FORWARDS (13 - $32,910,833) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Larkin, Dylan "C" | C, LW | NHL | 24 | 7.5 | $6,100,000 | $6,100,000 | $6,100,000 | UFA | |||||
Mantha, Anthony | RW, LW | NHL | 26 | 7.0 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | UFA | ||||
Nielsen, Frans "A" | M-NTC | C | NHL | 36 | 6.4 | $5,250,000 | $5,250,000 | UFA | |||||
Bertuzzi, Tyler | LW, RW | NHL | 25 | 4.3 | $3,500,000 | ||||||||
Filppula, Valtteri | 35+M-NTC | C, LW | NHL | 36 | 3.7 | $3,000,000 | UFA | ||||||
Namestnikov, Vladislav | RW, LW, C | NHL | 28 | 2.5 | $2,000,000 | $2,000,000 | UFA | ||||||
Glendening, Luke "A" | C, RW, LW | NHL | 31 | 2.2 | $1,800,000 | UFA | |||||||
Ryan, Bobby | RW, LW | NHL | 33 | 1.2 | $1,000,000 | UFA | |||||||
Erne, Adam | LW, RW | NHL | 25 | 1.2 | $997,500 | ||||||||
Bromé, Mathias | ELC | LW, RW | NHL | 26 | 1.1 | $925,000 | |||||||
Zadina, Filip | ELC | LW, RW | NHL | 21 | 1.1 | $894,167 | $894,167 | RFA | |||||
Rasmussen, Michael | ELC | LW, C, RW | NHL | 21 | 1.1 | $894,166 | RFA | ||||||
Gagner, Sam | C, RW | NHL | 31 | 1.0 | $850,000 | UFA | |||||||
TOTAL | 27.9 | 40.4 | $32,910,833 | $19,944,167 | $11,800,000 | $5,700,000 | |||||||
DEFENSE (7 - $17,914,166) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Staal, Marc | NMC | LD | NHL | 34 | 7.0 | $5,700,000 | UFA | ||||||
DeKeyser, Danny | M-NTC | LD | NHL | 30 | 6.1 | $5,000,000 | $5,000,000 | UFA | |||||
Nemeth, Patrik | LD | NHL | 28 | 3.7 | $3,000,000 | UFA | |||||||
Stecher, Troy | RD | NHL | 26 | 2.1 | $1,700,000 | $1,700,000 | UFA | ||||||
Merrill, Jon | LD | NHL | 28 | 1.1 | $925,000 | UFA | |||||||
Biega, Alex | RD | NHL | 32 | 1.1 | $875,000 | UFA | |||||||
Hronek, Filip | ELC | RD | NHL | 23 | 0.9 | $714,166 | RFA | ||||||
TOTAL | 28.7 | 22.0 | $17,914,166 | $6,700,000 | |||||||||
GOALIES (2 - $6,600,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Greiss, Thomas | G | NHL | 34 | 4.4 | $3,600,000 | $3,600,000 | UFA | ||||||
Bernier, Jonathan | G | NHL | 32 | 3.7 | $3,000,000 | UFA | |||||||
TOTAL | 33.0 | 8.1 | $6,600,000 | $3,600,000 | |||||||||
NON-ROSTER (3 - $7,800,000) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Helm, Darren | C, LW, RW | NHL Non-Roster | 34 | 4.7 | $3,850,000 | UFA | |||||||
Fabbri, Robby | LW, C | NHL Non-Roster | 24 | 3.6 | $2,950,000 | $2,950,000 | UFA | ||||||
Djoos, Christian | LD | NHL Non-Roster | 26 | 1.2 | $1,000,000 | ||||||||
TOTAL | 28.0 | 9.6 | $7,800,000 | $2,950,000 | |||||||||
INJURED RESERVE (1 - $6,083,333) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Zetterberg, Henrik | C | IR | 40 | 7.5 | $6,083,333 | UFA | |||||||
TOTAL | 40.0 | 7.5 | $6,083,333 | ||||||||||
SEASON OPENING INJURED RESERVE (1) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
McIsaac, Jared | ELC | LD | SOIR | 20 | 0.9 | $0 | $764,167 | $764,167 | RFA | ||||
TOTAL | 20.0 | $764,167 | $764,167 | ||||||||||
TAXI SQUAD (4) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Cholowski, Dennis | ELC | LD | Taxi Squad | 22 | 1.1 | $0 | RFA | ||||||
Lindström, Gustav | ELC | RD | Taxi Squad | 22 | 1.0 | $0 | RFA | ||||||
Pickard, Calvin | G | Taxi Squad | 28 | 0.9 | $0 | UFA | |||||||
Smith, Givani | ELC | LW | Taxi Squad | 22 | 0.9 | $0 | RFA | ||||||
TOTAL | |||||||||||||
BUYOUT HISTORY (2) | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Weiss, Stephen | $1,666,667 | ||||||||||||
Abdelkader, Justin | $1,805,556 | $2,305,556 | $2,305,556 | $1,055,556 | $1,055,556 | $1,055,556 | |||||||
TOTAL | $3,472,223 | $2,305,556 | $2,305,556 | $1,055,556 | $1,055,556 | $1,055,556 | |||||||
Statistics | ROSTER SIZE | 22 | 8 | 2 | 1 | 0 | 0 | 0 | |||||
STANDARD PLAYER CONTRACTS | 46 | 17 | 6 | 1 | 0 | 0 | 0 | ||||||
AVERAGE AGE | 29 | 28.7 | 27 | 29 | - | - | - | ||||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | ||||||
PROJECTED CAP HIT | $74,742,013 | $36,263,890 | $14,869,723 | $6,755,556 | $1,055,556 | $1,055,556 | $0 | ||||||
PROJECTED CAP SPACE | $6,757,987 | $45,236,110 | $66,630,277 | $74,744,444 | $80,444,444 | $80,444,444 | $81,500,000 | ||||||
CURRENT CAP SPACE | $7,258,579 | - | - | - | - | - | - | ||||||
DEADLINE CAP SPACE | $30,151,019 | - | - | - | - | - | - | ||||||
ESTIMATED SALARY EXPENDITURE | $60,302,223 | $34,888,056 | $13,555,556 | $7,555,556 | $1,055,556 | $1,055,556 | $0 | ||||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | ||||||
POTENTIAL PERFORMANCE BONUSES | $2,070,000 | $982,500 | $132,500 | $0 | $0 | $0 | $0 | ||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
NON-ROSTER FORWARDS (8) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Veleno, Joseph | ELC | C | Loan | 21 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | ||||
Svechnikov, Evgeny | LW | Minor | 24 | 1.1 | $874,125 | RFA | |||||||
Pearson, Chase | ELC | C | Minor | 23 | 1.1 | $858,750 | RFA | ||||||
Hirose, Taro | | LW | Minor | 24 | 1.0 | $825,000 | |||||||
Barber, Riley | RW | Minor | 26 | 1.0 | $800,000 | $800,000 | UFA | ||||||
Turgeon, Dominic | C | Minor | 24 | 0.9 | $750,000 | ||||||||
Elson, Turner | LW | Minor | 28 | 0.9 | $725,000 | UFA | |||||||
Criscuolo, Kyle | C | Minor | 28 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 24.8 | $6,427,042 | $1,694,167 | $894,167 | |||||||||
NON-ROSTER DEFENSE (5) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Seider, Moritz | ELC | RD | Loan | 19 | 1.1 | $894,167 | $894,167 | $894,167 | RFA | ||||
Johansson, Albert | ELC | LD | Loan | 20 | 1.0 | $825,833 | $825,833 | $825,833 | RFA | ||||
Hicketts, Joe | LD | Minor | 24 | 0.9 | $700,000 | ||||||||
McIlrath, Dylan | RD | Minor | 28 | 0.9 | $700,000 | UFA | |||||||
Lashoff, Brian | LD | Minor | 30 | 0.9 | $700,000 | UFA | |||||||
TOTAL | 24.2 | $3,820,000 | $1,720,000 | $1,720,000 | |||||||||
NON-ROSTER GOALIES (4) | TERMS | POS | STATUS | AGE | CAP% | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | |
Larsson, Filip | ELC | G | Loan | 22 | 1.0 | $836,666 | $836,666 | RFA | |||||
Brattström, Victor | ELC | G | Loan | 23 | 1.0 | $817,500 | $817,500 | RFA | |||||
Boyle, Kevin | G | Minor | 28 | 1.0 | $775,000 | UFA | |||||||
Fulcher, Kaden | ELC | G | Minor | 22 | 0.9 | $733,333 | $733,333 | RFA | |||||
TOTAL | 23.8 | $3,162,499 | $2,387,499 | ||||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |