MINNESOTA WILD

PROJECTED CAP HIT Tooltip : $75,111,088
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $7,388,912
CURRENT CAP SPACE Tooltip : $7,388,912
DEADLINE CAP SPACE Tooltip : $34,358,441
TODAYS CAP HIT Tooltip : $75,111,088
ROSTER SIZE: 18/23
CONTRACTS: 34/50
RESERVE LIST: 45/90
INJURIES: 0
GENERAL MANAGER: Bill Guerin
HEAD COACH: Dean Evason
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Vancouver Canucks
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
2023
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
2024
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
Logo of the Minnesota Wild
FORWARDS (10 - $32,880,833)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Kaprizov, Kirill4 UFALW, RWNHLDraft2510.9$9,000,000$9,000,000$10,000,000$10,000,000$0$0$9,000,000$9,000,000$12,500,000$12,500,000$0$0$9,000,000$9,000,000$10,000,000$10,000,000$0$0NMC$9,000,000$9,000,000$7,500,000$7,500,000$0$0NMC
UFA
Zuccarello, Mats2 UFAM-NTC, NMCRW, LWNHLSigned347.3$6,000,000$6,000,000$7,500,000$4,500,000$0$3,000,000M-NTC, NMC$6,000,000$6,000,000$5,000,000$3,000,000$0$2,000,000M-NTC, NMC
UFA
Eriksson Ek, Joel7 UFACNHLDraft256.4$5,250,000$5,250,000$3,000,000$3,000,000$0$0$5,250,000$5,250,000$6,000,000$6,000,000$0$0$5,250,000$5,250,000$9,000,000$9,000,000$0$0M-NTC, NMC$5,250,000$5,250,000$7,500,000$7,500,000$0$0M-NTC, NMC$5,250,000$5,250,000$6,000,000$6,000,000$0$0M-NTC, NMC$5,250,000
Future Year Expiry
$5,250,000$4,500,000$4,500,000$0$0M-NTC, NMC
Foligno, Marcus "A"2 UFALW, RWNHLTrade303.8$3,100,000$3,100,000$3,100,000$3,100,000$0$0$3,100,000$3,100,000$4,100,000$4,100,000$0$0
UFA
Greenway, Jordan3 UFALW, RWNHLDraft253.6$3,000,000$3,000,000$2,500,000$2,500,000$0$0$3,000,000$3,000,000$3,500,000$3,500,000$0$0$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC
UFA
Jost, Tyson1 RFAC, LW, RWNHLTrade242.4$2,000,000$2,000,000$2,250,000$2,250,000$0$0
Arbitration EligibleRFA
Hartman, Ryan2 UFAC, RWNHLTrade272.1$1,700,000$1,700,000$2,000,000$2,000,000$0$0$1,700,000$1,700,000$2,000,000$2,000,000$0$0
UFA
Gaudreau, Frédérick1 UFACNHLSigned291.5$1,200,000$1,200,000$1,400,000$1,400,000$0$0
UFA
Boldy, Matthew1 RFAELCPerformance Bonus Waivers ExemptLW, RWNHLDraft211.1$880,833$1,325,000$925,000$832,500$600,000$92,500
RFA
Duhaime, Brandon1 RFALW, RWNHLDraft250.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Dewar, Connor0 RFALWNHLDraft22
RFA
Fiala, Kevin0 RFARW, LWNHLTrade25
Arbitration EligibleRFA
Bjugstad, Nick0 UFAC, RWNHLTrade29
UFA
Deslauriers, Nicolas0 UFARW, LWNHLTrade31
UFA
TOTAL26.639.9$32,880,833$33,325,000$33,425,000$30,332,500$600,000$3,092,500$28,050,000$28,050,000$33,100,000$31,100,000$0$2,000,000$17,250,000$17,250,000$22,000,000$22,000,000$0$0$14,250,000$14,250,000$15,000,000$15,000,000$0$0$5,250,000$5,250,000$6,000,000$6,000,000$0$0$5,250,000$5,250,000$4,500,000$4,500,000$0$0
DEFENSE (7 - $25,820,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Spurgeon, Jared "C"5 UFANMCRDNHLSigned329.2$7,575,000$7,575,000$6,000,000$6,000,000$0$0NMC$7,575,000$7,575,000$8,000,000$8,000,000$0$0NMC$7,575,000$7,575,000$8,000,000$8,000,000$0$0M-NTC$7,575,000$7,575,000$7,000,000$7,000,000$0$0M-NTC$7,575,000$7,575,000$6,025,000$6,025,000$0$0M-NTC
UFA
Brodin, Jonas6 UFANMCLDNHLDraft287.3$6,000,000$6,000,000$5,000,000$5,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$8,000,000$8,000,000$0$0NMC$6,000,000$6,000,000$7,500,000$7,500,000$0$0$6,000,000$6,000,000$5,500,000$5,500,000$0$0$6,000,000
Future Year Expiry
$6,000,000$4,000,000$4,000,000$0$0
Dumba, Matt "A"1 UFAM-NTCRDNHLDraft277.3$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC
UFA
Kulikov, Dmitry1 UFAM-NTCLD/RDNHLSigned312.7$2,250,000$2,250,000$2,250,000$2,250,000$0$0M-NTC
UFA
Goligoski, Alex2 UFA35+NMCLD/RDNHLSigned362.4$2,000,000$2,000,000$2,000,000$2,000,000$0$0NMC$2,000,000$2,000,000$2,000,000$2,000,000$0$0NMC
UFA
Merrill, Jon3 UFALDNHLSigned301.5$1,200,000$1,200,000$1,200,000$1,200,000$0$0$1,200,000$1,200,000$1,200,000$1,200,000$0$0$1,200,000$1,200,000$1,200,000$1,200,000$0$0
UFA
Addison, Calen1 RFAELCPerformance Bonus Waivers ExemptRDNHLTrade221.0$795,000$910,833$750,000$750,000$82,500$0
RFA
Middleton, Jacob0 RFALDNHLTrade26
Arbitration EligibleRFA
Benn, Jordie0 UFALD/RDNHLSigned34
UFA
TOTAL29.631.3$25,820,000$25,935,833$22,400,000$22,400,000$82,500$0$16,775,000$16,775,000$19,200,000$19,200,000$0$0$14,775,000$14,775,000$17,200,000$17,200,000$0$0$13,575,000$13,575,000$14,500,000$14,500,000$0$0$13,575,000$13,575,000$11,525,000$11,525,000$0$0$6,000,000$6,000,000$4,000,000$4,000,000$0$0
GOALIES (1 - $3,666,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Talbot, Cam1 UFAGNHLSigned344.4$3,666,667$3,666,667$3,000,000$3,000,000$0$0
UFA
Fleury, Marc-André0 UFAGNHLTrade37
UFA
TOTAL35.54.4$3,666,667$3,666,667$3,000,000$3,000,000$0$0

DEAD CAP

BUYOUT HISTORY (2)YEARS REMAINING2022-232023-242024-252025-262026-272027-28
Zach Parise$6,371,794$833,333$0$7,371,794$833,333$0$7,371,794$833,333$0$833,333$833,333$0$833,333$833,333$0$833,333$833,333$0
Ryan Suter$6,371,794$833,333$0$7,371,794$833,333$0$7,371,794$833,333$0$833,333$833,333$0$833,333$833,333$0$833,333$833,333$0
TOTAL$12,743,588$1,666,666$14,743,588$1,666,666$14,743,588$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 18106432
STANDARD PLAYER CONTRACTS 342013432
AVERAGE AGE 28.130.229.530.532.331.5
ROSTER SIGNING BONUSES $3,092,500$2,000,000$0$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $62,367,500$44,825,000$32,025,000$27,825,000$18,825,000$11,250,000
DEAD CAP HIT $12,743,588$14,743,588$14,743,588$1,666,666$1,666,666$1,666,666
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $75,111,088$59,568,588$46,768,588$29,491,666$20,491,666$12,916,666
SALARY CAP $82,500,000$83,500,000$84,500,000$84,500,000$84,500,000$84,500,000
PROJECTED CAP SPACE $7,388,912$23,931,412$37,731,412$55,008,334$64,008,334$71,583,334
CURRENT CAP SPACE $7,388,912-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $682,500$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $60,722,500$53,055,000$39,745,000$29,500,000$17,525,000$8,500,000
DEAD CAP SALARY EXPENDITURE $1,666,666$1,666,666$1,666,666$1,666,666$1,666,666$1,666,666
NON-ROSTER SIGNING BONUSES $1,090,000$727,500$265,000---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (9)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Firstov, Vladislav3 RFAELC Waivers ExemptLWMinorDraft20-$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500$925,000$925,000$70,000$70,000$0$92,500
RFA
Beckman, Adam2 RFAELC Waivers ExemptLWMinorDraft21-$894,167$894,167$70,000$70,000$0$92,500$894,167$894,167$70,000$70,000$0$0
RFA
Rossi, Marco3 RFAELCPerformance Bonus Waivers ExemptCMinorDraft20-$863,333$1,713,333$80,000$80,000$850,000$92,500$863,333$1,713,333$80,000$80,000$850,000$0$863,333$1,713,333$80,000$80,000$850,000$0
RFA
Hentges, Sam2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$855,000$925,000$70,000$70,000$82,500$92,500$855,000$925,000$70,000$70,000$57,500$92,500
RFA
Novak, Pavel3 RFAELC Waivers ExemptRWMinorDraft20-$846,667$846,667$75,000$75,000$0$80,000$846,667$846,667$75,000$75,000$0$80,000$846,667$846,667$75,000$75,000$0$80,000
RFA
Giroux, Damien1 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$818,333$850,000$70,000$70,000$15,000$85,000
RFA
Khovanov, Alexander1 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$811,667$894,167$70,000$70,000$57,500$0
RFA
Cramarossa, Joseph1 UFACMinorSigned29-$750,000$750,000$182,500$182,500$0$0
UFA
Shaw, Mason1 RFACMinorDraft23-$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
Chaffee, Mitchell0 RFA Waivers ExemptRWMinorSigned24-
Arbitration EligibleRFA
Swaney, Nick0 RFA Waivers ExemptRWMinorDraft24-
Arbitration EligibleRFA
Baddock, Brandon0 UFALW, CMinorTrade27-
UFA
Rau, Kyle0 UFALW, CMinorSigned29-
UFA
Stevens, Nolan0 UFACMinorTrade25-
UFA G6
Turgeon, Dominic0 UFACMinorSigned26-
UFA G6
TOTAL23.6-$7,514,167$8,548,334$812,500$812,500$1,005,000$535,000$4,384,167$5,304,167$365,000$365,000$907,500$265,000$2,635,000$3,485,000$225,000$225,000$850,000$172,500
DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Lambos, Carson3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitLDJuniorDraft19-$894,167$965,000$80,000$80,000$0$92,500$894,167$965,000$80,000$80,000$0$92,500$894,167$965,000$80,000$80,000$212,500$0
RFA
O'Rourke, Ryan3 RFAELCPerformance Bonus Waivers ExemptLDJuniorDraft20-$855,833$894,167$80,000$80,000$82,500$92,500$855,833$894,167$80,000$80,000$32,500$92,500$855,833$894,167$80,000$80,000$0$0
RFA
Johansson, Simon2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft22-$855,000$925,000$70,000$70,000$82,500$92,500$855,000$925,000$70,000$70,000$57,500$92,500
RFA
Hunt, Daemon3 RFAELCPerformance Bonus Waivers ExemptLDJuniorDraft20-$828,333$902,500$80,000$80,000$82,500$92,500$828,333$902,500$80,000$80,000$82,500$92,500$828,333$902,500$80,000$80,000$57,500$0
RFA
Hicketts, Joe1 UFALDMinorSigned26-$750,000$750,000$300,000$300,000$0$0
UFA
Mermis, Dakota1 UFALD/RDMinorSigned28-$750,000$750,000$325,000$325,000$0$0
UFA
Gordeev, Fedor0 10.2(c) Waivers ExemptLDMinorSigned23-
10.2(c) Tooltip
Czuczman, Kevin0 UFALDMinorSigned31-
UFA
Lizotte, Jon0 UFADMinorSigned27-
UFA
TOTAL24.0-$4,933,333$5,186,667$935,000$935,000$247,500$370,000$3,433,333$3,686,667$310,000$310,000$172,500$370,000$2,578,333$2,761,667$240,000$240,000$270,000$0
GOALIES (2)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Wallstedt, Jesper3 RFAELCPerformance Bonus Waivers ExemptGMinorDraft19-$925,000$1,350,000$80,000$80,000$425,000$92,500$925,000$1,350,000$80,000$80,000$425,000$92,500$925,000$1,350,000$80,000$80,000$425,000$92,500
RFA
Jones, Hunter1 RFAELCPerformance Bonus Waivers ExemptGMinorDraft21-$825,833$925,000$70,000$70,000$82,500$92,500
RFA
Baribeau, Déreck0 RFA Waivers ExemptGMinorSigned23-
RFA
McIntyre, Zane0 UFAGMinorSigned29-
UFA
TOTAL23.0-$1,750,833$2,275,000$150,000$150,000$507,500$185,000$925,000$1,350,000$80,000$80,000$425,000$92,500$925,000$1,350,000$80,000$80,000$425,000$92,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction
×