MINNESOTA WILD

PROJECTED CAP HIT : $75,111,088

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,388,912

CURRENT CAP SPACE

: $7,388,912

DEADLINE CAP SPACE

: $34,358,441

TODAYS CAP HIT

: $75,111,088

ROSTER SIZE: 18/23

CONTRACTS: 34/50

RESERVE LIST: 45/90

INJURIES: 0

GENERAL MANAGER: Bill Guerin

HEAD COACH: Dean Evason

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (10 - $32,880,833)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Kaprizov, Kirill	4 UFA		LW, RW	NHL	Draft	25	10.9	$9,000,000$9,000,000$10,000,000$10,000,000$0$0	$9,000,000$9,000,000$12,500,000$12,500,000$0$0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$7,500,000$7,500,000$0$0NMC	UFA
Zuccarello, Mats	2 UFA	M-NTC, NMC	RW, LW	NHL	Signed	34	7.3	$6,000,000$6,000,000$7,500,000$4,500,000$0$3,000,000M-NTC, NMC	$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000M-NTC, NMC	UFA
Eriksson Ek, Joel	7 UFA		C	NHL	Draft	25	6.4	$5,250,000$5,250,000$3,000,000$3,000,000$0$0	$5,250,000$5,250,000$6,000,000$6,000,000$0$0	$5,250,000$5,250,000$9,000,000$9,000,000$0$0M-NTC, NMC	$5,250,000$5,250,000$7,500,000$7,500,000$0$0M-NTC, NMC	$5,250,000$5,250,000$6,000,000$6,000,000$0$0M-NTC, NMC	$5,250,000 $5,250,000$4,500,000$4,500,000$0$0M-NTC, NMC
Foligno, Marcus "A"	2 UFA		LW, RW	NHL	Trade	30	3.8	$3,100,000$3,100,000$3,100,000$3,100,000$0$0	$3,100,000$3,100,000$4,100,000$4,100,000$0$0	UFA
Greenway, Jordan	3 UFA		LW, RW	NHL	Draft	25	3.6	$3,000,000$3,000,000$2,500,000$2,500,000$0$0	$3,000,000$3,000,000$3,500,000$3,500,000$0$0	$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC	UFA
Jost, Tyson	1 RFA		C, LW, RW	NHL	Trade	24	2.4	$2,000,000$2,000,000$2,250,000$2,250,000$0$0	RFA
Hartman, Ryan	2 UFA		C, RW	NHL	Trade	27	2.1	$1,700,000$1,700,000$2,000,000$2,000,000$0$0	$1,700,000$1,700,000$2,000,000$2,000,000$0$0	UFA
Gaudreau, Frédérick	1 UFA		C	NHL	Signed	29	1.5	$1,200,000$1,200,000$1,400,000$1,400,000$0$0	UFA
Boldy, Matthew	1 RFA	ELC	LW, RW	NHL	Draft	21	1.1	$880,833$1,325,000$925,000$832,500$600,000$92,500	RFA
Duhaime, Brandon	1 RFA		LW, RW	NHL	Draft	25	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
Dewar, Connor	0 RFA		LW	NHL	Draft	22		RFA
Fiala, Kevin	0 RFA		RW, LW	NHL	Trade	25		RFA
Bjugstad, Nick	0 UFA		C, RW	NHL	Trade	29		UFA
Deslauriers, Nicolas	0 UFA		RW, LW	NHL	Trade	31		UFA
TOTAL						26.6	39.9	$32,880,833$33,325,000$33,425,000$30,332,500$600,000$3,092,500	$28,050,000$28,050,000$33,100,000$31,100,000$0$2,000,000	$17,250,000$17,250,000$22,000,000$22,000,000$0$0	$14,250,000$14,250,000$15,000,000$15,000,000$0$0	$5,250,000$5,250,000$6,000,000$6,000,000$0$0	$5,250,000$5,250,000$4,500,000$4,500,000$0$0

DEFENSE (7 - $25,820,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Spurgeon, Jared "C"	5 UFA	NMC	RD	NHL	Signed	32	9.2	$7,575,000$7,575,000$6,000,000$6,000,000$0$0NMC	$7,575,000$7,575,000$8,000,000$8,000,000$0$0NMC	$7,575,000$7,575,000$8,000,000$8,000,000$0$0M-NTC	$7,575,000$7,575,000$7,000,000$7,000,000$0$0M-NTC	$7,575,000$7,575,000$6,025,000$6,025,000$0$0M-NTC	UFA
Brodin, Jonas	6 UFA	NMC	LD	NHL	Draft	28	7.3	$6,000,000$6,000,000$5,000,000$5,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$7,500,000$7,500,000$0$0	$6,000,000$6,000,000$5,500,000$5,500,000$0$0	$6,000,000 $6,000,000$4,000,000$4,000,000$0$0
Dumba, Matt "A"	1 UFA	M-NTC	RD	NHL	Draft	27	7.3	$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC	UFA
Kulikov, Dmitry	1 UFA	M-NTC	LD/RD	NHL	Signed	31	2.7	$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC	UFA
Goligoski, Alex	2 UFA	35+NMC	LD/RD	NHL	Signed	36	2.4	$2,000,000$2,000,000$2,000,000$2,000,000$0$0NMC	$2,000,000$2,000,000$2,000,000$2,000,000$0$0NMC	UFA
Merrill, Jon	3 UFA		LD	NHL	Signed	30	1.5	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	$1,200,000$1,200,000$1,200,000$1,200,000$0$0	UFA
Addison, Calen	1 RFA	ELC	RD	NHL	Trade	22	1.0	$795,000$910,833$750,000$750,000$82,500$0	RFA
Middleton, Jacob	0 RFA		LD	NHL	Trade	26		RFA
Benn, Jordie	0 UFA		LD/RD	NHL	Signed	34		UFA
TOTAL						29.6	31.3	$25,820,000$25,935,833$22,400,000$22,400,000$82,500$0	$16,775,000$16,775,000$19,200,000$19,200,000$0$0	$14,775,000$14,775,000$17,200,000$17,200,000$0$0	$13,575,000$13,575,000$14,500,000$14,500,000$0$0	$13,575,000$13,575,000$11,525,000$11,525,000$0$0	$6,000,000$6,000,000$4,000,000$4,000,000$0$0

GOALIES (1 - $3,666,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Talbot, Cam	1 UFA		G	NHL	Signed	34	4.4	$3,666,667$3,666,667$3,000,000$3,000,000$0$0	UFA
Fleury, Marc-André	0 UFA		G	NHL	Trade	37		UFA
TOTAL						35.5	4.4	$3,666,667$3,666,667$3,000,000$3,000,000$0$0

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Zach Parise								$6,371,794$833,333$0	$7,371,794$833,333$0	$7,371,794$833,333$0	$833,333$833,333$0	$833,333$833,333$0	$833,333$833,333$0
Ryan Suter								$6,371,794$833,333$0	$7,371,794$833,333$0	$7,371,794$833,333$0	$833,333$833,333$0	$833,333$833,333$0	$833,333$833,333$0
TOTAL								$12,743,588$1,666,666	$14,743,588$1,666,666	$14,743,588$1,666,666	$1,666,666$1,666,666	$1,666,666$1,666,666	$1,666,666$1,666,666

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					18	10	6	4	3	2
			STANDARD PLAYER CONTRACTS					34	20	13	4	3	2
			AVERAGE AGE					28.1	30.2	29.5	30.5	32.3	31.5
			ROSTER SIGNING BONUSES					$3,092,500	$2,000,000	$0	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$62,367,500	$44,825,000	$32,025,000	$27,825,000	$18,825,000	$11,250,000
			DEAD CAP HIT					$12,743,588	$14,743,588	$14,743,588	$1,666,666	$1,666,666	$1,666,666
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$75,111,088	$59,568,588	$46,768,588	$29,491,666	$20,491,666	$12,916,666
			SALARY CAP					$82,500,000	$83,500,000	$84,500,000	$84,500,000	$84,500,000	$84,500,000
			PROJECTED CAP SPACE					$7,388,912	$23,931,412	$37,731,412	$55,008,334	$64,008,334	$71,583,334
			CURRENT CAP SPACE					$7,388,912	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$682,500	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$60,722,500	$53,055,000	$39,745,000	$29,500,000	$17,525,000	$8,500,000
			DEAD CAP SALARY EXPENDITURE					$1,666,666	$1,666,666	$1,666,666	$1,666,666	$1,666,666	$1,666,666
			NON-ROSTER SIGNING BONUSES					$1,090,000	$727,500	$265,000	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (9)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Firstov, Vladislav	3 RFA	ELC	LW	Minor	Draft	20	-	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	$925,000$925,000$70,000$70,000$0$92,500	RFA
Beckman, Adam	2 RFA	ELC	LW	Minor	Draft	21	-	$894,167$894,167$70,000$70,000$0$92,500	$894,167$894,167$70,000$70,000$0$0	RFA
Rossi, Marco	3 RFA	ELC	C	Minor	Draft	20	-	$863,333$1,713,333$80,000$80,000$850,000$92,500	$863,333$1,713,333$80,000$80,000$850,000$0	$863,333$1,713,333$80,000$80,000$850,000$0	RFA
Hentges, Sam	2 RFA	ELC	C	Minor	Draft	22	-	$855,000$925,000$70,000$70,000$82,500$92,500	$855,000$925,000$70,000$70,000$57,500$92,500	RFA
Novak, Pavel	3 RFA	ELC	RW	Minor	Draft	20	-	$846,667$846,667$75,000$75,000$0$80,000	$846,667$846,667$75,000$75,000$0$80,000	$846,667$846,667$75,000$75,000$0$80,000	RFA
Giroux, Damien	1 RFA	ELC	C	Minor	Draft	22	-	$818,333$850,000$70,000$70,000$15,000$85,000	RFA
Khovanov, Alexander	1 RFA	ELC	C	Minor	Draft	22	-	$811,667$894,167$70,000$70,000$57,500$0	RFA
Cramarossa, Joseph	1 UFA		C	Minor	Signed	29	-	$750,000$750,000$182,500$182,500$0$0	UFA
Shaw, Mason	1 RFA		C	Minor	Draft	23	-	$750,000$750,000$125,000$125,000$0$0	RFA
Chaffee, Mitchell	0 RFA		RW	Minor	Signed	24	-	RFA
Swaney, Nick	0 RFA		RW	Minor	Draft	24	-	RFA
Baddock, Brandon	0 UFA		LW, C	Minor	Trade	27	-	UFA
Rau, Kyle	0 UFA		LW, C	Minor	Signed	29	-	UFA
Stevens, Nolan	0 UFA		C	Minor	Trade	25	-	UFA G6
Turgeon, Dominic	0 UFA		C	Minor	Signed	26	-	UFA G6
TOTAL						23.6	-	$7,514,167$8,548,334$812,500$812,500$1,005,000$535,000	$4,384,167$5,304,167$365,000$365,000$907,500$265,000	$2,635,000$3,485,000$225,000$225,000$850,000$172,500

DEFENSE (6)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Lambos, Carson	3 RFA	ELC	LD	Junior	Draft	19	-	$894,167$965,000$80,000$80,000$0$92,500	$894,167$965,000$80,000$80,000$0$92,500	$894,167$965,000$80,000$80,000$212,500$0	RFA
O'Rourke, Ryan	3 RFA	ELC	LD	Junior	Draft	20	-	$855,833$894,167$80,000$80,000$82,500$92,500	$855,833$894,167$80,000$80,000$32,500$92,500	$855,833$894,167$80,000$80,000$0$0	RFA
Johansson, Simon	2 RFA	ELC	RD	Minor	Draft	22	-	$855,000$925,000$70,000$70,000$82,500$92,500	$855,000$925,000$70,000$70,000$57,500$92,500	RFA
Hunt, Daemon	3 RFA	ELC	LD	Junior	Draft	20	-	$828,333$902,500$80,000$80,000$82,500$92,500	$828,333$902,500$80,000$80,000$82,500$92,500	$828,333$902,500$80,000$80,000$57,500$0	RFA
Hicketts, Joe	1 UFA		LD	Minor	Signed	26	-	$750,000$750,000$300,000$300,000$0$0	UFA
Mermis, Dakota	1 UFA		LD/RD	Minor	Signed	28	-	$750,000$750,000$325,000$325,000$0$0	UFA
Gordeev, Fedor	0 10.2(c)		LD	Minor	Signed	23	-	10.2(c)
Czuczman, Kevin	0 UFA		LD	Minor	Signed	31	-	UFA
Lizotte, Jon	0 UFA		D	Minor	Signed	27	-	UFA
TOTAL						24.0	-	$4,933,333$5,186,667$935,000$935,000$247,500$370,000	$3,433,333$3,686,667$310,000$310,000$172,500$370,000	$2,578,333$2,761,667$240,000$240,000$270,000$0

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Wallstedt, Jesper	3 RFA	ELC	G	Minor	Draft	19	-	$925,000$1,350,000$80,000$80,000$425,000$92,500	$925,000$1,350,000$80,000$80,000$425,000$92,500	$925,000$1,350,000$80,000$80,000$425,000$92,500	RFA
Jones, Hunter	1 RFA	ELC	G	Minor	Draft	21	-	$825,833$925,000$70,000$70,000$82,500$92,500	RFA
Baribeau, Déreck	0 RFA		G	Minor	Signed	23	-	RFA
McIntyre, Zane	0 UFA		G	Minor	Signed	29	-	UFA
TOTAL						23.0	-	$1,750,833$2,275,000$150,000$150,000$507,500$185,000	$925,000$1,350,000$80,000$80,000$425,000$92,500	$925,000$1,350,000$80,000$80,000$425,000$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

MINNESOTA WILD

PROJECTED CAP HIT : $75,111,088

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $7,388,912

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend