	Draft	22	-	$925,000$1,208,333$70,000$70,000$425,000$92,500	RFA
Thomson, Lassi	2 RFA	ELC	RD	Minor	Draft	22	-	$863,333$1,288,333$70,000$70,000$425,000$0	$863,333$1,288,333$70,000$70,000$425,000$0	RFA
Hamara, Tomas	3 RFA	ELC	LD	Junior	Draft	18	-	$851,667$856,667$80,000$80,000$15,000$85,000	$851,667$856,667$80,000$80,000$0$85,000	$851,667$856,667$80,000$80,000$0$85,000	RFA
Donovan, Jorian	3 RFA	ELC	LD	Junior	Draft	18	-	$831,667$831,667$70,000$70,000$0$65,000	$831,667$831,667$70,000$70,000$0$65,000	$831,667$831,667$70,000$70,000$0$65,000	RFA
Guénette, Maxence	2 RFA	ELC	RD	Minor	Draft	21	-	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$70,000$70,000$0$55,000	RFA
Aspirot, Jonathan	1 RFA	ELC	LD	Minor	Signed	23	-	$768,333$768,333$65,000$65,000$0$40,000	RFA
Heatherington, Dillon	2 UFA		LD	Minor	Signed	27	-	$762,500$762,500$325,000$325,000$0$0	$762,500$762,500$325,000$325,000$0$0	UFA
Larsson, Jacob	1 RFA		LD	Minor	Signed	25	-	$750,000$750,000$300,000$300,000$0$0	RFA
Rubins, Kristians	1 RFA		LD	Minor	Signed	24	-	$750,000$750,000$130,000$130,000$0$0	RFA
TOTAL						22.2	-	$7,315,833$8,029,166$1,175,000$1,175,000$865,000$337,500	$4,122,500$4,552,500$615,000$615,000$425,000$205,000	$1,683,334$1,688,334$150,000$150,000$0$150,000

GOALIES (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Søgaard, Mads	2 RFA	ELC	G	Minor	Draft	21	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Mandolese, Kevin	1 RFA	ELC	G	Minor	Draft	22	-	$835,000$861,667$70,000$70,000$0$85,000	RFA
Meriläinen, Leevi	3 RFA	ELC	G	Junior	Draft	20	-	$820,000$820,000$80,000$80,000$0$80,000	$820,000$820,000$80,000$80,000$0$80,000	$820,000$820,000$80,000$80,000$0$0	RFA
Bibeau, Antoine	1 UFA		G	Minor	Signed	28	-	$750,000$750,000$100,000$100,000$0$0	UFA
TOTAL						22.8	-	$3,330,000$3,356,667$320,000$320,000$0$257,500	$1,745,000$1,745,000$150,000$150,000$0$172,500	$820,000$820,000$80,000$80,000$0$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

OTTAWA SENATORS

PROJECTED CAP HIT : $76,809,881

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $5,690,119

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend