NEW YORK ISLANDERS

PROJECTED CAP HIT : $63,829,188

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $17,670,812

CURRENT CAP SPACE

: $17,670,812

TODAYS CAP HIT

: $63,829,188

ROSTER SIZE: 18

CONTRACTS: 33/50

RESERVE LIST: 50/90

GENERAL MANAGER: Lou Lamoriello

HEAD COACH: Barry Trotz

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

FORWARDS (11 - $41,269,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lee, Anders "C"	5 UFA	NTC	LW, C	NHL	Signed	31	8.6	$7,000,000$7,000,000$9,000,000$0$0NTC	$7,000,000$7,000,000$5,850,000$0$0NTC	$7,000,000$7,000,000$8,950,000$0$0NTC	$7,000,000$7,000,000$5,850,000$0$0M-NTC	$7,000,000$7,000,000$4,500,000$0$0M-NTC	UFA
Barzal, Mathew	2 RFA		C	NHL	Draft	24	8.6	$7,000,000$7,000,000$7,000,000$0$0	$7,000,000$7,000,000$10,000,000$0$0	RFA
Nelson, Brock	4 UFA	M-NTC	C, LW	NHL	Draft	29	7.4	$6,000,000$6,000,000$8,000,000$0$0M-NTC	$6,000,000$6,000,000$5,200,000$0$0M-NTC	$6,000,000$6,000,000$5,600,000$0$0M-NTC	$6,000,000$6,000,000$4,000,000$0$0M-NTC	UFA
Pageau, Jean-Gabriel	5 UFA	NTC	C	NHL	Trade	28	6.1	$5,000,000$5,000,000$6,500,000$0$0NTC	$5,000,000$5,000,000$4,500,000$0$0M-NTC	$5,000,000$5,000,000$4,500,000$0$0M-NTC	$5,000,000$5,000,000$4,000,000$0$0M-NTC	$5,000,000$5,000,000$3,500,000$0$0M-NTC	UFA
Bailey, Josh "A"	3 UFA		RW, LW	NHL	Draft	31	6.1	$5,000,000$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$3,500,000$0$0	$5,000,000$5,000,000$3,500,000$0$0	UFA
Clutterbuck, Cal "A"	1 UFA		RW	NHL	Trade	33	4.3	$3,500,000$3,500,000$2,500,000$0$0	UFA
Komarov, Leo	1 UFA	M-NTC	RW, LW, C	NHL	Signed	34	3.7	$3,000,000$3,000,000$2,000,000$0$0M-NTC	UFA
Martin, Matt	3 UFA		LW, RW	NHL	Signed	32	1.8	$1,500,000$1,500,000$1,500,000$0$0	$1,500,000$1,500,000$1,500,000$0$0	$1,500,000$1,500,000$1,500,000$0$0	UFA
Pánik, Richard	2 UFA	RS	LW, RW	NHL	Trade	30	1.7	$1,375,000$2,750,000$1,600,000$0$0	$1,375,000$2,750,000$1,200,000$0$0	UFA
Johnston, Ross	1 UFA		LW	NHL	Signed	27	1.2	$1,000,000$1,000,000$1,000,000$0$0	UFA
Wahlstrom, Oliver	2 RFA	ELC	C, RW	NHL	Draft	21	1.1	$894,167$1,431,667$925,000$537,500$92,500	$894,167$1,431,667$832,500$537,500$0	RFA
Beauvillier, Anthony	0 RFA		LW	NHL	Draft	24		RFA
TOTAL						28.7	50.6	$41,269,167$43,181,667$45,025,000$537,500$92,500	$33,769,167$35,681,667$32,582,500$537,500$0	$24,500,000$24,500,000$24,050,000$0$0	$18,000,000$18,000,000$13,850,000$0$0	$12,000,000$12,000,000$8,000,000$0$0

DEFENSE (6 - $14,819,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Boychuk, Johnny	1 UFA	M-NTC	RD	NHL	Trade	37	7.4	$6,000,000$6,000,000$4,000,000$0$2,750,000M-NTC	UFA
Pulock, Ryan	1 UFA		RD	NHL	Draft	26	6.1	$5,000,000$5,000,000$6,660,000$0$1,500,000	UFA
Mayfield, Scott	2 UFA		RD	NHL	Draft	28	1.8	$1,450,000$1,450,000$1,750,000$0$0	$1,450,000$1,450,000$2,000,000$0$0	UFA
Dobson, Noah	1 RFA	ELC	RD	NHL	Draft	21	1.1	$894,167$1,431,667$832,500$537,500$0	RFA
Greene, Andy	1 UFA	35+	LD/RD	NHL	Signed	38	0.9	$750,000$1,000,000$750,000$250,000$0	UFA
Aho, Sebastian	1 RFA		LD	NHL	Draft	25	0.9	$725,000$725,000$750,000$0$0	RFA
Pelech, Adam	0 RFA		LD	NHL	Draft	26		RFA
TOTAL						28.7	18.2	$14,819,167$15,606,667$14,742,500$787,500$4,250,000	$1,450,000$1,450,000$2,000,000$0$0

GOALIES (1 - $5,000,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Varlamov, Semyon	2 UFA	M-NTC	G	NHL	Signed	33	6.1	$5,000,000$5,000,000$6,000,000$0$0M-NTC	$5,000,000$5,000,000$4,000,000$0$0M-NTC	UFA
Sorokin, Ilya	0 RFA		G	NHL	Draft	26		RFA
TOTAL						29.5	6.1	$5,000,000$5,000,000$6,000,000$0$0	$5,000,000$5,000,000$4,000,000$0$0

BURIED PENALTY (1 - $2,500,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hickey, Thomas	1 UFA		LD	Minor	Signed	32	3.1	$1,375,000$2,500,000$2,500,000$0$0	UFA
TOTAL						32.0	3.1	$1,375,000$2,500,000$2,500,000$0$0

DEAD CAP
BUYOUT HISTORY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Rick DiPietro								$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000
TOTAL								$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					18	10	5	3	2	-
			STANDARD PLAYER CONTRACTS					33	17	7	3	2	-
			AVERAGE AGE					29.3	29.7	32.2	32.3	33.5	-
			ROSTER SIGNING BONUSES					$4,342,500	$0	$0	$0	$0	-

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$62,463,334	$40,219,167	$24,500,000	$18,000,000	$12,000,000	-
			DEAD CAP HIT					$0	$0	$0	$0	$0	$0
			CARRYOVER BONUS OVERAGES					$1,365,854	-	-	-	-	-
			PROJECTED CAP HIT					$63,829,188	$40,219,167	$24,500,000	$18,000,000	$12,000,000	$0
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$17,670,812	$41,280,833	$57,000,000	$63,500,000	$69,500,000	$81,500,000
			CURRENT CAP SPACE					$17,670,812	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$1,325,000	$537,500	$0	$0	$0	-
			ESTIMATED SALARY EXPENDITURE					$70,092,500	$39,072,500	$24,190,000	$13,850,000	$8,000,000	-
			NON-ROSTER SIGNING BONUSES					$507,500	$282,500	$70,000	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (6)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Holmström, Simon	3 RFA	ELC	RW	Minor	Draft	20	1.1	$863,333$863,333$70,000$0$92,500	$863,333$863,333$70,000$0$0	$863,333$863,333$70,000$0$0	RFA
Newkirk, Reece	3 RFA	ELC	C	Minor	Draft	20	1.0	$828,333$828,333$70,000$0$70,000	$828,333$828,333$70,000$0$70,000	$828,333$828,333$70,000$0$70,000	RFA
Jenkins, Blade	2 RFA	ELC	LW	Minor	Draft	20	1.0	$803,333$803,333$70,000$0$70,000	$803,333$803,333$70,000$0$70,000	RFA
Adams, Collin	2 RFA	ELC	LW	Minor	Draft	23	1.0	$800,000$800,000$70,000$0$50,000	$800,000$800,000$70,000$0$50,000	RFA
Durandeau, Arnaud	1 RFA	ELC	LW	Minor	Draft	22	0.9	$756,667$756,667$70,000$0$40,000	RFA
Czarnik, Austin	1 UFA		RW, LW	Minor	Signed	28	0.9	$725,000$725,000$750,000$0$0	UFA
Bellows, Kieffer	0 RFA		C, LW	Minor	Draft	23		RFA
Koivula, Otto	0 RFA		LW, RW, C	Minor	Draft	22		RFA
Golyshev, Anatoly	0 RFA		LW, RW	Minor	Draft	26		RFA
TOTAL						22.7	5.9	$4,776,666$4,776,666$1,100,000$0$322,500	$3,294,999$3,294,999$280,000$0$190,000	$1,691,666$1,691,666$140,000$0$70,000

DEFENSE (7)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hickey, Thomas	1 UFA		LD	Minor	Signed	32	3.1	$2,500,000$2,500,000$2,500,000$0$0	UFA
Salo, Robin	1 RFA	ELC	LD	Minor	Draft	22	1.0	$842,500$925,000$70,000$32,500$92,500	RFA
Bolduc, Samuel	2 RFA	ELC	LD	Minor	Draft	20	1.0	$842,500$925,000$70,000$82,500$92,500	$842,500$925,000$70,000$32,500$92,500	RFA
Wilde, Bode	2 RFA	ELC	RD	Minor	Draft	21	0.9	$764,167$896,667$70,000$132,500$0	$764,167$896,667$70,000$82,500$0	RFA
Vande Sompel, Mitch	1 RFA		LD	Minor	Draft	24	0.9	$725,000$725,000$125,000$0$0	RFA
Wotherspoon, Parker	1 RFA		LD	Minor	Draft	23	0.9	$725,000$725,000$125,000$0$0	RFA
Hutton, Grant	1 RFA		RD	Minor	Signed	26	0.9	$725,000$725,000$125,000$0$0	RFA
TOTAL						24.0	8.7	$7,124,167$7,421,667$3,085,000$247,500$185,000	$1,606,667$1,821,667$140,000$115,000$92,500

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Skarek, Jakub	2 RFA	ELC	G	Minor	Draft	21	0.9	$764,167$913,333$70,000$132,500$0	$764,167$913,333$70,000$132,500$0	RFA
Appleby, Ken	1 UFA		G	Minor	Signed	26	0.9	$725,000$725,000$70,000$0$0	UFA
TOTAL						23.5	1.8	$1,489,167$1,638,333$140,000$132,500$0	$764,167$913,333$70,000$132,500$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

NEW YORK ISLANDERS

PROJECTED CAP HIT : $63,829,188

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $17,670,812

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend