MINNESOTA WILD

PROJECTED CAP HIT : $78,186,921

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $4,313,079

CURRENT CAP SPACE

: $4,313,079

DEADLINE CAP SPACE

: $20,055,817

TODAYS CAP HIT

: $78,186,921

ROSTER SIZE: 20/23

CONTRACTS: 44/50

RESERVE LIST: 63/90

INJURIES: 0

GENERAL MANAGER: Bill Guerin

HEAD COACH: Dean Evason

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (11 - $33,680,833)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Kaprizov, Kirill	4 UFA		LW, RW	NHL	Draft	25	10.9	$9,000,000$9,000,000$10,000,000$10,000,000$0$0	$9,000,000$9,000,000$12,500,000$12,500,000$0$0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$7,500,000$7,500,000$0$0NMC	UFA
Zuccarello, Mats	2 UFA	M-NTC, NMC	RW, LW	NHL	Signed	34	7.3	$6,000,000$6,000,000$7,500,000$4,500,000$0$3,000,000M-NTC, NMC	$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000M-NTC, NMC	UFA
Eriksson Ek, Joel	7 UFA		C	NHL	Draft	25	6.4	$5,250,000$5,250,000$3,000,000$3,000,000$0$0	$5,250,000$5,250,000$6,000,000$6,000,000$0$0	$5,250,000$5,250,000$9,000,000$9,000,000$0$0M-NTC, NMC	$5,250,000$5,250,000$7,500,000$7,500,000$0$0M-NTC, NMC	$5,250,000$5,250,000$6,000,000$6,000,000$0$0M-NTC, NMC	$5,250,000 $5,250,000$4,500,000$4,500,000$0$0M-NTC, NMC
Foligno, Marcus "A"	2 UFA		LW, RW	NHL	Trade	31	3.8	$3,100,000$3,100,000$3,100,000$3,100,000$0$0	$3,100,000$3,100,000$4,100,000$4,100,000$0$0	UFA
Greenway, Jordan	3 UFA		LW, RW	NHL	Draft	25	3.6	$3,000,000$3,000,000$2,500,000$2,500,000$0$0	$3,000,000$3,000,000$3,500,000$3,500,000$0$0	$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC	UFA
Jost, Tyson	1 RFA		C, LW, RW	NHL	Trade	24	2.4	$2,000,000$2,000,000$2,250,000$2,250,000$0$0	RFA
Hartman, Ryan	2 UFA		C, RW	NHL	Trade	27	2.1	$1,700,000$1,700,000$2,000,000$2,000,000$0$0	$1,700,000$1,700,000$2,000,000$2,000,000$0$0	UFA
Gaudreau, Frédérick	1 UFA		C	NHL	Signed	29	1.5	$1,200,000$1,200,000$1,400,000$1,400,000$0$0	UFA
Boldy, Matthew	1 RFA	ELC	LW, RW	NHL	Draft	21	1.1	$880,833$1,325,000$925,000$832,500$600,000$92,500	RFA
Dewar, Connor	2 RFA		LW	NHL	Draft	23	1.0	$800,000$800,000$750,000$750,000$0$0	$800,000$800,000$850,000$850,000$0$0	RFA
Duhaime, Brandon	1 RFA		LW, RW	NHL	Draft	25	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						26.3	40.8	$33,680,833$34,125,000$34,175,000$31,082,500$600,000$3,092,500	$28,850,000$28,850,000$33,950,000$31,950,000$0$2,000,000	$17,250,000$17,250,000$22,000,000$22,000,000$0$0	$14,250,000$14,250,000$15,000,000$15,000,000$0$0	$5,250,000$5,250,000$6,000,000$6,000,000$0$0	$5,250,000$5,250,000$4,500,000$4,500,000$0$0

DEFENSE (7 - $27,475,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Spurgeon, Jared "C"	5 UFA	NMC	RD	NHL	Signed	32	9.2	$7,575,000$7,575,000$6,000,000$6,000,000$0$0NMC	$7,575,000$7,575,000$8,000,000$8,000,000$0$0NMC	$7,575,000$7,575,000$8,000,000$8,000,000$0$0M-NTC	$7,575,000$7,575,000$7,000,000$7,000,000$0$0M-NTC	$7,575,000$7,575,000$6,025,000$6,025,000$0$0M-NTC	UFA
Brodin, Jonas	6 UFA	NMC	LD	NHL	Draft	29	7.3	$6,000,000$6,000,000$5,000,000$5,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$7,500,000$7,500,000$0$0	$6,000,000$6,000,000$5,500,000$5,500,000$0$0	$6,000,000 $6,000,000$4,000,000$4,000,000$0$0
Dumba, Matt "A"	1 UFA	M-NTC	RD	NHL	Draft	28	7.3	$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC	UFA
Middleton, Jacob	3 UFA		LD	NHL	Trade	26	3.0	$2,450,000$2,450,000$2,800,000$2,800,000$0$0	$2,450,000$2,450,000$2,500,000$2,500,000$0$0	$2,450,000$2,450,000$2,050,000$2,050,000$0$0	UFA
Kulikov, Dmitry	1 UFA	M-NTC	LD/RD	NHL	Signed	31	2.7	$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC	UFA
Goligoski, Alex	2 UFA	35+NMC	LD/RD	NHL	Signed	37	2.4	$2,000,000$2,000,000$2,000,000$2,000,000$0$0NMC	$2,000,000$2,000,000$2,000,000$2,000,000$0$0NMC	UFA
Merrill, Jon	3 UFA		LD	NHL	Signed	30	1.5	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	UFA
TOTAL						30.4	33.3	$27,475,000$27,475,000$24,450,000$24,450,000$0$0	$19,225,000$19,225,000$21,700,000$21,700,000$0$0	$17,225,000$17,225,000$19,250,000$19,250,000$0$0	$13,575,000$13,575,000$14,500,000$14,500,000$0$0	$13,575,000$13,575,000$11,525,000$11,525,000$0$0	$6,000,000$6,000,000$4,000,000$4,000,000$0$0

GOALIES (2 - $4,287,500)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Fleury, Marc-André	2 UFA	35+NMC	G	NHL	Trade	37	4.2	$3,500,000$3,500,000$3,500,000$3,500,000$0$0NMC	$3,500,000$3,500,000$3,500,000$3,500,000$0$0NMC	UFA
Gustavsson, Filip	1 RFA		G	NHL	Trade	24	1.0	$787,500$787,500$825,000$825,000$0$0	RFA
TOTAL						30.5	5.2	$4,287,500$4,287,500$4,325,000$4,325,000$0$0	$3,500,000$3,500,000$3,500,000$3,500,000$0$0

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Zach Parise								$6,371,794$833,333$0	$7,371,794$833,333$0	$7,371,794$833,333$0	$833,333$833,333$0	$833,333$833,333$0	$833,333$833,333$0
Ryan Suter								$6,371,794$833,333$0	$7,371,794$833,333$0	$7,371,794$833,333$0	$833,333$833,333$0	$833,333$833,333$0	$833,333$833,333$0
TOTAL								$12,743,588$1,666,666	$14,743,588$1,666,666	$14,743,588$1,666,666	$1,666,666$1,666,666	$1,666,666$1,666,666	$1,666,666$1,666,666

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					20	13	7	4	3	2
			STANDARD PLAYER CONTRACTS					44	26	15	4	3	2
			AVERAGE AGE					28.2	30.3	29.4	30.8	32.7	32
			ROSTER SIGNING BONUSES					$3,092,500	$2,000,000	$0	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$65,443,333	$51,575,000	$34,475,000	$27,825,000	$18,825,000	$11,250,000
			DEAD CAP HIT					$12,743,588	$14,743,588	$14,743,588	$1,666,666	$1,666,666	$1,666,666
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$78,186,921	$66,318,588	$49,218,588	$29,491,666	$20,491,666	$12,916,666
			SALARY CAP					$82,500,000	$83,500,000	$84,500,000	$84,500,000	$84,500,000	$84,500,000
			PROJECTED CAP SPACE					$4,313,079	$17,181,412	$35,281,412	$55,008,334	$64,008,334	$71,583,334
			CURRENT CAP SPACE					$4,313,079	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$600,000	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$66,925,000	$60,887,500	$41,877,500	$29,500,000	$17,525,000	$8,500,000
			DEAD CAP SALARY EXPENDITURE					$1,666,666	$1,666,666	$1,666,666	$1,666,666	$1,666,666	$1,666,666
			NON-ROSTER SIGNING BONUSES					$1,185,000	$822,500	$360,000	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (14)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Öhgren, Liam	3 RFA	ELC	LW	Minor	Draft	18	-	$950,000$1,441,667$82,500$82,500$475,000$95,000	$950,000$1,441,667$82,500$82,500$500,000$95,000	$950,000$1,441,667$82,500$82,500$500,000$95,000	RFA
Firstov, Vladislav	3 RFA	ELC	LW	Minor	Draft	21	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Beckman, Adam	2 RFA	ELC	LW	Minor	Draft	21	-	$894,167$894,167$70,000$70,000$0$92,500	$894,167$894,167$70,000$70,000$0$0	RFA
Rossi, Marco	3 RFA	ELC	C	Minor	Draft	20	-	$863,333$1,713,333$80,000$80,000$850,000$92,500	$863,333$1,713,333$80,000$80,000$850,000$0	$863,333$1,713,333$80,000$80,000$850,000$0	RFA
Hentges, Sam	2 RFA	ELC	C	Minor	Draft	23	-	$855,000$925,000$70,000$70,000$82,500$92,500	$855,000$925,000$70,000$70,000$57,500$92,500	RFA
Novak, Pavel	3 RFA	ELC	RW	Minor	Draft	20	-	$846,667$846,667$75,000$75,000$0$80,000	$846,667$846,667$75,000$75,000$0$80,000	$846,667$846,667$75,000$75,000$0$80,000	RFA
Giroux, Damien	1 RFA	ELC	C	Minor	Draft	22	-	$818,333$850,000$70,000$70,000$15,000$85,000	RFA
Fogarty, Steven	2 UFA		C, RW	Minor	Signed	29	-	$762,500$762,500$350,000$350,000$0$0	$762,500$762,500$350,000$350,000$0$0	UFA
Petan, Nicolas	2 UFA		C, LW, RW	Minor	Signed	27	-	$762,500$762,500$500,000$500,000$0$0	$762,500$762,500$550,000$550,000$0$0	UFA
Cramarossa, Joseph	1 UFA		C	Minor	Signed	29	-	$750,000$750,000$182,500$182,500$0$0	UFA
Shaw, Mason	1 RFA		C	Minor	Draft	23	-	$750,000$750,000$125,000$125,000$0$0	RFA
Chaffee, Mitchell	1 RFA		RW	Minor	Signed	24	-	$750,000$750,000$125,000$125,000$0$0	RFA
Swaney, Nick	1 RFA		RW	Minor	Draft	24	-	$750,000$750,000$120,000$120,000$0$0	RFA
Baddock, Brandon	1 UFA		LW, C	Minor	Signed	27	-	$750,000$750,000$200,000$200,000$0$0	UFA
TOTAL						23.4	-	$11,427,500$12,870,834$2,120,000$2,120,000$1,422,500$630,000	$6,859,167$8,270,834$1,347,500$1,347,500$1,407,500$360,000	$3,585,000$4,926,667$307,500$307,500$1,350,000$267,500

DEFENSE (8)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Lambos, Carson	3 RFA	ELC	LD	Junior	Draft	19	-	$894,167$965,000$80,000$80,000$0$92,500	$894,167$965,000$80,000$80,000$0$92,500	$894,167$965,000$80,000$80,000$212,500$0	RFA
O'Rourke, Ryan	3 RFA	ELC	LD	Junior	Draft	20	-	$855,833$894,167$80,000$80,000$82,500$92,500	$855,833$894,167$80,000$80,000$32,500$92,500	$855,833$894,167$80,000$80,000$0$0	RFA
Johansson, Simon	2 RFA	ELC	RD	Minor	Draft	23	-	$855,000$925,000$70,000$70,000$82,500$92,500	$855,000$925,000$70,000$70,000$57,500$92,500	RFA
Hunt, Daemon	3 RFA	ELC	LD	Junior	Draft	20	-	$828,333$902,500$80,000$80,000$82,500$92,500	$828,333$902,500$80,000$80,000$82,500$92,500	$828,333$902,500$80,000$80,000$57,500$0	RFA
Addison, Calen	1 RFA	ELC	RD	Minor	Trade	22	-	$795,000$910,833$70,000$70,000$82,500$0	RFA
Hicketts, Joe	1 UFA		LD	Minor	Signed	26	-	$750,000$750,000$300,000$300,000$0$0	UFA
Mermis, Dakota	1 UFA		LD/RD	Minor	Signed	28	-	$750,000$750,000$325,000$325,000$0$0	UFA
Sustr, Andrej	1 UFA		RD	Minor	Signed	31	-	$750,000$750,000$400,000$400,000$0$0	UFA
TOTAL						23.6	-	$6,478,333$6,847,500$1,405,000$1,405,000$330,000$370,000	$3,433,333$3,686,667$310,000$310,000$172,500$370,000	$2,578,333$2,761,667$240,000$240,000$270,000$0

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Wallstedt, Jesper	3 RFA	ELC	G	Minor	Draft	19	-	$925,000$1,350,000$80,000$80,000$425,000$92,500	$925,000$1,350,000$80,000$80,000$425,000$92,500	$925,000$1,350,000$80,000$80,000$425,000$92,500	RFA
Jones, Hunter	1 RFA	ELC	G	Minor	Draft	21	-	$825,833$925,000$70,000$70,000$82,500$92,500	RFA
McIntyre, Zane	1 UFA		G	Minor	Signed	29	-	$750,000$750,000$300,000$300,000$0$0	UFA
TOTAL						23.0	-	$2,500,833$3,025,000$450,000$450,000$507,500$185,000	$925,000$1,350,000$80,000$80,000$425,000$92,500	$925,000$1,350,000$80,000$80,000$425,000$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

MINNESOTA WILD

PROJECTED CAP HIT : $78,186,921

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $4,313,079

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend