MINNESOTA WILD

PROJECTED CAP HIT : $80,846,361

PROJECTED LTIR USED : $76,626

PROJECTED CAP SPACE : $730,265

CURRENT CAP SPACE

: $4,033,845

TODAYS CAP HIT

: $79,939,421

ROSTER SIZE: 22

CONTRACTS: 46/50

RESERVE LIST: 65/90

GENERAL MANAGER: Bill Guerin

HEAD COACH: Dean Evason

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (13 - $41,200,961)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Parise, Zach "A"	5 UFA	NMC	LW	NHL	36	9.2	$7,538,461$7,538,461$8,000,000NMC	$7,538,461$7,538,461$6,000,000NMC	$7,538,461$7,538,461$2,000,000NMC	$7,538,461$7,538,461$1,000,000NMC	$7,538,461$7,538,461$1,000,000NMC	UFA
Zuccarello, Mats	4 UFA	NMC	LW, RW	NHL	33	7.4	$6,000,000$6,000,000$5,000,000$3,000,000NMC	$6,000,000$6,000,000$7,500,000NMC	$6,000,000$6,000,000$7,500,000$3,000,000M-NTC, NMC	$6,000,000$6,000,000$5,000,000$2,000,000M-NTC, NMC	UFA
Johansson, Marcus	1 UFA	M-NTC	C, LW, RW	NHL	30	5.5	$4,500,000$4,500,000$4,000,000M-NTC	UFA
Bonino, Nick	1 UFA		C	NHL	32	5.0	$4,100,000$4,100,000$4,100,000$1,700,000	UFA
Rask, Victor	2 UFA		C	NHL	28	4.9	$4,000,000$4,000,000$4,000,000	$4,000,000$4,000,000$4,000,000	UFA
Fiala, Kevin	1 RFA		LW, RW	NHL	24	3.7	$3,000,000$3,000,000$3,500,000	RFA
Foligno, Marcus	1 - 3 UFA		LW, RW	NHL	29	3.5	$2,875,000$2,875,000$3,000,000	$3,100,000$3,100,000$2,100,000	$3,100,000$3,100,000$3,100,000	$3,100,000$3,100,000$4,100,000	UFA
Greenway, Jordan	2 RFA		LW, RW	NHL	24	2.6	$2,100,000$2,100,000$1,600,000	$2,100,000$2,100,000$2,600,000	RFA
Bjugstad, Nick	1 UFA	RS	C, RW	NHL	28	2.5	$2,050,000$2,050,000$2,625,000	UFA
Hartman, Ryan	1 RFA		C, RW	NHL	26	2.3	$1,900,000$1,900,000$1,900,000	RFA
Eriksson Ek, Joel	1 RFA		C	NHL	24	1.8	$1,487,500$1,487,500$1,525,000	RFA
Kaprizov, Kirill	1 RFA	ELC	LW, RW	NHL	23	1.1	$925,000$1,387,500$925,000$925,000$92,500	10.2(c)
Sturm, Nico	2 UFA		C	Emerg. Loan	25	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	UFA
TOTAL					27.8	50.6	$41,200,961$41,663,461$41,450,000$925,000$4,792,5003	$23,463,461$23,463,461$22,950,0002	$16,638,461$16,638,461$12,600,000$3,000,0003	$16,638,461$16,638,461$10,100,000$2,000,0003	$7,538,461$7,538,461$1,000,0001

DEFENSE (7 - $32,180,128)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Spurgeon, Jared "C"	7 UFA	NMC	RD	NHL	31	9.3	$7,575,000$7,575,000$9,000,000$4,000,000NMC	$7,575,000$7,575,000$9,000,000$4,000,000NMC	$7,575,000$7,575,000$6,000,000NMC	$7,575,000$7,575,000$8,000,000NMC	$7,575,000$7,575,000$8,000,000M-NTC	$7,575,000$7,575,000$7,000,000M-NTC	$7,575,000$7,575,000$6,025,000M-NTC
Suter, Ryan "A"	5 UFA	NMC	LD	NHL	36	9.2	$7,538,461$7,538,461$8,000,000NMC	$7,538,461$7,538,461$6,000,000NMC	$7,538,461$7,538,461$2,000,000NMC	$7,538,461$7,538,461$1,000,000NMC	$7,538,461$7,538,461$1,000,000NMC	UFA
Dumba, Matt	3 UFA		RD	NHL	26	7.4	$6,000,000$6,000,000$4,800,000	$6,000,000$6,000,000$7,400,000M-NTC	$6,000,000$6,000,000$5,200,000M-NTC	UFA
Brodin, Jonas	1 - 7 UFA	NMC	LD	NHL	27	5.1	$4,166,667$4,166,667$3,500,000NMC	$6,000,000$6,000,000$4,000,000NMC	$6,000,000$6,000,000$5,000,000NMC	$6,000,000$6,000,000$8,000,000NMC	$6,000,000$6,000,000$8,000,000NMC	$6,000,000$6,000,000$7,500,000	$6,000,000$6,000,000$5,500,000
Cole, Ian	1 UFA	RS	LD/RD	NHL	32	4.2	$3,450,000$3,450,000$2,435,294	UFA
Soucy, Carson	3 UFA		LD	NHL	26	3.4	$2,750,000$2,750,000$1,750,000	$2,750,000$2,750,000$3,000,000	$2,750,000$2,750,000$3,500,000	UFA
Hunt, Brad	1 UFA		LD	NHL	32	0.9	$700,000$700,000$700,000	UFA
TOTAL					30.0	39.5	$32,180,128$32,180,128$29,950,000$4,000,0003	$29,863,461$29,863,461$29,400,000$4,000,0004	$29,863,461$29,863,461$21,700,0004	$21,113,461$21,113,461$17,000,0003	$21,113,461$21,113,461$17,000,0003	$13,575,000$13,575,000$14,500,0001	$13,575,000$13,575,000$11,525,0001

GOALIES (2 - $4,391,667)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Talbot, Cam	3 UFA		G	NHL	33	4.5	$3,666,667$3,666,667$4,000,000	$3,666,667$3,666,667$4,000,000	$3,666,667$3,666,667$3,000,000	UFA
Kähkönen, Kaapo	2 RFA		G	NHL	24	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
TOTAL					28.5	5.4	$4,391,667$4,391,667$4,700,000	$4,391,667$4,391,667$4,750,000	$3,666,667$3,666,667$3,000,000

SEASON OPENING INJURED RESERVE (1)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Rossi, Marco	3 RFA	ELC	C	SOIR	19	1.1	$0$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	RFA
TOTAL					19.0		$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500

TAXI SQUAD (5)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Rau, Kyle	1 UFA		LW, C	Taxi Squad	28	0.9	$0$700,000$700,000	UFA
Cramarossa, Joseph	1 UFA		C	Taxi Squad	28	0.9	$0$700,000$700,000	UFA
Mermis, Dakota	1 UFA		RD	Taxi Squad	27	0.9	$0$700,000$700,000	UFA
Johnson, Luke	1 UFA		C	Taxi Squad	26	0.9	$0$700,000$700,000	UFA G6
Hammond, Andrew	1 UFA		G	Taxi Squad	33	0.9	$0$700,000$700,000	UFA
TOTAL							$3,500,000$3,500,000

RETAINED SALARY TRANSACTIONS (1)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Dubnyk, Devan							$2,166,666$0$1,250,000
TOTAL							$2,166,666$1,250,000

Statistics		ROSTER SIZE					22	13	9	6	4	2	2
		STANDARD PLAYER CONTRACTS					46	26	16	6	4	2	2
		AVERAGE AGE					28.6	30.1	32.8	35	36.5	34	35
		UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
		PROJECTED CAP HIT					$80,846,361	$58,643,589	$51,093,589	$37,751,922	$28,651,922	$13,575,000	$13,575,000
		PROJECTED CAP SPACE					$730,265	$22,856,411	$30,406,411	$43,748,078	$52,848,078	$67,925,000	$67,925,000
		CURRENT CAP SPACE					$4,033,845	-	-	-	-	-	-
		ESTIMATED SALARY EXPENDITURE					$75,760,294	$58,025,000	$38,225,000	$27,100,000	$18,000,000	$14,500,000	$11,525,000
		CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
		POTENTIAL PERFORMANCE BONUSES					$925,000	$850,000	$850,000	$0	$0	$0	$0
		RETAINED SALARY REMAINING					2	3	3	3	3	3	3

NON-ROSTER FORWARDS (13)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Duhaime, Brandon	1 RFA	ELC	RW	Minor	23	1.1	$925,000$925,000$925,000$92,500	RFA
Chaffee, Mitchell	2 RFA	ELC	RW	Minor	23	1.1	$925,000$1,775,000$925,000$850,000$92,500	$925,000$1,775,000$925,000$850,000$92,500	RFA
Beckman, Adam	3 RFA	ELC	LW	Junior	19	1.1	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	$925,000$925,000$925,000$92,500	RFA
Boldy, Matthew	3 RFA	ELC	C	Minor	20	1.1	$880,833$1,325,000$792,500$132,500$92,500	$880,833$1,325,000$925,000$600,000$92,500	$880,833$1,325,000$925,000$600,000$92,500	RFA
Dewar, Connor	2 RFA	ELC	LW	Minor	21	1.0	$825,833$925,000$842,500$82,500$92,500	$825,833$925,000$842,500$82,500$92,500	RFA
Giroux, Damien	3 RFA	ELC	C	Minor	21	1.0	$818,333$850,000$785,000$65,000$85,000	$818,333$850,000$835,000$15,000$85,000	$818,333$850,000$835,000$15,000$85,000	RFA
Khovanov, Alexander	3 RFA	ELC	C	Loan	21	1.0	$811,667$894,167$792,500$132,500$92,500	$811,667$894,167$867,500$57,500$92,500	$811,667$894,167$775,000$57,500	RFA
Bitten, Will	1 RFA	ELC	RW, C	Minor	22	1.0	$805,000$910,000$880,000$80,000	RFA
Shaw, Mason	1 RFA	ELC	C	Minor	22	1.0	$792,500$925,000$842,500$82,500$92,500	RFA
Sokolov, Dmitry	1 RFA	ELC	C	Minor	23	0.9	$765,000$830,000$792,500$132,500$92,500	RFA
Lodnia, Ivan	2 RFA	ELC	RW	Loan	21	0.9	$747,500$871,667$700,000$132,500	$747,500$871,667$750,000$82,500	RFA
Mayhew, Gerald	1 UFA		C, RW	Minor	28	0.9	$700,000$700,000$700,000	UFA
Dumont, Gabriel	1 UFA		C	Minor	30	0.9	$700,000$700,000$700,000	UFA
Swaney, Nick	2 RFA		RW	Minor	23	0.0		$842,500$925,000$842,500$82,500$92,500	RFA
TOTAL					22.6		$10,621,666$12,555,834$10,602,500$1,610,000$905,000	$6,776,666$8,490,834$6,912,500$1,770,000$640,000	$3,435,833$3,994,167$3,460,000$672,500$270,000

NON-ROSTER DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Addison, Calen	3 RFA	ELC	RD	Minor	21	1.0	$795,000$910,833$792,500$132,500$92,500	$795,000$910,833$842,500$132,500$92,500	$795,000$910,833$750,000$82,500	RFA
Gordeev, Fedor	2 RFA	ELC	LD	Junior	22	1.0	$791,667$791,667$775,000$75,000	$791,667$791,667$825,000$75,000	RFA
Bartkowski, Matt	1 UFA		RD	Minor	32	0.9	$700,000$700,000$700,000	UFA
McCoshen, Ian	1 RFA		LD	Minor	25	0.9	$700,000$700,000$700,000	RFA
Belpedio, Louis	1 UFA		RD	Minor	24	0.9	$700,000$700,000$700,000	UFA G6
TOTAL					24.8		$3,686,667$3,802,500$3,667,500$132,500$167,500	$1,586,667$1,702,500$1,667,500$132,500$167,500	$795,000$910,833$750,000$82,500

NON-ROSTER GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Jones, Hunter	3 RFA	ELC	G	Minor	20	1.0	$825,833$925,000$792,500$132,500$92,500	$825,833$925,000$842,500$82,500$92,500	$825,833$925,000$842,500$82,500$92,500	RFA
Baribeau, Déreck	2 RFA	ELC	G	Minor	22	0.9	$733,333$733,333$700,000	$733,333$733,333$750,000	RFA
TOTAL					21.0		$1,559,166$1,658,333$1,492,500$132,500$92,500	$1,559,166$1,658,333$1,592,500$82,500$92,500	$825,833$925,000$842,500$82,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

INTERACTIVE FEATURES

MINNESOTA WILD

PROJECTED CAP HIT : $80,846,361

PROJECTED LTIR USED : $76,626

PROJECTED CAP SPACE : $730,265

Statistics

Legend