MINNESOTA WILD

PROJECTED CAP HIT Tooltip : $78,186,921
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $4,313,079
CURRENT CAP SPACE Tooltip : $4,313,079
DEADLINE CAP SPACE Tooltip : $20,055,817
TODAYS CAP HIT Tooltip : $78,186,921
ROSTER SIZE: 20/23
CONTRACTS: 44/50
RESERVE LIST: 63/90
INJURIES: 0
GENERAL MANAGER: Bill Guerin
HEAD COACH: Dean Evason
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2023
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
2024
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
2025
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
FORWARDS (11 - $33,680,833)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Kaprizov, Kirill4 UFALW, RWNHLDraft2510.9$9,000,000$9,000,000$10,000,000$10,000,000$0$0$9,000,000$9,000,000$12,500,000$12,500,000$0$0$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC$9,000,000$9,000,000$7,500,000$7,500,000$0$0NMC
UFA
Zuccarello, Mats2 UFAM-NTC, NMCRW, LWNHLSigned347.3$6,000,000$6,000,000$7,500,000$4,500,000$0$3,000,000M-NTC, NMC$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000M-NTC, NMC
UFA
Eriksson Ek, Joel7 UFACNHLDraft256.4$5,250,000$5,250,000$3,000,000$3,000,000$0$0$5,250,000$5,250,000$6,000,000$6,000,000$0$0$5,250,000$5,250,000$9,000,000$9,000,000$0$0M-NTC, NMC$5,250,000$5,250,000$7,500,000$7,500,000$0$0M-NTC, NMC$5,250,000$5,250,000$6,000,000$6,000,000$0$0M-NTC, NMC$5,250,000
Future Year Expiry
$5,250,000$4,500,000$4,500,000$0$0M-NTC, NMC
Foligno, Marcus "A"2 UFALW, RWNHLTrade313.8$3,100,000$3,100,000$3,100,000$3,100,000$0$0$3,100,000$3,100,000$4,100,000$4,100,000$0$0
UFA
Greenway, Jordan3 UFALW, RWNHLDraft253.6$3,000,000$3,000,000$2,500,000$2,500,000$0$0$3,000,000$3,000,000$3,500,000$3,500,000$0$0$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC
UFA
Jost, Tyson1 RFAC, LW, RWNHLTrade242.4$2,000,000$2,000,000$2,250,000$2,250,000$0$0
Arbitration EligibleRFA
Hartman, Ryan2 UFAC, RWNHLTrade272.1$1,700,000$1,700,000$2,000,000$2,000,000$0$0$1,700,000$1,700,000$2,000,000$2,000,000$0$0
UFA
Gaudreau, Frédérick1 UFACNHLSigned291.5$1,200,000$1,200,000$1,400,000$1,400,000$0$0
UFA
Boldy, Matthew1 RFAELCPerformance Bonus Waivers ExemptLW, RWNHLDraft211.1$880,833$1,325,000$925,000$832,500$600,000$92,500
RFA
Dewar, Connor2 RFALWNHLDraft231.0$800,000$800,000$750,000$750,000$0$0$800,000$800,000$850,000$850,000$0$0
RFA
Duhaime, Brandon1 RFALW, RWNHLDraft250.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL26.340.8$33,680,833$34,125,000$34,175,000$31,082,500$600,000$3,092,500$28,850,000$28,850,000$33,950,000$31,950,000$0$2,000,000$17,250,000$17,250,000$22,000,000$22,000,000$0$0$14,250,000$14,250,000$15,000,000$15,000,000$0$0$5,250,000$5,250,000$6,000,000$6,000,000$0$0$5,250,000$5,250,000$4,500,000$4,500,000$0$0
DEFENSE (7 - $27,475,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Spurgeon, Jared "C"5 UFANMCRDNHLSigned329.2$7,575,000$7,575,000$6,000,000$6,000,000$0$0NMC$7,575,000$7,575,000$8,000,000$8,000,000$0$0NMC$7,575,000$7,575,000$8,000,000$8,000,000$0$0M-NTC$7,575,000$7,575,000$7,000,000$7,000,000$0$0M-NTC$7,575,000$7,575,000$6,025,000$6,025,000$0$0M-NTC
UFA
Brodin, Jonas6 UFANMCLDNHLDraft297.3$6,000,000$6,000,000$5,000,000$5,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$7,500,000$7,500,000$0$0$6,000,000$6,000,000$5,500,000$5,500,000$0$0$6,000,000
Future Year Expiry
$6,000,000$4,000,000$4,000,000$0$0
Dumba, Matt "A"1 UFAM-NTCRDNHLDraft287.3$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC
UFA
Middleton, Jacob3 UFALDNHLTrade263.0$2,450,000$2,450,000$2,800,000$2,800,000$0$0$2,450,000$2,450,000$2,500,000$2,500,000$0$0$2,450,000$2,450,000$2,050,000$2,050,000$0$0
UFA
Kulikov, Dmitry1 UFAM-NTCLD/RDNHLSigned312.7$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC
UFA
Goligoski, Alex2 UFA35+NMCLD/RDNHLSigned372.4$2,000,000$2,000,000$2,000,000$2,000,000$0$0NMC$2,000,000$2,000,000$2,000,000$2,000,000$0$0NMC
UFA
Merrill, Jon3 UFALDNHLSigned301.5$1,200,000$1,200,000$1,200,000$1,200,000$0$0$1,200,000$1,200,000$1,200,000$1,200,000$0$0$1,200,000$1,200,000$1,200,000$1,200,000$0$0
UFA
TOTAL30.433.3$27,475,000$27,475,000$24,450,000$24,450,000$0$0$19,225,000$19,225,000$21,700,000$21,700,000$0$0$17,225,000$17,225,000$19,250,000$19,250,000$0$0$13,575,000$13,575,000$14,500,000$14,500,000$0$0$13,575,000$13,575,000$11,525,000$11,525,000$0$0$6,000,000$6,000,000$4,000,000$4,000,000$0$0
GOALIES (2 - $4,287,500)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Fleury, Marc-André2 UFA35+NMCGNHLTrade374.2$3,500,000$3,500,000$3,500,000$3,500,000$0$0NMC$3,500,000$3,500,000$3,500,000$3,500,000$0$0NMC
UFA
Gustavsson, Filip1 RFAGNHLTrade241.0$787,500$787,500$825,000$825,000$0$0
Arbitration EligibleRFA
TOTAL30.55.2$4,287,500$4,287,500$4,325,000$4,325,000$0$0$3,500,000$3,500,000$3,500,000$3,500,000$0$0

DEAD CAP

BUYOUT HISTORY (2)YEARS REMAINING2022-232023-242024-252025-262026-272027-28
Zach Parise$6,371,794$833,333$0$7,371,794$833,333$0$7,371,794$833,333$0$833,333$833,333$0$833,333$833,333$0$833,333$833,333$0
Ryan Suter$6,371,794$833,333$0$7,371,794$833,333$0$7,371,794$833,333$0$833,333$833,333$0$833,333$833,333$0$833,333$833,333$0
TOTAL$12,743,588$1,666,666$14,743,588$1,666,666$14,743,588$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 20137432
STANDARD PLAYER CONTRACTS 442615432
AVERAGE AGE 28.230.329.430.832.732
ROSTER SIGNING BONUSES $3,092,500$2,000,000$0$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $65,443,333$51,575,000$34,475,000$27,825,000$18,825,000$11,250,000
DEAD CAP HIT $12,743,588$14,743,588$14,743,588$1,666,666$1,666,666$1,666,666
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $78,186,921$66,318,588$49,218,588$29,491,666$20,491,666$12,916,666
SALARY CAP $82,500,000$83,500,000$84,500,000$84,500,000$84,500,000$84,500,000
PROJECTED CAP SPACE $4,313,079$17,181,412$35,281,412$55,008,334$64,008,334$71,583,334
CURRENT CAP SPACE $4,313,079-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $600,000$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $66,925,000$60,887,500$41,877,500$29,500,000$17,525,000$8,500,000
DEAD CAP SALARY EXPENDITURE $1,666,666$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666
NON-ROSTER SIGNING BONUSES $1,185,000$822,500$360,000---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Öhgren, Liam3 RFAELCPerformance BonusSlide Candidate Waivers ExemptLWMinorDraft18-$950,000$1,441,667$82,500$82,500$475,000$95,000$950,000$1,441,667$82,500$82,500$500,000$95,000$950,000$1,441,667$82,500$82,500$500,000$95,000
RFA
Firstov, Vladislav3 RFAELC Waivers ExemptLWMinorDraft21-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Beckman, Adam2 RFAELC Waivers ExemptLWMinorDraft21-$894,167$894,167$70,000$70,000$0$92,500$894,167$894,167$70,000$70,000$0$0
RFA
Rossi, Marco3 RFAELCPerformance Bonus Waivers ExemptCMinorDraft20-$863,333$1,713,333$80,000$80,000$850,000$92,500$863,333$1,713,333$80,000$80,000$850,000$0$863,333$1,713,333$80,000$80,000$850,000$0
RFA
Hentges, Sam2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft23-$855,000$925,000$70,000$70,000$82,500$92,500$855,000$925,000$70,000$70,000$57,500$92,500
RFA
Novak, Pavel3 RFAELC Waivers ExemptRWMinorDraft20-$846,667$846,667$75,000$75,000$0$80,000$846,667$846,667$75,000$75,000$0$80,000$846,667$846,667$75,000$75,000$0$80,000
RFA
Giroux, Damien1 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$818,333$850,000$70,000$70,000$15,000$85,000
RFA
Fogarty, Steven2 UFAC, RWMinorSigned29-$762,500$762,500$350,000$350,000$0$0$762,500$762,500$350,000$350,000$0$0
UFA
Petan, Nicolas2 UFAC, LW, RWMinorSigned27-$762,500$762,500$500,000$500,000$0$0$762,500$762,500$550,000$550,000$0$0
UFA
Cramarossa, Joseph1 UFACMinorSigned29-$750,000$750,000$182,500$182,500$0$0
UFA
Shaw, Mason1 RFACMinorDraft23-$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
Chaffee, Mitchell1 RFA Waivers ExemptRWMinorSigned24-$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
Swaney, Nick1 RFA Waivers ExemptRWMinorDraft24-$750,000$750,000$120,000$120,000$0$0
Arbitration EligibleRFA
Baddock, Brandon1 UFALW, CMinorSigned27-$750,000$750,000$200,000$200,000$0$0
UFA
TOTAL23.4-$11,427,500$12,870,834$2,120,000$2,120,000$1,422,500$630,000$6,859,167$8,270,834$1,347,500$1,347,500$1,407,500$360,000$3,585,000$4,926,667$307,500$307,500$1,350,000$267,500
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Lambos, Carson3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft19-$894,167$965,000$80,000$80,000$0$92,500$894,167$965,000$80,000$80,000$0$92,500$894,167$965,000$80,000$80,000$212,500$0
RFA
O'Rourke, Ryan3 RFAELCPerformance Bonus Waivers ExemptLDJuniorDraft20-$855,833$894,167$80,000$80,000$82,500$92,500$855,833$894,167$80,000$80,000$32,500$92,500$855,833$894,167$80,000$80,000$0$0
RFA
Johansson, Simon2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft23-$855,000$925,000$70,000$70,000$82,500$92,500$855,000$925,000$70,000$70,000$57,500$92,500
RFA
Hunt, Daemon3 RFAELCPerformance Bonus Waivers ExemptLDJuniorDraft20-$828,333$902,500$80,000$80,000$82,500$92,500$828,333$902,500$80,000$80,000$82,500$92,500$828,333$902,500$80,000$80,000$57,500$0
RFA
Addison, Calen1 RFAELCPerformance Bonus Waivers ExemptRDMinorTrade22-$795,000$910,833$70,000$70,000$82,500$0
RFA
Hicketts, Joe1 UFALDMinorSigned26-$750,000$750,000$300,000$300,000$0$0
UFA
Mermis, Dakota1 UFALD/RDMinorSigned28-$750,000$750,000$325,000$325,000$0$0
UFA
Sustr, Andrej1 UFARDMinorSigned31-$750,000$750,000$400,000$400,000$0$0
UFA
TOTAL23.6-$6,478,333$6,847,500$1,405,000$1,405,000$330,000$370,000$3,433,333$3,686,667$310,000$310,000$172,500$370,000$2,578,333$2,761,667$240,000$240,000$270,000$0
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Wallstedt, Jesper3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft19-$925,000$1,350,000$80,000$80,000$425,000$92,500$925,000$1,350,000$80,000$80,000$425,000$92,500$925,000$1,350,000$80,000$80,000$425,000$92,500
RFA
Jones, Hunter1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft21-$825,833$925,000$70,000$70,000$82,500$92,500
RFA
McIntyre, Zane1 UFAGMinorSigned29-$750,000$750,000$300,000$300,000$0$0
UFA
TOTAL23.0-$2,500,833$3,025,000$450,000$450,000$507,500$185,000$925,000$1,350,000$80,000$80,000$425,000$92,500$925,000$1,350,000$80,000$80,000$425,000$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction
×