MINNESOTA WILD

PROJECTED CAP HIT : $79,166,088

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $2,333,912

CURRENT CAP SPACE

: $2,333,912

DEADLINE CAP SPACE

: $7,911,566

TODAYS CAP HIT

: $79,166,088

ROSTER SIZE: 23/23

CONTRACTS: 47/50

RESERVE LIST: 65/90

INJURIES: 0

GENERAL MANAGER: Bill Guerin

HEAD COACH: Dean Evason

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $41,455,833)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Kaprizov, Kirill	5 UFA		LW, RW	NHL	Draft	24	11.0	$9,000,000$9,000,000$5,000,000$5,000,000$0$0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0	$9,000,000$9,000,000$12,500,000$12,500,000$0$0	$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC	$9,000,000$9,000,000$7,500,000$7,500,000$0$0NMC	UFA
Zuccarello, Mats	3 UFA	NMC	LW, RW	NHL	Signed	34	7.4	$6,000,000$6,000,000$7,500,000$7,500,000$0$0NMC	$6,000,000$6,000,000$7,500,000$4,500,000$0$3,000,000M-NTC, NMC	$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000M-NTC, NMC	UFA
Eriksson Ek, Joel	8 UFA		C	NHL	Draft	24	6.4	$5,250,000$5,250,000$3,000,000$3,000,000$0$0	$5,250,000$5,250,000$3,000,000$3,000,000$0$0	$5,250,000$5,250,000$6,000,000$6,000,000$0$0	$5,250,000$5,250,000$9,000,000$9,000,000$0$0M-NTC, NMC	$5,250,000$5,250,000$7,500,000$7,500,000$0$0M-NTC, NMC	$5,250,000 $5,250,000$6,000,000$6,000,000$0$0M-NTC, NMC
Fiala, Kevin	1 RFA		LW, RW	NHL	Trade	25	6.3	$5,100,000$5,100,000$5,100,000$5,100,000$0$0	RFA
Rask, Victor	1 UFA		C	NHL	Trade	28	4.9	$4,000,000$4,000,000$4,000,000$4,000,000$0$0	UFA
Foligno, Marcus	3 UFA		LW, RW	NHL	Trade	30	3.8	$3,100,000$3,100,000$2,100,000$2,100,000$0$0	$3,100,000$3,100,000$3,100,000$3,100,000$0$0	$3,100,000$3,100,000$4,100,000$4,100,000$0$0	UFA
Greenway, Jordan	1 RFA		LW, RW	NHL	Draft	24	2.6	$2,100,000$2,100,000$2,600,000$2,600,000$0$0	RFA
Hartman, Ryan	3 UFA		C, RW	NHL	Trade	27	2.1	$1,700,000$1,700,000$1,100,000$1,100,000$0$0	$1,700,000$1,700,000$2,000,000$2,000,000$0$0	$1,700,000$1,700,000$2,000,000$2,000,000$0$0	UFA
Gaudreau, Frédérick	2 UFA		C	NHL	Signed	28	1.5	$1,200,000$1,200,000$1,000,000$1,000,000$0$0	$1,200,000$1,200,000$1,400,000$1,400,000$0$0	UFA
Bjugstad, Nick	1 UFA		C, RW	NHL	Trade	29	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
Boldy, Matthew	2 RFA	ELC	C	NHL	Draft	20	1.1	$880,833$1,325,000$925,000$832,500$600,000$92,500	$880,833$1,325,000$925,000$832,500$600,000$92,500	RFA
Cramarossa, Joseph	2 UFA		C	NHL	Signed	28	0.9	$750,000$750,000$750,000$750,000$0$0	$750,000$750,000$750,000$750,000$0$0	UFA
Rau, Kyle	1 UFA		LW, C	NHL	Signed	28	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Sturm, Nico	1 UFA		C	NHL	Signed	26	0.9	$725,000$725,000$750,000$750,000$0$0	UFA
TOTAL						26.8	50.9	$41,455,833$41,900,000$35,475,000$35,382,500$600,000$92,500	$27,880,833$28,325,000$28,675,000$25,582,500$600,000$3,092,500	$25,050,000$25,050,000$29,600,000$27,600,000$0$2,000,000	$14,250,000$14,250,000$19,000,000$19,000,000$0$0	$14,250,000$14,250,000$15,000,000$15,000,000$0$0	$5,250,000$5,250,000$6,000,000$6,000,000$0$0

DEFENSE (7 - $28,575,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Spurgeon, Jared "C"	6 UFA	NMC	RD	NHL	Signed	31	9.3	$7,575,000$7,575,000$9,000,000$5,000,000$0$4,000,000NMC	$7,575,000$7,575,000$6,000,000$6,000,000$0$0NMC	$7,575,000$7,575,000$8,000,000$8,000,000$0$0NMC	$7,575,000$7,575,000$8,000,000$8,000,000$0$0M-NTC	$7,575,000$7,575,000$7,000,000$7,000,000$0$0M-NTC	$7,575,000 $7,575,000$6,025,000$6,025,000$0$0M-NTC
Brodin, Jonas	7 UFA	NMC	LD	NHL	Draft	28	7.4	$6,000,000$6,000,000$4,000,000$4,000,000$0$0NMC	$6,000,000$6,000,000$5,000,000$5,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC	$6,000,000$6,000,000$7,500,000$7,500,000$0$0	$6,000,000 $6,000,000$5,500,000$5,500,000$0$0
Dumba, Matt	2 UFA	M-NTC	RD	NHL	Draft	27	7.4	$6,000,000$6,000,000$7,400,000$7,400,000$0$0M-NTC	$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC	UFA
Goligoski, Alex	1 UFA	35+NMC	LD/RD	NHL	Signed	36	6.1	$5,000,000$5,000,000$5,000,000$5,000,000$0$0NMC	UFA
Kulikov, Dmitry	2 UFA	M-NTC	LD	NHL	Signed	30	2.8	$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC	$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC	UFA
Benn, Jordie	1 UFA		LD/RD	NHL	Signed	34	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
Merrill, Jon	1 UFA		LD	NHL	Signed	29	1.0	$850,000$850,000$850,000$850,000$0$0	UFA
TOTAL						30.7	35.1	$28,575,000$28,575,000$29,400,000$25,400,000$0$4,000,000	$21,825,000$21,825,000$18,450,000$18,450,000$0$0	$13,575,000$13,575,000$16,000,000$16,000,000$0$0	$13,575,000$13,575,000$16,000,000$16,000,000$0$0	$13,575,000$13,575,000$14,500,000$14,500,000$0$0	$13,575,000$13,575,000$11,525,000$11,525,000$0$0

GOALIES (2 - $4,391,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Talbot, Cam	2 UFA		G	NHL	Signed	34	4.5	$3,666,667$3,666,667$4,000,000$4,000,000$0$0	$3,666,667$3,666,667$3,000,000$3,000,000$0$0	UFA
Kähkönen, Kaapo	1 RFA		G	NHL	Draft	25	0.9	$725,000$725,000$750,000$750,000$0$0	RFA
TOTAL						29.5	5.4	$4,391,667$4,391,667$4,750,000$4,750,000$0$0	$3,666,667$3,666,667$3,000,000$3,000,000$0$0

DEAD CAP
BUYOUT HISTORY (2)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Zach Parise								$2,371,794$833,333	$6,371,794$833,333	$7,371,794$833,333	$7,371,794$833,333	$833,333$833,333	$833,333$833,333
Ryan Suter								$2,371,794$833,333	$6,371,794$833,333	$7,371,794$833,333	$7,371,794$833,333	$833,333$833,333	$833,333$833,333
TOTAL								$4,743,588$1,666,666	$12,743,588$1,666,666	$14,743,588$1,666,666	$14,743,588$1,666,666	$1,666,666$1,666,666	$1,666,666$1,666,666

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	13	7	4	4	3
			STANDARD PLAYER CONTRACTS					47	26	12	4	4	3
			AVERAGE AGE					28.2	29.1	30.3	29.8	30.8	32.7
			ROSTER SIGNING BONUSES					$4,092,500	$3,092,500	$2,000,000	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$74,422,500	$53,372,500	$38,625,000	$27,825,000	$27,825,000	$18,825,000
			DEAD CAP HIT					$4,743,588	$12,743,588	$14,743,588	$14,743,588	$1,666,666	$1,666,666
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$79,166,088	$66,116,088	$53,368,588	$42,568,588	$29,491,666	$20,491,666
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$2,333,912	$15,383,912	$28,131,412	$38,931,412	$52,008,334	$61,008,334
			CURRENT CAP SPACE					$2,333,912	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$600,000	$600,000	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$73,797,500	$53,000,000	$45,990,000	$35,000,000	$29,500,000	$17,525,000
			NON-ROSTER SIGNING BONUSES					$1,177,500	$640,000	$277,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (12)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Chaffee, Mitchell	1 RFA	ELC	RW	Minor	Signed	23	1.1	$925,000$1,775,000$70,000$70,000$850,000$92,500	RFA
Rossi, Marco	3 RFA	ELC	C	Minor	Draft	20	1.1	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$0	RFA
Beckman, Adam	3 RFA	ELC	LW	Minor	Draft	20	1.1	$894,167$894,167$70,000$70,000$0$92,500	$894,167$894,167$70,000$70,000$0$92,500	$894,167$894,167$70,000$70,000$0$0	RFA
Swaney, Nick	1 RFA	ELC	RW	Minor	Draft	24	1.0	$842,500$925,000$70,000$70,000$82,500$92,500	RFA
Bitten, Will	1 RFA		RW, C	Minor	Trade	23	1.0	$840,000$840,000$75,000$75,000$0$0	RFA
Dewar, Connor	1 RFA	ELC	LW	Minor	Draft	22	1.0	$825,833$925,000$70,000$70,000$82,500$92,500	RFA
Giroux, Damien	2 RFA	ELC	C	Minor	Draft	21	1.0	$818,333$850,000$70,000$70,000$15,000$85,000	$818,333$850,000$70,000$70,000$15,000$85,000	RFA
Khovanov, Alexander	2 RFA	ELC	C	Loan	Draft	21	1.0	$811,667$894,167$867,500$775,000$57,500$92,500	$811,667$894,167$775,000$775,000$57,500$0	RFA
Turgeon, Dominic	1 RFA		C	Minor	Signed	25	0.9	$750,000$750,000$155,000$155,000$0$0	RFA
Duhaime, Brandon	2 RFA		RW	Minor	Draft	24	0.9	$750,000$750,000$100,000$100,000$0$0	$750,000$750,000$750,000$750,000$0$0	RFA
Shaw, Mason	2 RFA		C	Minor	Draft	22	0.9	$750,000$750,000$100,000$100,000$0$0	$750,000$750,000$125,000$125,000$0$0	RFA
Lodnia, Ivan	1 RFA	ELC	RW	Loan	Draft	22	0.9	$747,500$871,667$750,000$750,000$82,500$0	RFA
TOTAL						22.3	12.1	$9,849,167$11,969,168$2,477,500$2,385,000$2,020,000$640,000	$4,918,334$5,882,501$1,870,000$1,870,000$922,500$270,000	$1,788,334$2,638,334$150,000$150,000$850,000$0

DEFENSE (9)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lambos, Carson	3 RFA	ELC	LD	Minor	Draft	18	1.1	$925,000$995,833$80,000$80,000$0$92,500	$925,000$995,833$80,000$80,000$0$92,500	$925,000$995,833$80,000$80,000$212,500$92,500	RFA
O'Rourke, Ryan	3 RFA	ELC	LD	Minor	Draft	19	1.1	$886,667$925,000$80,000$80,000$82,500$92,500	$886,667$925,000$80,000$80,000$32,500$92,500	$886,667$925,000$80,000$80,000$0$92,500	RFA
Hunt, Daemon	3 RFA	ELC	LD	Minor	Draft	19	1.0	$850,833$925,000$80,000$80,000$82,500$92,500	$850,833$925,000$80,000$80,000$82,500$92,500	$850,833$925,000$80,000$80,000$57,500$92,500	RFA
Addison, Calen	2 RFA	ELC	RD	Minor	Trade	21	1.0	$795,000$910,833$70,000$70,000$132,500$92,500	$795,000$910,833$70,000$70,000$82,500$0	RFA
Gordeev, Fedor	1 RFA	ELC	LD	Junior	Trade	22	1.0	$791,667$791,667$70,000$70,000$0$75,000	RFA
Czuczman, Kevin	1 UFA		LD	Minor	Signed	30	0.9	$750,000$750,000$200,000$200,000$0$0	UFA
Hicketts, Joe	2 UFA		LD	Minor	Signed	25	0.9	$750,000$750,000$300,000$300,000$0$0	$750,000$750,000$300,000$300,000$0$0	UFA
Mermis, Dakota	2 UFA		RD	Minor	Signed	27	0.9	$750,000$750,000$300,000$300,000$0$0	$750,000$750,000$325,000$325,000$0$0	UFA
Lizotte, Jon	1 UFA		D	Minor	Signed	26	0.9	$750,000$750,000$175,000$175,000$0$0	UFA
TOTAL						23.0	8.9	$7,249,167$7,548,333$1,355,000$1,355,000$297,500$445,000	$4,957,500$5,256,666$935,000$935,000$197,500$277,500	$2,662,500$2,845,833$240,000$240,000$270,000$277,500

GOALIES (3)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Jones, Hunter	2 RFA	ELC	G	Minor	Draft	21	1.0	$825,833$925,000$70,000$70,000$82,500$92,500	$825,833$925,000$70,000$70,000$82,500$92,500	RFA
Hammond, Andrew	1 UFA		G	Minor	Signed	33	0.9	$750,000$750,000$200,000$200,000$0$0	UFA
Baribeau, Déreck	1 RFA	ELC	G	Minor	Signed	22	0.9	$733,333$733,333$70,000$70,000$0$0	RFA
TOTAL						25.3	2.8	$2,309,166$2,408,333$340,000$340,000$82,500$92,500	$825,833$925,000$70,000$70,000$82,500$92,500

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

MINNESOTA WILD

PROJECTED CAP HIT : $79,166,088

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $2,333,912

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend