NEW YORK ISLANDERS

PROJECTED CAP HIT : $86,026,134

PROJECTED LTIR USED : $4,526,134

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $1,514,167

DEADLINE CAP SPACE

: $1,514,167

TODAYS CAP HIT

: $85,979,188

ROSTER SIZE: 23/23

CONTRACTS: 48/50

RESERVE LIST: 64/90

INJURIES: 2

GENERAL MANAGER: Lou Lamoriello

HEAD COACH: Barry Trotz

LTIR Summary

ACSL: $81,493,355

P.Bonus: $149,167 of $0 remaining
Salary: $1,514,167 of $6,000,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$6,000,000
Usage	-$149,167	$4,485,833
Remaining	$149,167	$1,514,167

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2022
2023
2024

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (14 - $50,044,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lee, Anders "C"	5 UFA	NTC	LW, C	NHL	Signed	31	8.6	$7,000,000$7,000,000$9,000,000$9,000,000$0$0NTC	$7,000,000$7,000,000$5,850,000$5,850,000$0$0NTC	$7,000,000$7,000,000$8,950,000$8,950,000$0$0NTC	$7,000,000$7,000,000$5,850,000$5,850,000$0$0M-NTC	$7,000,000$7,000,000$4,500,000$4,500,000$0$0M-NTC	UFA
Barzal, Mathew	2 RFA		C	NHL	Draft	24	8.6	$7,000,000$7,000,000$7,000,000$7,000,000$0$0	$7,000,000$7,000,000$10,000,000$10,000,000$0$0	RFA
Nelson, Brock	4 UFA	M-NTC	C, LW	NHL	Draft	30	7.4	$6,000,000$6,000,000$8,000,000$8,000,000$0$0M-NTC	$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC	$6,000,000$6,000,000$5,600,000$5,600,000$0$0M-NTC	$6,000,000$6,000,000$4,000,000$4,000,000$0$0M-NTC	UFA
Palmieri, Kyle	4 UFA	NTC	RW, LW	NHL	Signed	30	6.1	$5,000,000$5,000,000$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$5,000,000$5,000,000$0$0NTC	$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC	$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC	UFA
Pageau, Jean-Gabriel	5 UFA	NTC	C	NHL	Trade	28	6.1	$5,000,000$5,000,000$6,500,000$6,500,000$0$0NTC	$5,000,000$5,000,000$4,500,000$4,500,000$0$0M-NTC	$5,000,000$5,000,000$4,500,000$4,500,000$0$0M-NTC	$5,000,000$5,000,000$4,000,000$4,000,000$0$0M-NTC	$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC	UFA
Bailey, Josh "A"	3 UFA		RW, LW	NHL	Draft	32	6.1	$5,000,000$5,000,000$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$3,500,000$3,500,000$0$0	$5,000,000$5,000,000$3,500,000$3,500,000$0$0	UFA
Beauvillier, Anthony	3 UFA		LW	NHL	Draft	24	5.1	$4,150,000$4,150,000$4,150,000$4,150,000$0$0	$4,150,000$4,150,000$4,150,000$4,150,000$0$0	$4,150,000$4,150,000$4,150,000$4,150,000$0$0	UFA
Clutterbuck, Cal "A"	1 UFA		RW	NHL	Trade	33	4.3	$3,500,000$3,500,000$2,500,000$2,500,000$0$0	UFA
Cizikas, Casey	6 UFA		C	NHL	Signed	30	3.1	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	$2,500,000 $2,500,000$2,500,000$2,500,000$0$0
Martin, Matt	3 UFA		LW, RW	NHL	Signed	32	1.8	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	$1,500,000$1,500,000$1,500,000$1,500,000$0$0	UFA
Johnston, Ross	1 UFA		LW	NHL	Signed	27	1.2	$1,000,000$1,000,000$1,000,000$1,000,000$0$0	UFA
Wahlstrom, Oliver	2 RFA	ELC	C, RW	NHL	Draft	21	1.1	$894,167$1,431,667$925,000$832,500$537,500$92,500	$894,167$1,431,667$832,500$832,500$537,500$0	RFA
Parise, Zach	1 UFA	35+	LW	NHL	Signed	37	0.9	$750,000$1,500,000$750,000$750,000$750,000$0	UFA
Bellows, Kieffer	1 RFA		C, LW	NHL	Draft	23	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						28.7	61.4	$50,044,167$51,331,667$54,575,000$54,482,500$1,287,500$92,500	$44,044,167$44,581,667$43,032,500$43,032,500$537,500$0	$36,150,000$36,150,000$35,700,000$35,700,000$0$0	$25,500,000$25,500,000$21,350,000$21,350,000$0$0	$14,500,000$14,500,000$10,500,000$10,500,000$0$0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0

DEFENSE (7 - $15,319,167)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Pelech, Adam	8 UFA		LD	NHL	Draft	27	7.1	$5,750,000$5,750,000$5,750,000$5,750,000$0$0	$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC	$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC	$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC	$5,750,000$5,750,000$5,750,000$5,750,000$0$0M-NTC	$5,750,000 $5,750,000$5,750,000$5,750,000$0$0M-NTC
Pulock, Ryan	9 UFA		RD	NHL	Draft	27	6.1	$5,000,000$5,000,000$6,660,000$5,160,000$0$1,500,000	$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC	$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC	$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC	$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC	$6,150,000 $6,150,000$6,150,000$6,150,000$0$0NTC
Mayfield, Scott	2 UFA		RD	NHL	Draft	29	1.8	$1,450,000$1,450,000$1,750,000$1,750,000$0$0	$1,450,000$1,450,000$2,000,000$2,000,000$0$0	UFA
Dobson, Noah	1 RFA	ELC	RD	NHL	Draft	21	1.1	$894,167$1,431,667$832,500$832,500$537,500$0	RFA
Chara, Zdeno	1 UFA	35+	LD	NHL	Signed	44	0.9	$750,000$1,500,000$750,000$750,000$750,000$0	UFA
Greene, Andy	1 UFA	35+	LD/RD	NHL	Signed	38	0.9	$750,000$1,000,000$750,000$750,000$250,000$0	UFA
Aho, Sebastian	1 RFA		LD	NHL	Draft	25	0.9	$725,000$725,000$750,000$750,000$0$0	RFA
TOTAL						30.1	18.8	$15,319,167$16,856,667$17,242,500$15,742,500$1,537,500$1,500,000	$13,350,000$13,350,000$13,900,000$13,900,000$0$0	$11,900,000$11,900,000$11,900,000$11,900,000$0$0	$11,900,000$11,900,000$11,900,000$11,900,000$0$0	$11,900,000$11,900,000$11,900,000$11,900,000$0$0	$11,900,000$11,900,000$11,900,000$11,900,000$0$0

GOALIES (2 - $4,750,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Sorokin, Ilya	3 UFA		G	NHL	Draft	26	4.9	$4,000,000$4,000,000$4,000,000$4,000,000$0$0	$4,000,000$4,000,000$4,000,000$4,000,000$0$0	$4,000,000$4,000,000$4,000,000$4,000,000$0$0	UFA
Schneider, Cory	1 UFA	35+	G	NHL	Signed	35	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
TOTAL						30.5	5.8	$4,750,000$4,750,000$4,750,000$4,750,000$0$0	$4,000,000$4,000,000$4,000,000$4,000,000$0$0	$4,000,000$4,000,000$4,000,000$4,000,000$0$0

INJURED RESERVE (1 - $5,000,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Varlamov, Semyon	2 UFA	M-NTC	G	IR	Signed	33	6.1	$5,000,000$5,000,000$6,000,000$6,000,000$0$0M-NTC	$5,000,000$5,000,000$4,000,000$4,000,000$0$0M-NTC	UFA
TOTAL						33.0	6.1	$5,000,000$5,000,000$6,000,000$6,000,000$0$0	$5,000,000$5,000,000$4,000,000$4,000,000$0$0

LONG-TERM INJURED RESERVE (1 - $6,000,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Boychuk, Johnny Salary Relief: $6,000,000 P.Bonus Relief: $0	1 UFA	M-NTC	RD	LTIR	Trade	37	7.4	$6,000,000$6,000,000$4,000,000$1,250,000$0$2,750,000M-NTC	UFA
TOTAL						37.0	7.4	$6,000,000$6,000,000$4,000,000$1,250,000$0$2,750,000

BURIED PENALTY (3 - $3,500,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Komarov, Leo	1 UFA	M-NTC	RW, LW, C	Minor	Signed	34	2.3	$1,875,000$3,000,000$2,000,000$2,000,000$0$0M-NTC	UFA
Pánik, Richard	2 UFA	RS	LW, RW	Minor	Trade	30	0.3	$250,000$2,750,000$1,600,000$1,600,000$0$0	$250,000$2,750,000$1,200,000$1,200,000$0$0	UFA
Hickey, Thomas	1 UFA		LD	Minor	Signed	32	1.7	$1,375,000$2,500,000$2,500,000$2,500,000$0$0	UFA
TOTAL						32.0	4.3	$3,500,000$8,250,000$6,100,000$6,100,000$0$0	$250,000$2,750,000$1,200,000$1,200,000$0$0

DEAD CAP
BUYOUT HISTORY (1)	YEARS REMAINING							2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Rick DiPietro								$0$1,500,000$0	$0$1,500,000$0	$0$1,500,000$0	$0$1,500,000$0	$0$1,500,000$0	$0$1,500,000$0
TOTAL								$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000	$0$1,500,000

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					23	14	11	7	5	3
			STANDARD PLAYER CONTRACTS					48	24	14	7	5	3
			AVERAGE AGE					29.3	28.9	30.8	32	32.6	33
			ROSTER SIGNING BONUSES					$4,342,500	$0	$0	$0	$0	$0

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$84,613,334	$66,644,167	$52,050,000	$37,400,000	$26,400,000	$14,400,000
			DEAD CAP HIT					$0	$0	$0	$0	$0	$0
			CARRYOVER BONUS OVERAGES					$1,365,854	-	-	-	-	-
			PROJECTED CAP HIT					$86,026,134	$66,644,167	$52,050,000	$37,400,000	$26,400,000	$14,400,000
			SALARY CAP					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
			PROJECTED CAP SPACE					$0	$14,855,833	$29,450,000	$44,100,000	$55,100,000	$67,100,000
			CURRENT CAP SPACE					$1,514,167	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$2,825,000	$537,500	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$98,350,000	$68,325,000	$52,632,500	$33,250,000	$22,400,000	$14,400,000
			DEAD CAP SALARY EXPENDITURE					$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000
			NON-ROSTER SIGNING BONUSES					$600,000	$375,000	$162,500	-	-	-
			RETAINED SALARY REMAINING					3	3	3	3	3	3

NON-ROSTER
FORWARDS (14)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Komarov, Leo	1 UFA	M-NTC	RW, LW, C	Minor	Signed	34	-	$3,000,000$3,000,000$2,000,000$2,000,000$0$0M-NTC	UFA
Pánik, Richard	2 UFA	RS	LW, RW	Minor	Trade	30	-	$1,375,000$2,750,000$1,600,000$1,600,000$0$0	$1,375,000$2,750,000$1,200,000$1,200,000$0$0	UFA
Holmström, Simon	3 RFA	ELC	RW	Minor	Draft	20	-	$863,333$863,333$70,000$70,000$0$92,500	$863,333$863,333$70,000$70,000$0$0	$863,333$863,333$70,000$70,000$0$0	RFA
Räty, Aatu	3 RFA	ELC	C	Loan	Draft	18	-	$859,167$925,000$842,500$750,000$82,500$92,500	$859,167$925,000$842,500$750,000$82,500$92,500	$859,167$925,000$892,500$800,000$32,500$92,500	RFA
Newkirk, Reece	3 RFA	ELC	C	Minor	Draft	20	-	$828,333$828,333$70,000$70,000$0$70,000	$828,333$828,333$70,000$70,000$0$70,000	$828,333$828,333$70,000$70,000$0$70,000	RFA
Jenkins, Blade	2 RFA	ELC	LW	Minor	Draft	21	-	$803,333$803,333$70,000$70,000$0$70,000	$803,333$803,333$70,000$70,000$0$70,000	RFA
Adams, Collin	2 RFA	ELC	LW	Minor	Draft	23	-	$800,000$800,000$70,000$70,000$0$50,000	$800,000$800,000$70,000$70,000$0$50,000	RFA
Durandeau, Arnaud	1 RFA	ELC	LW	Minor	Draft	22	-	$756,667$756,667$70,000$70,000$0$40,000	RFA
Andreoff, Andy	1 UFA		LW, C	Minor	Signed	30	-	$750,000$750,000$275,000$275,000$0$0	UFA
Bardreau, Cole	2 UFA		C	Minor	Signed	28	-	$750,000$750,000$160,000$160,000$0$0	$750,000$750,000$180,000$180,000$0$0	UFA
Dal Colle, Michael	1 RFA		LW	Minor	Signed	25	-	$750,000$750,000$750,000$750,000$0$0	RFA
Koivula, Otto	1 RFA		LW, RW, C	Minor	Draft	23	-	$750,000$750,000$125,000$125,000$0$0	RFA
Golyshev, Anatoly	1 UFA		LW, RW	Minor	Draft	26	-	$750,000$750,000$750,000$750,000$0$0	UFA
Czarnik, Austin	1 UFA		RW, LW	Minor	Signed	28	-	$725,000$725,000$750,000$750,000$0$0	UFA
TOTAL						24.9	-	$13,760,833$15,201,666$7,602,500$7,510,000$82,500$415,000	$6,279,166$7,719,999$2,502,500$2,410,000$82,500$282,500	$2,550,833$2,616,666$1,032,500$940,000$32,500$162,500

DEFENSE (8)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Hickey, Thomas	1 UFA		LD	Minor	Signed	32	-	$2,500,000$2,500,000$2,500,000$2,500,000$0$0	UFA
Salo, Robin	1 RFA	ELC	LD	Minor	Draft	23	-	$842,500$925,000$70,000$70,000$32,500$92,500	RFA
Bolduc, Samuel	2 RFA	ELC	LD	Minor	Draft	20	-	$842,500$925,000$70,000$70,000$82,500$92,500	$842,500$925,000$70,000$70,000$32,500$92,500	RFA
Wilde, Bode	2 RFA	ELC	RD	Loan	Draft	21	-	$764,167$896,667$750,000$750,000$132,500$0	$764,167$896,667$750,000$750,000$82,500$0	RFA
LaDue, Paul	1 UFA		RD	Minor	Signed	29	-	$750,000$750,000$275,000$275,000$0$0	UFA
Vande Sompel, Mitch	1 RFA		LD	Minor	Draft	24	-	$725,000$725,000$125,000$125,000$0$0	RFA
Wotherspoon, Parker	1 RFA		LD	Minor	Draft	24	-	$725,000$725,000$125,000$125,000$0$0	RFA
Hutton, Grant	1 RFA		RD	Minor	Signed	26	-	$725,000$725,000$125,000$125,000$0$0	RFA
TOTAL						24.9	-	$7,874,167$8,171,667$4,040,000$4,040,000$247,500$185,000	$1,606,667$1,821,667$820,000$820,000$115,000$92,500

GOALIES (2)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Skarek, Jakub	2 RFA	ELC	G	Minor	Draft	21	-	$764,167$913,333$70,000$70,000$132,500$0	$764,167$913,333$70,000$70,000$132,500$0	RFA
Appleby, Ken	1 UFA		G	Minor	Signed	26	-	$725,000$725,000$70,000$70,000$0$0	UFA
TOTAL						23.5	-	$1,489,167$1,638,333$140,000$140,000$132,500$0	$764,167$913,333$70,000$70,000$132,500$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

NEW YORK ISLANDERS

PROJECTED CAP HIT : $86,026,134

PROJECTED LTIR USED : $4,526,134

PROJECTED CAP SPACE : $0

LTIR Summary

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend