RECALLS & REASSIGNMENTS | |
---|---|
Minors | |
Minors | |
Minors | |
Minors | |
NHL | |
NHL | |
Minors | |
NHL | |
NHL | |
Minors | |
All |
INJURIES | |
---|---|
Lower Body (Day to day) - Jan. 27 | |
Undisclosed (Day to day) - Jan. 23 | |
Cleared - Jan. 23 | |
Cleared - Jan. 23 | |
Upper Body (Day to day) - Jan. 19 | |
Lower Body (Day to day) - Jan. 19 | |
Cleared - Jan. 10 | |
Cleared - Jan. 10 | |
Lower Body (Day to day) - Jan. 6 | |
Cleared - Jan. 5 | |
All |
FORWARDS (11 - $44,975,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Barzal, Mathew | C | NHL | Draft | 25 | 8.5 | $7,000,000 | $9,150,000 | $9,150,000 | $9,150,000 | $9,150,000 | |||
Lee, Anders "C" | NTC | LW, C | NHL | Signed | 32 | 8.5 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
Nelson, Brock | M-NTC | C, LW | NHL | Draft | 31 | 7.3 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
Horvat, Bo | RS | C | NHL | Trade | 27 | 5.0 | $4,125,000 | UFA | |||||
Bailey, Josh "A" | RW, LW | NHL | Draft | 33 | 6.1 | $5,000,000 | $5,000,000 | UFA | |||||
Pageau, Jean-Gabriel | M-NTC | C | NHL | Trade | 30 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
Palmieri, Kyle | NTC | RW, LW | NHL | Signed | 32 | 6.1 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
Cizikas, Casey | C | NHL | Signed | 31 | 3.0 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | ||
Martin, Matt | LW, RW | NHL | Signed | 33 | 1.8 | $1,500,000 | $1,500,000 | UFA | |||||
Johnston, Ross | LW | NHL | Signed | 28 | 1.3 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | UFA | |||
Parise, Zach | 35+ | LW | NHL | Signed | 38 | 0.9 | $750,000 | UFA | |||||
TOTAL | 30.9 | 54.5 | $44,975,000 | $42,250,000 | $35,750,000 | $24,750,000 | $11,650,000 | $9,150,000 | |||||
DEFENSE (7 - $21,425,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Pulock, Ryan | NTC | RD | NHL | Draft | 28 | 7.5 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | |
Pelech, Adam | NTC | LD | NHL | Draft | 28 | 7.0 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | |
Dobson, Noah | RD | NHL | Draft | 23 | 4.8 | $4,000,000 | $4,000,000 | $4,000,000 | |||||
Romanov, Alexander | LD | NHL | Trade | 23 | 3.0 | $2,500,000 | $2,500,000 | $2,500,000 | |||||
Mayfield, Scott | RD | NHL | Draft | 30 | 1.8 | $1,450,000 | UFA | ||||||
Aho, Sebastian | LD | NHL | Draft | 26 | 1.0 | $825,000 | $825,000 | UFA | |||||
Wotherspoon, Parker | LD | NHL | Draft | 25 | 0.9 | $750,000 | |||||||
TOTAL | 26.1 | 26.0 | $21,425,000 | $19,225,000 | $18,400,000 | $11,900,000 | $11,900,000 | $11,900,000 | |||||
GOALIES (2 - $9,000,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Varlamov, Semyon | M-NTC | G | NHL | Signed | 34 | 6.1 | $5,000,000 | UFA | |||||
Sorokin, Ilya | G | NHL | Draft | 27 | 4.8 | $4,000,000 | $4,000,000 | UFA | |||||
TOTAL | 30.5 | 10.9 | $9,000,000 | $4,000,000 | |||||||||
INJURED RESERVE (3 - $3,394,167) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Clutterbuck, Cal "A" | RW | IR | Trade | 35 | 2.1 | $1,750,000 | $1,750,000 | UFA | |||||
Wahlstrom, Oliver | ELC | RW | IR | Draft | 22 | 1.1 | $894,167 | RFA | |||||
Fasching, Hudson | RW | IR | Signed | 27 | 0.9 | $750,000 | UFA | ||||||
TOTAL | 28.0 | 4.1 | $3,394,167 | $1,750,000 | |||||||||
BURIED PENALTY (1 - $250,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Pánik, Richard | RS | LW, RW | Loan | Trade | 31 | 0.3 | $250,000 | UFA | |||||
TOTAL | 31.0 | 0.3 | $250,000 | ||||||||||
DEAD CAP | |||||||||||||
BUYOUT HISTORY (1) | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |||||||
DiPietro, Rick | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
TOTAL | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
ACQUIRED METHOD SUMMARY | |||||||||||||
Roster Statistics | |||||||||||||
ROSTER SIZE | 20 | 15 | 11 | 7 | 4 | 3 | |||||||
STANDARD PLAYER CONTRACTS | 44 | 28 | 14 | 7 | 4 | 3 | |||||||
AVERAGE AGE | 29.2 | 29.7 | 30.3 | 31.9 | 32 | 32 | |||||||
ROSTER SIGNING BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
Cap Hit Statistics | |||||||||||||
ROSTER & BURIED CAP HIT | $79,044,167 | $67,225,000 | $54,150,000 | $36,650,000 | $23,550,000 | $21,050,000 | |||||||
DEAD CAP HIT | $0 | $0 | $0 | $0 | $0 | $0 | |||||||
CARRYOVER BONUS OVERAGES | $245,796 | - | - | - | - | - | |||||||
PROJECTED CAP HIT | $79,916,130 | $67,225,000 | $54,150,000 | $36,650,000 | $23,550,000 | $21,050,000 | |||||||
SALARY CAP | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||||
PROJECTED CAP SPACE | $2,583,870 | $16,275,000 | $33,350,000 | $55,350,000 | $68,450,000 | $70,950,000 | |||||||
CURRENT CAP SPACE | $6,732,619 | - | - | - | - | - | |||||||
Additional Statistics | |||||||||||||
POTENTIAL PERFORMANCE BONUSES | $1,287,500 | $0 | $0 | $0 | $0 | $0 | |||||||
ESTIMATED SALARY EXPENDITURE | $82,175,000 | $72,060,000 | $51,775,000 | $32,650,000 | $23,550,000 | $21,050,000 | |||||||
DEAD CAP SALARY EXPENDITURE | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | |||||||
NON-ROSTER SIGNING BONUSES | $562,500 | $350,000 | $187,500 | - | - | - | |||||||
RETAINED SALARY REMAINING | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
NON-ROSTER | |||||||||||||
FORWARDS (12) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Pánik, Richard | RS | LW, RW | Loan | Trade | 31 | - | $1,375,000 | UFA | |||||
Holmström, Simon | ELC | RW | Minor | Draft | 21 | - | $863,333 | $863,333 | RFA | ||||
Dufour, William | ELC | RW | Minor | Draft | 21 | - | $859,167 | $859,167 | $859,167 | RFA | |||
Iskhakov, Ruslan | ELC | C | Minor | Draft | 22 | - | $855,000 | $855,000 | RFA | ||||
Newkirk, Reece | ELC | C | Minor | Draft | 21 | - | $828,333 | $828,333 | RFA | ||||
Jenkins, Blade | ELC | LW | Minor | Draft | 22 | - | $803,333 | RFA | |||||
Adams, Collin | ELC | LW | Minor | Draft | 24 | - | $800,000 | ||||||
Koivula, Otto | LW, RW, C | Minor | Draft | 24 | - | $800,000 | $800,000 | ||||||
Durandeau, Arnaud | LW | Minor | Draft | 24 | - | $762,500 | $762,500 | ||||||
Andreoff, Andy | LW, C | Minor | Signed | 31 | - | $762,500 | $762,500 | UFA | |||||
Bardreau, Cole | C | Minor | Signed | 29 | - | $750,000 | UFA | ||||||
Kubiak, Jeff | | C | Minor | Signed | 29 | - | $750,000 | UFA | |||||
TOTAL | 24.9 | - | $10,209,166 | $5,730,833 | $859,167 | ||||||||
DEFENSE (7) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Odelius, Calle | ELC | LD | Loan | Draft | 18 | - | $870,000 | $870,000 | $870,000 | RFA | |||
Bolduc, Samuel | ELC | LD | Minor | Draft | 22 | - | $842,500 | RFA | |||||
Salo, Robin | | LD | Minor | Draft | 24 | - | $800,000 | $800,000 | |||||
Hutton, Grant | RD | Minor | Signed | 27 | - | $775,000 | $775,000 | $775,000 | UFA | ||||
Wilde, Bode | ELC | RD | Minor | Draft | 23 | - | $764,167 | RFA | |||||
Cholowski, Dennis | LD | Minor | Signed | 24 | - | $762,500 | $762,500 | ||||||
LaDue, Paul | RD | Minor | Signed | 30 | - | $762,500 | $762,500 | UFA | |||||
TOTAL | 24.0 | - | $5,576,667 | $3,970,000 | $1,645,000 | ||||||||
GOALIES (3) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Skarek, Jakub | ELC | G | Minor | Draft | 23 | - | $764,167 | RFA | |||||
Appleby, Ken | G | Minor | Signed | 27 | - | $762,500 | $762,500 | UFA | |||||
Schneider, Cory | 35+ | G | Minor | Signed | 36 | - | $750,000 | UFA | |||||
TOTAL | 28.7 | - | $2,276,667 | $762,500 | |||||||||
Legend | Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |