NEW YORK ISLANDERS

PROJECTED CAP HIT Tooltip : $79,548,146
PROJECTED LTIR USED Tooltip : $485,382
PROJECTED CAP SPACE Tooltip : $2,437,236
CURRENT CAP SPACE Tooltip : $8,350,000
DEADLINE CAP SPACE Tooltip : $8,350,000
TODAYS CAP HIT Tooltip : $78,196,688
ROSTER SIZE: 22/23
CONTRACTS: 45/50
RESERVE LIST: 61/90
INJURIES: 2
GENERAL MANAGER: Lou Lamoriello
HEAD COACH: Barry Trotz

LTIR Summary

ACSL: $81,318,094This team is currently accruing cap space because their daily cap hit is less than their ACSL
LTIRP.BONUS POOLSALARY POOL
Relief$0$5,000,000
Usage$0-$3,350,000
Remaining$0$8,350,000
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2022
New York Islanders
New York Islanders
Colorado Avalanche
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
2023
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
2024
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
New York Islanders
FORWARDS (13 - $45,044,167)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Lee, Anders "C"5 UFANTCLW, CNHLSigned318.6$7,000,000$7,000,000$9,000,000$9,000,000$0$0NTC$7,000,000$7,000,000$5,850,000$5,850,000$0$0NTC$7,000,000$7,000,000$8,950,000$8,950,000$0$0NTC$7,000,000$7,000,000$5,850,000$5,850,000$0$0M-NTC$7,000,000$7,000,000$4,500,000$4,500,000$0$0M-NTC
UFA
Barzal, Mathew2 RFACNHLDraft248.6$7,000,000$7,000,000$7,000,000$7,000,000$0$0$7,000,000$7,000,000$10,000,000$10,000,000$0$0
Arbitration EligibleRFA
Nelson, Brock4 UFAM-NTCC, LWNHLDraft307.4$6,000,000$6,000,000$8,000,000$8,000,000$0$0M-NTC$6,000,000$6,000,000$5,200,000$5,200,000$0$0M-NTC$6,000,000$6,000,000$5,600,000$5,600,000$0$0M-NTC$6,000,000$6,000,000$4,000,000$4,000,000$0$0M-NTC
UFA
Pageau, Jean-Gabriel5 UFANTCCNHLTrade296.1$5,000,000$5,000,000$6,500,000$6,500,000$0$0NTC$5,000,000$5,000,000$4,500,000$4,500,000$0$0M-NTC$5,000,000$5,000,000$4,500,000$4,500,000$0$0M-NTC$5,000,000$5,000,000$4,000,000$4,000,000$0$0M-NTC$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC
UFA
Bailey, Josh "A"3 UFARW, LWNHLDraft326.1$5,000,000$5,000,000$5,000,000$5,000,000$0$0$5,000,000$5,000,000$3,500,000$3,500,000$0$0$5,000,000$5,000,000$3,500,000$3,500,000$0$0
UFA
Beauvillier, Anthony3 UFALWNHLDraft245.1$4,150,000$4,150,000$4,150,000$4,150,000$0$0$4,150,000$4,150,000$4,150,000$4,150,000$0$0$4,150,000$4,150,000$4,150,000$4,150,000$0$0
UFA
Clutterbuck, Cal "A"1 UFARWNHLTrade344.3$3,500,000$3,500,000$2,500,000$2,500,000$0$0
UFA
Cizikas, Casey6 UFACNHLSigned303.1$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000
Future Year Expiry
$2,500,000$2,500,000$2,500,000$0$0
Martin, Matt3 UFALW, RWNHLSigned321.8$1,500,000$1,500,000$1,500,000$1,500,000$0$0$1,500,000$1,500,000$1,500,000$1,500,000$0$0$1,500,000$1,500,000$1,500,000$1,500,000$0$0
UFA
Johnston, Ross5 UFALWSuspendedSigned271.2$1,000,000$1,000,000$1,000,000$1,000,000$0$0
Extension
$1,100,000
$1,100,000$1,100,000$1,100,000$0$0
$1,100,000$1,100,000$1,100,000$1,100,000$0$0$1,100,000$1,100,000$1,100,000$1,100,000$0$0$1,100,000$1,100,000$1,100,000$1,100,000$0$0
UFA
Wahlstrom, Oliver2 RFAELCPerformance Bonus Waivers ExemptRW, CNHLDraft211.1$894,167$1,431,667$925,000$832,500$537,500$92,500$894,167$1,431,667$832,500$832,500$537,500$0
RFA
Parise, Zach1 UFA35+Performance BonusLWNHLSigned370.9$750,000$1,500,000$750,000$750,000$750,000$0
UFA
Bellows, Kieffer1 RFALW, RWNHLDraft230.9$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL28.855.3$45,044,167$46,331,667$49,575,000$49,482,500$1,287,500$92,500$40,144,167$40,681,667$39,132,500$39,132,500$537,500$0$32,250,000$32,250,000$31,800,000$31,800,000$0$0$21,600,000$21,600,000$17,450,000$17,450,000$0$0$15,600,000$15,600,000$11,600,000$11,600,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0
DEFENSE (7 - $11,161,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Pelech, Adam8 UFALDNHLDraft277.1$5,750,000$5,750,000$5,750,000$5,750,000$0$0$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC$5,750,000$5,750,000$5,750,000$5,750,000$0$0M-NTC$5,750,000
Future Year Expiry
$5,750,000$5,750,000$5,750,000$0$0M-NTC
Mayfield, Scott2 UFARDNHLDraft291.8$1,450,000$1,450,000$1,750,000$1,750,000$0$0$1,450,000$1,450,000$2,000,000$2,000,000$0$0
UFA
Dobson, Noah1 RFAELCPerformance Bonus Waivers ExemptRDNHLDraft221.1$894,167$1,431,667$832,500$832,500$537,500$0
RFA
Salo, Robin1 RFAELCPerformance Bonus Waivers ExemptLDNHLDraft231.0$842,500$925,000$892,500$800,000$32,500$92,500
Arbitration EligibleRFA
Chara, Zdeno1 UFA35+Performance BonusLDNHLSigned440.9$750,000$1,500,000$750,000$750,000$750,000$0
UFA
Greene, Andy1 UFA35+Performance BonusLD/RDNHLSigned390.9$750,000$1,000,000$750,000$750,000$250,000$0
UFA
Aho, Sebastian1 RFALDNHLDraft250.9$725,000$725,000$750,000$750,000$0$0
Arbitration EligibleRFA
TOTAL29.913.7$11,161,667$12,781,667$11,475,000$11,382,500$1,570,000$92,500$7,200,000$7,200,000$7,750,000$7,750,000$0$0$5,750,000$5,750,000$5,750,000$5,750,000$0$0$5,750,000$5,750,000$5,750,000$5,750,000$0$0$5,750,000$5,750,000$5,750,000$5,750,000$0$0$5,750,000$5,750,000$5,750,000$5,750,000$0$0
GOALIES (2 - $9,000,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Varlamov, Semyon2 UFAM-NTCGNHLSigned336.1$5,000,000$5,000,000$6,000,000$6,000,000$0$0M-NTC$5,000,000$5,000,000$4,000,000$4,000,000$0$0M-NTC
UFA
Sorokin, Ilya3 UFAGNHLDraft264.9$4,000,000$4,000,000$4,000,000$4,000,000$0$0$4,000,000$4,000,000$4,000,000$4,000,000$0$0$4,000,000$4,000,000$4,000,000$4,000,000$0$0
UFA
TOTAL29.511.0$9,000,000$9,000,000$10,000,000$10,000,000$0$0$9,000,000$9,000,000$8,000,000$8,000,000$0$0$4,000,000$4,000,000$4,000,000$4,000,000$0$0
INJURED RESERVE (1 - $5,000,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Palmieri, Kyle4 UFANTCRW, LWIR InjurySigned306.1$5,000,000$5,000,000$5,000,000$5,000,000$0$0NTC$5,000,000$5,000,000$5,000,000$5,000,000$0$0NTC$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC$5,000,000$5,000,000$5,000,000$5,000,000$0$0M-NTC
UFA
TOTAL30.06.1$5,000,000$5,000,000$5,000,000$5,000,000$0$0$5,000,000$5,000,000$5,000,000$5,000,000$0$0$5,000,000$5,000,000$5,000,000$5,000,000$0$0$5,000,000$5,000,000$5,000,000$5,000,000$0$0
LONG-TERM INJURED RESERVE (1 - $5,000,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Pulock, Ryan
Salary Relief: $5,000,000
P.Bonus Relief: $0
9 UFARDLTIR InjuryDraft276.1$5,000,000$5,000,000$6,660,000$5,160,000$0$1,500,000$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000
Future Year Expiry
$6,150,000$6,150,000$6,150,000$0$0NTC
TOTAL27.06.1$5,000,000$5,000,000$6,660,000$5,160,000$0$1,500,000$6,150,000$6,150,000$6,150,000$6,150,000$0$0$6,150,000$6,150,000$6,150,000$6,150,000$0$0$6,150,000$6,150,000$6,150,000$6,150,000$0$0$6,150,000$6,150,000$6,150,000$6,150,000$0$0$6,150,000$6,150,000$6,150,000$6,150,000$0$0
TAXI SQUAD (1)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Czarnik, Austin1 UFAC, RWTaxi SquadSigned29-$0$725,000$750,000$750,000$0$0
UFA
TOTAL29.0-$0$725,000$750,000$750,000$0$0
BURIED PENALTY (2 - $1,625,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Pánik, Richard2 UFARSLW, RWMinorTrade300.3$250,000$2,750,000$1,600,000$1,600,000$0$0$250,000$2,750,000$1,200,000$1,200,000$0$0
UFA
Hickey, Thomas1 UFALDMinorSigned321.7$1,375,000$2,500,000$2,500,000$2,500,000$0$0
UFA
TOTAL31.02.0$1,625,000$5,250,000$4,100,000$4,100,000$0$0$250,000$2,750,000$1,200,000$1,200,000$0$0

DEAD CAP

BUYOUT HISTORY (1)YEARS REMAINING2021-222022-232023-242024-252025-262026-27
Rick DiPietro$0$1,500,000$0$0$1,500,000$0$0$1,500,000$0$0$1,500,000$0$0$1,500,000$0$0$1,500,000$0
TOTAL$0$1,500,000$0$1,500,000$0$1,500,000$0$1,500,000$0$1,500,000$0$1,500,000

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 221410652
STANDARD PLAYER CONTRACTS 452515863
AVERAGE AGE 29.229.230.83232.833.5
ROSTER SIGNING BONUSES $1,685,000$0$0$0$0$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $76,830,834$67,744,167$53,150,000$38,500,000$27,500,000$14,400,000
DEAD CAP HIT $0$0$0$0$0$0
CARRYOVER BONUS OVERAGES $1,365,854-----
PROJECTED CAP HIT $79,548,146$67,744,167$53,150,000$38,500,000$27,500,000$14,400,000
SALARY CAP $81,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP SPACE $2,437,236$13,755,833$28,350,000$43,000,000$54,000,000$67,100,000
CURRENT CAP SPACE $8,350,000-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $2,857,500$537,500$0$0$0$0
ESTIMATED SALARY EXPENDITURE $91,422,500$69,425,000$53,732,500$34,350,000$23,500,000$14,400,000
DEAD CAP SALARY EXPENDITURE $1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000
NON-ROSTER SIGNING BONUSES $507,500$375,000$162,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (11)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Pánik, Richard2 UFARSLW, RWMinorTrade30-$1,375,000$2,750,000$1,600,000$1,600,000$0$0$1,375,000$2,750,000$1,200,000$1,200,000$0$0
UFA
Holmström, Simon3 RFAELC Waivers ExemptRWMinorDraft20-$863,333$863,333$70,000$70,000$0$92,500$863,333$863,333$70,000$70,000$0$0$863,333$863,333$70,000$70,000$0$0
RFA
Räty, Aatu3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCLoanDraft19-$859,167$925,000$842,500$750,000$82,500$92,500$859,167$925,000$842,500$750,000$82,500$92,500$859,167$925,000$892,500$800,000$32,500$92,500
RFA
Newkirk, Reece3 RFAELC Waivers ExemptCMinorDraft20-$828,333$828,333$70,000$70,000$0$70,000$828,333$828,333$70,000$70,000$0$70,000$828,333$828,333$70,000$70,000$0$70,000
RFA
Jenkins, Blade2 RFAELC Waivers ExemptLWMinorDraft21-$803,333$803,333$70,000$70,000$0$70,000$803,333$803,333$70,000$70,000$0$70,000
RFA
Adams, Collin2 RFAELC Waivers ExemptLWMinorDraft23-$800,000$800,000$70,000$70,000$0$50,000$800,000$800,000$70,000$70,000$0$50,000
RFA
Durandeau, Arnaud1 RFAELC Waivers ExemptLWMinorDraft23-$756,667$756,667$70,000$70,000$0$40,000
RFA
Andreoff, Andy1 UFALW, CMinorSigned30-$750,000$750,000$275,000$275,000$0$0
UFA
Bardreau, Cole2 UFACMinorSigned28-$750,000$750,000$160,000$160,000$0$0$750,000$750,000$180,000$180,000$0$0
UFA
Dal Colle, Michael1 RFALWMinorSigned25-$750,000$750,000$750,000$750,000$0$0
Arbitration EligibleRFA
Koivula, Otto1 RFALW, RW, CMinorDraft23-$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
TOTAL23.8-$9,285,833$10,726,666$4,102,500$4,010,000$82,500$415,000$6,279,166$7,719,999$2,502,500$2,410,000$82,500$282,500$2,550,833$2,616,666$1,032,500$940,000$32,500$162,500
DEFENSE (7)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Hickey, Thomas1 UFALDMinorSigned32-$2,500,000$2,500,000$2,500,000$2,500,000$0$0
UFA
Bolduc, Samuel2 RFAELCPerformance Bonus Waivers ExemptLDMinorDraft21-$842,500$925,000$70,000$70,000$82,500$92,500$842,500$925,000$70,000$70,000$32,500$92,500
RFA
Wilde, Bode2 RFAELCPerformance Bonus Waivers ExemptRDLoanDraft21-$764,167$896,667$750,000$750,000$132,500$0$764,167$896,667$750,000$750,000$82,500$0
RFA
LaDue, Paul1 UFARDMinorSigned29-$750,000$750,000$275,000$275,000$0$0
UFA
Vande Sompel, Mitch1 RFALDMinorDraft24-$725,000$725,000$125,000$125,000$0$0
Arbitration EligibleRFA
Wotherspoon, Parker1 RFALDMinorDraft24-$725,000$725,000$125,000$125,000$0$0
Arbitration EligibleRFA
Hutton, Grant1 RFARDMinorSigned26-$725,000$725,000$125,000$125,000$0$0
RFA
TOTAL25.3-$7,031,667$7,246,667$3,970,000$3,970,000$215,000$92,500$1,606,667$1,821,667$820,000$820,000$115,000$92,500
GOALIES (3)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2021-222022-232023-242024-252025-262026-27
Skarek, Jakub2 RFAELCPerformance Bonus Waivers ExemptGMinorDraft22-$764,167$913,333$70,000$70,000$132,500$0$764,167$913,333$70,000$70,000$132,500$0
RFA
Schneider, Cory1 UFA35+GMinorSigned35-$750,000$750,000$500,000$500,000$0$0
UFA
Appleby, Ken1 UFAGMinorSigned26-$725,000$725,000$70,000$70,000$0$0
UFA
TOTAL27.7-$2,239,167$2,388,333$640,000$640,000$132,500$0$764,167$913,333$70,000$70,000$132,500$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction