SalarySwishSalarySwish

Maximizing LTIR this offseason Opening Day Roster

Created by: tmljk22
Team: 2023-24 Toronto Maple Leafs
Initial Creation Date: Feb. 22, 2023
Published: Feb. 23, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
This upcoming offseason will be a tough one for the Leafs. Being the optimist that I am, I'm operating under the assumption that the Leafs will be attempting to retain both Accari and O'Reilly in this deal given their instant impact. Knowing this would mean other UFA's like Kampf, Engvall, Kerfoot and Holl will be lost to free agency, for better or for worse.

Now, with Muzzin's health up in the air with many speculating as to whether he will ever play NHL hockey again, I again am operating under the assumption he will spend the next year on LTIR. For the Leafs to maximize that room, they will have to be able to create an opening day roster that includes Muzzin and allows them to be as close to the cap as possible. That's what I did here.

Obviously, there are some questions that come with this like are the forecasted prices for Bunting, O'Reilly, Samsonov and Accari appropriate? Is Murray a truly tradable asset or will the Leafs have to pay a hefty price to offload the deal? (I doubt it but because of his $8M salary next season, it's possible) Are the Leafs content with adding from within this offseason, or will they look for outside help? And finally, will the Leafs even worry about maximizing this space by looking to add by way of trade next season.

Now, this doesn't mean the Leafs couldn't add in the offseason, technically they can spend most of Muzzin's contract, but it would however limit their ability to trade next season without sending money out the other way. It would also create a lot more flexibility for if and when players go down with injuries.
Free Agent Signings
RESERVE LISTYEARSCAP HIT
2$925,000
RFAYEARSCAP HIT
3$3,250,000
2$950,000
2$925,000
2$912,500
2$862,500
2$850,000
1$850,000
1$888,000
UFAYEARSCAP HIT
4$5,000,000
4$4,500,000
1$1,777,717
1$775,000
1$900,000
Trades
TOR
  1. 2023 4th round pick (ARI)
ARI
  1. Murray, Matt
  2. 2023 3rd round pick (TOR)
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the ARI
Logo of the TOR
Logo of the TOR
2024
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the OTT
2025
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
20$83,500,000$83,500,000$0$0$0
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
LW
UFA - 3
Logo of the Toronto Maple Leafs
$11,640,250$11,640,250
C
NMC
UFA - 1
Logo of the Toronto Maple Leafs
$10,903,000$10,903,000
RW
NMC
UFA - 2
Logo of the Toronto Maple Leafs
$925,000$925,000
LW, RW
RFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 2
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
NMC
UFA - 1
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, C, LW
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
C
UFA - 4
Logo of the Toronto Maple Leafs
$950,000$950,000
C, LW
RFA - 2
Logo of the Toronto Maple Leafs
$900,000$900,000
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
$1,777,717$1,777,717
C, RW
UFA - 3
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$7,500,000$7,500,000
LD
NMC
UFA - 7
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD/RD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$3,250,000$3,250,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$1,400,000$1,400,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$1,400,000$1,400,000
RD
RFA - 1
Logo of the Toronto Maple Leafs
$766,667$766,667
G
RFA - 2
Logo of the Toronto Maple Leafs
$800,000$800,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$1,100,000$1,100,000
RD
RFA - 2
Logo of the Toronto Maple Leafs
$5,625,000$5,625,000
LD
M-NTC
UFA - 1
Taxi Squad
Logo of the Toronto Maple Leafs
$775,000$775,000 ($0$0$0$0)
LD/RD
UFA
Logo of the Toronto Maple Leafs
$762,500$762,500 ($0$0$0$0)
RW, LW
UFA - 1
Logo of the Toronto Maple Leafs
$796,667$796,667 ($0$0$0$0)
LW, RW
RFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

No comments on this Armchair-GM team yet! Be the first