FORWARDS (14 - $32,009,166) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Dadonov, Evgeni | RW, LW | NHL | 32 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||||
White, Colin | RW, C | NHL | 24 | 5.8 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||
Anisimov, Artem | C, LW | NHL | 32 | 5.6 | $4,550,000 | UFA | |||||||
Brown, Connor | LW, RW | NHL | 27 | 4.4 | $3,600,000 | $3,600,000 | $3,600,000 | UFA | |||||
Tierney, Chris | C | NHL | 26 | 4.3 | $3,500,000 | $3,500,000 | UFA | ||||||
Dzingel, Ryan | LW, RW, C | NHL | 29 | 4.1 | $3,375,000 | UFA | |||||||
Paul, Nicholas | C, LW | NHL | 26 | 1.7 | $1,350,000 | $1,350,000 | UFA | ||||||
Stützle, Tim | ELC | C, LW | NHL | 19 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Norris, Joshua | ELC | C | NHL | 21 | 1.1 | $925,000 | $925,000 | RFA | |||||
Pinto, Shane | ELC | C | NHL | 20 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Tkachuk, Brady "A" | ELC | LW, C | NHL | 21 | 1.1 | $925,000 | RFA | ||||||
Formenton, Alex | ELC | LW | NHL | 21 | 0.9 | $747,500 | $747,500 | RFA | |||||
Batherson, Drake | ELC | C, RW | NHL | 22 | 0.9 | $736,666 | RFA | ||||||
Amadio, Michael | C, RW | NHL | 24 | 0.9 | $700,000 | ||||||||
TOTAL | 24.6 | 39.3 | $32,009,166 | $21,722,500 | $15,200,000 | $4,750,000 | $4,750,000 | ||||||
DEFENSE (7 - $17,148,333) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Chabot, Thomas "A" | LD | NHL | 24 | 9.8 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | ||
Zaitsev, Nikita | M-NTC | RD | NHL | 29 | 5.5 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | |||
Brown, Joshua | RD | NHL | 27 | 1.5 | $1,200,000 | $1,200,000 | UFA | ||||||
Zub, Artem | ELC | RD | NHL | 25 | 1.1 | $925,000 | |||||||
Bernard-Docker, Jacob | ELC | RD | NHL | 20 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Brännström, Erik | ELC | RD | NHL | 21 | 1.1 | $863,333 | $863,333 | RFA | |||||
Mete, Victor | LD/RD | NHL | 22 | 0.9 | $735,000 | ||||||||
TOTAL | 24.0 | 21.0 | $17,148,333 | $15,488,333 | $13,425,000 | $12,500,000 | $8,000,000 | $8,000,000 | $8,000,000 | ||||
GOALIES (3 - $7,650,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Murray, Matt | G | NHL | 26 | 7.7 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||||
Högberg, Marcus | G | NHL | 26 | 0.9 | $700,000 | ||||||||
Forsberg, Anton | G | NHL | 28 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 26.7 | 9.4 | $7,650,000 | $6,250,000 | $6,250,000 | $6,250,000 | |||||||
INJURED RESERVE (3 - $8,750,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Stepan, Derek | C | IR | 30 | 8.0 | $6,500,000 | UFA | |||||||
Watson, Austin | RW, LW | IR | 29 | 1.8 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | |||||
Daccord, Joey | | G | IR | 24 | 0.9 | $750,000 | $750,000 | $750,000 | |||||
TOTAL | 27.7 | 10.7 | $8,750,000 | $2,250,000 | $2,250,000 | ||||||||
TAXI SQUAD (5) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Alsing, Olle | ELC | LD | Taxi Squad | 24 | 1.1 | $0 | |||||||
Kopacka, Jack | ELC | LW | Taxi Squad | 23 | 0.9 | $0 | RFA | ||||||
Shaw, Logan | C, RW | Taxi Squad | 28 | 0.9 | $0 | $0 | UFA | ||||||
Bishop, Clark | C | Taxi Squad | 25 | 0.9 | $0 | UFA G6 | |||||||
Haley, Micheal | C | Taxi Squad | 35 | 0.9 | $0 | UFA | |||||||
TOTAL | |||||||||||||
BUYOUT HISTORY (2) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Phaneuf, Dion | $1,354,167 | $354,167 | $354,167 | ||||||||||
Ryan, Bobby | $3,583,333 | $3,583,333 | $1,833,333 | $1,833,333 | |||||||||
TOTAL | $4,937,500 | $3,937,500 | $2,187,500 | $1,833,333 | |||||||||
Statistics | ROSTER SIZE | 24 | 15 | 9 | 4 | 2 | 1 | 1 | |||||
STANDARD PLAYER CONTRACTS | 47 | 28 | 21 | 8 | 2 | 1 | 1 | ||||||
AVERAGE AGE | 25 | 25.5 | 26.9 | 28.8 | 28 | 29 | 30 | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $72,144,888 | $49,648,333 | $39,312,500 | $25,333,333 | $12,750,000 | $8,000,000 | $8,000,000 | ||||||
PROJECTED CAP SPACE | $8,589,789 | $31,851,667 | $42,187,500 | $56,166,667 | $68,750,000 | $73,500,000 | $73,500,000 | ||||||
CURRENT CAP SPACE | $47,448,358 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $58,367,500 | $49,132,500 | $39,075,000 | $27,083,333 | $16,250,000 | $10,000,000 | $10,000,000 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $7,302,500 | $4,932,500 | $3,525,000 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (10) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Greig, Ridly | ELC | LW | Junior | 18 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Brown, Logan | ELC | C | Minor | 23 | 1.1 | $863,333 | RFA | ||||||
Kastelic, Mark | ELC | C | Minor | 22 | 1.0 | $821,667 | $821,667 | $821,667 | RFA | ||||
Sokolov, Egor | ELC | LW | Minor | 20 | 1.0 | $818,333 | $818,333 | $818,333 | RFA | ||||
Davidsson, Jonathan | ELC | RW | Minor | 24 | 0.9 | $768,333 | |||||||
Magwood, Zachary | ELC | C | Minor | 22 | 0.9 | $753,333 | RFA | ||||||
Abramov, Vitaly | ELC | LW | Minor | 22 | 0.9 | $730,833 | RFA | ||||||
Kelly, Parker | ELC | C, LW | Minor | 21 | 0.9 | $726,667 | $726,667 | RFA | |||||
Peca, Matthew | LW, C | Minor | 27 | 0.9 | $700,000 | UFA | |||||||
Beaudin, J.C. | C, RW | Minor | 24 | 0.9 | $700,000 | ||||||||
Crookshank, Angus | | LW | Minor | 21 | 0.0 | $838,333 | $838,333 | $838,333 | RFA | ||||
Reinhardt, Cole | | LW | Minor | 21 | 0.0 | $813,333 | $813,333 | $813,333 | RFA | ||||
TOTAL | 22.3 | $7,807,499 | $4,943,333 | $4,216,666 | $1,651,666 | ||||||||
NON-ROSTER DEFENSE (4) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Thomson, Lassi | ELC | RD | Minor | 20 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | ||||
Fortunato, Brandon | ELC | LD | Minor | 24 | 1.0 | $842,500 | |||||||
Aspirot, Jonathan | ELC | LD | Minor | 21 | 0.9 | $768,333 | $768,333 | $768,333 | RFA | ||||
Goloubef, Cody | RD | Minor | 31 | 0.9 | $700,000 | UFA | |||||||
Guénette, Maxence | | RD | Minor | 19 | 0.0 | $813,333 | $813,333 | $813,333 | RFA | ||||
TOTAL | 24.0 | $3,205,000 | $2,475,833 | $2,475,833 | $813,333 | ||||||||
NON-ROSTER GOALIES (2) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Mandolese, Kevin | ELC | G | Minor | 20 | 1.0 | $835,000 | $835,000 | $835,000 | RFA | ||||
Gustavsson, Filip | ELC | G | Minor | 22 | 0.9 | $761,666 | RFA | ||||||
Søgaard, Mads | | G | Minor | 20 | 0.0 | $925,000 | $925,000 | $925,000 | RFA | ||||
TOTAL | 21.0 | $1,596,666 | $1,760,000 | $1,760,000 | $925,000 | ||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |