MINNESOTA WILD

PROJECTED CAP HIT : $79,249,994

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $2,250,006

CURRENT CAP SPACE

: $3,040,549

DEADLINE CAP SPACE

: $11,250,030

TODAYS CAP HIT

: $79,248,086

ROSTER SIZE: 23/23

CONTRACTS: 44/50

RESERVE LIST: 62/90

INJURIES: 0

GENERAL MANAGER: Bill Guerin

HEAD COACH: Dean Evason

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (13 - $40,742,831)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Kaprizov, Kirill	5 UFA		LW, RW	NHL	Draft	24	11.0	$9,000,000$9,000,000$5,000,000$5,000,000$0$0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0	$9,000,000$9,000,000$12,500,000$12,500,000$0$0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$7,500,000$7,500,000$0$0NMC	UFA
Zuccarello, Mats	3 UFA	NMC	RW, LW	NHL	Signed	34	7.4	$6,000,000$6,000,000$7,500,000$7,500,000$0$0NMC	$6,000,000$6,000,000$7,500,000$4,500,000$0$3,000,000M-NTC, NMC	$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000M-NTC, NMC	UFA
Eriksson Ek, Joel	8 UFA		C	NHL	Draft	24	6.4	$5,250,000$5,250,000$3,000,000$3,000,000$0$0	$5,250,000$5,250,000$3,000,000$3,000,000$0$0	$5,250,000$5,250,000$6,000,000$6,000,000$0$0	$5,250,000$5,250,000$9,000,000$9,000,000$0$0M-NTC, NMC	$5,250,000$5,250,000$7,500,000$7,500,000$0$0M-NTC, NMC	$5,250,000 $5,250,000$6,000,000$6,000,000$0$0M-NTC, NMC
Fiala, Kevin	1 RFA		LW, RW	NHL	Trade	25	6.3	$5,100,000$5,100,000$5,100,000$5,100,000$0$0	RFA
Rask, Victor	1 UFA		C	NHL	Trade	28	4.9	$4,000,000$4,000,000$4,000,000$4,000,000$0$0	UFA
Foligno, Marcus "A"	3 UFA		LW, RW	NHL	Trade	30	3.8	$3,100,000$3,100,000$2,100,000$2,100,000$0$0	$3,100,000$3,100,000$3,100,000$3,100,000$0$0	$3,100,000$3,100,000$4,100,000$4,100,000$0$0	UFA
Greenway, Jordan	1 RFA		LW, RW	NHL	Draft	24	2.6	$2,100,000$2,100,000$2,600,000$2,600,000$0$0	RFA
Hartman, Ryan	3 UFA		C, RW	NHL	Trade	27	2.1	$1,700,000$1,700,000$1,100,000$1,100,000$0$0	$1,700,000$1,700,000$2,000,000$2,000,000$0$0	$1,700,000$1,700,000$2,000,000$2,000,000$0$0	UFA
Gaudreau, Frédérick	2 UFA		C	NHL	Signed	28	1.5	$1,200,000$1,200,000$1,000,000$1,000,000$0$0	$1,200,000$1,200,000$1,400,000$1,400,000$0$0	UFA
Pitlick, Rem	1 RFA		C, RW	NHL	Waivers	24	1.1	$917,831$917,831$917,831$917,831$0$0	RFA
Bjugstad, Nick	1 UFA		C, RW	NHL	Trade	29	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
Duhaime, Brandon	2 RFA		LW, RW	NHL	Draft	24	0.9	$750,000$750,000$750,000$750,000$0$0	$750,000$750,000$750,000$750,000$0$0	RFA
Sturm, Nico	1 UFA		C	NHL	Signed	26	0.9	$725,000$725,000$750,000$750,000$0$0	UFA
TOTAL						26.7	50.0	$40,742,831$40,742,831$34,717,831$34,717,831$0$0	$27,000,000$27,000,000$27,750,000$24,750,000$0$3,000,000	$25,050,000$25,050,000$29,600,000$27,600,000$0$2,000,000	$14,250,000$14,250,000$19,000,000$19,000,000$0$0	$14,250,000$14,250,000$15,000,000$15,000,000$0$0	$5,250,000$5,250,000$6,000,000$6,000,000$0$0

DEFENSE (8 - $29,370,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Spurgeon, Jared "C"	6 UFA	NMC	RD	NHL	Signed	32	9.3	$7,575,000$7,575,000$9,000,000$5,000,000$0$4,000,000NMC	$7,575,000$7,575,000$6,000,000$6,000,000$0$0NMC	$7,575,000$7,575,000$8,000,000$8,000,000$0$0NMC	$7,575,000$7,575,000$8,000,000$8,000,000$0$0M-NTC	$7,575,000$7,575,000$7,000,000$7,000,000$0$0M-NTC	$7,575,000 $7,575,000$6,025,000$6,025,000$0$0M-NTC
Brodin, Jonas	7 UFA	NMC	LD	NHL	Draft	28	7.4	$6,000,000$6,000,000$4,000,000$4,000,000$0$0NMC	$6,000,000$6,000,000$5,000,000$5,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$7,500,000$7,500,000$0$0	$6,000,000 $6,000,000$5,500,000$5,500,000$0$0
Dumba, Matt "A"	2 UFA	M-NTC	RD	NHL	Draft	27	7.4	$6,000,000$6,000,000$7,400,000$7,400,000$0$0M-NTC	$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC	UFA
Goligoski, Alex	1 UFA	35+NMC	LD/RD	NHL	Signed	36	6.1	$5,000,000$5,000,000$5,000,000$5,000,000$0$0NMC	UFA
Kulikov, Dmitry	2 UFA	M-NTC	LD	NHL	Signed	31	2.8	$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC	$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC	UFA
Benn, Jordie	1 UFA		LD/RD	NHL	Signed	34	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
Merrill, Jon	1 UFA		LD	NHL	Signed	29	1.0	$850,000$850,000$850,000$850,000$0$0	UFA
Addison, Calen	2 RFA	ELC	RD	NHL	Trade	21	1.0	$795,000$910,833$842,500$750,000$132,500$92,500	$795,000$910,833$750,000$750,000$82,500$0	RFA
TOTAL						29.8	36.0	$29,370,000$29,485,833$30,242,500$26,150,000$132,500$4,092,500	$22,620,000$22,735,833$19,200,000$19,200,000$82,500$0	$13,575,000$13,575,000$16,000,000$16,000,000$0$0	$13,575,000$13,575,000$16,000,000$16,000,000$0$0	$13,575,000$13,575,000$14,500,000$14,500,000$0$0	$13,575,000$13,575,000$11,525,000$11,525,000$0$0

GOALIES (2 - $4,391,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Talbot, Cam	2 UFA		G	NHL	Signed	34	4.5	$3,666,667$3,666,667$4,000,000$4,000,000$0$0	$3,666,667$3,666,667$3,000,000$3,000,000$0$0	UFA
Kähkönen, Kaapo	1 RFA		G	NHL	Draft	25	0.9	$725,000$725,000$750,000$750,000$0$0	RFA
TOTAL						29.5	5.4	$4,391,667$4,391,667$4,750,000$4,750,000$0$0	$3,666,667$3,666,667$3,000,000$3,000,000$0$0

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Zach Parise								$2,371,794$833,333$0	$6,371,794$833,333$0	$7,371,794$833,333$0	$7,371,794$833,333$0	$833,333$833,333$0	$833,333$833,333$0
Ryan Suter								$2,371,794$833,333$0	$6,371,794$833,333$0	$7,371,794$833,333$0	$7,371,794$833,333$0	$833,333$833,333$0	$833,333$833,333$0
TOTAL								$4,743,588$1,666,666	$12,743,588$1,666,666	$14,743,588$1,666,666	$14,743,588$1,666,666	$1,666,666$1,666,666	$1,666,666$1,666,666

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	13	7	4	4	3
			STANDARD PLAYER CONTRACTS					44	25	12	4	4	3
			AVERAGE AGE					28	29	30.4	30	31	33
			ROSTER SIGNING BONUSES					$4,092,500	$3,000,000	$2,000,000	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$74,504,498	$53,286,667	$38,625,000	$27,825,000	$27,825,000	$18,825,000
			DEAD CAP HIT					$4,743,588	$12,743,588	$14,743,588	$14,743,588	$1,666,666	$1,666,666
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$79,249,994	$66,030,255	$53,368,588	$42,568,588	$29,491,666	$20,491,666
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$2,250,006	$15,469,745	$28,131,412	$38,931,412	$52,008,334	$61,008,334
			CURRENT CAP SPACE					$3,040,549	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$132,500	$82,500	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$72,705,331	$51,552,500	$45,990,000	$35,000,000	$29,500,000	$17,525,000
			DEAD CAP SALARY EXPENDITURE					$1,666,666	$1,666,666	$1,666,666	$1,666,666	$1,666,666	$1,666,666
			NON-ROSTER SIGNING BONUSES					$1,177,500	$732,500	$277,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (13)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Chaffee, Mitchell	1 RFA	ELC	RW	Minor	Signed	23	-	$925,000$1,775,000$70,000$70,000$850,000$92,500	RFA
Rossi, Marco	3 RFA	ELC	C	Minor	Draft	20	-	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$0	RFA
Beckman, Adam	3 RFA	ELC	LW	Minor	Draft	20	-	$894,167$894,167$70,000$70,000$0$92,500	$894,167$894,167$70,000$70,000$0$92,500	$894,167$894,167$70,000$70,000$0$0	RFA
Boldy, Matthew	2 RFA	ELC	LW, RW	Minor	Draft	20	-	$880,833$1,325,000$70,000$70,000$600,000$92,500	$880,833$1,325,000$70,000$70,000$600,000$92,500	RFA
Swaney, Nick	1 RFA	ELC	RW	Minor	Draft	24	-	$842,500$925,000$70,000$70,000$82,500$92,500	RFA
Bitten, Will	1 RFA		RW, C	Minor	Trade	23	-	$840,000$840,000$75,000$75,000$0$0	RFA
Dewar, Connor	1 RFA	ELC	LW	Minor	Draft	22	-	$825,833$925,000$70,000$70,000$82,500$92,500	RFA
Giroux, Damien	2 RFA	ELC	C	Minor	Draft	21	-	$818,333$850,000$70,000$70,000$15,000$85,000	$818,333$850,000$70,000$70,000$15,000$85,000	RFA
Khovanov, Alexander	2 RFA	ELC	C	Minor	Draft	21	-	$811,667$894,167$70,000$70,000$57,500$92,500	$811,667$894,167$70,000$70,000$57,500$0	RFA
Cramarossa, Joseph	2 UFA		C	Minor	Signed	29	-	$750,000$750,000$170,000$170,000$0$0	$750,000$750,000$182,500$182,500$0$0	UFA
Rau, Kyle	1 UFA		LW, C	Minor	Signed	29	-	$750,000$750,000$300,000$300,000$0$0	UFA
Turgeon, Dominic	1 RFA		C	Minor	Signed	25	-	$750,000$750,000$155,000$155,000$0$0	RFA
Shaw, Mason	2 RFA		C	Minor	Draft	23	-	$750,000$750,000$100,000$100,000$0$0	$750,000$750,000$125,000$125,000$0$0	RFA
TOTAL						23.1	-	$10,732,500$13,172,501$1,370,000$1,370,000$2,537,500$732,500	$5,799,167$7,207,501$667,500$667,500$1,522,500$362,500	$1,788,334$2,638,334$150,000$150,000$850,000$0

DEFENSE (8)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lambos, Carson	3 RFA	ELC	LD	Junior	Draft	18	-	$925,000$995,833$80,000$80,000$0$92,500	$925,000$995,833$80,000$80,000$0$92,500	$925,000$995,833$80,000$80,000$212,500$92,500	RFA
O'Rourke, Ryan	3 RFA	ELC	LD	Junior	Draft	19	-	$886,667$925,000$80,000$80,000$82,500$92,500	$886,667$925,000$80,000$80,000$32,500$92,500	$886,667$925,000$80,000$80,000$0$92,500	RFA
Hunt, Daemon	3 RFA	ELC	LD	Junior	Draft	19	-	$850,833$925,000$80,000$80,000$82,500$92,500	$850,833$925,000$80,000$80,000$82,500$92,500	$850,833$925,000$80,000$80,000$57,500$92,500	RFA
Gordeev, Fedor	1 RFA	ELC	LD	Minor	Trade	22	-	$791,667$791,667$70,000$70,000$0$75,000	RFA
Czuczman, Kevin	1 UFA		LD	Minor	Signed	30	-	$750,000$750,000$200,000$200,000$0$0	UFA
Hicketts, Joe	2 UFA		LD	Minor	Signed	25	-	$750,000$750,000$300,000$300,000$0$0	$750,000$750,000$300,000$300,000$0$0	UFA
Mermis, Dakota	2 UFA		RD	Minor	Signed	27	-	$750,000$750,000$300,000$300,000$0$0	$750,000$750,000$325,000$325,000$0$0	UFA
Lizotte, Jon	1 UFA		D	Minor	Signed	27	-	$750,000$750,000$175,000$175,000$0$0	UFA
TOTAL						23.4	-	$6,454,167$6,637,500$1,285,000$1,285,000$165,000$352,500	$4,162,500$4,345,833$865,000$865,000$115,000$277,500	$2,662,500$2,845,833$240,000$240,000$270,000$277,500

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Jones, Hunter	2 RFA	ELC	G	Minor	Draft	21	-	$825,833$925,000$70,000$70,000$82,500$92,500	$825,833$925,000$70,000$70,000$82,500$92,500	RFA
Hammond, Andrew	1 UFA		G	Minor	Signed	33	-	$750,000$750,000$200,000$200,000$0$0	UFA
Baribeau, Déreck	1 RFA	ELC	G	Minor	Signed	22	-	$733,333$733,333$70,000$70,000$0$0	RFA
TOTAL						25.3	-	$2,309,166$2,408,333$340,000$340,000$82,500$92,500	$825,833$925,000$70,000$70,000$82,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

MINNESOTA WILD

PROJECTED CAP HIT : $79,249,994

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $2,250,006

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend