OTTAWA SENATORS

PROJECTED CAP HIT : $72,181,849

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,318,151

CURRENT CAP SPACE

: $9,863,595

DEADLINE CAP SPACE

: $34,029,402

TODAYS CAP HIT

: $71,977,499

ROSTER SIZE: 22/23

CONTRACTS: 48/50

RESERVE LIST: 70/90

DAILY CAP TRACKER 
RESERVE LIST 
CHARTS 

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2019
2020
2021

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (13 - $37,824,166)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Stone, Mark "A"	1 UFA		RW	NHL	26	$7,350,000$7,350,000$7,350,000	UFA
Ryan, Bobby	4 UFA	M-NTCNMC	RW, LW	NHL	31	$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC	$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC	$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC	$7,250,000$7,250,000$7,500,000$2,000,000Modified NTC, NMC	UFA
Duchene, Matt "A"	1 UFA		C, LW	NHL	27	$6,000,000$6,000,000$6,500,000	UFA
Boedker, Mikkel	2 UFA		LW, RW	NHL	28	$4,000,000$4,000,000$3,000,000	$4,000,000$4,000,000$3,000,000	UFA
Smith, Zack "A"	3 UFA	M-NTC	C	NHL	30	$3,250,000$3,250,000$3,250,000Modified NTC	$3,250,000$3,250,000$3,250,000Modified NTC	$3,250,000$3,250,000$3,250,000Modified NTC	UFA
Tierney, Chris	2 RFA		C	NHL	24	$2,937,500$2,937,500$2,900,000	$2,937,500$2,937,500$2,975,000	RFA
Dzingel, Ryan	1 UFA		C, RW	NHL	26	$1,800,000$1,800,000$2,100,000	UFA
Pyatt, Tom	1 UFA		C	NHL	31	$1,100,000$1,100,000$1,200,000	UFA
Tkachuk, Brady	3 RFA	ELC	LW, C	NHL	19	$925,000$3,425,000$925,000$2,500,000$92,500	$925,000$3,425,000$925,000$2,500,000$92,500	$925,000$3,425,000$925,000$2,500,000$92,500	RFA
White, Colin	1 RFA	ELC	C	NHL	21	$925,000$1,491,666$925,000$850,000$92,500	RFA
Pääjärvi, Magnus	1 UFA		LW	NHL	27	$900,000$900,000$900,000	UFA
Batherson, Drake	3 RFA	ELC	C	NHL	20	$736,666$773,333$730,000$70,000$80,000	$736,666$773,333$780,000$20,000$80,000	$736,666$773,333$700,000$20,000	RFA
McCormick, Max	1 UFA		LW	NHL	26	$650,000$650,000$650,000	UFA
TOTAL					25.8	$37,824,166$40,927,499$37,930,000$3,420,000$2,265,0003	$19,099,166$21,635,833$18,430,000$2,520,000$2,172,5003	$12,161,666$14,698,333$12,375,000$2,520,000$2,092,5003	$7,250,000$7,250,000$7,500,000$2,000,0002

DEFENSE (7 - $9,728,333)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Ceci, Cody	1 RFA		RD	NHL	24	$4,300,000$4,300,000$4,300,000	RFA
Borowiecki, Mark "A"	2 UFA		LD	NHL	29	$1,200,000$1,200,000$1,200,000	$1,200,000$1,200,000$1,200,000	UFA
Wideman, Chris	1 UFA		RD	NHL	28	$1,000,000$1,000,000$1,000,000	UFA
DeMelo, Dylan	2 UFA		RD	NHL	25	$900,000$900,000$900,000	$900,000$900,000$900,000	UFA
Chabot, Thomas	2 RFA	ELC	LD	NHL	21	$863,333$1,223,333$832,500$360,000	$863,333$1,223,333$832,500$360,000	RFA
Jaros, Christian	2 RFA	ELC	D	NHL	22	$755,000$801,667$730,000$70,000$80,000	$755,000$801,667$805,000$80,000	RFA
Lajoie, Maxime	3 RFA	ELC	LD	NHL	21	$710,000$780,000$730,000$70,000$80,000	$710,000$780,000$700,000$70,000	$710,000$780,000$700,000$70,000	RFA
TOTAL					24.3	$9,728,333$10,205,000$9,692,500$500,000$160,000	$4,428,333$4,905,000$4,437,500$430,000$80,000	$710,000$780,000$700,000$70,000

GOALIES (2 - $5,450,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Anderson, Craig	2 UFA	35+M-NTC	G	NHL	37	$4,750,000$4,750,000$5,500,000Modified NTC	$4,750,000$4,750,000$4,000,000Modified NTC	UFA
McKenna, Mike	1 UFA	35+	G	NHL	35	$700,000$700,000$700,000	UFA
TOTAL					36.0	$5,450,000$5,450,000$6,200,0001	$4,750,000$4,750,000$4,000,0001

INJURED RESERVE (4 - $13,350,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Gáborík, Marián	3 UFA		RW	IR	36	$4,875,000$4,875,000$4,575,000	$4,875,000$4,875,000$3,175,000	$4,875,000$4,875,000$3,075,000	UFA
MacArthur, Clarke	2 UFA	M-NTC	LW	IR	33	$4,650,000$4,650,000$4,750,000Modified NTC	$4,650,000$4,650,000$4,750,000Modified NTC	UFA
Pageau, Jean-Gabriel	2 UFA		C	IR	26	$3,100,000$3,100,000$3,300,000	$3,100,000$3,100,000$3,400,000	UFA
Harpur, Ben	2 RFA		LD	IR	23	$725,000$725,000$650,000	$725,000$725,000$800,000	RFA
TOTAL					29.5	$13,350,000$13,350,000$13,275,0001	$13,350,000$13,350,000$12,125,0001	$4,875,000$4,875,000$3,075,000

BURIED (1 - $1,375,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Condon, Mike	2 UFA		G	Minor	28	$1,375,000$2,400,000$2,500,000	$1,325,000$2,400,000$3,000,000	UFA
TOTAL						$1,375,000$2,400,000$2,500,000	$1,325,000$2,400,000$3,000,000

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING					2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Phaneuf, Dion						$1,750,000$0$1,625,000	$1,750,000$0$1,625,000	$1,750,000$0$1,375,000
TOTAL						$1,750,000$1,625,000	$1,750,000$1,625,000	$1,750,000$1,375,000

BUYOUT HISTORY (1)	YEARS REMAINING					2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Burrows, Alexandre	UFA					$2,500,000$0$833,333	$0$0$833,333
TOTAL						$2,500,000$833,333	$833,333

Statistics	ROSTER SIZE					22	12	5	1	0	0	0
	STANDARD PLAYER CONTRACTS					48	26	10	1	0	0	0
	AVERAGE AGE					26.8	27.6	28.2	34	-	-	-
	UPPER LIMIT					$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000	$79,500,000
	PROJECTED CAP HIT					$72,181,849	$44,702,499	$19,496,666	$7,250,000	$0	$0	$0
	PROJECTED CAP SPACE					$7,318,151	$34,797,501	$60,003,334	$72,250,000	$79,500,000	$79,500,000	$79,500,000
	CURRENT CAP SPACE					$9,863,595	-	-	-	-	-	-
	DEADLINE CAP SPACE					$34,029,402	-	-	-	-	-	-
	ESTIMATED SALARY EXPENDITURE					$70,430,833	$42,825,833	$16,150,000	$7,500,000	$0	$0	$0
	CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
	POTENTIAL PERFORMANCE BONUSES					$3,920,000	$2,950,000	$2,590,000	$0	$0	$0	$0
	RETAINED SALARY REMAINING					2	2	2	3	3	3	3
NON-ROSTER FORWARDS (15)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Brown, Logan	3 RFA	ELC	C	Minor	20	$863,333$1,573,333$925,000$710,000$92,500	$863,333$1,573,333$832,500$710,000	$863,333$1,573,333$832,500$710,000	RFA
Sturtz, Andrew	2 RFA	ELC	RW	Minor	24	$767,500$925,000$742,500$182,500$92,500	$767,500$925,000$792,500$132,500$92,500	RFA
Balcers, Rudolfs	2 RFA	ELC	LW	Minor	21	$759,167$925,000$742,500$182,500$92,500	$759,167$925,000$792,500$132,500$92,500	RFA
Luchuk, Aaron	2 RFA	ELC	C	Minor	21	$759,166$925,000$742,500$182,500$92,500	$759,166$925,000$792,500$132,500$92,500	RFA
Formenton, Alex	3 RFA	ELC	LW	Junior	19	$753,333$894,166$742,500$182,500$92,500	$753,333$894,166$792,500$132,500$92,500	$753,333$894,166$725,000$107,500	RFA
Gagné, Gabriel	1 RFA	ELC	RW	Minor	22	$742,500$925,000$792,500$132,500$92,500	RFA
Kelly, Parker	3 RFA	ELC	C, LW	Junior	19	$736,666$736,666$730,000$30,000	$736,666$736,666$730,000$30,000	$736,666$736,666$750,000	RFA
Chlapik, Filip	2 RFA	ELC	C	Minor	21	$728,333$894,166$742,500$182,500$92,500	$728,333$894,166$700,000$132,500	RFA
Sexton, Ben	1 UFA		C	Minor	27	$725,000$725,000$725,000	UFA
Rodewald, Jack	1 RFA	ELC	RW	Minor	24	$706,250$707,500$722,500$2,500$72,500	RFA
Carey, Paul	1 UFA		C	Minor	30	$700,000$700,000$700,000	UFA
Balisy, Chase	1 UFA		C	Minor	26	$650,000$650,000$650,000	UFA
O'Brien, Jim	1 UFA		C	Minor	29	$650,000$650,000$650,000	UFA
Tambellini, Adam	1 RFA		C	Minor	24	$650,000$650,000$650,000	RFA
Paul, Nicholas	1 RFA		LW	Minor	23	$650,000$650,000$650,000	RFA
TOTAL					23.3	$10,841,248$12,530,831$10,907,500$1,757,500$750,000	$5,367,498$6,873,331$5,432,500$1,372,500$400,000	$2,353,332$3,204,165$2,307,500$817,500

NON-ROSTER DEFENSE (6)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Wolanin, Christian	1 RFA	ELC	D	Minor	23	$925,000$925,000$925,000$92,500	RFA
Englund, Andreas	1 RFA	ELC	D	Minor	22	$775,833$925,000$792,500$132,500$92,500	RFA
Bergman, Julius	1 RFA	ELC	RD	Minor	23	$714,167$863,333$750,000$82,500	RFA
Sieloff, Patrick	2 RFA		LD	Minor	24	$700,000$700,000$675,000	$700,000$700,000$725,000	RFA
Erkamps, Macoy	1 RFA	ELC	D	Minor	23	$655,000$655,000$680,000$30,000	RFA
Burgdoerfer, Erik	1 UFA		D	Minor	29	$650,000$650,000$650,000	UFA
TOTAL					24.0	$4,420,000$4,718,333$4,472,500$215,000$215,000	$700,000$700,000$725,000

NON-ROSTER GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	AGE	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24	2024-25
Condon, Mike	2 UFA		G	Minor	28	$2,400,000$2,400,000$2,500,000	$2,400,000$2,400,000$3,000,000	UFA
Högberg, Marcus	1 RFA	ELC	G	Minor	23	$835,000$850,000$835,000$15,000$85,000	RFA
Gustavsson, Filip	3 RFA	ELC	G	Minor	20	$761,666$910,833$742,500$182,500$92,500	$761,666$910,833$792,500$182,500$92,500	$761,666$910,833$750,000$82,500	RFA
TOTAL					23.7	$3,996,666$4,160,833$4,077,500$197,500$177,500	$3,161,666$3,310,833$3,792,500$182,500$92,500	$761,666$910,833$750,000$82,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

ARCHIVE

CBA

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

CALCULATORS

TOOLS

OTTAWA SENATORS

PROJECTED CAP HIT : $72,181,849

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,318,151

Statistics

Legend