NEW YORK ISLANDERS

PROJECTED CAP HIT Tooltip : $88,432,623
PROJECTED LTIR USED Tooltip : $6,932,622
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $0
TODAYS CAP HIT Tooltip : $93,863,334
ROSTER SIZE: 26
CONTRACTS: 50/50
RESERVE LIST: 64/90
GENERAL MANAGER: Lou Lamoriello
HEAD COACH: Barry Trotz

LTIR Summary

ACSL: $81,338,334
LTIRP.BONUS POOLSALARY POOL
Relief$0$13,000,000
Usage$0$12,525,000
Remaining$0$475,000
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2021
New Jersey Devils
New Jersey Devils
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
2022
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New Jersey Devils
New York Islanders
New York Islanders
Ottawa Senators
2023
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
FORWARDS (15 - $49,744,167)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Barzal, Mathew3 RFACNHL238.6$7,000,000$7,000,000$4,000,000$1,000,000$7,000,000$7,000,000$7,000,000$7,000,000$7,000,000$10,000,000
Arbitration EligibleRFA
Nelson, Brock5 UFANTCC, LWNHL297.4$6,000,000$6,000,000$5,200,000NTC$6,000,000$6,000,000$8,000,000M-NTC$6,000,000$6,000,000$5,200,000M-NTC$6,000,000$6,000,000$5,600,000M-NTC$6,000,000$6,000,000$4,000,000M-NTC
UFA
Eberle, Jordan4 UFANTCRWNHL306.7$5,500,000$5,500,000$4,750,000NTC$5,500,000$5,500,000$7,000,000M-NTC$5,500,000$5,500,000$4,750,000M-NTC$5,500,000$5,500,000$3,750,000M-NTC
UFA
Bailey, Josh "A"4 UFARW, LWNHL316.1$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000$3,500,000$5,000,000$5,000,000$3,500,000
UFA
Pageau, Jean-Gabriel6 UFANTCCNHL286.1$5,000,000$5,000,000$7,000,000$2,000,000NTC$5,000,000$5,000,000$6,500,000NTC$5,000,000$5,000,000$4,500,000M-NTC$5,000,000$5,000,000$4,500,000M-NTC$5,000,000$5,000,000$4,000,000M-NTC$5,000,000$5,000,000$3,500,000M-NTC
UFA
Clutterbuck, Cal "A"2 UFARWNHL334.3$3,500,000$3,500,000$2,500,000$3,500,000$3,500,000$2,500,000
UFA
Cizikas, Casey1 UFACNHL304.1$3,350,000$3,350,000$4,000,000
UFA
Komarov, Leo2 UFAM-NTCRW, LW, CNHL343.7$3,000,000$3,000,000$2,500,000$1,000,000M-NTC$3,000,000$3,000,000$2,000,000M-NTC
UFA
Zajac, Travis1 UFARSNTCCNHL353.5$2,875,000$2,875,000$2,875,000NTC
UFA
Palmieri, Kyle1 UFARSM-NTCRW, LWNHL302.9$2,325,000$2,325,000$2,125,000M-NTC
UFA
Beauvillier, Anthony1 RFALWNHL232.6$2,100,000$2,100,000$2,400,000
Arbitration EligibleRFA
Martin, Matt4 UFALW, RWNHL321.8$1,500,000$1,500,000$1,500,000$800,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000
UFA
Johnston, Ross2 UFALWNHL271.2$1,000,000$1,000,000$1,000,000$1,000,000$1,000,000$1,000,000
UFA
Wahlstrom, Oliver3 RFAELCPerformance Bonus Waivers ExemptC, RWNHL201.1$894,167$1,431,667$925,000$537,500$92,500$894,167$1,431,667$925,000$537,500$92,500$894,167$1,431,667$832,500$537,500
RFA
Dal Colle, Michael1 RFALWNHL240.9$700,000$700,000$700,000
Arbitration EligibleRFA
TOTAL28.661.0$49,744,167$50,281,667$46,275,000$537,500$4,892,5006$38,394,167$38,931,667$41,425,000$537,500$92,5004$30,894,167$31,431,667$30,282,500$537,5003$23,000,000$23,000,000$18,850,0003$11,000,000$11,000,000$8,000,0002$5,000,000$5,000,000$3,500,0001
DEFENSE (8 - $17,569,167)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Leddy, Nick2 UFALDNHL306.7$5,500,000$5,500,000$6,500,000$5,500,000$5,500,000$7,000,000
UFA
Pulock, Ryan2 UFARDNHL266.1$5,000,000$5,000,000$3,340,000$740,000$5,000,000$5,000,000$6,660,000$1,500,000
UFA
Coburn, Braydon1 UFANTCLDNHL362.1$1,700,000$1,700,000$1,600,000NTC
UFA
Pelech, Adam1 RFALDNHL262.0$1,600,000$1,600,000$2,500,000
Arbitration EligibleRFA
Mayfield, Scott3 UFARDNHL281.8$1,450,000$1,450,000$1,200,000$1,450,000$1,450,000$1,750,000$1,450,000$1,450,000$2,000,000
UFA
Dobson, Noah2 RFAELCPerformance Bonus Waivers ExemptRDNHL211.1$894,167$1,431,667$925,000$537,500$92,500$894,167$1,431,667$832,500$537,500
RFA
Aho, Sebastian2 RFALDNHL250.9$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
Greene, Andy1 UFA35+Performance BonusLD/RDNHL380.9$700,000$2,700,000$700,000$2,000,000
UFA
TOTAL28.821.6$17,569,167$20,106,667$17,465,000$2,537,500$832,5001$13,569,167$14,106,667$16,992,500$537,500$1,500,000$1,450,000$1,450,000$2,000,000
GOALIES (3 - $7,700,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Varlamov, Semyon3 UFANTCGNHL336.1$5,000,000$5,000,000$4,000,000NTC$5,000,000$5,000,000$6,000,000M-NTC$5,000,000$5,000,000$4,000,000M-NTC
UFA
Sorokin, Ilya1 RFA Waivers ExemptGNHL252.5$2,000,000$2,000,000$2,000,000$1,000,000
Arbitration EligibleRFA
Schneider, Cory1 UFAGNHL350.9$700,000$700,000$700,000
UFA
TOTAL31.09.4$7,700,000$7,700,000$6,700,000$1,000,0001$5,000,000$11,000,000$6,000,0001$5,000,000$5,000,000$4,000,0001
LONG-TERM INJURED RESERVE (2 - $13,000,000)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Lee, Anders "C"
Salary Relief: $7,000,000
P.Bonus Relief: $0
6 UFANTCLW, CLTIR Injury308.6$7,000,000$7,000,000$5,850,000NTC$7,000,000$7,000,000$9,000,000NTC$7,000,000$7,000,000$5,850,000NTC$7,000,000$7,000,000$8,950,000NTC$7,000,000$7,000,000$5,850,000M-NTC$7,000,000$7,000,000$4,500,000M-NTC
UFA
Boychuk, Johnny
Salary Relief: $6,000,000
P.Bonus Relief: $0
2 UFAM-NTCRDLTIR Injury377.4$6,000,000$6,000,000$4,000,000$2,750,000M-NTC$6,000,000$6,000,000$4,000,000$2,750,000M-NTC
UFA
TOTAL33.5$13,000,000$13,000,000$9,850,000$2,750,0002$13,000,000$13,000,000$13,000,000$2,750,0002$7,000,000$7,000,000$5,850,0001$7,000,000$7,000,000$8,950,0001$7,000,000$7,000,000$5,850,0001$7,000,000$7,000,000$4,500,0001
TAXI SQUAD (4)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Ladd, Andrew3 UFAM-NTCLWTaxi Squad356.7$4,425,000$5,500,000$4,000,000$3,000,000M-NTC$4,375,000$5,500,000$4,000,000$3,000,000M-NTC$4,375,000$5,500,000$4,000,000$3,000,000M-NTC
UFA
Hickey, Thomas2 UFALDTaxi Squad323.1$1,425,000$2,500,000$2,500,000$1,250,000$1,375,000$2,500,000$2,500,000
UFA
Bellows, Kieffer1 RFAELCPerformance Bonus Waivers ExemptC, LWTaxi Squad221.1$0$1,106,666$832,500$212,500
RFA
Czarnik, Austin2 UFARW, LWTaxi Squad280.9$0$725,000$700,000$0$725,000$750,000
UFA
TOTAL$5,850,000$9,831,666$8,032,500$212,5001$5,750,000$8,725,000$7,250,0001$4,375,000$5,500,000$4,000,0001
BUYOUT HISTORY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
DiPietro, Rick UFA$0$0$1,500,000$0$0$1,500,000$0$0$1,500,000$0$0$1,500,000$0$0$1,500,000$0$0$1,500,000$0$0$1,500,000
TOTAL$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000

Statistics

ROSTER SIZE 261695210
STANDARD PLAYER CONTRACTS 5030166320
AVERAGE AGE 28.929.130.23332.533-
UPPER LIMIT $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $88,432,623$75,713,334$48,719,167$30,000,000$18,000,000$12,000,000$0
PROJECTED CAP SPACE $0$5,786,666$32,780,833$51,500,000$63,500,000$69,500,000$81,500,000
CURRENT CAP SPACE $0------
ESTIMATED SALARY EXPENDITURE $81,990,000$78,917,500$43,632,500$29,300,000$15,350,000$9,500,000$1,500,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $3,075,000$1,075,000$537,500$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER FORWARDS (10)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Golyshev, Anatoly1 RFAELCPerformance Bonus Waivers ExemptLW, RWMinor261.1
Increased Cap Hit
$910,392
Increased Cap Hit
$925,000
$792,500$132,500$92,500
Arbitration EligibleRFA
Holmström, Simon3 RFAELCSlide Candidate Waivers ExemptRWMinor191.1$894,167$894,167$925,000$92,500$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Jenkins, Blade3 RFAELC Waivers ExemptLWMinor201.0$803,333$803,333$770,000$70,000$803,333$803,333$820,000$70,000$803,333$803,333$820,000$70,000
RFA
Carpenter, Bobo1 RFAELCPerformance Bonus Waivers ExemptLW, CMinor241.0$792,500$925,000$792,500$132,500$92,500
Arbitration EligibleRFA
Koivula, Otto1 RFAELCPerformance Bonus Waivers ExemptLW, RW, CMinor221.0$786,666$925,000$825,000$100,000$92,500
RFA
Durandeau, Arnaud2 RFAELC Waivers ExemptLWMinor220.9$756,667$756,667$740,000$40,000$756,667$756,667$790,000$40,000
RFA
Ho-Sang, Joshua1 UFARW, CLoan250.9$700,000$700,000$700,000
UFA G6
Fritz, Tanner1 UFAC, RWMinor290.9$700,000$700,000$700,000
UFA
Bardreau, Cole1 UFACMinor270.9$700,000$700,000$700,000
UFA
Timashov, Dmytro1 RFALWMinor240.9$700,000$700,000$700,000
Arbitration EligibleRFA
Adams, Collin3 RFA Waivers ExemptLWMinor230.0$800,000$800,000$800,000$50,000$800,000$800,000$800,000$50,000
RFA
TOTAL23.8$7,743,725$8,029,167$7,645,000$365,000$480,000$3,254,167$3,254,167$3,335,000$252,500$2,497,500$2,497,500$2,452,500$120,000
NON-ROSTER DEFENSE (6)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Salo, Robin2 RFAELCPerformance Bonus Waivers ExemptLDLoan221.0$842,500$925,000$792,500$132,500$92,500$842,500$925,000$892,500$32,500$92,500
RFA
Bolduc, Samuel3 RFAELCPerformance Bonus Waivers ExemptLDMinor201.0$842,500$925,000$792,500$132,500$92,500$842,500$925,000$842,500$82,500$92,500$842,500$925,000$892,500$32,500$92,500
RFA
Wilde, Bode3 RFAELCPerformance Bonus Waivers ExemptRDMinor210.9$764,167$896,667$792,500$182,500$92,500$764,167$896,667$750,000$132,500$764,167$896,667$750,000$82,500
RFA
Hutton, Grant2 RFA Waivers ExemptRDMinor250.9$725,000$725,000$700,000$725,000$725,000$750,000
RFA
Vande Sompel, Mitch2 RFALDMinor240.9$725,000$725,000$700,000$725,000$725,000$750,000
RFA
Wotherspoon, Parker2 RFALDMinor230.9$725,000$725,000$700,000$725,000$725,000$750,000
Arbitration EligibleRFA
TOTAL22.5$4,624,167$4,921,667$4,477,500$447,500$277,500$4,624,167$4,921,667$4,735,000$247,500$185,000$1,606,667$1,821,667$1,642,500$115,000$92,500
NON-ROSTER GOALIES (2)YEARS REMAININGTERMSPOSSTATUSAGECAP%2020-212021-222022-232023-242024-252025-262026-27
Skarek, Jakub3 RFAELCPerformance Bonus Waivers ExemptGMinor210.9$764,167$913,333$792,500$182,500$92,500$764,167$913,333$750,000$132,500$764,167$913,333$750,000$132,500
RFA
Appleby, Ken2 UFAGMinor260.9$725,000$725,000$700,000$725,000$725,000$750,000
UFA
TOTAL23.5$1,489,167$1,638,333$1,492,500$182,500$92,500$1,489,167$1,638,333$1,500,000$132,500$764,167$913,333$750,000$132,500

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction