FORWARDS (13 - $41,713,333) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Lee, Anders "C" | NTC | LW, C | NHL | 29 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | |
Nelson, Brock | NTC | C, LW | NHL | 28 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |
Eberle, Jordan | NTC | RW | NHL | 29 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | ||
Bailey, Josh "A" | RW, LW | NHL | 30 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
Clutterbuck, Cal "A" | RW | NHL | 32 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |||||
Cizikas, Casey | C | NHL | 28 | $3,350,000 | $3,350,000 | UFA | ||||||
Komarov, Leo | M-NTC | RW, LW, C | NHL | 32 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | ||||
Martin, Matt | LW, RW | NHL | 30 | $2,500,000 | UFA | |||||||
Beauvillier, Anthony | LW | NHL | 22 | $2,100,000 | $2,100,000 | |||||||
Brassard, Derick | C | NHL | 32 | $1,200,000 | UFA | |||||||
Johnston, Ross | LW | NHL | 25 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | |||||
Barzal, Mathew | ELC | C | NHL | 22 | $863,333 | RFA | ||||||
Dal Colle, Michael | LW | NHL | 23 | $700,000 | $700,000 | |||||||
TOTAL | 27.8 | $41,713,333 | $37,150,000 | $31,000,000 | $23,500,000 | $23,500,000 | $13,000,000 | $7,000,000 | ||||
DEFENSE (7 - $18,144,167) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Boychuk, Johnny | M-NTC | RD | NHL | 35 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||||
Leddy, Nick | LD | NHL | 28 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||||
Pulock, Ryan | RD | NHL | 25 | $2,000,000 | ||||||||
Pelech, Adam | LD | NHL | 25 | $1,600,000 | $1,600,000 | |||||||
Mayfield, Scott | RD | NHL | 27 | $1,450,000 | $1,450,000 | $1,450,000 | $1,450,000 | UFA | ||||
Dobson, Noah | ELC | RD | NHL | 19 | $894,167 | $894,167 | $894,167 | RFA | ||||
Toews, Devon | LD | NHL | 25 | $700,000 | ||||||||
TOTAL | 26.3 | $18,144,167 | $15,444,167 | $13,844,167 | $1,450,000 | |||||||
GOALIES (2 - $8,333,333) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Varlamov, Semyon | NTC | G | NHL | 31 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
Greiss, Thomas | G | NHL | 33 | $3,333,333 | UFA | |||||||
TOTAL | 32.0 | $8,333,333 | $5,000,000 | $5,000,000 | $5,000,000 | |||||||
LONG-TERM INJURED RESERVE (1) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Kühnhackl, Tom | RW | LTI Conditioning | 27 | $850,000 | UFA | |||||||
TOTAL | 27.0 | $850,000 | ||||||||||
SEASON OPENING INJURED RESERVE (2) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Carpenter, Bobo | ELC | LW, C | SOIR | 23 | $0 | $792,500 | RFA | |||||
Vande Sompel, Mitch | ELC | D | SOIR | 22 | $0 | RFA | ||||||
TOTAL | 22.5 | $792,500 | ||||||||||
BURIED (2 - $5,850,000) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Ladd, Andrew | NTC | LW | Minor | 33 | $4,425,000 | $4,425,000 | $4,375,000 | $5,125,000 | UFA | |||
Hickey, Thomas | LD | Minor | 30 | $1,425,000 | $1,425,000 | $1,375,000 | UFA | |||||
TOTAL | $5,850,000 | $5,850,000 | $5,750,000 | $5,125,000 | ||||||||
BUYOUT HISTORY (1) | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |||||
DiPietro, Rick | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||||
TOTAL | ||||||||||||
Statistics | ROSTER SIZE | 22 | 16 | 12 | 6 | 4 | 2 | 1 | ||||
STANDARD PLAYER CONTRACTS | 48 | 30 | 19 | 7 | 4 | 2 | 1 | |||||
AVERAGE AGE | 27.7 | 28.7 | 30.8 | 32 | 33 | 33.5 | 35 | |||||
UPPER LIMIT | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | |||||
PROJECTED CAP HIT | $75,499,829 | $64,236,667 | $55,594,167 | $35,075,000 | $23,500,000 | $13,000,000 | $7,000,000 | |||||
PROJECTED CAP SPACE | $6,000,171 | $17,263,333 | $25,905,833 | $46,425,000 | $58,000,000 | $68,500,000 | $74,500,000 | |||||
CURRENT CAP SPACE | $9,378,419 | - | - | - | - | - | - | |||||
DEADLINE CAP SPACE | $27,900,795 | - | - | - | - | - | - | |||||
ESTIMATED SALARY EXPENDITURE | $87,332,500 | $61,817,500 | $62,082,500 | $30,800,000 | $23,300,000 | $11,350,000 | $6,000,000 | |||||
CARRYOVER BONUS OVERAGES | $0 | - | - | - | - | - | - | |||||
POTENTIAL PERFORMANCE BONUSES | $937,500 | $670,000 | $537,500 | $0 | $0 | $0 | $0 | |||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
NON-ROSTER FORWARDS (12) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Ladd, Andrew | NTC | LW | Minor | 33 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
Holmström, Simon | ELC | RW | Minor | 18 | $925,000 | $925,000 | $925,000 | RFA | ||||
Wahlstrom, Oliver | ELC | C, RW | Minor | 19 | $925,000 | $925,000 | $925,000 | RFA | ||||
Bellows, Kieffer | ELC | C, LW | Minor | 21 | $894,166 | $894,166 | RFA | |||||
Ho-Sang, Joshua | RW, C | Minor | 23 | $874,125 | RFA | |||||||
Jobst, Mason | | C | Minor | 25 | $792,500 | $792,500 | UFA | |||||
Koivula, Otto | ELC | LW, RW, C | Minor | 21 | $786,666 | $786,666 | RFA | |||||
Durandeau, Arnaud | ELC | LW | Minor | 20 | $756,667 | $756,667 | $756,667 | RFA | ||||
Fritz, Tanner | C, RW | Minor | 28 | $700,000 | $700,000 | UFA | ||||||
Bardreau, Cole | C | Minor | 26 | $700,000 | $700,000 | UFA | ||||||
St. Denis, Travis | C, RW | Minor | 27 | $675,000 | UFA | |||||||
Lorito, Matt | LW, RW | Minor | 29 | $675,000 | UFA | |||||||
TOTAL | 24.2 | $14,204,124 | $11,979,999 | $8,106,667 | $5,500,000 | |||||||
NON-ROSTER DEFENSE (8) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Hickey, Thomas | LD | Minor | 30 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | |||||
Hutton, Grant | ELC | RD | Minor | 24 | $925,000 | RFA | ||||||
Wilde, Bode | ELC | RD | Minor | 19 | $778,333 | $778,333 | $778,333 | RFA | ||||
Quenneville, David | ELC | RD | Minor | 21 | $775,833 | $775,833 | RFA | |||||
Aho, Sebastian | ELC | D | Minor | 23 | $770,000 | |||||||
Wotherspoon, Parker | ELC | D | Minor | 22 | $732,222 | RFA | ||||||
Burroughs, Kyle | RD | Minor | 24 | $675,000 | ||||||||
Helgeson, Seth | LD | Minor | 29 | $675,000 | UFA | |||||||
TOTAL | 24.0 | $7,831,388 | $4,054,166 | $3,278,333 | ||||||||
NON-ROSTER GOALIES (4) | TERMS | POS | STATUS | AGE | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | |
Söderström, Linus | ELC | G | Minor | 23 | $803,333 | RFA | ||||||
Skarek, Jakub | ELC | G | Minor | 20 | $778,333 | $778,333 | $778,333 | RFA | ||||
Coreau, Jared | G | Minor | 28 | $700,000 | UFA | |||||||
Gibson, Christopher | G | Minor | 26 | $675,000 | UFA | |||||||
TOTAL | 24.3 | $2,956,666 | $778,333 | $778,333 | ||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |