OTTAWA SENATORS

PROJECTED CAP HIT Tooltip : $70,769,988
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $10,730,012
CURRENT CAP SPACE Tooltip : $15,007,010
DEADLINE CAP SPACE Tooltip : $53,650,060
TODAYS CAP HIT Tooltip : $70,852,340
ROSTER SIZE: 23/23
CONTRACTS: 45/50
RESERVE LIST: 64/90
INJURIES: 5
GENERAL MANAGER: Pierre Dorion
HEAD COACH: D.J. Smith
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Ottawa Senators
Ottawa Senators
Tampa Bay Lightning
Ottawa Senators
Boston Bruins
Vancouver Canucks
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
New York Islanders
2023
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
Nashville Predators
2024
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
Ottawa Senators
FORWARDS (13 - $30,850,674)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Tkachuk, Brady "C"7 UFALW, CNHLDraft2210.2$8,330,674$8,330,674$4,000,000$4,000,000$0$0$8,205,714$8,205,714$6,500,000$6,500,000$0$0$8,205,714$8,205,714$10,500,000$10,500,000$0$0$8,205,714$8,205,714$10,500,000$10,500,000$0$0$8,205,714$8,205,714$10,500,000$10,500,000$0$0NMC$8,205,714
Future Year Expiry
$8,205,714$8,500,000$8,500,000$0$0NMC
Batherson, Drake6 UFARW, CNHLDraft236.1$4,975,000$4,975,000$2,500,000$2,500,000$0$0$4,975,000$4,975,000$3,500,000$3,500,000$0$0$4,975,000$4,975,000$5,400,000$5,400,000$0$0$4,975,000$4,975,000$5,400,000$5,400,000$0$0$4,975,000$4,975,000$6,500,000$6,500,000$0$0$4,975,000
Future Year Expiry
$4,975,000$6,550,000$6,550,000$0$0
Brown, Connor2 UFALW, RWNHLTrade274.4$3,600,000$3,600,000$4,000,000$4,000,000$0$0$3,600,000$3,600,000$4,000,000$4,000,000$0$0
UFA
Tierney, Chris1 UFACNHLTrade274.3$3,500,000$3,500,000$4,200,000$4,200,000$0$0
UFA
Sanford, Zachary1 UFALW, RWNHLTrade272.5$2,000,000$2,000,000$2,000,000$2,000,000$0$0
UFA
Watson, Austin2 UFARW, LWNHLTrade291.8$1,500,000$1,500,000$1,500,000$1,500,000$0$0$1,500,000$1,500,000$1,500,000$1,500,000$0$0
UFA
Paul, Nicholas1 UFAC, LWNHLTrade261.7$1,350,000$1,350,000$1,500,000$1,500,000$0$0
UFA
Gambrell, Dylan1 RFACNHLTrade251.3$1,100,000$1,100,000$1,100,000$1,100,000$0$0
Arbitration EligibleRFA
Gaudette, Adam1 RFACNHLWaivers251.2$997,500$997,500$997,500$997,500$0$0
Arbitration EligibleRFA
Norris, Joshua1 RFAELCPerformance Bonus Waivers ExemptCNHLTrade221.1$925,000$1,633,333$925,000$832,500$850,000$92,500
RFA
Stützle, Tim2 RFAELCPerformance Bonus Waivers ExemptLW, CNHLDraft191.1$925,000$3,425,000$925,000$832,500$2,500,000$92,500$925,000$3,425,000$925,000$832,500$2,500,000$92,500
RFA
Ennis, Tyler1 UFAC, LW, RWNHLSigned321.1$900,000$900,000$900,000$900,000$0$0
UFA
Formenton, Alex1 RFAELCPerformance Bonus Waivers ExemptLWNHLDraft220.9$747,500$888,333$750,000$750,000$107,500$0
RFA
TOTAL25.137.9$30,850,674$34,199,840$25,297,500$25,112,500$3,457,500$185,000$19,205,714$21,705,714$16,425,000$16,332,500$2,500,000$92,500$13,180,714$13,180,714$15,900,000$15,900,000$0$0$13,180,714$13,180,714$15,900,000$15,900,000$0$0$13,180,714$13,180,714$17,000,000$17,000,000$0$0$13,180,714$13,180,714$15,050,000$15,050,000$0$0
DEFENSE (8 - $21,513,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Chabot, Thomas "A"7 UFALDNHLDraft249.8$8,000,000$8,000,000$7,000,000$7,000,000$0$0$8,000,000$8,000,000$4,000,000$4,000,000$0$0$8,000,000$8,000,000$8,000,000$8,000,000$0$0$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC$8,000,000$8,000,000$10,000,000$10,000,000$0$0M-NTC$8,000,000
Future Year Expiry
$8,000,000$10,000,000$10,000,000$0$0M-NTC
Zaitsev, Nikita3 UFAM-NTCRDNHLTrade305.5$4,500,000$4,500,000$4,500,000$4,500,000$0$0M-NTC$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC$4,500,000$4,500,000$4,500,000$2,500,000$0$2,000,000M-NTC
UFA
Zub, Artem2 UFARDNHLSigned263.1$2,500,000$2,500,000$1,750,000$1,750,000$0$0$2,500,000$2,500,000$3,250,000$3,250,000$0$0
UFA
Del Zotto, Michael2 UFALDNHLSigned312.5$2,000,000$2,000,000$1,750,000$1,750,000$0$0$2,000,000$2,000,000$2,250,000$2,250,000$0$0
UFA
Holden, Nick1 UFALDNHLTrade342.1$1,700,000$1,700,000$1,400,000$1,400,000$0$0
UFA
Mete, Victor1 RFALD/RDNHLWaivers231.5$1,200,000$1,200,000$1,200,000$1,200,000$0$0
Arbitration EligibleRFA
Thomson, Lassi3 RFAELCPerformance Bonus Waivers ExemptRDNHLDraft211.1$863,333$1,288,333$925,000$832,500$425,000$92,500$863,333$1,288,333$832,500$832,500$425,000$0$863,333$1,288,333$832,500$832,500$425,000$0
RFA
Heatherington, Dillon1 UFALDNHLSigned260.9$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL26.926.4$21,513,333$21,938,333$19,275,000$19,182,500$425,000$92,500$17,863,333$18,288,333$14,832,500$12,832,500$425,000$2,000,000$13,363,333$13,788,333$13,332,500$11,332,500$425,000$2,000,000$8,000,000$8,000,000$10,000,000$10,000,000$0$0$8,000,000$8,000,000$10,000,000$10,000,000$0$0$8,000,000$8,000,000$10,000,000$10,000,000$0$0
GOALIES (2 - $1,687,500)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Forsberg, Anton1 UFAGNHLWaivers291.1$900,000$900,000$900,000$900,000$0$0
UFA
Gustavsson, Filip2 RFA Waivers ExemptGNHLTrade231.0$787,500$787,500$750,000$750,000$0$0$787,500$787,500$825,000$825,000$0$0
Arbitration EligibleRFA
TOTAL26.02.1$1,687,500$1,687,500$1,650,000$1,650,000$0$0$787,500$787,500$825,000$825,000$0$0
INJURED RESERVE (4 - $7,738,333)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
White, Colin4 UFARW, CIR InjuryDraft245.8$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$6,250,000$6,250,000$0$0
UFA
Brown, Joshua1 UFARDIR InjuryTrade271.5$1,200,000$1,200,000$1,400,000$1,400,000$0$0
UFA
Pinto, Shane2 RFAELCPerformance Bonus Waivers ExemptCIR InjuryDraft211.1$925,000$1,325,000$925,000$832,500$600,000$92,500$925,000$1,325,000$925,000$832,500$600,000$92,500
RFA
Brännström, Erik1 RFAELCPerformance Bonus Waivers ExemptRDIR InjuryTrade221.1$863,333$1,313,333$832,500$832,500$450,000$0
RFA
TOTAL23.59.5$7,738,333$8,588,333$7,907,500$7,815,000$1,050,000$92,500$5,675,000$6,075,000$5,675,000$5,582,500$600,000$92,500$4,750,000$4,750,000$4,750,000$4,750,000$0$0$4,750,000$4,750,000$6,250,000$6,250,000$0$0
SEASON OPENING INJURED RESERVE (1)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Crookshank, Angus3 RFAELC Waivers ExemptLWSOIRDraft22$0$838,333$830,000$750,000$0$80,000$838,333$838,333$830,000$750,000$0$80,000$838,333$838,333$855,000$775,000$0$80,000
RFA
TOTAL22.00.0$0$838,333$830,000$750,000$0$80,000$838,333$838,333$830,000$750,000$0$80,000$838,333$838,333$855,000$775,000$0$80,000
BURIED PENALTY (1 - $5,125,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Murray, Matt3 UFAM-NTCGMinorTrade276.3$5,125,000$6,250,000$6,000,000$6,000,000$0$0M-NTC$5,125,000$6,250,000$7,000,000$7,000,000$0$0M-NTC$5,125,000$6,250,000$8,000,000$8,000,000$0$0M-NTC
UFA
TOTAL27.06.3$5,125,000$6,250,000$6,000,000$6,000,000$0$0$5,125,000$6,250,000$7,000,000$7,000,000$0$0$5,125,000$6,250,000$8,000,000$8,000,000$0$0

DEAD CAP

BUYOUT HISTORY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Bobby Ryan$3,583,333$1,833,333$0$1,833,333$1,833,333$0$1,833,333$1,833,333$0
Dion Phaneuf$354,167$354,167$0$354,167$354,167$0
TOTAL$3,937,500$2,187,500$2,187,500$2,187,500$1,833,333$1,833,333

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23115333
STANDARD PLAYER CONTRACTS 452816433
AVERAGE AGE 25.82626262728
ROSTER SIGNING BONUSES $450,000$2,265,000$2,080,000$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $66,914,840$49,494,880$37,232,380$25,930,714$21,180,714$21,180,714
DEAD CAP HIT $3,937,500$2,187,500$1,833,333---
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $70,769,988$51,682,380$39,065,713$25,930,714$21,180,714$21,180,714
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $10,730,012$29,817,620$42,434,287$55,569,286$60,319,286$60,319,286
CURRENT CAP SPACE $15,007,010-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $4,932,500$3,525,000$425,000$0$0$0
ESTIMATED SALARY EXPENDITURE $63,295,000$46,632,500$44,142,500$32,150,000$27,000,000$25,050,000
DEAD CAP SALARY EXPENDITURE $2,187,500$2,187,500$1,833,333---
NON-ROSTER SIGNING BONUSES $1,017,500$1,022,500$467,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (12)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Järventie, Roby3 RFAELCSlide Candidate Waivers ExemptLWMinorDraft19-$925,000$925,000$80,000$80,000$0$92,500$925,000$925,000$80,000$80,000$0$92,500$925,000$925,000$80,000$80,000$0$92,500
RFA
Greig, Ridly3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLWJuniorDraft19-$894,167$894,167$80,000$80,000$0$92,500$894,167$894,167$80,000$80,000$0$92,500$894,167$894,167$80,000$80,000$0$0
RFA
Ostapchuk, Zack3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft18-$870,000$925,000$80,000$80,000$82,500$92,500$870,000$925,000$80,000$80,000$82,500$92,500$870,000$925,000$80,000$80,000$0$92,500
RFA
Lodin, Viktor2 RFAELC Waivers ExemptC, LWMinorDraft22-$830,000$830,000$70,000$70,000$0$80,000$830,000$830,000$70,000$70,000$0$80,000
RFA
Kastelic, Mark2 RFAELC Waivers ExemptCMinorDraft22-$821,667$821,667$70,000$70,000$0$80,000$821,667$821,667$70,000$70,000$0$80,000
RFA
Sokolov, Egor2 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft21-$818,333$850,000$80,000$80,000$15,000$85,000$818,333$850,000$80,000$80,000$15,000$85,000
RFA
Reinhardt, Cole3 RFAELC Waivers ExemptLWMinorDraft21-$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$70,000$70,000$0$55,000
RFA
Agozzino, Andrew1 UFAC, LWMinorSigned30-$800,000$800,000$400,000$400,000$0$0
UFA
Bishop, Clark1 RFACMinorTrade25-$800,000$800,000$200,000$200,000$0$0
Arbitration EligibleRFA
Sabourin, Scott1 UFARWMinorSigned29-$750,000$750,000$200,000$200,000$0$0
UFA
Kelly, Parker3 RFAELC Waivers ExemptC, LWMinorSigned22-$726,667$726,667$65,000$65,000$0$0
Extension
$762,500
$762,500$100,000$100,000$0$0
$762,500$762,500$775,000$775,000$0$0
RFA
Shaw, Logan1 UFAC, RWMinorSigned29-$725,000$725,000$375,000$375,000$0$0
UFA
TOTAL23.1-$9,774,167$9,860,834$1,765,000$1,765,000$97,500$577,500$6,735,000$6,821,667$625,000$625,000$97,500$577,500$4,265,000$4,320,000$1,085,000$1,085,000$0$240,000
DEFENSE (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Bernard-Docker, Jacob2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft21-$925,000$1,208,333$70,000$70,000$425,000$92,500$925,000$1,208,333$70,000$70,000$425,000$92,500
RFA
Guénette, Maxence3 RFAELC Waivers ExemptRDMinorDraft20-$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$65,000$65,000$0$55,000$813,333$813,333$70,000$70,000$0$55,000
RFA
Aspirot, Jonathan2 RFAELC Waivers ExemptLDMinorSigned22-$768,333$768,333$65,000$65,000$0$35,000$768,333$768,333$65,000$65,000$0$40,000
RFA
Leslie, Zachary1 UFALDMinorSigned27-$750,000$750,000$150,000$150,000$0$0
UFA
TOTAL22.5-$3,256,666$3,539,999$350,000$350,000$425,000$182,500$2,506,666$2,789,999$200,000$200,000$425,000$187,500$813,333$813,333$70,000$70,000$0$55,000
GOALIES (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Murray, Matt3 UFAM-NTCGMinorTrade27-$6,250,000$6,250,000$6,000,000$6,000,000$0$0M-NTC$6,250,000$6,250,000$7,000,000$7,000,000$0$0M-NTC$6,250,000$6,250,000$8,000,000$8,000,000$0$0M-NTC
UFA
Søgaard, Mads3 RFAELC Waivers ExemptGMinorDraft20-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Meriläinen, Leevi3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitGJuniorDraft19-$838,333$838,333$80,000$80,000$0$80,000$838,333$838,333$80,000$80,000$0$80,000$838,333$838,333$80,000$80,000$0$80,000
RFA
Mandolese, Kevin2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft21-$835,000$861,667$70,000$70,000$15,000$85,000$835,000$861,667$70,000$70,000$0$85,000
RFA
TOTAL21.8-$8,848,333$8,875,000$6,220,000$6,220,000$15,000$257,500$8,848,333$8,875,000$7,220,000$7,220,000$0$257,500$8,013,333$8,013,333$8,150,000$8,150,000$0$172,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction