FORWARDS (13 - $35,900,961) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Parise, Zach "A" | NMC | LW | NHL | 36 | 9.2 | $7,538,461 | $7,538,461 | $7,538,461 | $7,538,461 | $7,538,461 | UFA | ||
Johansson, Marcus | M-NTC | C, LW, RW | NHL | 30 | 5.5 | $4,500,000 | UFA | ||||||
Bonino, Nick | C | NHL | 32 | 5.0 | $4,100,000 | UFA | |||||||
Rask, Victor | C | NHL | 27 | 4.9 | $4,000,000 | $4,000,000 | UFA | ||||||
Fiala, Kevin | LW, RW | NHL | 24 | 3.7 | $3,000,000 | ||||||||
Foligno, Marcus | LW, RW | NHL | 29 | 3.5 | $2,875,000 | $3,100,000 | $3,100,000 | $3,100,000 | UFA | ||||
Greenway, Jordan | LW, RW | NHL | 23 | 2.6 | $2,100,000 | $2,100,000 | RFA | ||||||
Bjugstad, Nick | RS | C, RW | NHL | 28 | 2.5 | $2,050,000 | UFA | ||||||
Hartman, Ryan | LW, RW | NHL | 26 | 2.3 | $1,900,000 | ||||||||
Eriksson Ek, Joel | C | NHL | 23 | 1.8 | $1,487,500 | ||||||||
Kaprizov, Kirill | ELC | LW, RW | NHL | 23 | 1.1 | $925,000 | 10.2(c) | ||||||
Sturm, Nico | | C | NHL | 25 | 0.9 | $725,000 | $725,000 | UFA | |||||
Mayhew, Gerald | C, RW | NHL | 28 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 27.2 | 44.1 | $35,900,961 | $17,463,461 | $10,638,461 | $10,638,461 | $7,538,461 | ||||||
DEFENSE (7 - $32,180,128) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Spurgeon, Jared "C" | NMC | RD | NHL | 31 | 9.3 | $7,575,000 | $7,575,000 | $7,575,000 | $7,575,000 | $7,575,000 | $7,575,000 | $7,575,000 | |
Suter, Ryan "A" | NMC | LD | NHL | 36 | 9.2 | $7,538,461 | $7,538,461 | $7,538,461 | $7,538,461 | $7,538,461 | UFA | ||
Dumba, Matt | RD | NHL | 26 | 7.4 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||||
Brodin, Jonas | NMC | LD | NHL | 27 | 5.1 | $4,166,667 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | |
Cole, Ian | RS | LD/RD | NHL | 31 | 4.2 | $3,450,000 | UFA | ||||||
Soucy, Carson | LD | NHL | 26 | 3.4 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |||||
Hunt, Brad | LD | NHL | 32 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 29.9 | 39.5 | $32,180,128 | $29,863,461 | $29,863,461 | $21,113,461 | $21,113,461 | $13,575,000 | $13,575,000 | ||||
GOALIES (2 - $4,391,667) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Talbot, Cam | G | NHL | 33 | 4.5 | $3,666,667 | $3,666,667 | $3,666,667 | UFA | |||||
Kähkönen, Kaapo | | G | NHL | 24 | 0.9 | $725,000 | $725,000 | ||||||
TOTAL | 28.5 | 5.4 | $4,391,667 | $4,391,667 | $3,666,667 | ||||||||
INJURED RESERVE (2 - $6,785,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Zuccarello, Mats | NMC | LW, RW | IR | 33 | 7.4 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
Stalock, Alex | G | IR | 33 | 1.0 | $785,000 | $785,000 | UFA | ||||||
TOTAL | 33.0 | 8.3 | $6,785,000 | $6,785,000 | $6,000,000 | $6,000,000 | |||||||
SEASON OPENING INJURED RESERVE (1) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Rossi, Marco | ELC | C | SOIR | 19 | 1.1 | $0 | $925,000 | $925,000 | RFA | ||||
TOTAL | 19.0 | $925,000 | $925,000 | ||||||||||
TAXI SQUAD (6) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Rau, Kyle | LW, C | Taxi Squad | 28 | 0.9 | $0 | UFA | |||||||
Bartkowski, Matt | RD | Taxi Squad | 32 | 0.9 | $0 | UFA | |||||||
Mermis, Dakota | RD | Taxi Squad | 27 | 0.9 | $0 | UFA | |||||||
Johnson, Luke | C | Taxi Squad | 26 | 0.9 | $0 | ||||||||
Hammond, Andrew | G | Taxi Squad | 32 | 0.9 | $0 | UFA | |||||||
Belpedio, Louis | RD | Taxi Squad | 24 | 0.9 | $0 | ||||||||
TOTAL | |||||||||||||
RETAINED SALARY TRANSACTIONS (1) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Dubnyk, Devan | $2,166,666 | ||||||||||||
TOTAL | $2,166,666 | ||||||||||||
Statistics | ROSTER SIZE | 22 | 12 | 8 | 5 | 4 | 2 | 2 | |||||
STANDARD PLAYER CONTRACTS | 46 | 25 | 15 | 6 | 4 | 2 | 2 | ||||||
AVERAGE AGE | 28.6 | 30.2 | 32.8 | 35 | 36.5 | 34 | 35 | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $81,362,352 | $59,428,589 | $51,093,589 | $37,751,922 | $28,651,922 | $13,575,000 | $13,575,000 | ||||||
PROJECTED CAP SPACE | $137,648 | $22,071,411 | $30,406,411 | $43,748,078 | $52,848,078 | $67,925,000 | $67,925,000 | ||||||
CURRENT CAP SPACE | $147,844 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $614,122 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $77,160,294 | $58,775,000 | $38,225,000 | $27,100,000 | $18,000,000 | $14,500,000 | $11,525,000 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $925,000 | $850,000 | $850,000 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 2 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (12) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Duhaime, Brandon | ELC | RW | Minor | 23 | 1.1 | $925,000 | RFA | ||||||
Chaffee, Mitchell | ELC | RW | Minor | 22 | 1.1 | $925,000 | $925,000 | RFA | |||||
Beckman, Adam | ELC | LW | Junior | 19 | 1.1 | $925,000 | $925,000 | $925,000 | RFA | ||||
Dewar, Connor | ELC | LW | Minor | 21 | 1.0 | $825,833 | $825,833 | RFA | |||||
Giroux, Damien | ELC | C | Minor | 20 | 1.0 | $818,333 | $818,333 | $818,333 | RFA | ||||
Khovanov, Alexander | ELC | C | Loan | 20 | 1.0 | $811,667 | $811,667 | $811,667 | RFA | ||||
Bitten, Will | ELC | RW, C | Minor | 22 | 1.0 | $805,000 | RFA | ||||||
Shaw, Mason | ELC | C | Minor | 22 | 1.0 | $792,500 | RFA | ||||||
Sokolov, Dmitry | ELC | C | Minor | 22 | 0.9 | $765,000 | RFA | ||||||
Lodnia, Ivan | ELC | RW | Loan | 21 | 0.9 | $747,500 | $747,500 | RFA | |||||
Dumont, Gabriel | C | Minor | 30 | 0.9 | $700,000 | UFA | |||||||
Cramarossa, Joseph | C | Minor | 28 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 22.5 | $9,740,833 | $5,053,333 | $2,555,000 | |||||||||
NON-ROSTER DEFENSE (3) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Addison, Calen | ELC | RD | Minor | 20 | 1.0 | $795,000 | $795,000 | $795,000 | RFA | ||||
Gordeev, Fedor | ELC | LD | Junior | 21 | 1.0 | $791,667 | $791,667 | RFA | |||||
McCoshen, Ian | LD | Minor | 25 | 0.9 | $700,000 | ||||||||
TOTAL | 22.0 | $2,286,667 | $1,586,667 | $795,000 | |||||||||
NON-ROSTER GOALIES (2) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Jones, Hunter | ELC | G | Minor | 20 | 1.0 | $825,833 | $825,833 | $825,833 | RFA | ||||
Baribeau, Déreck | ELC | G | Minor | 21 | 0.9 | $733,333 | $733,333 | RFA | |||||
TOTAL | 20.5 | $1,559,166 | $1,559,166 | $825,833 | |||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |