MINNESOTA WILD

PROJECTED CAP HIT Tooltip : $77,070,374
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $2,429,626
CURRENT CAP SPACE Tooltip : $3,160,213
DEADLINE CAP SPACE Tooltip : $11,297,761
TODAYS CAP HIT Tooltip : $77,004,424
ROSTER SIZE: 22/23
CONTRACTS: 47/50
RESERVE LIST: 68/90
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2019
2020
2021
FORWARDS (13 - $43,311,795)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Parise, Zach "A"7 UFANMCLWNHL34$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$8,000,000NMC$7,538,462$7,538,462$6,000,000NMC$7,538,462$7,538,462$2,000,000NMC$7,538,462$7,538,462$1,000,000NMC$7,538,462$7,538,462$1,000,000NMC
Granlund, Mikael2 UFAC, RWNHL26$5,750,000$5,750,000$5,500,000$5,750,000$5,750,000$6,500,000
UFA
Zucker, Jason5 UFALW, RWNHL26$5,500,000$5,500,000$5,000,000$5,500,000$5,500,000$6,250,000Modified NTC$5,500,000$5,500,000$4,800,000Modified NTC$5,500,000$5,500,000$6,250,000Modified NTC$5,500,000$5,500,000$5,200,000Modified NTC
UFA
Koivu, Mikko "C"2 UFA35+NMCCNHL35$5,500,000$5,500,000$6,000,000NMC$5,500,000$5,500,000$5,000,000NMC
UFA
Niederreiter, Nino4 UFARWNHL26$5,250,000$5,250,000$6,075,000$5,250,000$5,250,000$5,850,000$5,250,000$5,250,000$4,250,000$5,250,000$5,250,000$5,475,000
UFA
Staal, Eric1 UFAM-NTCCNHL34$3,500,000$3,500,000$3,500,000Modified NTC
UFA
Coyle, Charlie2 UFAC, RWNHL26$3,200,000$3,200,000$3,750,000$3,200,000$3,200,000$4,250,000
UFA
Foligno, Marcus3 UFALWNHL27$2,875,000$2,875,000$3,000,000$2,875,000$2,875,000$3,500,000$2,875,000$2,875,000$3,000,000
UFA
Fehr, Eric1 UFAC, RWNHL33$1,000,000$1,000,000$1,000,000
UFA
Greenway, Jordan2 RFAELCPerformance Bonuses Waivers ExemptLWNHL21$916,666$1,225,000$925,000$400,000$92,500$916,666$1,225,000$925,000$500,000$92,500
RFA
Eriksson Ek, Joel1 RFAELCPerformance Bonuses Waivers ExemptCNHL21$894,167$1,106,666$832,500$425,000
RFA
Hendricks, Matt1 UFA35+C, LWNHL37$700,000$700,000$700,000
UFA
Brown, J.T.2 UFARWNHL28$687,500$687,500$675,000$687,500$687,500$700,000
UFA
TOTAL28.8$43,311,795$43,832,628$45,957,500$825,000$92,5003$37,217,628$37,525,962$41,975,000$500,000$92,5003$21,163,462$21,163,462$20,050,0002$18,288,462$18,288,462$17,725,0002$13,038,462$13,038,462$7,200,0002$7,538,462$7,538,462$1,000,0001$7,538,462$7,538,462$1,000,0001
DEFENSE (7 - $26,517,629)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Suter, Ryan "A"7 UFANMCLDNHL33$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$9,000,000NMC$7,538,462$7,538,462$8,000,000NMC$7,538,462$7,538,462$6,000,000NMC$7,538,462$7,538,462$2,000,000NMC$7,538,462$7,538,462$1,000,000NMC$7,538,462$7,538,462$1,000,000NMC
Dumba, Matt5 UFARDNHL24$6,000,000$6,000,000$5,200,000$6,000,000$6,000,000$7,400,000$6,000,000$6,000,000$4,800,000$6,000,000$6,000,000$7,400,000Modified NTC$6,000,000$6,000,000$5,200,000Modified NTC
UFA
Spurgeon, Jared2 UFAM-NTCRDNHL28$5,187,500$5,187,500$5,500,000Modified NTC$5,187,500$5,187,500$5,500,000Modified NTC
UFA
Brodin, Jonas3 UFALDNHL25$4,166,667$4,166,667$5,750,000$4,166,667$4,166,667$4,750,000$4,166,667$4,166,667$3,500,000
UFA
Pateryn, Greg3 UFARDNHL28$2,250,000$2,250,000$1,750,000$2,250,000$2,250,000$2,250,000$2,250,000$2,250,000$2,750,000
UFA
Seeler, Nick3 UFA Waivers ExemptLDNHL25$725,000$725,000$675,000$725,000$725,000$750,000$725,000$725,000$750,000
UFA
Prosser, Nate1 UFARDNHL32$650,000$650,000$650,000
UFA
TOTAL27.9$26,517,629$26,517,629$28,525,0002$25,867,629$25,867,629$29,650,0002$20,680,129$20,680,129$19,800,0001$13,538,462$13,538,462$13,400,0002$13,538,462$13,538,462$7,200,0002$7,538,462$7,538,462$1,000,0001$7,538,462$7,538,462$1,000,0001
GOALIES (2 - $4,983,333)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Dubnyk, Devan3 UFAM-NTCGNHL32$4,333,333$4,333,333$5,000,000Modified NTC$4,333,333$4,333,333$3,500,000Modified NTC$4,333,333$4,333,333$2,500,000Modified NTC
UFA
Stalock, Alex1 UFAGNHL31$650,000$650,000$650,000
UFA
TOTAL31.5$4,983,333$4,983,333$5,650,0001$4,333,333$4,333,333$3,500,0001$4,333,333$4,333,333$2,500,0001
BUYOUT HISTORY (1)YEARS REMAINING2018-192019-202020-212021-222022-232023-242024-25
Ennis, Tyler UFA$2,166,667$0$1,216,667$1,216,667$0$1,216,667
TOTAL$2,166,667$1,216,667$1,216,667$1,216,667

Statistics

ROSTER SIZE 2216105422
STANDARD PLAYER CONTRACTS 4729155422
AVERAGE AGE 28.728.83031.633.338.539.5
UPPER LIMIT $79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $77,070,374$68,635,257$46,176,924$31,826,924$26,576,924$15,076,924$15,076,924
PROJECTED CAP SPACE $2,429,626$10,864,743$33,323,076$47,673,076$52,923,076$64,423,076$64,423,076
CURRENT CAP SPACE $3,160,213------
DEADLINE CAP SPACE $11,297,761------
ESTIMATED SALARY EXPENDITURE $81,349,167$76,341,667$42,350,000$31,125,000$14,400,000$2,000,000$2,000,000
CARRYOVER BONUS OVERAGES $25,000------
POTENTIAL PERFORMANCE BONUSES $825,000$500,000$0$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (16)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kunin, Luke2 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor20$925,000$1,425,000$925,000$500,000$92,500$925,000$1,425,000$925,000$600,000$92,500
RFA
Bitten, Will3 RFAELCPerformance Bonuses Waivers ExemptRW, CMinor20$805,000$910,000$742,500$182,500$92,500$805,000$910,000$792,500$132,500$92,500$805,000$910,000$880,000$80,000
RFA
Kloos, Justin1 RFAELCPerformance Bonuses Waivers ExemptC, RWMinor24$792,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Shaw, Mason3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$792,500$925,000$742,500$182,500$92,500$792,500$925,000$792,500$132,500$92,500$792,500$925,000$842,500$82,500$92,500
RFA
Lodnia, Ivan3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRWJunior19$770,000$894,166$767,500$157,500$92,500$770,000$894,166$792,500$132,500$92,500$770,000$894,166$750,000$82,500
RFA
Sokolov, Dmitry3 RFAELCPerformance Bonuses Waivers ExemptCMinor20$765,000$830,000$720,000$20,000$70,000$765,000$830,000$782,500$42,500$82,500$765,000$830,000$792,500$132,500$92,500
RFA
Salituro, Dante1 RFAELC Waivers ExemptCMinor22$725,000$733,333$825,000$75,000
RFA
Rau, Kyle2 UFACMinor26$700,000$700,000$700,000$700,000$700,000$700,000
UFA
O'Reilly, Cal1 UFACMinor32$700,000$700,000$700,000
UFA
Ferraro, Landon1 UFAC, RWMinor27$700,000$700,000$700,000
UFA
Lang, Chase1 RFAELC Waivers ExemptRW, CMinor22$686,667$686,667$710,000$60,000
RFA
Jenys, Pavel1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$678,333$790,000$650,000$70,000
RFA
Beck, Colton2 UFA Waivers ExemptLWMinor28$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Anas, Sam2 UFA Waivers ExemptCMinor25$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Liambas, Michael2 UFALWMinor29$675,000$675,000$650,000$675,000$675,000$700,000
UFA
Read, Matt1 UFARW, LWMinor32$650,000$650,000$650,000
UFA
TOTAL24.3$11,715,000$12,894,166$11,575,000$1,245,000$667,500$6,782,500$7,709,166$6,885,000$1,040,000$452,500$3,132,500$3,559,166$3,265,000$297,500$265,000
NON-ROSTER DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Soucy, Carson1 RFAELC Waivers ExemptDMinor24$925,000$925,000$925,000$92,500
RFA
Martinsson, Eric1 RFAELC Waivers ExemptLDMinor26$925,000$925,000$925,000$92,500
Arbitration EligibleRFA
Belpedio, Louis1 RFAELC Waivers ExemptRDMinor22$925,000$925,000$925,000$92,500
RFA
Bouramman, Gustav2 RFAELCPerformance Bonuses Waivers ExemptRDMinor21$720,000$806,666$730,000$70,000$80,000$720,000$806,666$700,000$45,000
RFA
Menell, Brennan2 RFAELC Waivers ExemptDMinor21$716,666$716,666$700,000$50,000$716,666$716,666$750,000$50,000
RFA
Murphy, Ryan1 UFARDMinor25$650,000$650,000$650,000
UFA
Bartkowski, Matt1 UFARDMinor30$650,000$650,000$650,000
UFA
Warner, Hunter1 RFAELCRDMinor23$636,667$636,667$650,000
RFA
TOTAL24.0$6,148,333$6,234,999$6,155,000$70,000$407,500$1,436,666$1,523,332$1,450,000$45,000$50,000
NON-ROSTER GOALIES (3)YEARS REMAININGTERMSPOSSTATUSAGE2018-192019-202020-212021-222022-232023-242024-25
Kähkönen, Kaapo2 RFAELCPerformance Bonuses Waivers ExemptGMinor22$767,500$925,000$742,500$182,500$92,500$767,500$925,000$792,500$132,500$92,500
RFA
Baribeau, Déreck3 RFAELCRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitGJunior19$750,000$750,000$750,000$50,000$750,000$750,000$750,000$50,000$750,000$750,000$750,000
RFA
Hammond, Andrew1 UFAGMinor30$650,000$650,000$650,000
UFA
TOTAL23.7$2,167,500$2,325,000$2,142,500$182,500$142,500$1,517,500$1,675,000$1,542,500$132,500$142,500$750,000$750,000$750,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction