NEW YORK ISLANDERS

PROJECTED CAP HIT : $71,645,866
PROJECTED CAP SPACE : $1,354,134
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $5,416,536
DEADLINE CAP SPACE : $6,093,603
TODAYS CAP HIT : $72,047,310
ROSTER SIZE: 22/23
CONTRACTS: 45/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (16 - $44,319,167)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Tavares, John "C"M-NTCNMCCNHL26$5,500,000$6,000,000Modified NTC, NMC$5,500,000$6,000,000Modified NTC, NMC
UFA
Ladd, Andrew "A"NMCLWNHL31$5,500,000$8,000,000$7,000,000NMC$5,500,000$7,500,000$6,500,000NMC$5,500,000$6,000,000$5,000,000NTC$5,500,000$5,000,000$4,000,000NTC$5,500,000$4,000,000$3,000,000Modified NTC$5,500,000$4,000,000$3,000,000Modified NTC$5,500,000$4,000,000$3,000,000Modified NTC
Grabovski, MikhailC, RWIR 33$5,000,000$5,000,000$5,000,000$6,000,000
UFA
Kulemin, NikolaiLW, RWNHL30$4,187,500$4,250,000$4,187,500$5,250,000
UFA
Lee, AndersC, LWNHL26$3,750,000$3,500,000$3,750,000$4,500,000$3,750,000$5,000,000
UFA
Cizikas, CaseyCIR 25$3,350,000$2,500,000$3,350,000$3,000,000$3,350,000$3,500,000$3,350,000$3,750,000$3,350,000$4,000,000
UFA
Bailey, JoshLW, RWNHL27$3,300,000$3,700,000$3,300,000$4,000,000
UFA
Clutterbuck, Cal "A"RWNHL29$2,750,000$3,500,000$3,500,000$5,000,000$3,500,000$4,000,000$3,500,000$3,500,000$3,500,000$2,500,000$3,500,000$2,500,000
UFA
Nelson, BrockC, LWNHL25$2,500,000$2,500,000$2,500,000$3,500,000
RFA
Strome, RyanC, RWNHL23$2,500,000$2,000,000$2,500,000$3,000,000
RFA
Chimera, Jason35+LW, RWNHL37$2,250,000$2,000,000$2,250,000$2,500,000
UFA
Beauvillier, AnthonyEL LWNHL19$894,167$925,000$212,500$92,500$894,167$925,000$212,500$92,500$894,167$832,500$212,500
RFA
Prince, ShaneLWIR 24$850,000$800,000$850,000$900,000
RFA
Kearns, Bracken35+CEmerg. Loan35$800,000$800,000
UFA
Quine, AlanCNHL23$612,500$575,000$612,500$650,000
RFA
Gionta, StephenC, RWNHL33$575,000$575,000
UFA
DEFENSE (8 - $22,003,143)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Boychuk, JohnnyNMCDNHL33$6,000,000$7,000,000NMC$6,000,000$7,000,000NMC$6,000,000$6,500,000NMC$6,000,000$6,000,000Modified NTC$6,000,000$4,000,000$2,750,000Modified NTC$6,000,000$4,000,000$2,750,000Modified NTC
UFA
Leddy, NickDNHL25$5,500,000$4,500,000$5,500,000$5,000,000$5,500,000$5,500,000$5,500,000$6,000,000$5,500,000$6,500,000$5,500,000$7,000,000
UFA
Hamonic, Travis "A"DIR 26$3,857,143$4,875,000$3,857,143$4,875,000$3,857,143$4,875,000$3,857,143$4,875,000
UFA
Hickey, ThomasDNHL28$2,200,000$2,250,000$2,200,000$3,100,000
UFA
De Haan, CalvinDNHL25$1,966,667$2,900,000$400,000
RFA
Seidenberg, Dennis35+DNHL35$1,000,000$1,000,000
UFA
Pelech, AdamEL DNHL22$854,333$925,000$92,500
RFA
Mayfield, ScottDNHL24$625,000$575,000$625,000$675,000
RFA
GOALTENDERS (2 - $2,175,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Greiss, ThomasGNHL31$1,500,000$2,000,000$3,333,333$3,000,000$3,333,333$3,250,000$3,333,333$3,750,000
UFA
Berube, Jean-FrancoisGNHL25$675,000$675,000
RFA
BURIED (1 - $3,550,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Halak, JaroslavGMinor31$3,550,000$4,750,000$3,550,000$5,000,000
UFA
BUYOUT HISTORY (1)2016-172017-182018-192019-202020-212021-222022-23
DiPietro, Rick$0$1,500,000$0$1,500,000$0$1,500,000$0$1,500,000$0$1,500,000$0$1,500,000$0$1,500,000

Statistics

ROSTER SIZE 262097541
STANDARD PLAYER CONTRACTS 4533157541
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $71,645,866$65,209,643$35,684,643$31,040,476$23,850,000$20,500,000$5,500,000
PROJECTED CAP SPACE $1,354,134$7,790,357$37,315,357$41,959,524$49,150,000$52,500,000$67,500,000
CURRENT CAP SPACE $5,416,536------
DEADLINE CAP SPACE $6,093,603------
CURRENT LTIR RELIEF $0------
ESTIMATED SALARY EXPENDITURE $79,575,000$82,875,000$40,957,500$34,375,000$22,500,000$19,000,000$5,500,000
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $212,500$212,500$212,500$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (22)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Halak, JaroslavGMinor31$4,500,000$4,750,000$4,500,000$5,000,000
UFA
McAdam, EamonEL GMinor22$925,000$70,000$75,000$92,500$925,000$70,000$92,500$925,000$70,000$92,500
RFA
Williams, StephonEL GMinor23$925,000$70,000$92,500
RFA
Toews, DevonEL DMinor23$925,000$70,000$212,500$92,500$925,000$70,000$92,500
RFA
Barzal, MathewEL CJunior19$894,167$70,000$400,000$92,500$894,167$70,000$400,000$92,500$894,167$70,000$400,000
RFA
Ho-Sang, JoshuaEL CMinor21$863,333$70,000$212,500$92,500$863,333$70,000$212,500$863,333$70,000$212,500
RFA
Dal Colle, MichaelEL LWMinor20$863,333$70,000$2,200,000$92,500$863,333$70,000$2,200,000$863,333$70,000$2,200,000
RFA
Pulock, RyanEL DMinor22$863,333$70,000$500,000$863,333$70,000$500,000
RFA
Finn, MatthewEL DMinor22$827,500$70,000
RFA
Holmstrom, BenCMinor29$800,000$185,000
UFA
Verhaeghe, CarterEL CMinor21$778,333$70,000$82,500$92,500$778,333$70,000$82,500
RFA
Wotherspoon, ParkerEL DJunior19$735,833$70,000$190,000$85,000$735,833$70,000$115,000$85,000$735,833$70,000$62,500$87,500
RFA
Vande Sompel, MitchEL DJunior20$717,500$70,000$257,500$92,500$717,500$70,000$182,500$92,500$717,500$70,000$182,500$92,500
RFA
Schempp, KyleEL CMinor23$705,000$70,000$257,500$92,500$705,000$70,000$182,500$92,500
RFA
Johnston, RossEL LWMinor23$666,667$60,000$20,000$666,667$70,000$10,000
RFA
Gibson, Christopher GMinor24$660,000$70,000
RFA
Burroughs, KyleEL DMinor21$630,000$55,000$30,000$630,000$55,000$30,000
RFA
Leduc, LoicEL DMinor22$615,000$55,000$40,000
RFA
Graham, JesseEL DMinor22$605,000$55,000$30,000
RFA
Bernier, SteveRWMinor31$600,000$200,000
UFA
Boulton, Eric35+LWMinor40$575,000$150,000
UFA
Jones, Connor C, LWMinor26$575,000$75,000
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
EL
Entry-Level Contract
RS
Retained Salary Transaction