MINNESOTA WILD

PROJECTED CAP HIT Tooltip : $79,249,994
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $2,250,006
CURRENT CAP SPACE Tooltip : $3,040,549
DEADLINE CAP SPACE Tooltip : $11,250,030
TODAYS CAP HIT Tooltip : $79,248,086
ROSTER SIZE: 23/23
CONTRACTS: 44/50
RESERVE LIST: 62/90
INJURIES: 0
GENERAL MANAGER: Bill Guerin
HEAD COACH: Dean Evason
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
San Jose Sharks
Minnesota Wild
Minnesota Wild
2023
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
2024
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
Minnesota Wild
FORWARDS (13 - $40,742,831)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Kaprizov, Kirill5 UFALW, RWNHLDraft2411.0$9,000,000$9,000,000$5,000,000$5,000,000$0$0$9,000,000$9,000,000$10,000,000$10,000,000$0$0$9,000,000$9,000,000$12,500,000$12,500,000$0$0$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC$9,000,000$9,000,000$7,500,000$7,500,000$0$0NMC
UFA
Zuccarello, Mats3 UFANMCRW, LWNHLSigned347.4$6,000,000$6,000,000$7,500,000$7,500,000$0$0NMC$6,000,000$6,000,000$7,500,000$4,500,000$0$3,000,000M-NTC, NMC$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000M-NTC, NMC
UFA
Eriksson Ek, Joel8 UFACNHLDraft246.4$5,250,000$5,250,000$3,000,000$3,000,000$0$0$5,250,000$5,250,000$3,000,000$3,000,000$0$0$5,250,000$5,250,000$6,000,000$6,000,000$0$0$5,250,000$5,250,000$9,000,000$9,000,000$0$0M-NTC, NMC$5,250,000$5,250,000$7,500,000$7,500,000$0$0M-NTC, NMC$5,250,000
Future Year Expiry
$5,250,000$6,000,000$6,000,000$0$0M-NTC, NMC
Fiala, Kevin1 RFALW, RWNHLTrade256.3$5,100,000$5,100,000$5,100,000$5,100,000$0$0
Arbitration EligibleRFA
Rask, Victor1 UFACNHLTrade284.9$4,000,000$4,000,000$4,000,000$4,000,000$0$0
UFA
Foligno, Marcus "A"3 UFALW, RWNHLTrade303.8$3,100,000$3,100,000$2,100,000$2,100,000$0$0$3,100,000$3,100,000$3,100,000$3,100,000$0$0$3,100,000$3,100,000$4,100,000$4,100,000$0$0
UFA
Greenway, Jordan1 RFALW, RWNHLDraft242.6$2,100,000$2,100,000$2,600,000$2,600,000$0$0
Arbitration EligibleRFA
Hartman, Ryan3 UFAC, RWNHLTrade272.1$1,700,000$1,700,000$1,100,000$1,100,000$0$0$1,700,000$1,700,000$2,000,000$2,000,000$0$0$1,700,000$1,700,000$2,000,000$2,000,000$0$0
UFA
Gaudreau, Frédérick2 UFACNHLSigned281.5$1,200,000$1,200,000$1,000,000$1,000,000$0$0$1,200,000$1,200,000$1,400,000$1,400,000$0$0
UFA
Pitlick, Rem1 RFAC, RWNHLWaivers241.1$917,831$917,831$917,831$917,831$0$0
Arbitration EligibleRFA
Bjugstad, Nick1 UFAC, RWNHLTrade291.1$900,000$900,000$900,000$900,000$0$0
UFA
Duhaime, Brandon2 RFA Waivers ExemptLW, RWNHLDraft240.9$750,000$750,000$750,000$750,000$0$0$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Sturm, Nico1 UFACNHLSigned260.9$725,000$725,000$750,000$750,000$0$0
UFA
TOTAL26.750.0$40,742,831$40,742,831$34,717,831$34,717,831$0$0$27,000,000$27,000,000$27,750,000$24,750,000$0$3,000,000$25,050,000$25,050,000$29,600,000$27,600,000$0$2,000,000$14,250,000$14,250,000$19,000,000$19,000,000$0$0$14,250,000$14,250,000$15,000,000$15,000,000$0$0$5,250,000$5,250,000$6,000,000$6,000,000$0$0
DEFENSE (8 - $29,370,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Spurgeon, Jared "C"6 UFANMCRDNHLSigned329.3$7,575,000$7,575,000$9,000,000$5,000,000$0$4,000,000NMC$7,575,000$7,575,000$6,000,000$6,000,000$0$0NMC$7,575,000$7,575,000$8,000,000$8,000,000$0$0NMC$7,575,000$7,575,000$8,000,000$8,000,000$0$0M-NTC$7,575,000$7,575,000$7,000,000$7,000,000$0$0M-NTC$7,575,000
Future Year Expiry
$7,575,000$6,025,000$6,025,000$0$0M-NTC
Brodin, Jonas7 UFANMCLDNHLDraft287.4$6,000,000$6,000,000$4,000,000$4,000,000$0$0NMC$6,000,000$6,000,000$5,000,000$5,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$7,500,000$7,500,000$0$0$6,000,000
Future Year Expiry
$6,000,000$5,500,000$5,500,000$0$0
Dumba, Matt "A"2 UFAM-NTCRDNHLDraft277.4$6,000,000$6,000,000$7,400,000$7,400,000$0$0M-NTC$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC
UFA
Goligoski, Alex1 UFA35+NMCLD/RDNHLSigned366.1$5,000,000$5,000,000$5,000,000$5,000,000$0$0NMC
UFA
Kulikov, Dmitry2 UFAM-NTCLDNHLSigned312.8$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC
UFA
Benn, Jordie1 UFALD/RDNHLSigned341.1$900,000$900,000$900,000$900,000$0$0
UFA
Merrill, Jon1 UFALDNHLSigned291.0$850,000$850,000$850,000$850,000$0$0
UFA
Addison, Calen2 RFAELCPerformance Bonus Waivers ExemptRDNHLTrade211.0$795,000$910,833$842,500$750,000$132,500$92,500$795,000$910,833$750,000$750,000$82,500$0
RFA
TOTAL29.836.0$29,370,000$29,485,833$30,242,500$26,150,000$132,500$4,092,500$22,620,000$22,735,833$19,200,000$19,200,000$82,500$0$13,575,000$13,575,000$16,000,000$16,000,000$0$0$13,575,000$13,575,000$16,000,000$16,000,000$0$0$13,575,000$13,575,000$14,500,000$14,500,000$0$0$13,575,000$13,575,000$11,525,000$11,525,000$0$0
GOALIES (2 - $4,391,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Talbot, Cam2 UFAGNHLSigned344.5$3,666,667$3,666,667$4,000,000$4,000,000$0$0$3,666,667$3,666,667$3,000,000$3,000,000$0$0
UFA
Kähkönen, Kaapo1 RFA Waivers ExemptGNHLDraft250.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL29.55.4$4,391,667$4,391,667$4,750,000$4,750,000$0$0$3,666,667$3,666,667$3,000,000$3,000,000$0$0

DEAD CAP

BUYOUT HISTORY (2)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Zach Parise$2,371,794$833,333$0$6,371,794$833,333$0$7,371,794$833,333$0$7,371,794$833,333$0$833,333$833,333$0$833,333$833,333$0
Ryan Suter$2,371,794$833,333$0$6,371,794$833,333$0$7,371,794$833,333$0$7,371,794$833,333$0$833,333$833,333$0$833,333$833,333$0
TOTAL$4,743,588$1,666,666$12,743,588$1,666,666$14,743,588$1,666,666$14,743,588$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 23137443
STANDARD PLAYER CONTRACTS 442512443
AVERAGE AGE 282930.4303133
ROSTER SIGNING BONUSES $4,092,500$3,000,000$2,000,000$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $74,504,498$53,286,667$38,625,000$27,825,000$27,825,000$18,825,000
DEAD CAP HIT $4,743,588$12,743,588$14,743,588$14,743,588$1,666,666$1,666,666
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $79,249,994$66,030,255$53,368,588$42,568,588$29,491,666$20,491,666
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $2,250,006$15,469,745$28,131,412$38,931,412$52,008,334$61,008,334
CURRENT CAP SPACE $3,040,549-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $132,500$82,500$0$0$0$0
ESTIMATED SALARY EXPENDITURE $72,705,331$51,552,500$45,990,000$35,000,000$29,500,000$17,525,000
DEAD CAP SALARY EXPENDITURE $1,666,666$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666
NON-ROSTER SIGNING BONUSES $1,177,500$732,500$277,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Chaffee, Mitchell1 RFAELCPerformance Bonus Waivers ExemptRWMinorSigned23-$925,000$1,775,000$70,000$70,000$850,000$92,500
RFA
Rossi, Marco3 RFAELCPerformance BonusSlide Candidate Waivers ExemptCMinorDraft20-$894,167$1,744,167$80,000$80,000$850,000$92,500$894,167$1,744,167$80,000$80,000$850,000$92,500$894,167$1,744,167$80,000$80,000$850,000$0
RFA
Beckman, Adam3 RFAELC Waivers ExemptLWMinorDraft20-$894,167$894,167$70,000$70,000$0$92,500$894,167$894,167$70,000$70,000$0$92,500$894,167$894,167$70,000$70,000$0$0
RFA
Boldy, Matthew2 RFAELCPerformance Bonus Waivers ExemptLW, RWMinorDraft20-$880,833$1,325,000$70,000$70,000$600,000$92,500$880,833$1,325,000$70,000$70,000$600,000$92,500
RFA
Swaney, Nick1 RFAELCPerformance Bonus Waivers ExemptRWMinorDraft24-$842,500$925,000$70,000$70,000$82,500$92,500
Arbitration EligibleRFA
Bitten, Will1 RFARW, CMinorTrade23-$840,000$840,000$75,000$75,000$0$0
Arbitration EligibleRFA
Dewar, Connor1 RFAELCPerformance Bonus Waivers ExemptLWMinorDraft22-$825,833$925,000$70,000$70,000$82,500$92,500
RFA
Giroux, Damien2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft21-$818,333$850,000$70,000$70,000$15,000$85,000$818,333$850,000$70,000$70,000$15,000$85,000
RFA
Khovanov, Alexander2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft21-$811,667$894,167$70,000$70,000$57,500$92,500$811,667$894,167$70,000$70,000$57,500$0
RFA
Cramarossa, Joseph2 UFACMinorSigned29-$750,000$750,000$170,000$170,000$0$0$750,000$750,000$182,500$182,500$0$0
UFA
Rau, Kyle1 UFALW, CMinorSigned29-$750,000$750,000$300,000$300,000$0$0
UFA
Turgeon, Dominic1 RFACMinorSigned25-$750,000$750,000$155,000$155,000$0$0
Arbitration EligibleRFA
Shaw, Mason2 RFACMinorDraft23-$750,000$750,000$100,000$100,000$0$0$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
TOTAL23.1-$10,732,500$13,172,501$1,370,000$1,370,000$2,537,500$732,500$5,799,167$7,207,501$667,500$667,500$1,522,500$362,500$1,788,334$2,638,334$150,000$150,000$850,000$0
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Lambos, Carson3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft18-$925,000$995,833$80,000$80,000$0$92,500$925,000$995,833$80,000$80,000$0$92,500$925,000$995,833$80,000$80,000$212,500$92,500
RFA
O'Rourke, Ryan3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft19-$886,667$925,000$80,000$80,000$82,500$92,500$886,667$925,000$80,000$80,000$32,500$92,500$886,667$925,000$80,000$80,000$0$92,500
RFA
Hunt, Daemon3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft19-$850,833$925,000$80,000$80,000$82,500$92,500$850,833$925,000$80,000$80,000$82,500$92,500$850,833$925,000$80,000$80,000$57,500$92,500
RFA
Gordeev, Fedor1 RFAELC Waivers ExemptLDMinorTrade22-$791,667$791,667$70,000$70,000$0$75,000
RFA
Czuczman, Kevin1 UFALDMinorSigned30-$750,000$750,000$200,000$200,000$0$0
UFA
Hicketts, Joe2 UFALDMinorSigned25-$750,000$750,000$300,000$300,000$0$0$750,000$750,000$300,000$300,000$0$0
UFA
Mermis, Dakota2 UFARDMinorSigned27-$750,000$750,000$300,000$300,000$0$0$750,000$750,000$325,000$325,000$0$0
UFA
Lizotte, Jon1 UFA Waivers ExemptDMinorSigned27-$750,000$750,000$175,000$175,000$0$0
UFA
TOTAL23.4-$6,454,167$6,637,500$1,285,000$1,285,000$165,000$352,500$4,162,500$4,345,833$865,000$865,000$115,000$277,500$2,662,500$2,845,833$240,000$240,000$270,000$277,500
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Jones, Hunter2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft21-$825,833$925,000$70,000$70,000$82,500$92,500$825,833$925,000$70,000$70,000$82,500$92,500
RFA
Hammond, Andrew1 UFAGMinorSigned33-$750,000$750,000$200,000$200,000$0$0
UFA
Baribeau, Déreck1 RFAELC Waivers ExemptGMinorSigned22-$733,333$733,333$70,000$70,000$0$0
RFA
TOTAL25.3-$2,309,166$2,408,333$340,000$340,000$82,500$92,500$825,833$925,000$70,000$70,000$82,500$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction