NEW YORK ISLANDERS

PROJECTED CAP HIT : $86,699,835

PROJECTED LTIR USED : $5,199,835

PROJECTED CAP SPACE : $0

CURRENT CAP SPACE

: $0

DEADLINE CAP SPACE

: $0

TODAYS CAP HIT

: $86,963,334

ROSTER SIZE: 23/23

CONTRACTS: 47/50

RESERVE LIST: 63/90

GENERAL MANAGER: Lou Lamoriello

HEAD COACH: Barry Trotz

LTIR Summary

ACSL: $81,338,334

P.Bonus: $0 of $0 remaining
Salary: $375,000 of $6,000,000 remaining

LTIR	P.BONUS POOL	SALARY POOL
Relief	$0	$6,000,000
Usage	$0	$5,625,000
Remaining	$0	$375,000

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2021
2022
2023

CAP HIT

AAV

SALARY

PERF. BONUS

SIGNING BONUS

CLAUSES

CONVERT TO CAD

FORWARDS (14 - $51,544,167)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Lee, Anders "C"	6 UFA	NTC	LW, C	NHL	30	8.6	$7,000,000$7,000,000$5,850,000NTC	$7,000,000$7,000,000$9,000,000NTC	$7,000,000$7,000,000$5,850,000NTC	$7,000,000$7,000,000$8,950,000NTC	$7,000,000$7,000,000$5,850,000M-NTC	$7,000,000$7,000,000$4,500,000M-NTC	UFA
Barzal, Mathew	3 RFA		C	NHL	23	8.6	$7,000,000$7,000,000$4,000,000$1,000,000	$7,000,000$7,000,000$7,000,000	$7,000,000$7,000,000$10,000,000	RFA
Nelson, Brock	5 UFA	NTC	C, LW	NHL	29	7.4	$6,000,000$6,000,000$5,200,000NTC	$6,000,000$6,000,000$8,000,000M-NTC	$6,000,000$6,000,000$5,200,000M-NTC	$6,000,000$6,000,000$5,600,000M-NTC	$6,000,000$6,000,000$4,000,000M-NTC	UFA
Eberle, Jordan	4 UFA	NTC	RW	NHL	30	6.7	$5,500,000$5,500,000$4,750,000NTC	$5,500,000$5,500,000$7,000,000M-NTC	$5,500,000$5,500,000$4,750,000M-NTC	$5,500,000$5,500,000$3,750,000M-NTC	UFA
Bailey, Josh "A"	4 UFA		RW, LW	NHL	31	6.1	$5,000,000$5,000,000$5,000,000	$5,000,000$5,000,000$5,000,000	$5,000,000$5,000,000$3,500,000	$5,000,000$5,000,000$3,500,000	UFA
Pageau, Jean-Gabriel	6 UFA	NTC	C	NHL	28	6.1	$5,000,000$5,000,000$7,000,000$2,000,000NTC	$5,000,000$5,000,000$6,500,000NTC	$5,000,000$5,000,000$4,500,000M-NTC	$5,000,000$5,000,000$4,500,000M-NTC	$5,000,000$5,000,000$4,000,000M-NTC	$5,000,000$5,000,000$3,500,000M-NTC	UFA
Clutterbuck, Cal "A"	2 UFA		RW	NHL	33	4.3	$3,500,000$3,500,000$2,500,000	$3,500,000$3,500,000$2,500,000	UFA
Cizikas, Casey	1 UFA		C	NHL	30	4.1	$3,350,000$3,350,000$4,000,000	UFA
Komarov, Leo	2 UFA	M-NTC	RW, LW, C	NHL	34	3.7	$3,000,000$3,000,000$2,500,000$1,000,000M-NTC	$3,000,000$3,000,000$2,000,000M-NTC	UFA
Beauvillier, Anthony	1 RFA		LW	NHL	23	2.6	$2,100,000$2,100,000$2,400,000	RFA
Martin, Matt	4 UFA		LW, RW	NHL	31	1.8	$1,500,000$1,500,000$1,500,000$800,000	$1,500,000$1,500,000$1,500,000	$1,500,000$1,500,000$1,500,000	$1,500,000$1,500,000$1,500,000	UFA
Johnston, Ross	2 UFA		LW	NHL	27	1.2	$1,000,000$1,000,000$1,000,000	$1,000,000$1,000,000$1,000,000	UFA
Wahlstrom, Oliver	3 RFA	ELC	C, RW	NHL	20	1.1	$894,167$1,431,667$925,000$537,500$92,500	$894,167$1,431,667$925,000$537,500$92,500	$894,167$1,431,667$832,500$537,500	RFA
Dal Colle, Michael	1 RFA		LW	NHL	24	0.9	$700,000$700,000$700,000	RFA
TOTAL					28.1	63.2	$51,544,167$52,081,667$47,325,000$537,500$4,892,5005	$45,394,167$45,931,667$50,425,000$537,500$92,5005	$37,894,167$38,431,667$36,132,500$537,5004	$30,000,000$30,000,000$27,800,0004	$18,000,000$18,000,000$13,850,0003	$12,000,000$12,000,000$8,000,0002

DEFENSE (7 - $15,869,167)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Leddy, Nick	2 UFA		LD	NHL	29	6.7	$5,500,000$5,500,000$6,500,000	$5,500,000$5,500,000$7,000,000	UFA
Pulock, Ryan	2 UFA		RD	NHL	26	6.1	$5,000,000$5,000,000$3,340,000$740,000	$5,000,000$5,000,000$6,660,000$1,500,000	UFA
Pelech, Adam	1 RFA		LD	NHL	26	2.0	$1,600,000$1,600,000$2,500,000	RFA
Mayfield, Scott	3 UFA		RD	NHL	28	1.8	$1,450,000$1,450,000$1,200,000	$1,450,000$1,450,000$1,750,000	$1,450,000$1,450,000$2,000,000	UFA
Dobson, Noah	2 RFA	ELC	RD	NHL	21	1.1	$894,167$1,431,667$925,000$537,500$92,500	$894,167$1,431,667$832,500$537,500	RFA
Aho, Sebastian	2 RFA		D	NHL	25	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
Greene, Andy	1 UFA	35+	LD/RD	NHL	38	0.9	$700,000$2,700,000$700,000$2,000,000	UFA
TOTAL					27.6	19.5	$15,869,167$18,406,667$15,865,000$2,537,500$832,500	$13,569,167$14,106,667$16,992,500$537,500$1,500,000	$1,450,000$1,450,000$2,000,000

GOALIES (2 - $7,000,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Varlamov, Semyon	3 UFA	NTC	G	NHL	32	6.1	$5,000,000$5,000,000$4,000,000NTC	$5,000,000$5,000,000$6,000,000M-NTC	$5,000,000$5,000,000$4,000,000M-NTC	UFA
Sorokin, Ilya	1 RFA		G	NHL	25	2.5	$2,000,000$2,000,000$2,000,000$1,000,000	RFA
TOTAL					28.5	8.6	$7,000,000$7,000,000$6,000,000$1,000,0001	$5,000,000$5,000,000$6,000,0001	$5,000,000$5,000,000$4,000,0001

NON-ROSTER (1 - $700,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Schneider, Cory	1 UFA		G	NHL Non-Roster	34	0.9	$700,000$700,000$700,000	UFA
TOTAL					34.0	0.9	$700,000$700,000$700,000	$6,000,000

LONG-TERM INJURED RESERVE (1 - $6,000,000)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Boychuk, Johnny Salary Relief: $6,000,000 P.Bonus Relief: $0	2 UFA	M-NTC	RD	LTIR	37	7.4	$6,000,000$6,000,000$4,000,000$2,750,000M-NTC	$6,000,000$6,000,000$4,000,000$2,750,000M-NTC	UFA
TOTAL					37.0		$6,000,000$6,000,000$4,000,000$2,750,0001	$6,000,000$6,000,000$4,000,000$2,750,0001

TAXI SQUAD (5)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Ladd, Andrew	3 UFA	M-NTC	LW	Taxi Squad	35	6.7	$4,425,000$5,500,000$4,000,000$3,000,000M-NTC	$5,500,000$5,500,000$4,000,000$3,000,000M-NTC	$5,500,000$5,500,000$4,000,000$3,000,000M-NTC	UFA
Hickey, Thomas	2 UFA		LD	Taxi Squad	32	3.1	$1,425,000$2,500,000$2,500,000$1,250,000	$2,500,000$2,500,000$2,500,000	UFA
Bellows, Kieffer	1 RFA	ELC	C, LW	Taxi Squad	22	1.1	$0$1,106,666$832,500$212,500	RFA
Skarek, Jakub	3 RFA	ELC	G	Taxi Squad	21	0.9	$0$913,333$792,500$182,500$92,500	$764,167$913,333$750,000$132,500	$764,167$913,333$750,000$132,500	RFA
Czarnik, Austin	2 UFA		RW, LW	Taxi Squad	28	0.9	$0$725,000$700,000	$725,000$725,000$750,000	UFA
TOTAL							$5,850,000$10,744,999$8,825,000$395,000$4,342,5001	$9,489,167$9,638,333$8,000,000$132,500$3,000,0001	$6,264,167$6,413,333$4,750,000$132,500$3,000,0001

BUYOUT HISTORY (1)	YEARS REMAINING						2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
DiPietro, Rick	UFA						$0$0$1,500,000	$0$0$1,500,000	$0$0$1,500,000	$0$0$1,500,000	$0$0$1,500,000	$0$0$1,500,000	$0$0$1,500,000
TOTAL							$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000	$1,500,000

Statistics		ROSTER SIZE					23	17	10	6	3	2	0
		STANDARD PLAYER CONTRACTS					47	27	14	6	3	2	0
		AVERAGE AGE					28.2	29.1	30.2	32.8	33	34	-
		UPPER LIMIT					$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000	$81,500,000
		PROJECTED CAP HIT					$86,699,835	$79,452,501	$50,608,334	$30,000,000	$18,000,000	$12,000,000	$0
		PROJECTED CAP SPACE					$0	$2,047,499	$30,891,666	$51,500,000	$63,500,000	$69,500,000	$81,500,000
		CURRENT CAP SPACE					$0	-	-	-	-	-	-
		DEADLINE CAP SPACE					$0	-	-	-	-	-	-
		ESTIMATED SALARY EXPENDITURE					$75,390,000	$78,917,500	$43,632,500	$29,300,000	$15,350,000	$9,500,000	$1,500,000
		CARRYOVER BONUS OVERAGES					$0	-	-	-	-	-	-
		POTENTIAL PERFORMANCE BONUSES					$3,075,000	$1,075,000	$537,500	$0	$0	$0	$0
		RETAINED SALARY REMAINING					3	3	3	3	3	3	3

NON-ROSTER FORWARDS (11)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Holmström, Simon	3 RFA	ELC	RW	Minor	19	1.1	$894,167$894,167$925,000$92,500	$894,167$894,167$925,000$92,500	$894,167$894,167$832,500	RFA
Jenkins, Blade	3 RFA	ELC	LW	Minor	20	1.0	$803,333$803,333$770,000$70,000	$803,333$803,333$820,000$70,000	$803,333$803,333$820,000$70,000	RFA
Carpenter, Bobo	1 RFA	ELC	LW, C	Minor	24	1.0	$792,500$925,000$792,500$132,500$92,500	RFA
Jobst, Mason	1 UFA		C	Minor	27	1.0	$792,500$792,500$792,500$92,500	UFA
Koivula, Otto	1 RFA	ELC	LW, RW, C	Minor	22	1.0	$786,666$925,000$825,000$100,000$92,500	RFA
Durandeau, Arnaud	2 RFA	ELC	LW	Minor	22	0.9	$756,667$756,667$740,000$40,000	$756,667$756,667$790,000$40,000	RFA
Ho-Sang, Joshua	1 RFA		RW, C	Loan	25	0.9	$700,000$700,000$700,000	RFA
Greer, AJ	1 RFA		LW	Minor	24	0.9	$700,000$700,000$700,000	RFA
Fritz, Tanner	1 UFA		C, RW	Minor	29	0.9	$700,000$700,000$700,000	UFA
Bardreau, Cole	1 UFA		C	Minor	27	0.9	$700,000$700,000$700,000	UFA
Timashov, Dmytro	1 RFA		LW	Minor	24	0.9	$700,000$700,000$700,000	RFA
TOTAL					23.9		$8,325,833$8,596,667$8,345,000$232,500$480,000	$2,454,167$2,454,167$2,535,000$202,500	$1,697,500$1,697,500$1,652,500$70,000

NON-ROSTER DEFENSE (6)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
Salo, Robin	2 RFA	ELC	LD	Loan	22	1.0	$842,500$925,000$792,500$132,500$92,500	$842,500$925,000$892,500$32,500$92,500	RFA
Bolduc, Samuel	3 RFA	ELC	LD	Minor	20	1.0	$842,500$925,000$792,500$132,500$92,500	$842,500$925,000$842,500$82,500$92,500	$842,500$925,000$892,500$32,500$92,500	RFA
Wilde, Bode	3 RFA	ELC	RD	Minor	21	0.9	$764,167$896,667$792,500$182,500$92,500	$764,167$896,667$750,000$132,500	$764,167$896,667$750,000$82,500	RFA
Hutton, Grant	2 RFA		RD	Minor	25	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
Vande Sompel, Mitch	2 RFA		D	Minor	24	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
Wotherspoon, Parker	2 RFA		D	Minor	23	0.9	$725,000$725,000$700,000	$725,000$725,000$750,000	RFA
TOTAL					22.5		$4,624,167$4,921,667$4,477,500$447,500$277,500	$4,624,167$4,921,667$4,735,000$247,500$185,000	$1,606,667$1,821,667$1,642,500$115,000$92,500

NON-ROSTER GOALIES (0)	YEARS REMAINING	TERMS	POS	STATUS	AGE	CAP%	2020-21	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27
TOTAL					0.0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS